XML 30 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting
Note 9 – Segment Reporting

The Company has identified three reportable segments: commercial and retail banking; mortgage banking; and financial holding company. Revenue from commercial and retail banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts. Revenue from financial holding company activities is mainly comprised of intercompany service income and dividends.

Revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage origination process. The mortgage banking services are conducted by MVB Mortgage.

Information about the reportable segments and reconciliation to the consolidated financial statements for the three and six-month periods ended September 30, 2018 and September 30, 2017 are as follows:
Three Months Ended September 30, 2018
 
Commercial & Retail Banking
 
Mortgage Banking
 
Financial Holding Company
 
Intercompany Eliminations
 
Consolidated
(Dollars in thousands)
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
16,506

 
$
1,763

 
$
1

 
$
(94
)
 
$
18,176

Mortgage fee income
 
152

 
9,246

 

 
(390
)
 
9,008

Other income
 
2,203

 
(738
)
 
1,706

 
(1,668
)
 
1,503

     Total operating income
 
18,861

 
10,271

 
1,707

 
(2,152
)
 
28,687

Expenses:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
3,664

 
1,138

 
333

 
(483
)
 
4,652

Salaries and employee benefits
 
3,493

 
6,047

 
1,980

 

 
11,520

Provision for loan losses
 
1,025

 
44

 

 

 
1,069

Other expense
 
5,274

 
2,147

 
1,145

 
(1,669
)
 
6,897

     Total operating expenses
 
13,456

 
9,376

 
3,458

 
(2,152
)
 
24,138

Income (loss) before income taxes
 
5,405

 
895

 
(1,751
)
 

 
4,549

Income tax expense (benefit)
 
1,121

 
229

 
(380
)
 

 
970

Net income (loss)
 
$
4,284

 
$
666

 
$
(1,371
)
 
$

 
$
3,579

Preferred stock dividends
 

 

 
123

 

 
123

Net income (loss) available to common shareholders
 
4,284

 
666

 
(1,494
)
 

 
3,456

 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures for the three-month period ended September 30, 2018
 
$
808

 
$
128

 
$
65

 
$

 
$
1,001

Total Assets as of September 30, 2018
 
1,722,542

 
170,931

 
191,033

 
(361,402
)
 
1,723,104

Total Assets as of December 31, 2017
 
1,533,497

 
149,323

 
184,599

 
(333,117
)
 
1,534,302

Goodwill as of September 30, 2018
 
1,598

 
16,882

 

 

 
18,480

Goodwill as of December 31, 2017
 
1,598

 
16,882

 

 

 
18,480



Three Months Ended September 30, 2017
 
Commercial & Retail Banking
 
Mortgage Banking
 
Financial Holding Company
 
Intercompany Eliminations
 
Consolidated
(Dollars in thousands)
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
13,432

 
$
1,352

 
$
1

 
$
(155
)
 
$
14,630

Mortgage fee income
 
200

 
10,042

 

 
(224
)
 
10,018

Other income
 
1,466

 
(1,279
)
 
1,250

 
(1,297
)
 
140

     Total operating income
 
15,098

 
10,115

 
1,251

 
(1,676
)
 
24,788

Expenses:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
2,347

 
684

 
565

 
(380
)
 
3,216

Salaries and employee benefits
 
3,107

 
6,768

 
1,374

 

 
11,249

Provision for loan losses
 

 
96

 

 

 
96

Other expense
 
4,822

 
2,100

 
1,091

 
(1,296
)
 
6,717

     Total operating expenses
 
10,276

 
9,648

 
3,030

 
(1,676
)
 
21,278

Income (loss) before income taxes
 
4,822

 
467

 
(1,779
)
 

 
3,510

Income tax expense (benefit)
 
1,605

 
191

 
(604
)
 

 
1,192

Net income (loss)
 
$
3,217

 
$
276

 
$
(1,175
)
 
$

 
$
2,318

Preferred stock dividends
 

 

 
123

 

 
123

Net income (loss) available to common shareholders
 
3,217

 
276

 
(1,298
)
 

 
2,195

 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures for the three-month period ended September 30, 2017
 
$
109

 
$
129

 
$
151

 
$

 
$
389

Total Assets as of September 30, 2017
 
1,466,845

 
140,954

 
183,231

 
(319,440
)
 
1,471,590

Total Assets as of December 31, 2016
 
1,415,735

 
122,242

 
180,335

 
(299,508
)
 
1,418,804

Goodwill as of September 30, 2017
 
1,598

 
16,882

 

 

 
18,480

Goodwill as of December 31, 2016
 
1,598

 
16,882

 

 

 
18,480

Nine Months Ended September 30, 2018
 
Commercial & Retail Banking
 
Mortgage Banking
 
Financial Holding Company
 
Intercompany Eliminations
 
Consolidated
(Dollars in thousands)
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
45,772

 
$
4,870

 
$
3

 
$
(471
)
 
$
50,174

Mortgage fee income
 
444

 
25,071

 

 
(881
)
 
24,634

Other income
 
5,052

 
485

 
4,748

 
(4,574
)
 
5,711

     Total operating income
 
51,268

 
30,426

 
4,751

 
(5,926
)
 
80,519

Expenses:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
9,503

 
2,945

 
1,433

 
(1,351
)
 
12,530

Salaries and employee benefits
 
10,946

 
18,289

 
5,252

 

 
34,487

Provision for loan losses
 
2,067

 
81

 

 

 
2,148

Other expense
 
14,803

 
6,566

 
3,124

 
(4,575
)
 
19,918

     Total operating expenses
 
37,319

 
27,881

 
9,809

 
(5,926
)
 
69,083

Income (loss) before income taxes
 
13,949

 
2,545

 
(5,058
)
 

 
11,436

Income tax expense (benefit)
 
2,932

 
654

 
(1,154
)
 

 
2,432

Net income (loss)
 
$
11,017

 
$
1,891

 
$
(3,904
)
 
$

 
$
9,004

Preferred stock dividends
 

 

 
366

 

 
366

Net income (loss) available to common shareholders
 
11,017

 
1,891

 
(4,270
)
 

 
8,638

 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures for the nine-month period ended September 30, 2018
 
$
1,820

 
$
235

 
$
109

 
$

 
$
2,164

Total Assets as of September 30, 2018
 
1,722,542

 
170,931

 
191,033

 
(361,402
)
 
1,723,104

Total Assets as of December 31, 2017
 
1,533,497

 
149,323

 
184,599

 
(333,117
)
 
1,534,302

Goodwill as of September 30, 2018
 
1,598

 
16,882

 

 

 
18,480

Goodwill as of December 31, 2017
 
1,598

 
16,882

 

 

 
18,480


Nine Months Ended September 30, 2017
 
Commercial & Retail Banking
 
Mortgage Banking
 
Financial Holding Company
 
Intercompany Eliminations
 
Consolidated
(Dollars in thousands)
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
38,651

 
$
3,206

 
$
3

 
$
(348
)
 
$
41,512

Mortgage fee income
 
573

 
28,616

 

 
(585
)
 
28,604

Other income
 
4,074

 
(1,973
)
 
3,768

 
(3,924
)
 
1,945

     Total operating income
 
43,298

 
29,849

 
3,771

 
(4,857
)
 
72,061

Expenses:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
6,635

 
1,521

 
1,674

 
(932
)
 
8,898

Salaries and employee benefits
 
9,030

 
19,870

 
4,109

 

 
33,009

Provision for loan losses
 
966

 
171

 

 

 
1,137

Other expense
 
14,539

 
6,244

 
2,919

 
(3,925
)
 
19,777

     Total operating expenses
 
31,170

 
27,806

 
8,702

 
(4,857
)
 
62,821

Income (loss) before income taxes
 
12,128

 
2,043

 
(4,931
)
 

 
9,240

Income tax expense (benefit)
 
3,931

 
827

 
(1,670
)
 

 
3,088

Net income (loss)
 
$
8,197

 
$
1,216

 
$
(3,261
)
 
$

 
$
6,152

Preferred stock dividends
 

 

 
374

 

 
374

Net income (loss) available to common shareholders
 
8,197

 
1,216

 
(3,635
)
 

 
5,778

 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures for the nine-month period ended September 30, 2017
 
$
2,709

 
$
1,102

 
$
197

 
$

 
$
4,008

Total Assets as of September 30, 2017
 
1,466,845

 
140,954

 
183,231

 
(319,440
)
 
1,471,590

Total Assets as of December 31, 2016
 
1,415,735

 
122,242

 
180,335

 
(299,508
)
 
1,418,804

Goodwill as of September 30, 2017
 
1,598

 
16,882

 

 

 
18,480

Goodwill as of December 31, 2016
 
1,598

 
16,882

 

 

 
18,480


Commercial & Retail Banking

For the three months ended September 30, 2018, the Commercial & Retail Banking segment earned $4.3 million compared to $3.2 million in 2017. Net interest income increased by $1.8 million, primarily the result of an increase of $2.6 million in interest and fees on loans. This increase in interest income was partially offset by an increase of $1.0 million in interest on deposits. Noninterest income increased by $689 thousand which was the result of an increase of $369 thousand in income on bank owned life insurance and an increase of $624 thousand in holding gain on equity securities. These increases were partially offset by a decrease of $259 thousand in gain on sale of portfolio loans and a decrease of $102 thousand in gain on sale of securities. Noninterest expense increased by $838 thousand, primarily the result of an increase of $386 thousand in salaries and employee benefits expense, an increase of $392 thousand in other operating expenses, and an increase of $219 thousand in professional fees. These increases were partially offset by a decrease of $85 thousand in printing, postage, and supplies and a decrease of $16 thousand in data processing and communications expense. In addition, provision expense increased by $1.0 million due to increased loan volume in the third quarter of 2018 versus the same quarter in 2017, slightly reduced historical loan loss rates, increased specific loan loss allocations, and a lower level of charge-offs in the third quarter of 2018 versus 2017.

For the nine months ended September 30, 2018, the Commercial & Retail Banking segment earned $11.0 million compared to $8.2 million in 2017. Net interest income increased by $4.3 million, primarily the result of an increase of $5.5 million in interest and fees on loans, an increase of $770 thousand in interest on taxable investment securities, and an increase of $775 thousand in interest on tax exempt loans and securities. This increase in interest income was partially offset by an increase of $2.0 million in interest on deposits and an increase of $889 thousand in interest on FHLB and other borrowings. Noninterest income increased by $849 thousand which was the result of an increase of $505 thousand in income on bank owned life insurance, an increase of $265 thousand in the performance of the interest rate cap, an increase of $165 thousand in Visa debit card and interchange income, and an increase of $182 thousand in service charges on deposit accounts, which were partially offset by a decrease of $313 thousand in the gain on sale of securities. Noninterest expense increased by $2.2 million, primarily the result of an increase of $1.9 million in salaries and employee benefits expense and an increase of $771 thousand in other operating expenses. These increases were partially offset by a decrease of $431 thousand in data processing and communications expense. In addition, provision expense increased $1.1 million due to increased loan volume in the first nine months of 2018 versus the same time period in 2017, slightly reduced historical loan loss rates, increased specific loan loss allocations, and a lower level of charge-offs in the nine months ended September 30, 2018 versus the same time frame in 2017.

Mortgage Banking

For the three months ended September 30, 2018, the Mortgage Banking segment earned $666 thousand compared to $276 thousand in 2017. Net interest income decreased $43 thousand, which was the result of an increase of $454 thousand in interest on FHLB and other borrowings due to an increase of $23.8 million in average borrowings and an increase in short-term borrowing rates, which was partially offset by an increase of $410 thousand in interest and fees on loans. Noninterest income decreased by $255 thousand, primarily the result of a decrease of $796 thousand in mortgage fee income, which was partially offset by an increase of $541 thousand in the gain on derivative. The decrease in mortgage fee income was driven by the decrease of mortgage production volume, which decreased by $26.3 million or 6.6% for the three months ended September 30, 2018 compared to the three months ended September 30, 2017. This was offset by the gain on derivatives of $541 thousand, which was largely the result of an increase of $832 thousand in the valuation of the open trades used to hedge the derivative asset during the three months ended September 30, 2018 compared to a decrease of $437 thousand in the valuation of the open trades used to hedge the derivative asset during the three three months ended September 30, 2017. This was partially offset by a $1.2 million decrease in the derivative asset, as the locked pipeline related to the derivative asset decreased 19.6% in the third quarter of 2018 compared to a decrease of 20.1% in the third quarter of 2017. Noninterest expense decreased by $674 thousand, which was the result of a decrease of $721 thousand in salaries and employee benefits expense, which was partially offset by an increase of $50 thousand in mortgage processing expense. The decrease in salaries and employee benefits expense was primarily the result of a decrease in the overall contractual commissions to loan officers and management, as well as a decrease of $149 thousand in the earn out paid to management of the mortgage company related to the 2012 acquisition.

For the nine months ended September 30, 2018, the Mortgage Banking segment earned $1.9 million compared to $1.2 million in 2017. Net interest income increased by $240 thousand, primarily the result of an increase of $1.7 million in interest and fees on loans, offset by an increase of $1.4 million in interest on FHLB and other borrowings due to an increase of $37.5 million in average borrowings and an increase in short-term borrowing rates. Noninterest income decreased by $1.1 million, primarily the result of a decrease of $3.5 million in mortgage fee income, partially offset by an increase of $2.5 million in gain on derivatives. The decrease in mortgage fee income was driven by the decrease of mortgage production volume, which decreased by $60.5 million or 5.2% for the nine months ended September 30, 2018 compared to the nine months ended September 30, 2017. This was offset by the increase in gain on derivatives of $2.5 million, which was largely the result of a 34.0% increase in the locked mortgage pipeline for the nine months ended September 30, 2018 compared to a 17.5% decrease in the locked mortgage pipeline for the nine months ended September 30, 2017. Noninterest expense decreased by $1.3 million, which was the result of a decrease of $1.6 million in salaries and employee benefits expense, which was partially offset by an increase of $296 thousand in mortgage processing expense. The decrease in salaries and employee benefits expense was primarily the result of lower commissions paid due to a 5.2% decrease in mortgage closed loan volume and a decrease of $479 thousand in the earn out paid to management of the mortgage company related to the 2012 acquisition.

Financial Holding Company

For the three months ended September 30, 2018, the Financial Holding Company segment lost $1.4 million compared to a loss of $1.2 million in 2017. Interest expense decreased $232 thousand, noninterest income increased $456 thousand, and noninterest expense increased $660 thousand. In addition, the income tax benefit decreased $224 thousand. The increase in noninterest income was primarily the result of an increase of $373 thousand in intercompany services income related to Regulation W and an increase of $84 thousand in other operating income. The increase in noninterest expense was primarily the result of an increase of $606 thousand in salaries and employee benefits expense and an increase of $150 thousand in travel, entertainment, dues, and subscriptions.

For the nine months ended September 30, 2018, the Financial Holding Company segment lost $3.9 million compared to a loss of $3.3 million in 2017. Interest expense decreased $241 thousand, noninterest income increased $980 thousand, and noninterest expense increased $1.3 million. In addition, the income tax benefit decreased $516 thousand. The increase in noninterest income was primarily the result of an increase of $651 thousand in intercompany services income related to Regulation W, an increase of $186 thousand in gain on sale of securities, an increase of $75 thousand in other operating income, and a $69 thousand holding gain on available-for-sale equity securities. The increase in noninterest expense was primarily the result of an increase of $1.1 million in salaries and employee benefits expense and an increase of $400 thousand in travel, entertainment, dues, and subscriptions, which were partially offset by a decrease of $115 thousand in professional fees.