XML 78 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
For the current reporting period, the Company has identified four reportable segments: commercial and retail banking; mortgage banking; financial holding company; and insurance services. Revenue from commercial and retail banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts. Revenue from financial holding company activities is mainly comprised of intercompany service income and dividends.
Revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage origination process. The mortgage banking services are conducted by MVB Mortgage. Revenue from insurance services is comprised mainly of commissions on the sale of insurance products.
On June 30, 2016, the Company entered into an Asset Purchase Agreement with USI Insurance Services (“USI”), in which USI purchased substantially all of the assets and assumed certain liabilities of MVB Insurance, which resulted in a pre-tax gain of $6.9 million, as discussed in Note 12. MVB Insurance retained the assets related to, and continues to operate, its title insurance business. The title insurance business is immaterial in terms of revenue and the Company has reorganized MVB Insurance as a subsidiary of the Bank.
Information about the reportable segments and reconciliation to the consolidated financial statements for the three and nine month periods ended September 30, 2016 and 2015 are as follows:
Three months ended September 30, 2016
(Dollars in thousands)
 
Commercial &
Retail
Banking
 
Mortgage
Banking
 
Financial
Holding
Company
 
Insurance
 
Intercompany
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
12,528

 
$
1,183

 
$
1

 
$

 
$
(189
)
 
$
13,523

Mortgage fee income
 
(95
)
 
11,003

 

 

 
(240
)
 
10,668

Insurance and investment services income
 
128

 

 

 

 

 
128

Other income
 
1,687

 
(31
)
 
1,444

 

 
(1,370
)
 
1,730

Total operating income
 
14,248

 
12,155

 
1,445

 

 
(1,799
)
 
26,049

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
2,113

 
552

 
560

 

 
(431
)
 
2,794

Provision for loan losses
 
1,075

 

 

 

 

 
1,075

Salaries and employee benefits
 
2,924

 
7,724

 
1,735

 

 

 
12,383

Other expense
 
4,782

 
2,054

 
888

 

 
(1,368
)
 
6,356

Total operating expenses
 
10,894

 
10,330

 
3,183

 

 
(1,799
)
 
22,608

Income (loss) from continuing operations, before income taxes
 
3,354

 
1,825

 
(1,738
)
 

 

 
3,441

Income tax expense (benefit) - continuing operations
 
1,027

 
704

 
(600
)
 

 

 
1,131

Net income (loss) from continuing operations
 
2,327

 
1,121

 
(1,138
)
 

 

 
2,310

Income (loss) from discontinued operations, before income taxes
 

 

 

 

 

 

Income tax expense (benefit) - discontinued operations
 

 

 

 

 

 

Net income (loss) from discontinued operations
 

 

 

 

 

 

Net income (loss)
 
2,327

 
1,121

 
(1,138
)
 

 

 
2,310

Preferred stock dividends
 

 

 
314

 

 

 
314

Net income (loss) available to common shareholders
 
$
2,327

 
$
1,121

 
$
(1,452
)
 
$

 
$

 
$
1,996

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures for the three-month period ended September 30, 2016
 
$
116

 
$
9

 
$
36

 
$

 
$

 
$
161

Total assets as of September 30, 2016
 
1,462,496

 
150,091

 
159,753

 

 
(303,745
)
 
1,468,595

Total assets as of December 31, 2015
 
1,378,988

 
125,227

 
151,441

 
5,017

 
(276,197
)
 
1,384,476

Goodwill as of September 30, 2016
 
1,598

 
16,882

 

 

 

 
18,480

Goodwill as of December 31, 2015
 
$
1,598

 
$
16,882

 
$

 
$

 
$

 
$
18,480

Three months ended September 30, 2015
(Dollars in thousands)
 
Commercial & Retail Banking
 
Mortgage Banking
 
Financial Holding Company
 
Insurance
 
Intercompany Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
10,426

 
$
1,029

 
$
1

 
$

 
$
(40
)
 
$
11,416

Mortgage fee income
 
(28
)
 
9,293

 

 

 
(310
)
 
8,955

Insurance and investment services income
 
98

 

 

 

 

 
98

Other income
 
846

 
(1,544
)
 
1,126

 

 
(1,028
)
 
(600
)
Total operating income
 
11,342

 
8,778

 
1,127

 

 
(1,378
)
 
19,869

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
1,778

 
415

 
555

 

 
(350
)
 
2,398

Provision for loan losses
 
636

 

 

 

 

 
636

Salaries and employee benefits
 
2,895

 
5,302

 
1,087

 

 

 
9,284

Other expense
 
3,831

 
1,894

 
775

 

 
(1,028
)
 
5,472

Total operating expenses
 
9,140

 
7,611

 
2,417

 

 
(1,378
)
 
17,790

Income (loss) from continuing operations, before income taxes
 
2,202

 
1,167

 
(1,290
)
 

 

 
2,079

Income tax expense (benefit) - continuing operations
 
567

 
448

 
(446
)
 

 

 
569

Net income (loss) from continuing operations
 
1,635

 
719

 
(844
)
 

 

 
1,510

(Loss) from discontinued operations, before income taxes
 

 

 

 
(167
)
 

 
(167
)
Income tax (benefit) - discontinued operations
 

 

 

 
(63
)
 

 
(63
)
Net (loss) from discontinued operations
 

 

 

 
(104
)
 

 
(104
)
Net income (loss)
 
1,635

 
719

 
(844
)
 
(104
)
 

 
1,406

Preferred stock dividends
 

 

 
145

 

 

 
145

Net income (loss) available to common shareholders
 
$
1,635

 
$
719

 
$
(989
)
 
$
(104
)
 
$

 
$
1,261

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures for the three-month period ended September 30, 2015
 
$
266

 
$
53

 
$
224

 
$

 
$

 
$
543

Total assets as of September 30, 2015
 
1,317,447

 
110,120

 
142,673

 
2,944

 
(266,655
)
 
1,306,529

Total assets as of December 31, 2014
 
1,048,101

 
101,791

 
141,645

 
4,031

 
(185,109
)
 
1,110,459

Goodwill as of September 30, 2015
 
1,598

 
16,882

 

 

 

 
18,480

Goodwill as of December 31, 2014
 
$
897

 
$
16,882

 
$

 
$

 
$

 
$
17,779

Nine months ended September 30, 2016
(Dollars in thousands)
 
Commercial &
Retail
Banking
 
Mortgage
Banking
 
Financial
Holding
Company
 
Insurance
 
Intercompany
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
37,583

 
$
3,278

 
$
2

 
$

 
$
(378
)
 
$
40,485

Mortgage fee income
 
(190
)
 
27,862

 


 

 
(822
)
 
26,850

Insurance and investment services income
 
303

 


 


 

 

 
303

Other income
 
4,161

 
1,804

 
4,310

 

 
(4,289
)
 
5,986

Total operating income
 
41,857

 
32,944

 
4,312

 

 
(5,489
)
 
73,624

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
6,312

 
1,543

 
1,665

 

 
(1,201
)
 
8,319

Provision for loan losses
 
2,975

 

 

 

 

 
2,975

Salaries and employee benefits
 
8,654

 
20,866

 
4,907

 

 

 
34,427

Other expense
 
13,686

 
5,979

 
2,591

 

 
(4,288
)
 
17,968

Total operating expenses
 
31,627

 
28,388

 
9,163

 

 
(5,489
)
 
63,689

Income (loss) from continuing operations, before income taxes
 
10,230

 
4,556

 
(4,851
)
 

 

 
9,935

Income tax expense (benefit) - continuing operations
 
3,177

 
1,762

 
(1,674
)
 

 

 
3,265

Net income (loss) from continuing operations
 
7,053

 
2,794

 
(3,177
)
 

 

 
6,670

Income (loss) from discontinued operations, before income taxes
 

 

 
6,926

 
(580
)
 

 
6,346

Income tax expense (benefit) - discontinued operations
 

 

 
2,629

 
(218
)
 

 
2,411

Net income (loss) from discontinued operations
 

 

 
4,297

 
(362
)
 

 
3,935

Net income (loss)
 
7,053

 
2,794

 
1,120

 
(362
)
 

 
10,605

Preferred stock dividends
 
 
 

 
814

 

 

 
814

Net income (loss) available to common shareholders
 
$
7,053

 
$
2,794

 
$
306

 
$
(362
)
 
$

 
$
9,791

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures for the nine-month period ended September 30, 2016
 
$
1,068

 
$
164

 
$
203

 
$

 
$

 
$
1,435

Total assets as of September 30, 2016
 
1,462,496

 
150,091

 
159,753

 

 
(303,745
)
 
1,468,595

Total assets as of December 31, 2015
 
1,378,988

 
125,227

 
151,441

 
5,017

 
(276,197
)
 
1,384,476

Goodwill as of September 30, 2016
 
1,598

 
16,882

 

 

 

 
18,480

Goodwill as of December 31, 2015
 
$
1,598

 
$
16,882

 
$

 
$

 
$

 
$
18,480

Nine months ended September 30, 2015
(Dollars in thousands)
 
Commercial &
Retail
Banking
 
Mortgage
Banking
 
Financial
Holding
Company
 
Insurance
 
Intercompany
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
29,047

 
$
2,996

 
$
2

 
$

 
$
(297
)
 
$
31,748

Mortgage fee income
 
36

 
24,678

 


 

 
(833
)
 
23,881

Insurance and investment services income
 
276

 


 


 

 

 
276

Other income
 
2,685

 
1,056

 
3,319

 

 
(3,345
)
 
3,715

Total operating income
 
32,044

 
28,730

 
3,321

 

 
(4,475
)
 
59,620

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
4,920

 
1,319

 
1,648

 

 
(1,130
)
 
6,757

Provision for loan losses
 
1,856

 

 

 

 

 
1,856

Salaries and employee benefits
 
8,336

 
15,967

 
3,121

 

 

 
27,424

Other expense
 
11,773

 
5,474

 
1,857

 

 
(3,345
)
 
15,759

Total operating expenses
 
26,885

 
22,760

 
6,626

 

 
(4,475
)
 
51,796

Income (loss) from continuing operations, before income taxes
 
5,159

 
5,970

 
(3,305
)
 

 

 
7,824

Income tax expense (benefit) - continuing operations
 
1,317

 
2,287

 
(1,129
)
 

 

 
2,475

Net income (loss) from continuing operations
 
3,842

 
3,683

 
(2,176
)
 

 

 
5,349

Income from discontinued operations, before income taxes
 

 

 

 
108

 

 
108

Income tax expense - discontinued operations
 

 

 

 
43

 

 
43

Net income from discontinued operations
 

 

 

 
65

 

 
65

Net income (loss)
 
3,842

 
3,683

 
(2,176
)
 
65

 

 
5,414

Preferred stock dividends
 

 

 
430

 

 

 
430

Net income (loss) available to common shareholders
 
$
3,842

 
$
3,683

 
$
(2,606
)
 
$
65

 
$

 
$
4,984

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures for the nine-month period ended September 30, 2015
 
$
997

 
$
152

 
$
490

 
$
9

 
$

 
$
1,648

Total assets as of September 30, 2015
 
1,317,447

 
110,120

 
142,673

 
2,944

 
(266,655
)
 
1,306,529

Total assets as of December 31, 2014
 
1,048,101

 
101,791

 
141,645

 
4,031

 
(185,109
)
 
1,110,459

Goodwill as of September 30, 2015
 
1,598

 
16,882

 

 

 

 
18,480

Goodwill as of December 31, 2014
 
$
897

 
$
16,882

 
$

 
$

 
$

 
$
17,779


Commercial & Retail Banking
For the three months ended September 30, 2016, the Commercial & Retail Banking segment earned $2.3 million compared to $1.6 million during the three months ended September 30, 2015. Net interest income increased $1.8 million, mainly the result of average loan balances increasing by $164.9 million. In addition, average interest bearing liabilities increased $154.4 million which led to a $335 thousand increase in interest expense. Noninterest income increased by $804 thousand, largely the result of an increase in gain on sale of securities of $475 thousand and a $528 thousand expense reduction due to the mark to market valuation of the interest rate cap. Noninterest expense increased $980 thousand, largely the result of a $852 thousand increase in other operating expense, a $81 thousand increase in occupancy and equipment, a $29 thousand increase in salaries and employee benefits, and a $350 thousand increase in data processing and communications. $289 thousand of the increase to noninterest expense relates to intercompany services expense related to Regulation W. In addition, income tax expense increased $460 thousand due to the increase in earnings.
For the nine months ended September 30, 2016, the Commercial & Retail Banking segment earned $7.1 million compared to $3.8 million during the nine months ended September 30, 2015. Net interest income increased $7.1 million, mainly the result of average loan balances increasing by $207.9 million. In addition, average interest bearing liabilities increased $200.7 million which led to a $1.4 million increase in interest expense. Noninterest income increased by $1.3 million, largely the result of an increase in gain on sale of securities of $882 thousand and a $644 thousand expense increase due to the mark to market valuation of the interest rate cap. Noninterest expense increased $2.2 million, largely the result of a $1.2 million increase in other operating expense and a $410 thousand increase in occupancy and equipment. $681 thousand of the increase to noninterest expense relates to intercompany services expense related to Regulation W. In addition, income tax expense increased $1.9 million due to the increase in earnings.
Mortgage Banking
For the three months ended September 30, 2016, the Mortgage Banking segment earned $1.1 million compared to $719 thousand during the three months ended September 30, 2015. Net interest income decreased $17 thousand, noninterest income increased by $3.2 million and noninterest expense increased by $2.6 million. The $402 thousand earnings increase is largely due to a $1.5 million increase in gains related to the mark to market valuation of the interest rate lock commitments driven by a 10% increase in the locked mortgage loan pipeline for the three months ended September 30, 2016 compared to a 9% decrease in the locked mortgage pipeline for the three months ended September 30, 2015. In addition, loans held for sale increased from $73.0 million at September 30, 2015 to $123.1 million at September 30, 2016. Mortgage fee income also increased by $1.7 million. Personnel expense increased by $2.4 million and income tax expense increased $256 thousand due to the increase in earnings.
For the nine months ended September 30, 2016, the Mortgage Banking segment earned $2.8 million compared to $3.7 million during the nine months ended September 30, 2015. Net interest income increased $58 thousand, noninterest income increased by $3.9 million and noninterest expense increased by $5.4 million. The $889 thousand earnings decrease is largely due to a $4.9 million increase in personnel expense, which was largely offset by a $3.2 million increase in mortgage fee income and a $721 thousand increase in gains related to the mark to market valuation of the interest rate lock commitments driven by a 71% increase in the locked mortgage loan pipeline for the nine months ended September 30, 2016 compared to a 58% increase in the locked mortgage pipeline for the nine months ended September 30, 2015. Loans held for sale increased from $73.0 million at September 30, 2015 to $123.1 million at September 30, 2016. In addition, income tax expense decreased $525 thousand due to the decrease in earnings.
Financial Holding Company
Excluding discontinued operations, for the three months ended September 30, 2016, the Financial Holding Company segment lost $1.1 million compared to a loss of $844 thousand during the three months ended September 30, 2015. Interest expense increased $5 thousand, noninterest income increased $318 thousand and noninterest expense increased $761 thousand. In addition, the income tax benefit increased $154 thousand. The increase in noninterest income was mainly due to a $318 thousand increase in other operating income, primarily intercompany services income related to Regulation W. The increase in noninterest expense was largely due to a $648 thousand increase in salaries and employee benefits, a $64 thousand increase in occupancy and equipment, and a $39 thousand increase in professional fees.
Excluding discontinued operations, for the nine months ended September 30, 2016, the Financial Holding Company segment lost $3.2 million compared to a loss of $2.2 million during the nine months ended September 30, 2015. Interest expense increased $17 thousand, noninterest income increased $991 thousand and noninterest expense increased $2.5 million. In addition, the income tax benefit increased $545 thousand. The increase in noninterest income was mainly due to a $921 thousand increase in other operating income, primarily intercompany services income related to Regulation W, and a $70 thousand increase in gain on sale of securities. The increase in noninterest expense was largely due to a $1.8 million increase in salaries and employee benefits, including a $500 thousand reorganization expense, a $198 thousand increase in occupancy and equipment, and a $398 thousand increase in professional fees.
Insurance
For the three months ended September 30, 2015, the discontinued insurance segment lost $104 thousand. Income tax benefit for the third quarter 2016 increased by $63 thousand.
For the nine months ended September 30, 2016, the discontinued insurance segment lost $362 thousand compared to a $65 thousand profit during the nine months ended September 30, 2015. Income tax benefit for the nine months ended September 30, 2016 increased by $261 thousand.