XML 56 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Oct. 31, 2013
Schedule Iii - Real Estate And Accumulated Depreciation  
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

BLUE RIDGE REAL ESTATE COMPANY and SUBSIDIARIES

BIG BOULDER CORPORATION and SUBSIDIARIES (See Note 1)

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

OCTOBER 31, 2013

                     
  Initial Cost           Total Cost Net    
    Buildings & Subsequent   Building and   Accumulated of  Accumulated   Date of
Description Land Improvements to Acquisition Land Improvements Total Depreciation Depreciation Encumbrances Acquisition
                     
Land located in Northeast. PA $1,869,629    $906,342 $2,775,971    $2,775,971    $2,775,971    Various
   Various  improvements                    

      Sewage Plants, wells and access

      roads at Jack Frost and

      Big Boulder Ski Areas

  6,093,877  566,350    6,660,227  6,660,227 4,687,929  1,972,298    Various / 1982 on
     Jack Frost National Golf Course 8,656,154  3,048,817  8,684  8,656,154  3,057,501  11,713,655  1,377,887  10,335,768    2007
                     
Corporate Building   282,918  271,955    554,873  554,873  516,094  38,779    1982
                     
Building Leased to Others                    
Asset-Shopping Center-Baton Rouge Louisiana 2,208,165  8,894,908  59,315  2,208,165  8,954,223 11,162,388 2,219,637  8,942,751  6,608,689  2004
Asset-Walgreens-Toms River New Jersey 948,181  4,877,731  483,028  948,181  5,360,759  6,308,940  1,009,892  5,299,048  3,659,655  2006
Asset-Walgreens-White Bear Lake-Minnesota 1,446,831  4,615,442  380,783  1,446,831  4,996,225  6,443,056  940,606  5,502,450  3,933,358  2006
Asset-Boulder View Tavern-Eastern PA   1,072,000  581,170    1,653,170  1,653,170  1,504,814  148,356    1986
Asset-Company owned rental properties-Eastern PA   221,930  77,632    299,562  299,562  266,297  33,265     
Asset-Leased Lake Club Program-Eastern PA   571,151      571,151  571,151  571,151    Various / 1980 on
Asset-Leased Villages Maintenance Building-Eastern PA   188,872      188,872  188,872  188,872    Various / 1982 on
                     
Total $15,128,960  $29,867,646  $3,335,259  $16,035,302  $32,296,563  $48,331,865  $13,283,179  $35,048,686  $14,201,702   

 

Depreciation and Amortization are provided on a straight-line half year method over the estimated useful lives of the assets as follows:

Land improvements

10 to 30 years

Corporate building

10 to 30 years

Properties leased to others

10 to 30 years

 

The aggregate cost for federal income tax purposes is approximately $29,000,000 at October 31, 2013.

 

The changes in total real estate assets for the years ended October 31, 2013, 2012, and 2011 are as follows:

  2013  2012  2011 
Balance at beginning of period 50,012,530  51,413,704  $54,908,935 
Additions to Land
Additions to Land Improvements
Additions to Leased Buildings 5,025  22,535  761 
Additions to Corporate Building
Sale of Real Property (1,685,690) (984,830) (3,495,992)
Transfers (438,879)
Balance at end of year 48,331,865  50,012,530  $51,413,704 

 

The changes in accumulated depreciation for the years ended October 31, 2013, 2012, and 2011 are as follows:

  2013  2012  2011 
Balance at beginning of year 12,410,178  11,986,044  $11,113,491 
   Addition during year: reclass
   Current year depreciation 952,003  974,568  1,106,816 
   Less retirements (79,002) (550,434)  (234,263)
Balance at end of year 13,283,179  12,410,178  $11,986,044