XML 62 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
PENSION BENEFITS (Tables)
6 Months Ended 12 Months Ended
Apr. 30, 2013
Oct. 31, 2012
Pension Benefits Tables    
Schedule of net periodic benefit cost

Components of Net Periodic Pension Cost:

  Three Months Ended Six Months Ended
  04/30/13   04/30/12 04/30/13   04/30/12
             
Service Cost $14,231    $12,276  $28,462    $24,552 
Interest Cost 87,653    96,235  175,306    192,470 
Expected return on plan assets (109,836)   (102,812) (219,672)   (205,624)
             
Net amortization and deferral:            
   Amortization of accumulated loss 127,775    83,568  255,551    167,136 
   Net amortization and deferral 127,775    83,568  255,551    167,136 
   Total net periodic pension cost $119,823    $89,267  $239,647    $178,534 
 
 
Schedule of assumptions  
     
Weighted Average Assumptions 10/31/12  10/31/11  10/31/10 
 Discount Rates used to determine net periodic pension cost as of October 31, 2012, 2011 and 2010 4.48% 5.26% 5.67%
 Expected long-term rates of return on assets 7.50% 7.50% 7.50%
 Rates of increase in compensation levels N/A N/A N/A

 

Schedule of changes in benefit obligations  
     
Change in Benefit Obligation 10/31/12  10/31/11 
 Benefit obligation at beginning of year $8,765,206  $7,583,064 
 Service cost (net of expenses) 49,106  55,788 
 Interest cost 384,941  391,258 
 Curtailment
 Actuarial loss 1,347,138  1,010,136 
 Benefits paid (344,797) (275,040)
 Benefit obligation at end of year $10,201,594  $8,765,206 
Schedule of change in plan assets  
   
Change in Plan Assets 10/31/12  10/31/11 
 Fair value of plan assets at beginning of year $5,452,890  $4,869,192 
 Actual return on plan assets 359,371  267,951 
 Employer contributions 564,358  637,600 
 Benefits paid (344,797) (275,040)
 Administrative expenses (71,192) (46,813)
 Fair value of plan assets at end of year $5,960,630  $5,452,890 

 

Schedule of funded status of the plan  
Reconciliation of Funded Status of the Plan 10/31/12  10/31/11 
 Funded status at end of year ($4,240,964) ($3,312,316)
 Unrecognized transition obligation
 Unrecognized net prior service cost
 Unrecognized net actuarial loss 4,960,745  3,824,812 
 Net amount recognized at end of year $719,781  $512,496 
Schedule of amounts recognized in the combined balance sheet  
Amounts Recognized in the Combined Balance Sheet 10/31/12  10/31/11 
 Accrued pension expense ($4,240,964) ($3,312,316)
 Accumulated other comprehensive loss (pre-tax) 4,960,745  3,824,812 
 Net amount recognized $719,781  $512,496 
Schedule of accumulated benefit obligations in excess of plan assets  
Additional Year-End Information for Pension Plan with Accumulated Benefit Obligation in Excess of Plan Assets 10/31/12  10/31/11 
 Projected benefit obligation $10,201,594  $8,765,206 
 Accumulated benefit obligation $10,201,594  $8,765,206 
 Fair value of plan assets $5,960,630  $5,452,890 

 

Schedule of amounts recognized in accumulated other comprehensive loss  
Amounts Recognized in Accumulated Other Comprehensive Loss 10/31/12  10/31/11 
 Net actuarial loss $4,960,745  $3,824,812 
 Prior service cost
 Unrecognized net initial obligation
 Total (before tax effects) $4,960,745  $3,824,812 

 

Schedule of net periodic benefit cost  
Components of Net Periodic Benefit Cost 10/31/12  10/31/11  10/31/10 
 Service cost $49,106  $55,788  $186,427 
 Interest cost 384,941  391,258  415,441 
 Expected return on plan assets (411,247) (369,382) (316,795)
 Amortization of transition obligation 2,868 
 Amortization of prior service cost 274 
 Amortization of accumulated loss 334,273  200,829  268,919 
 Total net periodic benefit expense $357,073  $278,493  $557,134 
Schedule of other changes in plan assets and benefit obligations recognized in other comprehensive loss  
   
Other changes in plan assets and benefit obligations recognized in other comprehensive loss 10/31/12  10/31/11 
 Net loss $1,470,206  $1,111,567 
 Recognized net actuarial loss (334,273) (200,829)
 Prior service cost (credit)
 Recognized prior service (cost) credit
 Recognized net transition (obligation) asset
 Total recognized in other comprehensive loss  (before tax effects) $1,135,933  $910,738 
     
 Total recognized in net periodic benefit cost and   other comprehensive income (before tax effects) $1,493,006  $1,189,231 
Schedule of amounts expected to be recognized into net periodic costs in the coming year  
   
Amounts expected to be recognized into net periodic cost in the coming year 10/31/12 10/31/11 
 Loss recognition $511,101  $334,273 
 Prior service cost recognition $0  $0 
 Net initial obligation/(asset) recognition $0  $0 

 

Schedule of estimated future benefit payments  
   
Estimated Future Benefits Payments Fiscal Year Benefits
  2013 $366,113 
  2014 $376,461 
  2015 $396,040 
  2016 $479,580 
  2017 $530,877 
  2018-2022 $2,772,082 
Schedule of assumptions used - benefit obligations  
   
Weighted Average Assumptions For Determination of:
  Benefit Obligations as of October 31, 2012 Benefit Obligations as of October 31, 2011
 Discount rate 3.50% 4.48%
 Rate of compensation increase N/A N/A
Schedule of weighted-average asset allocations  
   
Weighted-Average Asset Allocations 10/31/12  10/31/11
 Asset Category    
 Equity 49.77% 62.86%
 Fixed Income 46.93% 35.92%
 Cash Equivalents 3.30% 1.22%
  Total 100.00% 100.00%

 

Schedule of fair value of plan assets  

   Information about the Plans fair value levels follows as at October 31, 2012:

         
  Level 1 Level 2 Level 3 Total
Money Market Fund $196,903      $196,903
Common Collective Trust Funds:        
     Aggressive Growth Portfolio   $871,332    $871,332 
     Long Duration Portfolio   748,353    748,353 
     Strategic Bond Portfolio   702,525    702,525 
     Intermediate Fixed Income Portfolio   677,165    677,165 
     Short Duration Portfolio   669,261    669,261 
     Large Company Value Portfolio   499,757    499,757 
     Fundamental Value Portfolio   481,368    481,368 
     International Core Portfolio   266,037    266,037 
     International Value Portfolio   257,014    257,014 
     Small Company Growth Portfolio   153,363    153,363 
     Small Company Value Portfolio   147,235    147,235 
     Mid-Cap Growth Portfolio   146,285    146,285 
     Mid-Cap Fundamental Value Portfolio   144,032    144,032 
     Guaranteed Investment Contract     $0 
Total $196,903  $5,763,727 $0  $5,960,630 

 

       
  GIC Portfolio   Assets at Fair Value
Balance, beginning of year $172,894    $172,894 
Purchases, sales, issuances and settlements, net (172,894)   (172,894)
Balance, end of year $0    $0 

Information about the Plans fair value levels follows as at October 31, 2011:

         
  Level 1 Level 2 Level 3 Total
Money Market Fund $66,594      $66,594 
Common Collective Trust Funds:        
     Strategic Bond Portfolio   $614,794    614,794 
     Long Duration Portfolio   610,900    610,900 
     Intermediate Fixed Income Portfolio   559,924    559,924 
     Strategic Growth Portfolio   429,711    429,711 
     Large Company Domestic Growth Portfolio   428,527    428,527 
     Fundamental Value Portfolio   426,977    426,977 
     Large Company Value Portfolio   431,316    431,316 
     International Core Portfolio   344,025    344,025 
     International Value Portfolio   335,582    335,582 
     Small Company Growth Portfolio   259,632    259,632 
     Mid-Cap Growth Portfolio   252,851    252,851 
     Mid-Cap Fundamental Value Portfolio   260,101    260,101 
     Small Company Value Portfolio   259,062    259,062 
     Guaranteed Investment Contract     $172,894  172,894 
Total $66,594  $5,213,402  $172,894  $5,452,890 

 

       
  GIC Portfolio   Fair Value
Balance, beginning of year $173,652    $173,652 
Purchases, sales, issuances and settlements, net (758)   (758)
Balance, end of year $172,894    $172,894