XML 29 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. Discontinued Operations: Schedule of Disposal Groups, Including Discontinued Operations (Tables)
9 Months Ended
Jul. 31, 2012
Tables/Schedules  
Schedule of Disposal Groups, Including Discontinued Operations

   The combined assets and liabilities as of October 31, 2011 are summarized as follows:

 

 

BALANCE SHEET

10/31/11

 

 

ASSETS

 

Land improvements, buildings & equipment, net

$268,288 

Land held for investment, principally unimproved

37,706 

Long-lived assets held for sale

1,780,155 

Net investment in direct financing leases

7,788,195 

Prepaid expenses and other assets

895,878 

Total assets of discontinued operations

$10,770,222 

 

 

LIABILITIES

 

Debt

$1,010,384 

Total liabilities of discontinued operations

$1,010,384 

 

   Operating results, including interest expense incurred, of the discontinued operations in three and nine months ending July 31, 2012 and 2011 are as follows:

 

Three months ended 7/31/12

Three months ended 7/31/11

Nine months ended 7/31/12

Nine months ended 7/31/11

Revenues:

 

 

 

 

   Applebee’s

$0 

$29,000 

$0 

$87,000 

   Jack in the Box

33,246 

10,971 

99,738 

   Jack Frost Mountain Ski Area

40,006 

5,097 

123,137 

   Big Boulder Ski Area

21,501 

5,097 

67,618 

Total Revenue

123,753 

21,165 

377,493 

 

 

 

 

 

Expenses (excluding interest):

 

 

 

 

   Applebee’s

1,547 

5,274 

   Jack in the Box

11,894 

136 

36,299 

   Jack Frost Mountain Ski Area

7,730 

10,279 

   Big Boulder Ski Area

173 

248 

662 

3,414 

Total Expenses

173 

13,689 

8,528 

55,266 

 

 

 

 

 

Interest and other income (interest income related to ski area net investment in direct financing lease):

 

 

 

 

  Applebee’s

   Jack in the Box

   Jack Frost Mountain Ski Area

31,668 

95,004 

   Big Boulder Ski Area

48,749 

146,248 

Total Interest and Other Income

80,417 

241,252 

 

 

 

 

 

Interest expense(calculated on debt related to the property):

 

 

 

 

   Applebee’s

11,725 

35,175 

   Jack in the Box

17,363 

7,386 

52,314 

   Jack Frost Mountain Ski Area

   Big Boulder Ski Area

Total Interest

29,088 

7,386 

87,489 

 

 

 

 

 

Gain (Loss) on Disposal:

 

 

 

 

   Applebee’s

   Jack in the Box

9,402 

   Jack Frost Mountain Ski Area

(4,803)

   Big Boulder Ski Area

(4,517)

Total Gain (loss) on Disposal

82 

 

 

 

 

 

Income from discontinued operations before income taxes

($173)

$161,393 

$5,333 

$475,990