EX-99.2 3 exhibit99-2.htm EXHIBIT 99.2 Endeavour Silver Corp.: Exhibit 99.2 - Filed by newsfilecorp.com

MANAGEMENT’S DISCUSSION AND ANALYSIS
FOR THE PERIOD ENDED MARCH 31, 2017
 

This Management’s Discussion and Analysis (“MD&A”) should be read in conjunction with the condensed consolidated interim financial statements of Endeavour Silver Corp. (“Endeavour” or “the Company”) for the three months ended March 31, 2017 and the related notes contained therein, which are prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). In addition, the following should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2016 and the related MD&A. We use certain non-IFRS financial measures in this MD&A as described under “Non-IFRS Measures”. Additional information relating to the Company, including the most recent Annual Information Form (the “Annual Information Form”), is available on SEDAR at www.sedar.com, and the Company’s most recent annual report on Form 40-F has been filed with the U.S. Securities and Exchange Commission (the “SEC”). This MD&A contains “forward-looking statements” that are subject to risk factors set out in a cautionary note contained herein. All dollar amounts are expressed in United States (“U.S.”) dollars and tabular amounts are expressed in thousands of U . S . dollars unless otherwise indicated. This MD&A is dated as of May 2, 2017 and all information contained is current as of May 2, 2017 unless otherwise stated.

Cautionary Note to U.S. Investors concerning Estimates of Mineral Reserves and Measured, Indicated and Inferred Mineral Resources:

This MD&A has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of U.S. securities laws. The terms “mineral reserve”, “proven mineral reserve” and “probable mineral reserve” are Canadian mining terms as defined in accordance with Canadian National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) - CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended. These definitions differ materially from the definitions in SEC Industry Guide 7 under the U.S. Securities Act of 1933, as amended.

Under SEC Industry Guide 7 standards, a “final” or “bankable” feasibility study is required to report reserves, the three-year historical average price is used in any reserve or cash flow analysis to designate reserves and the primary environmental analysis or report must be filed with the appropriate governmental authority.

In addition, the terms “mineral resource”, “measured mineral resource”, “indicated mineral resource” and “inferred mineral resource” are defined in and required to be disclosed by NI 43-101; however, these terms are not defined terms under SEC Industry Guide 7 and are normally not permitted to be used in reports and registration statements filed with the SEC. Investors are cautioned not to assume that any part or all of mineral deposits in these categories will ever be converted into SEC Industry Guide 7 reserves. “Inferred mineral resources” have a great amount of uncertainty as to their existence, and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases. Investors are cautioned not to assume that all or any part of an inferred mineral resource exists or is economically or legally mineable. Disclosure of “contained ounces” in a resource is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute “reserves” by SEC Industry Guide 7 standards as in place tonnage and grade without reference to unit measures.

Accordingly, information contained in this MD&A contains descriptions of Endeavour’s mineral deposits that may not be comparable to similar information made public by U.S. companies subject to the reporting and disclosure requirements under the U.S. federal securities laws and the rules and regulations thereunder, including SEC Industry Guide 7.

 
 
700 West Pender Street, Suite 301, Vancouver, B.C., Canada V6C 1G8
Phone: 604.685.9775 | Fax: 604.685.9744| Toll Free: 1.877.685.9775 | Email: info@edrsilver.com
www.edrsilver.com



MANAGEMENT’S DISCUSSION AND ANALYSIS
FOR THE PERIOD ENDED MARCH 31, 2017
 

Forward-Looking Statements

This MD&A contains “forward-looking statements” within the meaning of the U.S. Securities Litigation Reform Act of 1995, as amended and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such forward-looking statements and information include, but are not limited to, statements regarding Endeavour’s anticipated performance in 2017, including silver and gold production, timing and expenditures to develop new silver mines and mineralized zones, silver and gold grades and recoveries, cash costs per ounce, capital expenditures and sustaining capital. Forward-looking statements are frequently characterized by words such as “plan”, “expect”, forecast”, “project”, ”intend, believe, ”anticipate”, “outlook” and other similar words, or statements that certain events or conditions “may” or “will” occur. Forward- looking statements are based on the opinions and estimates of management at the dates the statements are made, and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements.

The Company does not intend to, and does not assume any obligation to, update such forward-looking statements or information, other than as required by applicable law. Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of the Company and its operations to be materially different from those expressed or implied by such statements. Such factors include, among others: fluctuations in the prices of silver and gold, fluctuations in the currency markets (particularly the Mexican peso, Canadian dollar and U.S. dollar); changes in national and local governments, legislation, taxation, controls, regulations and political or economic developments in Canada and Mexico; operating or technical difficulties in mineral exploration, development and mining activities; risks and hazards of mineral exploration, development and mining (including, but not limited to environmental hazards, industrial accidents, unusual or unexpected geological conditions, pressures, cave-ins and flooding); inadequate insurance, or inability to obtain insurance; availability of and costs associated with mining inputs and labour; the speculative nature of mineral exploration and development, diminishing quantities or grades of mineral reserves as properties are mined; the ability to successfully integrate acquisitions; risks in obtaining necessary licenses and permits, and challenges to the Company’s title to properties; as well as those factors described under Risk Factors” in the Company’s Annual Information Form. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements or information, there may be other factors that cause results to be materially different from those anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or information will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.

Qualified Person

The scientific and technical information contained in this MD&A relating to the Company’s mines and mineral projects has been reviewed and approved by Godfrey Walton, M.Sc., P.Geo., President and Chief Operating Officer of Endeavour, a Qualified Person within the meaning of NI 43-101.

Table of Contents      
                         Operating Highlights Page 3 Consolidated Financial Results Page 17
                         Consolidated Operations Page 4 Non IFRS Measures Page 18
                         Guanaceví Operations Page 6 Quarterly Results and Trends Page 23
                         Bolañitos Operations Page 8 Annual Outlook Page 27
                         El Cubo Operations Page 10 Liquidity and Capital Resources Page 30
                         Development Activities Page 11 Changes in Accounting Policies Page 35
                         Exploration Results Page 16 Controls and Procedures Page 46

2



    Three Months Ended March 31  
Q1 2017 Highlights   2017     2016     % Change  
Production                  
Silver ounces produced   1,076,974     1,510,065     (29% )
Gold ounces produced   11,724     15,960     (27% )
Payable silver ounces produced   1,054,110     1,473,682     (28% )
Payable gold ounces produced   11,459     15,518     (26% )
Silver equivalent ounces produced (1)   1,897,654     2,627,265     (28% )
Cash costs per silver ounce (2)(3)   7.81     7.63     2%  
Total production costs per ounce (2)(4)   11.62     10.95     6%  
All-in sustaining costs per ounce (2)(5)   18.24     11.12     64%  
Processed tonnes   303,222     408,553     (26% )
Direct production costs per tonne (2)(6)   75.77     74.26     2%  
Silver co-product cash costs (7)   11.96     10.87     10%  
Gold co-product cash costs (7)   861     873     (1% )
Financial                  
Revenue ($ millions)   36.4     41.5     (12% )
Silver ounces sold   1,235,594     1,511,319     (18% )
Gold ounces sold   11,290     15,255     (26% )
Realized silver price per ounce   17.79     15.18     17%  
Realized gold price per ounce   1,280     1,219     5%  
Net earnings (loss) ($ millions)   6.0     1.8     230%  
Mine operating earnings (loss) ($ millions)   7.8     6.3     25%  
Mine operating cash flow (8) ($ millions)   12.0     11.5     4%  
Operating cash flow before working capital changes (9)   8.9     7.5     19%  
Earnings before ITDA (10)   9.0     8.6     4%  
Working capital ($ millions)   81.7     29.3     179%  
Shareholders                  
Earnings (loss) per share – basic   0.05     0.02     150%  
Operating cash flow before working capital changes per share (9)   0.07     0.07     0%  
Weighted average shares outstanding   127,095,764     104,646,404     21%  

(1)

Silver equivalents are calculated using a 70:1 ratio. 2016 Silver equivalents have been restated from 75:1 to 70:1 for comparative purposes

(2)

The Company reports non-IFRS measures which include cash costs net of by-products on a payable silver basis, total production costs per ounce, all-in sustaining costs per ounce and direct production costs per tonne, in order to manage and evaluate operating performance at each of the Company’s mines. These measures, some established by the Silver Institute (Production Cost Standards, June 2011), are widely used in the silver mining industry as a benchmark for performance, but do not have a standardized meaning. These measures are reported on a production basis. See Reconciliation to IFRS on page 18.

(3)

Cash costs net of by-products per payable silver ounce include mining, processing (including smelting, refining, transportation and selling costs), and direct overhead, net of gold credits. See Reconciliation to IFRS on page 20.

(4)

Total production costs per ounce include mining, processing (including smelting, refining, transportation and selling costs), direct overhead, amortization, depletion and amortization at the operation sites. See Reconciliation to IFRS on page 20.

(5)

All-in sustaining cost per ounce include mining, processing (including smelting, refining, transportation and selling costs), direct overhead, corporate general and administration, on-site exploration, share-based compensation, reclamation and sustaining capital net of gold credits. See Reconciliation to IFRS on page 21.

(6)

Direct production costs per tonne include mining, processing (including smelting, refining, transportation and selling costs) and direct overhead at the operation sites. See Reconciliation to IFRS on page 20.

3



(7)

Silver co-product cash cost and gold co-product cash cost include mining, processing (including smelting, refining, transportation and selling costs), and direct overhead allocated on pro-rated basis of realized metal value. See Reconciliation to IFRS on page 22.

(8)

Mine operating cash flow is calculated by adding back amortization, depletion, inventory write downs and share-based compensation to mine operating earnings. Mine operating earnings and mine operating cash flow are before taxes. See Reconciliation to IFRS on page 18.

(9)

See Reconciliation to IFRS on page 18 for the reconciliation of operating cash flow before working capital changes and the operating cash flow before working capital changes per share.

(10)

See Reconciliation of Earnings before interest, taxes, depreciation and amortization on page 19.

The above highlights are key measures used by management, however they should not be the sole measures used in determining the performance of the Company’s operations.

REVIEW OF OPERATING RESULTS

The Company is engaged in silver mining and related activities including property acquisition, exploration, development, mineral extraction, processing, refining and reclamation. The Company operates the Guanaceví, Bolañitos and El Cubo mines in Mexico. In addition, the Company is advancing three exploration and development projects in Mexico, including the Company’s high-grade discovery on the Terronera property in Jalisco state, the permitted El Compas property and the leased La Plata plant in Zacatecas state, and the prospective Parral properties in Chihuahua state.

Consolidated Production Results for the Three Months Ended March 31, 2017 and 2016

CONSOLIDATED      Three Months Ended March 31  
    2017     2016     % Change  
Ore tonnes processed   303,222     408,553     (26% )
Average silver grade (gpt)   126     137     (8% )
Silver recovery (%)   87.4     83.7     4%  
Total silver ounces produced   1,076,974     1,510,065     (29% )
Payable silver ounces produced   1,054,110     1,473,682     (28% )
Average gold grade (gpt)   1.41     1.50     (6% )
Gold recovery (%)   85.2     81.0     5%  
Total gold ounces produced   11,724     15,960     (27% )
Payable gold ounces produced   11,459     15,518     (26% )
Silver equivalent ounces produced (1)   1,897,654     2,627,265     (28% )
Cash costs per silver ounce (2)(3)   7.81     7.63     2%  
Total production costs per ounce (2)(4)   11.62     10.95     6%  
All in sustaining cost per ounce (2)(5)   18.24     11.12     64%  
Direct production costs per tonne (2)(6)   75.77     74.26     2%  
Silver co-product cash costs (7)   11.96     10.87     10%  
Gold co-product cash costs (7)   861     873     (1% )

(1)

Silver equivalents are calculated using a 70:1 ratio. 2016 Silver equivalents have been restated from 75:1 to 70:1 for comparative purposes

(2)

The Company reports non-IFRS measures which include cash costs net of by-products on a payable silver basis, total production costs per ounce, all-in sustaining costs per ounce and direct production costs per tonne, in order to manage and evaluate operating performance at each of the Company’s mines. These measures, some established by the Silver Institute (Production Cost Standards, June 2011), are widely used in the silver mining industry as a benchmark for performance, but do not have a standardized meaning. These measures are reported on a production basis. See Reconciliation to IFRS on page 18.

(3)

Cash costs net of by-products per payable silver ounce include mining, processing (including smelting, refining, transportation and selling costs), and direct overhead, net of gold credits. See Reconciliation to IFRS on page 20.

4



(4)

Total production costs per ounce include mining, processing (including smelting, refining, transportation and selling costs), direct overhead, amortization, depletion and amortization at the operation sites. See Reconciliation to IFRS on page 20.

(5)

All-in sustaining costs per ounce include mining, processing (including smelting, refining, transportation and selling costs), direct overhead, corporate general and administration, on-site exploration, share-based compensation, reclamation and sustaining capital net of gold credits. See Reconciliation to IFRS on page 21.

(6)

Direct production costs per tonne include mining, processing (including smelting, refining, transportation and selling costs) and direct overhead at the operation sites. See Reconciliation to IFRS on page 20.

(7)

Silver co-product cash cost and gold co-product cash cost include mining, processing (including smelting, refining, transportation and selling costs), and direct overhead allocated on pro-rated basis of realized metal value. See Reconciliation to IFRS on page 22.

Consolidated Production

Three months ended March 31, 2017 (compared to the three months ended March 31, 2016)
Consolidated silver production during Q1, 2017 was 1,076,974 ounces (oz), a decrease of 29% compared to 1,510,065 oz in Q1, 2016, and gold production was 11,724 oz, a decrease of 27% compared to 15,518 oz in Q1, 2016. Plant throughput was 303,402 tonnes at average grades of 126 grams per tonne (gpt) silver and 1.41 gpt gold compared to 408,553 tonnes grading 137 gpt silver and 1.50 gpt gold in Q1, 2016. Metal production decreased due to lower throughput and grades, partially offset by higher recoveries.

Production was down-quarter-on quarter due to our decisions in January 2016 to significantly reduce spending on exploration and development, which reduced our mine access to ore areas and therefore metal production. We reversed those decisions at the end of the second quarter 2016 and restarted our exploration and development programs to once again expand resources and access reserves.

Quarterly production was lower quarter-on-quarter as per the Company’s 2017 guidance, however lower than planned grades across all operations resulted in Q1 silver and gold production being lower than plan. In particular, Guanacevi is currently underperforming the mine plan as a result of operating issues experienced in 2016, but productivity is expected to improve and cost metrics are expected fall over the course of 2017. Over the past nine months, management has implemented operational changes and made investments to improve the pumping, ventilation and electrical systems at Guanaceví to remediate the operational challenges encountered in 2016. Exploration and development programs resumed last July in order to steadily regain full mine access to the reserves

5


Consolidated Operating Costs

Three months ended March 31, 2017 (compared to the three months ended March 31, 2016)
Direct production costs per tonne and cash costs per ounce in Q1, 2017 were relatively flat compared with Q1, 2016. Cost reductions and the benefits of a lower Mexican peso were offset by reduced mining activity. Both cost per tonne and cash costs per ounce rose 2% to $75.77 and $7.81, respectively. All-in sustaining costs rose as a result of management significantly increasing capital investments for the long-term benefit of Guanaceví and El Cubo operations after a two-year period of reduced capital investment to maximize cash flow and ensure the viability of its operations during low silver and gold prices.

Guanaceví Operations

The Guanaceví operation is currently planned to produce between 1,000 to 1,200 tpd of high-grade ore from three underground silver-gold mines along a five kilometre (km) length of the prolific Santa Cruz vein. Guanaceví provides steady employment for 554 people and engages 402 contractors.

Production Results for the Three Months Ended March 31, 2017 and 2016

GUANACEVÍ   Three Months Ended March 31  
    2017     2016     % Change  
Ore tonnes processed   87,599     98,776     (11% )
Average silver grade (g/t)   213     249     (14% )
Silver recovery (%)   88.5     82.4     7%  
Total silver ounces produced   530,683     651,731     (19% )
Payable silver ounces produced   529,671     649,681     (18% )
Average gold grade (g/t)   0.49     0.56     (12% )
Gold recovery (%)   86.4     88.5     (2% )
Total gold ounces produced   1,192     1,568     (24% )
Payable gold ounces produced   1,190     1,563     (24% )
Silver equivalent ounces produced (1)   614,123     761,491     (19% )
Cash costs per silver ounce (2)(3)   12.85     8.09     59%  
Total production costs per ounce (2)(4)   18.94     11.01     72%  
All in sustaining cost per ounce (2)(5)   23.78     12.95     84%  
Direct production costs per tonne (2)(6)   94.99     71.92     32%  
Silver co-product cash costs (7)   13.50     9.14     48%  
Gold co-product cash costs (7)   971     734     32%  

(1)

Silver equivalents are calculated using a 70:1 ratio. 2016 Silver equivalents have been restated from 75:1 to 70:1 for comparative purposes

(2)

The Company reports non-IFRS measures which include cash costs net of by-product on a payable silver basis, total production costs per ounce, all-in sustaining costs per ounce and direct production costs per tonne, in order to manage and evaluate operating performance at each of the Company’s mines. These measures, some established by the Silver Institute (Production Cost Standards, June 2011), are widely used in the silver mining industry as a benchmark for performance, but do not have a standardized meaning. These measures are reported on a production basis. See Reconciliation to IFRS on page 18.

(3)

Cash costs net of by-product per payable silver ounce include mining, processing (including smelting, refining, transportation and selling costs), and direct overhead, net of gold credits. See Reconciliation to IFRS on page 20.

(4)

Total production costs per ounce include mining, processing (including smelting, refining, transportation and selling costs), direct overhead, amortization, depletion and amortization at the operation sites. See Reconciliation to IFRS on page 20.

(5)

All-in sustaining cost per ounce include mining, processing (including smelting, refining, transportation and selling costs), direct overhead, corporate general and administration, on-site exploration, share-based compensation, reclamation and sustaining capital net of gold credits. See Reconciliation to IFRS on page 21.

(6)

Direct production costs per tonne include mining, processing (including smelting, refining, transportation and selling costs) and direct overhead at the operation sites. See Reconciliation to IFRS on page 20.

(7)

Silver co-product cash cost and gold co-product cash cost include mining, processing (including smelting, refining, transportation and selling costs), and direct overhead allocated on pro-rated basis of realized metal value. See Reconciliation to IFRS on page 22.

6


Guanaceví Production Results

Three months ended March 31, 2017 (compared to the three months ended March 31, 2016)
Silver production at the Guanaceví mine during Q1, 2017 was 530,683 oz, a decrease of 19% compared to 651,731 oz in Q1, 2016, and gold production was 1,192 oz, a decrease of 24% compared to 1,568 oz in Q1, 2016. Plant throughput was 87,779 tonnes at average grades of 213 gpt silver and 0.49 gpt gold, compared to 98,776 tonnes grading 249 gpt silver and 0.56 gpt gold in Q1, 2016. Metal production fell due to lower throughput and ore grades, partly offset by higher silver recoveries. The lower throughput and ore grades were a result of operational issues, mine development being behind plan and company personnel focused on improving underground services, including power, dewatering and ventilation and mining lower grade areas within the ore-bodies.

Limited mine access at Guanacevi resulted in 9% lower output than planned, while variations in the ore- body resulted in lower than planned gold grades. Over the past nine months, management has implemented operational changes and made investments to improve the pumping, ventilation and electrical systems at Guanaceví to remediate the operational challenges encountered in 2016. Exploration and development programs resumed last July in order to steadily regain full mine access to the reserves.

Guanaceví Operating Costs

Three months ended March 31, 2017 (compared to the three months ended December 31, 2016)
Due to the reduced productivity, direct production costs per tonne in Q1, 2017 significantly rose compared with Q1, 2016. Additionally, the direct costs per tonne were further impacted by lower ore grades resulting in higher cash costs per oz, net of by-product credits (a non-IFRS measure and a standard of the Silver Institute), which rose 59% to $12.85 per oz of payable silver in Q1, 2017 compared to $8.09 per oz in Q1, 2016. The lower throughput, lower ore grades and higher development expenditures resulted in higher all-in sustaining costs (also a non-IFRS measure) which, compared to Q1, 2016, increased 84% to $23.78 per oz in Q1, 2017. This increase in all-in sustaining costs was a result of management significantly increasing capital investments for the long term benefit of Guanaceví operations after a two-year period of reduced capital investment to maximize cash flow and ensure the viability of its operations during low silver and gold prices.

7


Bolañitos Operations

The Bolañitos operation encompasses three operating silver-gold mines and a flotation plant. During the first half of 2016, the Company focused on extracting and processing accessible ore at the Bolañitos operation to maximize cash flow. Bolañitos provides steady employment for 350 people and engages 190 contractors.

Production Results for the Three Months Ended March 31, 2017 and 2016

BOLAÑITOS   Three Months Ended March 31  
    2017     2016     % Change  
Ore tonnes processed   94,351     137,128     (31% )
Average silver grade (g/t)   66     94     (30% )
Silver recovery (%)   84.3     80.7     4%  
Total silver ounces produced   168,723     334,569     (50% )
Payable silver ounces produced   161,974     321,186     (50% )
Average gold grade (g/t)   2.40     2.33     3%  
Gold recovery (%)   85.4     82.2     4%  
Total gold ounces produced   6,218     8,449     (26% )
Payable gold ounces produced   6,063     8,187     (26% )
Silver equivalent ounces produced (1)   603,983     925,999     (35% )
Cash costs per silver ounce (2)(3)   (10.28 )   (6.20 )   (66% )
Total production costs per ounce (2)(4)   (7.43 )   (0.67 )   (1,015% )
All in sustaining cost per ounce (2)(5)   (3.82 )   (3.55 )   (8% )
Direct production costs per tonne (2)(6)   65.18     60.03     9%  
Silver co-product cash costs (7)   9.98     8.13     23%  
Gold co-product cash costs (7)   718     653     10%  

(1)

Silver equivalents are calculated using a 70:1 ratio. 2016 Silver equivalents have been restated from 75:1 to 70:1 for comparative purposes

(2)

The Company reports non-IFRS measures which include cash costs net of by-products on a payable silver basis, total production costs per ounce, all-in sustaining costs per ounce and direct production costs per tonne, in order to manage and evaluate operating performance at each of the Company’s mines. These measures, some established by the Silver Institute (Production Cost Standards, June 2011), are widely used in the silver mining industry as a benchmark for performance, but do not have a standardized meaning. These measures are reported on a production basis. See Reconciliation to IFRS on page 18.

(3)

Cash costs net of by-product per payable silver ounce include mining, processing (including smelting, refining, transportation and selling costs), and direct overhead, net of gold credits. See Reconciliation to IFRS on page 20.

(4)

Total production costs per ounce include mining, processing (including smelting, refining, transportation and selling costs), direct overhead, amortization, depletion and amortization at the operation sites. See Reconciliation to IFRS on page 20.

(5)

All-in sustaining cost per ounce include mining, processing (including smelting, refining, transportation and selling costs), direct overhead, corporate general and administration, on-site exploration, share-based compensation, reclamation and sustaining capital net of gold credits. See Reconciliation to IFRS on page 21.

(6)

Direct production costs per tonne include mining, processing (including smelting, refining, transportation and selling costs) and direct overhead at the operation sites. See Reconciliation to IFRS on page 20.

(7)

Silver co-product cash cost and gold co-product cash cost include mining, processing (including smelting, refining, transportation and selling costs), and direct overhead allocated on pro-rated basis of realized metal value. See Reconciliation to IFRS on page 22.

8


Bolañitos Production Results

Three months ended March 31, 2017 (compared to the three months ended March 31, 2016)
Silver production at the Bolañitos mine was 168,723 oz in Q1, 2017, a decrease of 50% compared to 334,569 oz in Q1, 2016, and gold production was 6,218 oz in Q1, 2017, a decrease of 26% compared to 8,449 oz in Q1, 2016. Plant throughput in Q1, 2017 was 94,351 tonnes at average grades of 66 gpt silver and 2.40 gpt gold, compared to 137,128 tonnes grading 94 gpt silver and 2.33 gpt gold in Q1, 2016. Silver production was down due to lower throughput and silver grades, slightly offset by higher recoveries, while gold production decreased due to the lower throughput, partially offset by the higher gold grades and recoveries. Since 2015, plant throughput has gradually reduced from 1,600 tpd to 1,000 tpd, as mine development and exploration was significantly reduced in 2016.

At Bolañitos, silver grades were significantly lower than plan. The LL-Asunción and Plateros ore zones have significantly higher gold grades and lower silver grades compared to historical zones. In Q1, 2017 silver grades were significantly lower than plan due to grade variations in the LL-Asunción vein. As mining increases from the new Plateros zone during the year, silver grades should improve.

Bolañitos Operating Costs

Three months ended March 31, 2017 (compared to the three months ended March 31, 2016)
Direct production costs per tonne in Q1, 2017 increased 9% (compared to Q1, 2016) to $65.18 per tonne due to the reduced production activity. The higher costs per tonne were offset by improved recoveries and a higher gold price, lowering cash costs per ounce, net of by-product credits (which is a non-IFRS measure and a standard of the Silver Institute), to negative $10.28 per oz of payable silver in Q1, 2017 compared to negative $6.20 per oz in Q1, 2016. All-in sustaining costs (also a non-IFRS measure) in Q1, 2017 fell 8% to negative $3.82 per oz compared to negative $3.55 per oz in Q1, 2016 due to the lower cash costs, offset by higher allocation of corporate general and administrative charges.

9


El Cubo Operations

Endeavour’s third mine, El Cubo, was acquired in July 2012 as an operational turn around opportunity and offered the potential to become a core asset with a reasonable reserve/resource mine life. El Cubo currently employs 606 people and engages 303 contractors.

Production Results for the Three Months Ended March 31, 2017 and 2016

EL CUBO   Three Months Ended March 31  
    2017     2016     % Change  
Ore tonnes processed   121,272     172,649     (30% )
Average silver grade (g/t)   111     108     3%  
Silver recovery (%)   87.2     87.4     (0% )
Total silver ounces produced   377,568     523,765     (28% )
Payable silver ounces produced   362,465     502,815     (28% )
Average gold grade (g/t)   1.31     1.38     (5% )
Gold recovery (%)   84.5     77.6     9%  
Total gold ounces produced   4,314     5,943     (27% )
Payable gold ounces produced   4,206     5,768     (27% )
Silver equivalent ounces produced (1)   679,548     939,775     (28% )
Cash costs per silver ounce (2)(3)   8.52     15.87     (46% )
Total production costs per ounce (2)(4)   9.45     18.29     (48% )
All in sustaining cost per ounce (2)(5)   20.00     18.11     10%  
Direct production costs per tonne (2)(6)   70.12     86.91     (19% )
Silver co-product cash costs (7)   12.36     14.99     (18% )
Gold co-product cash costs (7)   889     1,204     (26% )

(1)

Silver equivalents are calculated using a 70:1 ratio. 2016 Silver equivalents have been restated from 75:1 to 70:1 for comparative purposes

(2)

The Company reports non-IFRS measures which include cash costs net of by-products on a payable silver basis, total production costs per ounce, all-in sustaining costs per ounce and direct production costs per tonne, in order to manage and evaluate operating performance at each of the Company’s mines. These measures, some established by the Silver Institute (Production Cost Standards, June 2011), are widely used in the silver mining industry as a benchmark for performance, but do not have a standardized meaning. These measures are reported on a production basis. See Reconciliation to IFRS on page 18.

(3)

Cash costs net of by-products per payable silver ounce include mining, processing (including smelting, refining, transportation and selling costs), and direct overhead, net of gold credits. See Reconciliation to IFRS on page 20.

(4)

Total production costs per ounce include mining, processing (including smelting, refining, transportation and selling costs), direct overhead, amortization, depletion and amortization at the operation sites. See Reconciliation to IFRS on page 20.

(5)

All-in sustaining cost per ounce include mining, processing (including smelting, refining, transportation and selling costs), direct overhead, corporate general and administration, on-site exploration, share-based compensation, reclamation and sustaining capital net of gold credits. See Reconciliation to IFRS on page 21.

(6)

Direct production costs per tonne include mining, processing (including smelting, refining, transportation and selling costs) and direct overhead at the operation sites. See Reconciliation to IFRS on page 20.

(7)

Silver co-product cash cost and gold co-product cash cost include mining, processing (including smelting, refining, transportation and selling costs), and direct overhead allocated on pro-rated basis of realized metal value. See Reconciliation to IFRS on page 22.

10


El Cubo Production Results

Three months ended March 31, 2017 (compared to the three months ended March 31, 2016)
Silver production at the El Cubo mine was 377,568 oz in Q1, 2017, a decrease of 28% compared to 523,765 oz in Q1, 2016, and gold production was 4,314 oz in Q1, 2017, a decrease of 27% compared to 5,943 oz in Q1, 2016. Plant throughput in Q1, 2017 was 121,272 tonnes at average grades of 111 gpt silver and 1.31 gpt gold, compared to 172,649 tonnes grading 108 gpt silver and 1.38 gpt gold in Q1, 2016. The lower throughput in Q1, 2017 resulted in lower silver and gold production. Due to market conditions, the 2016 operational plan projected throughput to gradually decrease over 2016 resulting in the lower throughput in Q1, 2017.

At El Cubo, both silver and gold grades were below plan. Management has been evaluating the mining methods used to reduce dilution and provide higher grade material to the plant. In recent years, the mine increased the use of long-hole mining methods, impacting dilution and reducing the grades per tonne delivered to the plant. Management is reviewing plans to institute more cut and fill mining methods in certain areas of the mine to reduce dilution and increase processed ore grades. Management expects this re-balancing to be completed in Q2, 2017.

El Cubo Operating Costs

Three months ended March 31, 2017 (compared to the three months ended March 31, 2016)
Despite a 30% decrease in throughput in Q1, 2017 compared to Q1, 2016, costs on a per tonne basis decreased. Direct production costs per tonne in Q1, 2017 decreased 19% compared to Q1, 2016 as a result of management’s effort to reduce costs, use of fewer contractors and the weaker Mexican peso. The lower costs per tonne and higher gold prices resulted in 46% lower cash costs per ounce, net of by-product credits (a non-IFRS measure and a standard of the Silver Institute), in Q1, 2017 to $8.52 per oz of payable silver compared to $15.87 per oz in Q1, 2016. All-in sustaining costs increased 10% at $20.0 per oz in Q1, 2017 compared to $18.11 per oz in Q1, 2016. This increase in all-in sustaining costs is a result of management significantly increasing capital investments for the long-term benefit of El Cubo operations after a two-year period of reduced capital investment to maximize cash flow and ensure the viability of its operations during low silver and gold prices.

Development Activities

Terronera Project

In April 2017 the Company updated its NI 43-101 Mineral Resource and Reserve Estimates and completed a Pre-Feasibility Study (“PFS”) for its Terronera mine project located 40 kilometres northeast of Puerto Vallarta in the state of Jalisco, Mexico.

The Mineral Resources and Reserves have increased significantly since the Preliminary Economic Assessment (PEA) was completed in May 2015, as outlined below. The main mineralized zone constitutes a shallow, steeply dipping, thick, high-grade portion of the Terronera vein, the development of which should generate reasonably robust economic returns according to the PFS.

11


In 2014 and 2015, exploration included 17,500 metres of core drilling at a cost of $4.5 million designed to convert Inferred Resources to Indicated Resources. This drilling activity resulted in an increase of 9.7 million silver oz (49% increase) and 121,000 gold oz (78%) in the Indicated Resource category from the May 2015 PPEA. The silver and gold ounces in Inferred Resource category fell 1.4 million oz and 20,400 oz respectively from the May 2015 PEA due to the upgrading of Inferred Resources to Indicated Resources.

Classification   Tonnes     Ag g/t     Au g/t     Ag Eq g/t     Ag oz     Au Oz     Ag Eq Oz  
    (000s)                     (000s)   (000s)   (000s)
Indicated   3,959     232     2.18     385     29,530     277     48,920  
Inferred   720     309     1.48     413     7,153     34     9,533  

(1)

CIM definitions were followed for Mineral Resource Estimates

(2)

Mineral Resources are estimated by conventional 3D block modeling based on wire-framing at a 150 g/t Ag Eq cut-off grade and inverse distance cubed grade interpolation.

(3)

Ag Eq is calculated using the formula: Ag Eq = Ag g/t + (70*Au g/t).

(4)

For the purpose of resource estimation, assays were capped at 15 g/t for Au and between 6,000 to 2,000 g/t for Ag.

(5)

Metal prices for the Mineral Resource Estimate are: US$18.00/oz Ag and US$1,225/ oz Au.

(6)

A bulk density of 2.53 tonnes/m3, derived from 566 analyses, was used for the volume to tonnes conversion.

(7)

Grade model blocks are 3.0m x 3.0m x 1.5m

(8)

Mineral Resources are estimated from the 1,180m El to the 1,680m El, or from surface to approximate 500 m depth.

(9)

Mineral Resources are classified as Indicated and Inferred based on drill hole location, interpreted geologic continuity and quality of data.

(10)

A small amount of the Mineral Resource was historically mined in the upper portion of the Terronera vein and this material has not been included in the Mineral Resource Estimate.

(11)

Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability. The estimate of Mineral Resources may be materially affected by environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant issues. There is no certainty that all or any part of the Inferred Mineral Resource will be upgraded to an Indicated or Measured Mineral Resource as a result of continued exploration.

Current Probable Mineral Reserves to be mined total 27.0 million oz silver and 255,000 oz gold for 44.9 million oz silver equivalent (Ag Eq) as shown in the following table:

Classification   Tonnes     Ag g/t     Au g/t     Ag Eq g/t     Ag oz     Au Oz     Ag Eq Oz  
    (000s)                     (000s)   (000s)   (000s)
Probable   4,061     207     1.95     344     27,027     255     44,877  

(1)

P&E Mining Consultants Inc. estimated diluted and extractable mineralized resources using a cut-off grade of 150 g/t silver equivalent and employing mechanized cut and fill mining methodology.

(2)

Mining extraction was estimated at 95% and dilution was calculated at an average of 10%.

The new mine plan estimates for an initial production rate of 1,000 tpd during the first two years of operations, expanding to 2,000 tpd in the third year. The plant will process 4.1 million tonnes over a seven year mine life, grading 207 gpt silver and 1.95 gpt gold and recovering 87% of the silver and 75% of the gold. Total life of mine production is expected to be 22.6 million oz silver and 185,000 oz gold for 44.9 million oz Ag Eq, averaging 3.2 million oz silver and 26,400 oz gold or 5.1 million oz silver equivalent per year.

12


Economic Analysis

Initial capital expenditures are estimated to be $69.2 million, comprised of $43.1 million for plant and site infrastructure, $8.7 million for mine development, mine infrastructure and equipment, $9.4 million for owner’s costs, construction camp, and engineering, procurement and construction management (EPCM), and $8.0 million for contingencies.

The capital for the Phase 2 expansion from 1,000 tpd to 2,000 tpd is estimated to be $35.5 million. The expansion consists of $12.0 million to provide sufficient power from the state power grid, $12.0 million for plant expansion, $3.5 million for mine equipment, $2.4 million for owner’s costs, construction camp, and EPCM and $5.6 million in contingencies. An estimated $27.3 million will be required for sustaining capital after commissioning primarily for mine development and tailings expansion. Total Life of Mine (LOM) capital requirements are estimated to be $132.0 million. Management will seek opportunities to optimize the capital requirements going forward.

LOM average operating costs are estimated to be $43 per tonne for mining, $18 per tonne for processing, $7 per tonne for general and administration, and $4 in royalties for a total cost of $72 per tonne. Using Base Case metal prices of $18 per oz silver and $1,260 per oz gold, total cash costs are estimated to be $3.44 per silver oz net of the gold byproduct credit, and all-in-sustaining costs at site are estimated to be $4.76 per silver oz over the life of the mine. Management also recognizes opportunities to optimize the operating costs going forward.

The mine is expected to generate LOM revenue of $639.5 million, EBITDA of $347.3 million and total free cash flow of $125.3 million. Using a discount rate of 5%, the expected discounted net present value (NPV) is $78.2 million; the expected after tax internal rate of return (IRR) is 21% and payback of capital is 4.3 years, using the Base Case assumptions.

Silver Price
Gold Price
IRR
NPV
Payback
period
$16/oz $1,120 oz 14% $40.5M 5.1 years
$18/oz        
  Base Case $1,260 oz 21% $78.1M 4.3 years
$20/oz $1,400 oz 28% $112.4M 3.8 years

In 2016, the Company spent $4.1 million on mapping, sampling and drilling at the Terronera project. The Company drilled 18,800 metres and released the positive drill results, which were not included in the updated Resource Estimate or PFS. The updated Terronera Indicated Resource Estimate totals 29.6 million silver ounces and 277,000 gold ounces for 49.0 million silver equivalent ounces, and the Inferred Resource Estimate totals 7.1 million oz silver and 34,000 oz gold for 9.5 million oz silver equivalent.

Subject to receiving the remaining government mine permits (the MIA or environmental impact statement has already been approved), arranging an appropriate debt financing, and completing certain optimization work on the PFS, management intends to seek approval from the Company’s board of directors to commence development of the Terronera mine and related facilities. Any decision to advance the Terronera mine into production will be based on the PFS rather than a full feasibility study. Accordingly, the Company cautions that, historically, such projects can have a higher risk of economic or technical failure. The characteristics of the Terronera project are similar to the Company’s other operating mines in Mexico, and management is confident it has sufficient information, experience and expertise to build and operate such a mine

13


El Compas Project

In March 2017, the Company published its initial NI 43-101 Mineral Resource Estimate and a Preliminary Economic Assessment (“PEA”) for its El Compas mine project located adjacent to the city of Zacatecas in Zacatecas state, Mexico.

The Mineral Resource is small but shallow and high grade and the PEA provides robust economic returns. As a result, management has made a production decision to develop the new El Compas mine, subject to receiving an explosives permit and receiving further clarity from the Zacatecas government regarding an exemption from the new Zacatecas state environmental tax.

The initial Indicated Mineral Resource Estimate totals 495,000 oz silver and 34,900 oz gold for 2.9 million oz silver equivalent and the Inferred Mineral Resource Estimate totals 527,000 oz silver and 37,500 oz gold for 3.2 million oz silver equivalent, as shown in the following table:

Classification   Tonnes     Ag g/t     Au g/t     Ag Eq g/t     Ag oz     Au Oz     Ag Eq Oz  
    (000s)                       (000s)   (000s)   (000s)  
Indicated   148     104     7.31     616     495     35     2,939  
Inferred   217     76     5.38     453     527     38     3,158  

(1)

CIM definitions were followed for Mineral Resource Estimates

(2)

Mineral Resources are estimated by conventional 3D block modeling based on wire-framing at a 150 g/t Ag Eq cut-off grade and inverse distance cubed grade interpolation.

(3)

Ag Eq is calculated using the formula: Ag Eq= Ag g/t + (70*Au g/t).

(4)

For the purpose of resource estimation, assays were capped between 15 to 60 g/t for Au and between 150 to 700 g/t for Ag.

(5)

Metal prices for the Mineral Resource Estimate are: US$18.00/oz Ag and US$1,225/ oz Au.

(6)

A bulk density of 2.99 tonnes/m3 has been applied for volume to tonnes conversion.

(7)

Grade model blocks are 1.25m x 2.5m x 2.5m

(8)

Mineral Resources are estimated from the 2,400m El to the 2,250m El, or from surface to approximately 150 m depth.

(9)

Mineral Resources are classified as Indicated and Inferred based on drill hole location, interpreted geologic continuity and quality of data.

(10)

A small amount of the Mineral Resource was historically mined in the upper portion of the Compas Vein and this material has not been included in the Mineral Resource Estimate.

(11)

Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability. The estimate of Mineral Resources may be materially affected by environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant issues. There is no certainty that all or any part of the Inferred Mineral Resource will be upgraded to an Indicated or Measured Mineral Resource as a result of continued exploration.

Current mineralized material to be mined totals 300,000 tonnes, containing 829,000 oz silver and 61,000 oz gold for 5,099,000 oz silver equivalent as shown in the following table:

Classification   Tonnes     Ag g/t     Au g/t     Ag Eq g/t     Ag oz     Au Oz     Ag Eq Oz  
    (000s)                     (000s)   (000s)   (000s)
Indicated   114     99     6.81     576     363     25     2,113  

(1)

P&E Mining Consultants Inc. estimated diluted and extractable mineralized resources using a cut-off grade of 150 g/t silver equivalent and employing captive cut and fill mining methodology.

(2)

Mining extraction was estimated at 95% and dilution was calculated at an average of 12%

(3)

The PEA economic analysis is preliminary in nature in that it is based on production schedules that include Inferred Mineral Resources, which are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as Mineral Reserves. There is no certainty that the PEA will be realized or that Inferred Mineral Resources will ever be upgraded to Mineral Reserves. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

14


The mine plan calls for production of 200 tpd and the plant will have an initial capacity of 250 tpd. As a condition of the plant lease, the 50 tpd balance is reserved for purchasing mill feed from small miners in the district. If small miners do not fill the extra capacity, Endeavour can use this spare capacity for its own mill feed. However, the economic analysis is based on 200 tpd mill feed only.

With the exception of the explosives permit currently in progress, the mine is fully permitted, and will process 300,000 tonnes over the 4.3 year mine life grading 86.4 gpt silver and 6.3 gpt gold and recovering 73% of the silver and 83.5% of the gold. Total LOM production is expected to be 583,000 oz silver and 49,400 oz gold or 4.0 million oz silver equivalent, averaging 135,600 oz silver and 11,488 oz gold or 939,760 oz silver equivalent per year.

The La Plata government plant is already built and leased for up to 10 years, however it requires some refurbishment to become operational to the Company’s standards. The process flow sheet will be modified slightly to include three stage crushing, one stage grinding, a gravity circuit, and three stage flotation followed by thickening, filtration, and drying to produce high grade bulk sulfide concentrates grading 800-900 gpt gold and 11,000-13,000 gpt silver.

In addition to providing a processing facility for small miners in the district, Endeavour expects to create local job opportunities for construction contractors, mining contractors, suppliers, mechanics, truck drivers and plant personnel. Using contractors improves the economics of the project by reducing upfront capital requirements.

Economic Analysis

Initial capital expenditures are estimated to be $10.0 million comprised of $4.6 million for mine development and mine infrastructure, $3.3 million for plant and site infrastructure, $1.2 million for engineering, procurement and construction management, and $0.9 million for contingencies. It is estimated $1.8 million will be required for LOM sustaining capital after commissioning.

Operating costs are estimated to be $69.80 per tonne for mining, $26.20 per tonne for processing, and $14.00 per tonne for general and administration, for a total cost excluding royalties of $110 per tonne. At the Base Case of $18 per oz silver and $1,260 per oz gold(1), cash costs, including royalties and mining duties are estimated to be $9.09 per silver equivalent oz(1). All-in-sustaining costs are estimated to be $9.64 per silver equivalent oz over the life of the project.

Using the Base Case assumptions, the mine will produce LOM revenue of $72.8 million, EBITDA of $38.4 million and total free cash flow of $16.5 million, generating a discounted net present value using a discount rate of 5% (NPV) of $12.6 million, an after tax internal rate of return (IRR) of 42% and payback of capital in 2.1 years.

Silver Price Gold Price IRR NPV Payback
        period
$16/oz $1,120 oz 29% $8.0M 2.6 years
$18/oz        
  Base Case $1,260 oz 42% $12.6M 2.1 years
$20/oz $1,400 oz 54% $17.0M 1.8 years

(1)Although gold is the dominant metal not silver, silver equivalent values are reported to allow comparison with Endeavour Silver’s other silver dominant mines.

Endeavour's decision to place the El Compas mine into production is not based on a feasibility study of mineral reserves demonstrating economic and technical viability, and the company cautions that historically such projects have a much higher risk of economic or technical failure. Management proposes to proceed with mine development because it has successfully developed similar mines in Mexico, the total capital required is low, and Endeavour has the in-house experience to build and operate such a mine.

15


Exploration Results

In 2017, the Company plans to drill 64,000 metres (m) and spend $15.2 million on brownfields and greenfields exploration, development engineering, and land payments across its portfolio of properties. At the three existing mines, 20,000 m of core drilling is planned at a cost of $3.0 million. At the exploration and development projects, 44,000 m is planned to be drilled at a cost of $10.5 million.

At El Compas, management has approved a $3.0 million exploration program to drill 8,000 m testing new targets, and collar an 800 m exploration adit (subject to receiving the explosives permit and clarity on the new Zacatecas state environmental tax) to provide underground access to the resources in the El Compas and El Orito veins, confirm drill results, and assess geotechnical parameters for mining of the mineralized zones.

At Terronera, management has approved a $2.3 million, 10,000 m drill program to test other mineralized veins, complete the PFS, and advance the site infrastructure. In 2016, the Terronera vein discovery was deepened and expanded by drilling. Additionally, a number of parallel structures were discovered by mapping and sampling. In December 2016, the Company announced high-grade drill results from the La Luz vein located 2,200 m northeast of the Terronera vein.

At Parral, management plans to spend $3.0 million on drilling 18,000 m to confirm a portion of the historical resource, test multiple greenfields high-grade and bulk tonnage silver targets, and initiate a PEA. The potential for near-term, small scale contract mining and toll milling will also be evaluated.

Additionally, the Company plans to conduct a 5,000 m drill program at the Guadalupe y Calvo property in Chihuahua, Mexico and a 3,000 m drill program in Chile. Both properties are highly prospective: Guadalupe y Calvo for high-grade vein mineralization near the existing resource, and for bulk tonnage silver-lead-zinc manto mineralization in Chile.

During Q1, 2017 the Company incurred $3.3 million on drilling, engineering studies and other exploration activities. Results of the engineering studies have been described under “Development Activities”.

A total of 8,800 metres were drilled at the operation site with results of the drilling pending assays. Targets developed in 2016 were drilled to discover additional resources in the area to extend mine lives. Results of the drilling are expected in Q2, 2017.

At Terronera, the Company drilled 4,200 metres during the quarter and released an updated its NI 43-101 Mineral Resource and Reserve Estimates and completed a PFS as described under “Development Activities”.

Exploration activities at Terronera continued to expand the high-grade, silver-gold mineralized zones to greater depths within the Terronera vein and at shallow depths within the La Luz vein. Drilling in the Terronera vein expanded the main high-grade, mineralized zone down to 400 metres depths over a 600 metre length, still open to the depth and to the southeast. In addition to the main zone, drilling intercepted mineralized footwall and hanging wall splays. In some places the splays merge to form one very thick mineralized zone.

Drilling in the La Luz vein, located about 2.2 kilometres northeast of the Terronera vein, expanded the new high-grade, mineralized zone over 500 metres long by 250 metres deep starting approximately 100 metres below surface and still open to surface and to depth.

None of the drill results reported here were included in the resource estimate and PFS for Terronera, and they indicate clear potential to expand resources within both the Terronera and La Luz veins.

16


At El Compas, the Company drilled 3,600 metres and released an initial NI43-101 Mineral Resource Estimate and completed a PEA as described under “Development Activities”, the drilling was designed to test the Orito vein and the newly discovered Ana Camila veins. Assays and results are pending and expected in Q2, 2017.

At Parral, the Company drilled 5,500 metres to test historical resource estimates and areas of known mine workings. Assays and results are pending and expected in Q2, 2017.

The remaining exploration expenditures in Q1, 2017 were spent on the Company’s other mineral properties.

Consolidated Financial Results

Three months ended March 31, 2017 (compared to the three months ended March 31, 2016)

For the three-month period ended March 31, 2017, the Company’s mine operating earnings were $7.8 million (Q1, 2016: $6.3 million) on sales of $36.4 million (Q1, 2016: $41.5 million) with cost of sales of $28.6 million (Q1, 2016: $35.2 million).

In Q1, 2017, the Company had operating earnings of $2.5 million (Q1, 2016: $3.1 million) after exploration costs of $3.3 million (Q1, 2016: $1.2 million) and general and administrative costs of $2.0 million (Q1, 2016: $2.0 million).

Earnings before taxes in Q1, 2017 were $4.5 million (Q1, 2016: $3.1 million) after finance costs of $0.2 million (Q1, 2016: $0.3 million), a foreign exchange gain of $2.1 million (Q1, 2016: $0.5 million), and investment and other income and expenses of $0.1 million (Q1, 2016: loss of $0.2 million). The Company realized net earnings for the period of $6.0 million (Q1, 2016: $1.8 million) after an income tax recovery of $1.5 million (Q1, 2016 income tax expense of $1.3 million).

Sales of $36.4 million in Q1, 2017 represented a 12% decrease over the $41.5 million for the same period in 2016. There was an 18% decrease in silver ounces sold and a 17% increase in the realized silver price resulting in a 4% decrease in silver sales, and there was a 26% decrease in gold ounces sold and a 5% increase in realized gold prices resulting in a 23% decrease in gold sales. During the period, the Company sold 1,235,594 oz silver and 11,290 oz gold, for realized prices of $17.79 and $1,280 per oz respectively, compared to sales of 1,511,319 oz silver and 15,266 oz gold, for realized prices of $15.18 and $1,219 per oz, respectively, in the same period of 2016. The realized price of silver was within 2% of the average silver spot price during the period of $17.42. The realized price of gold during the period was 5% higher than the average gold spot prices during the period of $1,219 per oz, with differences due to the timing of sales and the mark-to-market adjustments for the concentrate sales that are pending finalization.

The Company decreased its finished goods silver inventory to 149,103 oz and increased its finished goods gold inventory to 1,056 oz at March 31, 2017 compared to 330,587 oz silver and 883 oz gold at December 31, 2016. The cost allocated to these finished goods was $3.5 million at March 31, 2017 compared to $4.9 million at December 31, 2016. At March 31, 2017, the finished goods inventory fair market value was $4.0 million compared to the fair value of $6.4 million at December 31, 2016.

Cost of sales for Q1, 2017 was $28.6 million, a decrease of 19% over the cost of sales of $35.2 million for the same period of 2016. The 19% decrease in cost of sales was primarily due to the reduction of production tonnes and by the weakened Mexican peso against the U.S. dollar, resulting in higher peso denominated costs.

Exploration expenses increased in Q1, 2017 to $3.3 million from $1.2 million in the same period of 2016 primarily due drilling across the Company’s portfolio of development and exploration properties. Management has increased its exploration activity as precious metal prices have trended upward over the past year. General and administrative expenses remained constant at $2.0 million in Q1, 2017 compared to $2.0 million in the same period of2016.

The Company experienced a foreign exchange gain of $2.1 million in Q1, 2017 compared to a gain of $0.5 million in Q1, 2016. The $2.1 million gain was primarily due to the strengthening of the Mexican peso against the U.S. Dollar in Q1, 2017 which resulted in higher valuations on the peso denominated cash and receivable amounts.

17


There was an income tax recovery of $1.5 million in Q1, 2017 compared to an income tax expense of $1.3 million in Q1, 2016. The $1.5 million tax recovery is comprised of $0.3 million in current income tax expense (Q1, 2016: expense of $1.4 million) and $1.8 million in deferred income tax recovery (Q1, 2016: $0.1 million deferred income tax recovery). Rising metal prices improved the profitability of the operations, however movement of the Mexican peso and recognition of unrecognized loss carryforwards reduced current tax expense in the quarter. The deferred income tax recovery of $1.8 million increased due to the appreciation of the Mexican peso and tax losses generated historically within profitable entities.

Non-IFRS Measures

Mine operating cash flow is a non-IFRS measure that does not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other issuers. Mine operating cash flow is calculated as revenue minus direct production costs and royalties. Mine operating cash flow is used by management to assess the performance of the mine operations, excluding corporate and exploration activities and is provided to investors as a measure of the Company’s operating performance.

Expressed in thousands US dollars   Three Months Ended March 31  
    2017     2016  
Mine operating earnings $ 7,840   $ 6,278  
Share-based compensation   -     56  
Amortization and depletion   4,113     5,154  
Mine operating cash flow before taxes $ 11,953   $ 11,488  

Operating cash flow before working capital adjustment is a non-IFRS measure that does not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other issuers. Operating cash flow before working capital adjustments is calculated as operating cash flow minus working capital adjustments. Operating cash flow before working capital adjustments is used by management to assess operating performance irrespective of working capital changes and is provided to investors as a measure of the Company’s operating performance.

Expressed in thousands US dollars   Three Months Ended March 31  
    2017     2016  
Cash from (used in) operating activities $ 9,667     ($2,829 )
Net changes in non-cash working capital   771     (10,324 )
Operating cash flow before working capital adjustments $ 8,896   $ 7,495  

Operating cash flow per share is a non-IFRS measure that does not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other issuers. Operating cash flow per share is calculated by dividing cash from operating activities by the weighted average shares outstanding. Operating cash flow per share is used by management to assess operating performance irrespective of working capital changes and is provided to investors as a measure of the Company’s operating performance.

Expressed in thousands US dollars   Three Months Ended March 31  
except per share amounts   2017     2016  
Operating cash flow before working capital adjustments $ 8,896   $ 7,495  
Basic weighted average shares outstanding   127,095,764     104,646,404  
Operating cash flow before WC changes per share $ 0.07   $ 0.07  

18



EBITDA is a non-IFRS financial measure which excludes the following from net earnings:
         º Income tax expense;
         º Finance costs;
         º Amortization and depletion
   
Adjusted EBITDA excludes the following additional items from EBITDA
         º Share based compensation;
         º Non-recurring write offs

Management believes EBITDA is a valuable indicator of the Company’s ability to generate liquidity by producing operating cash flow to fund working capital needs, service debt obligations, and fund capital expenditures. Management uses EBITDA for this purpose. EBITDA is also frequently used by investors and analysts for valuation purposes whereby EBITDA is multiplied by a factor or “EBITDA multiple” based on an observed or inferred relationship between EBITDA and market values to determine the approximate total enterprise value of a Company.

EBITDA is intended to provide additional information to investors and analysts and does not have any standardized definition under IFRS and should not be considered in isolation or as a substitute for measures of operating performance prepared in accordance with IFRS. EBITDA excludes the impact of cash costs of financing activities and taxes, and the effects of changes in operating working capital balances, and therefore is not necessarily indicative of operating profit or cash flow from operations as determined by IFRS. Other companies may calculate EBITDA and Adjusted EBITDA differently.

Expressed in thousands US dollars   Three Months Ended March 31  
    2017     2016  
Net earnings (loss) for the period $ 6,035   $ 1,829  
Amortization and depletion – cost of sales   4,113     5,154  
Amortization and depletion – exploration   28     18  
Amortization and depletion – general & admin   41     50  
Finance costs   236     287  
Current income tax expense   299     1,411  
Deferred income tax expense (recovery)   (1,797 )   (103 )
Earnings before interest, taxes, depletion and amortization $ 8,955   $ 8,646  
Share based compensation   337     457  
Adjusted earnings before interest, taxes depletion and amortization $ 9,292   $ 9,103  

19


Cash costs per ounce, total production costs per ounce and direct production costs per tonne are measures developed by precious metals companies in an effort to provide a comparable standard; however, there can be no assurance that Endeavour’s reporting of these non-IFRS measures are similar to those reported by other mining companies. Cash costs per ounce, production costs per ounce and direct production costs per tonne are measures used by the Company to manage and evaluate operating performance at each of the Company’s operating mining units, and are widely reported in the silver mining industry as a benchmark for performance, but do not have a standardized meaning and are disclosed in addition to IFRS measures. The following tables provide a detailed reconciliation of these measures to the Company’s cost of sales, as reported in its consolidated financial statements.

Expressed in thousands US   Three Months Ended March 31, 2017     Three Months Ended March 31, 2016  
dollars   Guanacevi      Bolanitos      El Cubo     Total     Guanacevi      Bolanitos     El Cubo     Total  
Direct production costs $ 10,117   $ 5,299   $ 8,633   $ 24,049   $ 6,814   $ 8,300   $ 14,730   $ 29,844  
Royalties   343     43     54     440     80     66     63     209  
Special mining duty (1)   -     94     (87 )   7     178     (52 )   -     126  
Opening finished goods   (3,948 )   -     (385 )   (4,333 )   (1,298 )   (619 )   (798 )   (2,715 )
Closing finished goods   1,809     714     289     2,812     1,330     537     1,010     2,877  
Direct production costs   8,321     6,150     8,504     22,975     7,104     8,232     15,005     30,341  
By-product gold sales   (1,924 )   (7,041 )   (5,491 )   (14,456 )   (1,952 )   (9,673 )   (6,975 )   (18,600 )
Opening gold inventory fair market value   771     -     253     1,024     337     471     557     1,365  
Closing gold inventory fair market value   (363 )   (774 )   (177 )   (1,314 )   (233 )   (1,022 )   (606 )   (1,861 )
Cash costs net of by-product   6,805     (1,665 )   3,089     8,229     5,256     (1,992 )   7,981     11,245  
Amortization and depletion   3,373     414     326     4,113     1,867     1,935     1,352     5,154  
Stock-based compensation   -     -     -     -     19     18     19     56  
Opening finished goods depletion   (567 )   -     (1 )   (568 )   (203 )   (261 )   (242 )   (706 )
Closing finished goods depletion   422     48     8     478     217     86     84     387  
Total production costs $ 10,033     ($1,203 ) $ 3,422   $ 12,252   $ 7,156     ($214 ) $ 9,194   $ 16,136  

    Three Months Ended March 31, 2017     Three Months Ended March 31, 2016  
    Guanacevi     Bolanitos     El Cubo     Total     Guanacevi     Bolanitos     El Cubo     Total  
Throughput tonnes   87,599     94,351     121,272     303,222     98,776     137,128     172,649     408,553  
Payable silver ounces   529,671     161,974     362,465     1,054,110     649,681     321,186     502,815     1,473,682  
                                                 
Cash costs per ounce $ 12.85     ($10.28 ) $ 8.52   $ 7.81   $ 8.09     ($6.20 ) $ 15.87   $ 7.63  
Total production costs per oz $ 18.94     ($7.43 ) $ 9.44   $ 11.62   $ 11.01     ($0.67 ) $ 18.29   $ 10.95  
Direct production costs per tonne $ 94.99   $ 65.18   $ 70.12   $ 75.77   $ 71.92   $ 60.03   $ 86.91   $ 74.26  

(1) Special mining duty is an EBITDA royalty tax presented as a current income tax in accordance with IFRS.

20


All-in sustaining costs per ounce and all-in costs per ounce are measures developed by the World Gold Council (and used as a standard of the Silver Institute) in an effort to provide a comparable standard within the precious metal industry; however, there can be no assurance that Endeavour’s reporting of these non-IFRS measures are similar to those reported by other mining companies. These measures are used by the Company to manage and evaluate operating performance at each of the Company’s operating mining units and consolidated group, and are widely reported in the silver mining industry as a benchmark for performance, but do not have a standardized meaning and are disclosed in addition to IFRS measures. The following tables provide a detailed reconciliation of these measures to Endeavour’s cost of sales, as reported in the Company’s consolidated financial statements.

Expressed in thousands US dollars   Three Months Ended March 31, 2017     Three Months Ended March 31, 2016  
    Guanacevi     Bolanitos     El Cubo     Total     Guanacevi     Bolanitos     El Cubo     Total  
Cash costs net of by-product $ 6,805     ($1,665 ) $ 3,089   $ 8,229   $ 5,256     ($1,992 ) $ 7,981   $ 11,245  
Operations stock based compensation   -     -     -     -     19     18     19     56  
Corporate general and administrative   523     514     579     1,616     712     352     551     1,615  
Corporate stock based compensation   96     95     107     298     160     79     124     363  
Reclamation - amortization/accretion   7     4     10     21     7     4     10     21  
Mine site expensed exploration   131     103     354     588     24     97     288     409  
Capital expenditures sustaining   5,033     330     3,111     8,474     2,236     302     133     2,671  
All In Sustaining Costs $ 12,595     ($619 ) $ 7,249   $ 19,226   $ 8,414     ($1,140 ) $ 9,106   $ 16,380  
Growth exploration                     2,720                       735  
Growth capital expenditures                     802                       416  
All In Costs                   $ 22,748                     $ 17,531  

    Three Months Ended March 31, 2017     Three Months Ended March 31, 2016  
    Guanacevi     Bolanitos     El Cubo     Total     Guanacevi     Bolanitos     El Cubo     Total  
Throughput tonnes   87,599     94,351     121,272     303,222     98,776     137,128     172,649     408,553  
Payable silver ounces   529,671     161,974     362,465     1,054,110     649,681     321,186     502,815     1,473,682  
Silver equivalent production   614,123     603,983     679,548     1,897,654     761,491     925,999     939,775     2,627,265  
                                                 
                                                 
Sustaining cost per ounce $ 23.78     ($3.82 ) $ 20.00   $ 18.24   $ 12.95     ($3.55 ) $ 18.11   $ 11.12  
All In costs per ounce                   $ 21.58                     $ 11.90  

21


Silver co-product cash costs and gold co-product cash costs are measures used by the Company to manage and evaluate operating performance at each of the Company’s operating mining units and consolidated group, but do not have a standardized meaning and are disclosed in addition to IFRS measures. The following tables provide a detailed reconciliation of these measures to the Company’s cost of sales, as reported in its consolidated financial statements.

Expressed in thousands US dollars   Three Months Ended March 31, 2017     Three Months Ended March 31, 2016  
    Guanacevi     Bolanitos     El Cubo     Total     Guanacevi     Bolanitos     El Cubo     Total  
Direct production costs $ 10,117   $ 5,299   $ 8,633   $ 24,049   $ 6,814   $ 8,300   $ 14,730   $ 29,844  
Royalties   343     43     54     440     80     66     63     209  
Special mining duty (1)   -     94     (87 )   7     178     (52 )   -     126  
Opening finished goods   (3,948 )   -     (385 )   (4,333 )   (1,298 )   (619 )   (798 )   (2,715 )
Finished goods NRV adjustment   -     -     -     -     -     -     -     -  
Closing finished goods   1,809     714     289     2,812     1,330     537     1,010     2,877  
Direct production costs   8,321     6,150     8,504     22,975     7,104     8,232     15,005     30,341  

    Three Months Ended March 31, 2017     Three Months Ended March 31, 2016  
    Guanacevi      Bolanitos      El Cubo     Total     Guanacevi     Bolanitos     El Cubo     Total  
Silver production   530,683     168,723     377,568     1,076,974     651,731     334,569     523,765     1,510,065  
Average realized silver price   17.79     17.79     17.79     17.79     15.18     15.18     15.18     15.18  
Silver value   9,440,851     3,001,582     6,716,935     19,159,367     9,893,277     5,078,757     7,950,753     22,922,787  
                                                 
Gold production   1,192     6,218     4,314     11,724     1,568     8,449     5,943     15,960  
Average realized gold price   1,280     1,280     1,280     1,280     1,219     1,219     1,219     1,219  
Gold value   1,525,760     7,959,040     5,521,920     15,006,720     1,911,392     10,299,331     7,244,517     19,455,240  
                                                 
Total metal value   10,966,611     10,960,622     12,238,855     34,166,087     11,804,669     15,378,088     15,195,270     42,378,027  
Pro-rated silver costs   86%     27%     55%     56%     84%     33%     52%     54%  
Pro-rated gold costs   14%     73%     45%     44%     16%     67%     48%     46%  
                                                 
Silver co-product cash costs $ 13.50   $ 9.98   $ 12.36   $ 11.96   $ 9.14   $ 8.13   $ 14.99   $ 10.87  
Gold co-product cash costs $ 971   $ 718   $ 889   $ 861   $ 734   $ 653   $ 1,204   $ 873  

(1) Special mining duty is an EBITDA royalty tax presented as a current income tax in accordance with IFRS.

22


Quarterly Results and Trends

The following table presents selected financial information for each of the most recent eight quarters:

Table in thousands of U.S. dollars except for 2017     2016     2015  
share numbers and per share amounts                
  Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2
Revenue $36,441 $28,650 $42,066 $44,510 $41,541 $41,991 $42,737 $47,719
Direct cost 24,048 21,044 24,033 26,975 29,844 32,033 30,447 31,091
Royalties 440 1,216 247 276 209 237 304 243
Mine operating cash flow 11,953 6,390 17,786 17,259 11,488 9,721 11,986 16,385
Share-based compensation - - (208) 230 56 83 109 167
Amortization and depletion 4,113 1,893 2,761 4,144 5,154 10,674 9,768 9,382
Mine operating earnings (loss) $7,840 $4,497 $15,233 $12,885 $6,278 ($1,270) $2,109 $6,836
                 
Net earnings (loss) $6,035 ($5,204) $5,586 $1,699 $1,829 (136,245) (14,079) ($974)
Impairment charge, net of tax - - - - - 134,000 - -
Write down of marketable securities - - - - - - 4,785 -
Adjusted earnings (loss) $6,035 ($5,204) $5,586 $1,699 $1,829 (2,245) (9,294) ($974)
                 
Basic earnings (loss) per share $0.05 ($0.04) $0.04 $0.01 $0.02 ($1.33) ($0.14) ($0.01)
Diluted earnings (loss) per share $0.05 ($0.04) $0.04 $0.01 $0.02 ($1.33) ($0.14) ($0.01)
Weighted shares outstanding 127,095,764  126,676,562 125,277,591   113,236,504    104,646,404 102,054,670 101,976,901 101,976,901
                 
Net earnings (loss) $6,035 ($5,204) $5,586 $1,699 $1,829 ($136,245) ($14,079) ($974)
Amortization and depletion 4,182 1,994 2,834 4,211 5,222 10,775 9,849 9,457
Finance costs 236 246 345 294 287 331 370 354
Current income tax 299 132 2,732 3,480 1,411 628 2,095 954
Deferred income tax (1,797) 991 (693) 459 (103) (4,014) 3,110 1,075
Impairment charges - - - - - 134,000 - -
EBITDA $8,955 ($1,841) $10,804 $10,143 $8,646 $5,475 $1,345 $10,866

23


The following table presents selected production information for each of the most recent eight quarters:

Highlights 2017   2016       2015  
  Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2
Processed tonnes 303,222 317,555 355,611 377,198 408,553 408,092 404,878 371,745
Guanaceví 87,599 87,850 82,059 98,756 98,776 105,039 111,469 108,817
Bolañitos 94,351 101,568 132,686 136,322 137,128 103,878 109,124 106,148
El Cubo 121,272 128,137 140,866 142,120 172,649 199,175 184,285 156,780
Silver ounces 1,076,974 1,088,845 1,284,646 1,551,851 1,510,065 1,732,765 1,820,282 1,805,569
Guanaceví 530,683 540,708 542,385 629,221 651,731 761,769 867,292 958,581
Bolañitos 168,723 185,813 255,350 276,885 334,569 251,363 300,988 376,305
El Cubo 377,568 362,324 486,911 645,745 523,765 719,633 652,002 470,683
Silver grade 126 123 133 148 137 156 163 180
Guanaceví 213 211 235 232 249 269 285 325
Bolañitos 66 71 76 80 94 90 105 131
El Cubo 111 103 128 156 108 131 124 112
Silver recovery 87.4 87.0 84.3 86.2 83.7 84.6 85.7 84.0
Guanaceví 88.5 90.7 87.5 85.4 82.4 83.9 84.9 84.3
Bolañitos 84.3 80.1 78.8 79.0 80.7 83.6 81.7 84.2
El Cubo 87.2 85.4 84.0 90.6 87.4 85.8 88.7 83.4
Gold ounces 11,724 11,402 14,364 15,649 15,960 15,433 15,319 13,430
Guanaceví 1,192 1,232 1,163 1,365 1,568 1,775 1,792 1,946
Bolañitos 6,218 5,926 7,875 8,470 8,449 5,166 5,397 4,982
El Cubo 4,314 4,244 5,326 5,814 5,943 8,492 8,130 6,502
Gold grade 1.41 1.35 1.55 1.58 1.50 1.40 1.39 1.32
Guanaceví 0.49 0.49 0.51 0.49 0.56 0.61 0.58 0.64
Bolañitos 2.40 2.22 2.30 2.38 2.33 1.88 1.95 1.72
El Cubo 1.31 1.24 1.46 1.56 1.38 1.57 1.54 1.51
Gold recovery 85.2 83.0 80.8 81.9 81.0 83.9 84.9 85.4
Guanaceví 86.4 89.0 86.4 87.7 88.5 86.2 86.2 86.9
Bolañitos 85.4 81.7 80.3 81.2 82.2 82.3 78.9 84.9
El Cubo 84.5 83.1 80.5 81.6 77.6 84.5 89.1 85.4
Cash costs per oz $7.81 $9.39 $5.27 $5.37 $7.63 $9.76 $8.11 $8.60
Guanaceví $12.85 $12.66 $11.12 $10.82 $8.09 $10.57 $7.98 $8.14
Bolañitos ($10.28) ($4.87) ($15.17) ($7.08) ($6.20) $8.09 $7.68 $4.82
El Cubo $8.52 $11.65 $9.16 $5.21 $15.87 $9.45 $8.48 $12.59
Total cost per oz(1) $11.62 $11.31 $7.28 $8.30 $10.95 $16.11 $13.57 $13.88
Guanaceví $18.94 $15.84 $14.15 $13.87 $11.01 $13.06 $10.15 $10.31
Bolañitos ($7.43) ($3.59) ($13.20) ($1.67) ($0.67) $17.94 $15.55 $11.16
El Cubo $9.44 $11.92 $9.99 $6.97 $18.29 $18.80 $17.36 $23.55
AISC per oz $18.24 $20.11 $11.47 $10.53 $11.12 $17.33 $15.05 $16.86
Guanaceví $23.78 $26.74 $21.53 $20.11 $12.95 $14.67 $12.76 $13.41
Bolañitos ($3.82) $1.02 ($11.16) ($4.25) ($3.55) $18.15 $14.40 $13.80
El Cubo $20.00 $19.62 $11.60 $7.20 $18.11 $19.96 $18.48 $26.56
Costs per tonne $75.77 $70.72 $71.18 $73.01 $74.26 $80.39 $75.07 $82.80
Guanaceví $94.99 $93.60 $93.24 $83.38 $71.92 $93.59 $79.15 $92.48
Bolañitos $65.18 $54.35 $49.03 $63.94 $60.03 $72.31 $70.17 $70.89
El Cubo $70.12 $68.01 $79.20 $74.51 $86.91 $77.65 $75.50 $84.14

(1)

Total Production Cost per ounce

24


Key Economic Trends

The prices of silver and gold are the largest single factor in determining profitability and cash flow from operations, therefore, the financial performance of the Company has been, and is expected to continue to be, closely linked to the prices of silver and gold. During Q1, 2017, the average price of silver was $17.42 per ounce, with silver trading between $15.95 and $18.34 per ounce based on the London Fix silver price. This compares to an average of $14.85 per ounce during Q1, 2016, with a low of $13.58 and a high of $15.94 per ounce. During Q1, 2017, the Company realized an average price of $17.79 per silver ounce compared with $15.18 for the corresponding period in 2016.

During Q1, 2017, the average price of gold was $1,219 per ounce, with gold trading between $1,151 and $1,258 per ounce based on the London Fix PM gold price. This compares to an average of $1,183 per ounce during Q1, 2016, with a low of $1,060 and a high of $1,278 per ounce. During Q1, 2017, the Company realized an average price of $1,280 per ounce compared with $1,219 for the corresponding period in 2016.

The major influences on precious metals prices from Q3, 2014 to January 2016 included weaker investment demand, selling from precious metal exchange traded funds, as well as strong U.S. equity and bond markets that pulled investments from other asset classes, including precious metals. In addition, precious metal prices were also affected by an expectation of improving economic conditions, which led to the reduction of the U.S. Federal Reserve’s quantitative easing program in 2014 and the anticipation of rising borrowing rates over the past two years. From February 2016, supply concerns, prevailing low to negative interest rates and political uncertainty led to renewed investment demand in precious metals. However, nearing the end of 2016, the U.S. election results revived sentiment in favour of the U.S. economy and U.S. dollar, resulting in both silver and gold prices depreciating against the U.S. currency. In 2017, investor uncertainty surrounding the effectiveness of the U.S. administration and its policies, particularly escalating signals of implementing tariffs has renewed interest in precious metals.

25


Currency Fluctuations
The Company’s operations are located in Mexico and therefore a significant portion of operating costs and capital expenditures are denominated in Mexican pesos. The Company’s corporate activities are based in Vancouver, Canada with the significant portion of these expenditures being denominated in Canadian dollars. Generally, as the U.S. dollar strengthens, these currencies weaken, and as the U.S. dollar weakens, these currencies strengthen.

During Q1, 2017, the Mexican peso reversed trend and significantly appreciated against the U.S. dollar. During Q1, 2017, the average foreign exchange rate was $20.30 Mexican pesos per U.S. dollar, with the peso trading within a range of $18.71 to $21.92. This compares to an average of $18.02 during Q1, 2016, with a range of $17.21 to $19.09 Mexican pesos per U.S. dollar. The reversal of the trend is attributed to the correction from the sharp fall during the U.S. election and from rising oil prices.

During Q1, 2017, the Canadian dollar appreciated compared to the same period in 2016, however has remained relatively flat over the past nine months. During Q1, 2017, the average foreign exchange rate was $1.324 Canadian dollar per U.S. dollar, with the Canadian dollar trading within a range of $1.301 and $1.350. This compares to an average of $1.373 during Q1, 2016, within a range of $1.297 and $1.346 Canadian dollar per U.S. dollar.

26


Cost Trends

The Company’s profitability is subject to industry wide cost pressures on development and operating costs with respect to labour, energy, consumables and capital expenditures. Underground mining is labour intensive and approximately 33% of Endeavour’s production costs are directly tied to labour. In order to mitigate the impact of higher labour and consumable costs, the Company focuses on continuous improvement by promoting more efficient use of materials and supplies and by pursuing more advantageous pricing while increasing performance and without compromising operational integrity.

2017 Outlook

Production
In 2017, the Company’s plan is to produce at slightly lower throughput and higher silver grades compared to 2016, resulting in similar silver production and slightly lower gold production estimates. Endeavour plans to continue investing significantly in exploration and development programs to extend the existing mine lives and build new mines to fuel future growth.

Silver production in 2017 is expected to be in the range of 5.2 to 5.7 million oz and gold production is expected be in the 50,000 to 53,000 oz range. Silver equivalent production in 2017 is expected to be 8.9 to 9.7 million oz using a 75:1 silver:gold ratio, as shown in the table below.

Mine Ag (M oz) Au (K oz) Ag Eq (M oz) Tonnes/Day (tpd)
Guanacevi 2.4-2.6 5.3-6.3 2.8-3.1 1,000-1,200
Bolanitos 0.9-1.0 21.5-22.5 2.5-2.7 1,000-1,100
El Cubo 1.9-2.1 23.2-24.2 3.6-3.9 1,300-1,500
Total 5.2-5.7 50.0-53.0 8.9-9.7 3,300-3,800

27


At Guanaceví, production in 2017 is expected to be similar to 2016 based on slightly lower grades and higher throughputs of 1,000 to 1,200 tonnes per day, primarily from the Santa Cruz, Porvenir Norte and Porvernir Centro orebodies. Underground exploration and mine development in these areas will be funded by mine cash flow. Development of the new SCS and Milache deposits is expected to be funded with the Company’s working capital.

At Bolañitos, mine production is expected to continue operating at approximately 1,100 tpd primarily from the LL-Asunción deposit, the Plateros deposit, and historic mine fill. Underground exploration and mine development in these areas will continue to be funded by mine cash flow.

At El Cubo, production is expected to also continue operating at approximately 1,400 tpd from the V-Asunción, Dolores, Villalpando, San Nicolas and Santa Cecilia veins. Underground exploration and mine development in these areas will continue to be funded by mine cash flow.

Operating Costs
Cash costs, net of gold by-product credits, are expected to be $6.50 to $7.50 per oz of silver produced in 2017, comparable to the first three quarters of 2016. Consolidated cash costs on a co-product basis are anticipated to be $10.25 to $11.25 per oz silver and $775 to $825 per oz gold.

All-in sustaining costs of production, net of gold by-product credits, in accordance with the World Gold Council standard, are estimated to be $14 to $15 per oz of silver produced in 2017, higher than the first three quarters of 2016 due to increased investments in exploration and development programs. When non-cash items such as stock-based compensation are excluded, all-in sustaining costs of production are estimated to be in the $13.50 to $14.50 range. On a co-product basis, all-in sustaining costs are anticipated to be $14.50 to $15.50 per oz silver and $1,050 to $1,150 per oz gold. Direct operating costs are estimated to be in the range of $70 to $75 per tonne.

Management has assumed a $17 per oz silver price, $1,190 per oz gold price, and 20:1 Mexican peso per U.S. dollar exchange rate for its 2017 cost estimates.

Capital Investments
During 2016, management focused on reducing sustaining exploration and capital investments at low precious metals prices to ensure positive cash flow for the Company. In 2017, Endeavour plans to invest $43.3 million on capital projects at the three operating mines, including $7.7 million of growth capital, all primarily for mine development, in order to access reserves and resources for mining. At today’s prices, the investments at operations will be covered by operating cash flow, while exploration and growth capital will be funded by the Company’s treasury.

At Guanaceví, 9.2 km of mine development are budgeted at $11.3 million in the North Porvenir and Santa Cruz mines, which have been in production since 2004 and 2012, respectively. An additional $2.2 million is budgeted for ventilation, underground electrical and water control throughout the mine. The remaining $3.2 million is budgeted for new mobile equipment to aid the significant planned development, site infrastructure and equipment.

Management has also approved an additional 2.5 km of development, budgeted at $7.1 million, to access two new ore bodies currently not in production. The development is expected to commence in the second quarter of 2017 depending on permitting.

At Bolañitos, 5.0 km of mine development are budgeted at $5.1 million to access reserves and resources in LL-Asunción, Plateros, and mineralized fill from historic stopes not included in resources. An additional $0.5 million is planned to purchase various mine equipment required for the year.

At El Cubo, 7.8 km of mine development are budgeted at $8.4 million, and $2.0 million is budgeted for supporting underground infrastructure mainly in the Villalpando vein. An additional $1.4 million is budgeted for mobile mine equipment and $1.4 million on plant equipment and infrastructure.

28



Mine Mine Development Other Capital Sustaining Capital Growth Capital
Guanaceví $13.5 million $3.2 million $16.7 million $7.1 million
Bolañitos $5.1 million $0.6 million $ 5.7 million -
El Cubo $10.4 million $2.8 million $13.2 million -
Corporate - - - $0.6 million
Total $29.0 million $6.6 million $35.6 million $7.7 million

Exploration Expenditures

In 2017, the Company plans to drill 64,000 metres (m) and spend $15.2 million on brownfields and greenfields exploration, development engineering, and land payments across its portfolio of properties. At the three existing mines, 20,000 m of core drilling is planned at a cost of $3.0 million. At the exploration and development projects, 44,000 m is planned to be drilled at a cost of $10.5 million. (See Exploration Results for additional discussion)

Project 2017 Activity Drill Metres Expenditures
Guanaceví Drilling 8,000 $1.2 million
Bolañitos Drilling 6,000 $0.9 million
El Cubo Drilling 6,000 $0.9 million
Terronera Drilling/PFS/Infrastructure 10,000 $2.3 million
El Compas Drilling/PEA/Infrastructure 8,000 $3.0 million
Parral Drilling/PEA 18,000 $3.0 million
Guadalupe y Calvo Drilling 5,000 $0.9 million
Chile Drilling 3,000 $1.3 million
Mexico Holding Costs/Land Payment - $1.7 million
Total   64,000 $15.2 million

29


Liquidity and Capital Resources

Cash and cash equivalents decreased from $72.3 million at December 31, 2016 to $70.5 million at March 31, 2017, while the amount drawn on the credit facility decreased by $2.5 million to $6.5 million. The Company had working capital of $81.7 million at March 31, 2017 (December 31, 2016 - $81.6 million). The $0.1 million increase in working capital was generated from operating activities, offset by re-investment into the long-term future of the mines and repayment of the credit facility.

Operating activities generated cash of $9.7 million during Q1 2017 compared to using $2.8 million of cash during the same period in 2016. The significant non-cash adjustments to the net income of $6.0 million were amortization and depletion of $4.2 million, share-based compensation of $0.3 million, finance costs of $0.2 million, a deferred income tax recovery of $1.7 million, an unrealized foreign exchange gain of $0.5 million and a change in non-cash working capital of $0.8 million. The change in non-cash working capital was primarily due to the reduction of the credit facility, payment of income taxes and special mining duty, offset by an increase in accounts payable, and an increase in accounts receivable.

Investing activities during the period used $9.4 million compared to $2.5 million in the same period of 2016. The investments in 2017 primarily relate to mine development at Guanaceví and El Cubo. The investments in 2016 primarily relate to mine development at Guanaceví, offset by proceeds on the sale of available for sale assets and a return of a long term deposit.

Capital spending totalled $9.4 million in property, plant and equipment during Q1, 2017. At Guanaceví, the Company invested $5.0 million, with $3.6 million spent on 2.9 kilometres of mine development, $1.0 million on mine equipment, $0.2 million on the tailings dam, $0.2 million on upgrading information technology infrastructure, and $0.1 million on vehicles. At El Cubo, the Company invested $3.1 million, including $2.4 million on 2.1 kilometres of mine development, $0.4 million on mine equipment, $0.2 million on the plant, and $0.1 million on other equipment. At Bolañitos, the Company invested $0.3 million on various equipment. The Company spent $0.8 million on capitalized exploration, concession taxes and corporate equipment, which included $0.4 million on the Calicanto property acquisition located in Zacatecas.

Financing activities during Q1 2017 decreased cash by $2.6 million, compared to increasing cash by $5.1 million during the same period in 2016. During Q1 2017, the Company paid $2.5 million to reduce its credit facility and $0.2 million in interest, offset by proceeds of $0.1 million received from exercised stock options. By comparison, during Q1 2016, the Company paid $3.0 million to reduce its credit facility, paid $0.2 million in interest, paid debt issuance costs of $0.3 million, reduced its finance lease obligation by $0.2 million, offset by gross proceeds through an at-the-market financing of $9.1 million and paid $0.3 million in share issue costs.

Management of the Company believes that operating cash flow and existing working capital will be sufficient to cover 2017 capital requirements and commitments.

As at March 31, 2017, the Company’s issued share capital was $449.7 million, representing 127,108,264 common shares, and the Company had options outstanding to purchase 4,430,050 common shares with a weighted average exercise price of CAN $3.93.

30


Pursuant to an amended and restated credit agreement with The Bank of Nova Scotia (“Scotiabank”) dated April 15, 2016 (the “Credit Agreement”), the Company has a credit facility with Scotiabank for general corporate purposes. The Credit Agreement provides for a two-year term loan of $22 million (the “Loan”), amortized quarterly and expiring December 31, 2017, with $2.5 million to be repaid each quarter. The interest rate margin on the Loan is 4.5% over LIBOR. The Loan is principally secured by a pledge of the Company’s equity interests in its material operating subsidiaries, including Refinadora Plata Guanaceví SA de CV, Minas Bolañitos SA de CV and Compania Minera del Cubo SA de CV. The Credit Agreement contains a number of covenants that impose financial or operating restrictions on the Company, including a provision that “Tangible Net Worth of the Company” for the purposes of the Loan must be greater than $45.9 million. At March 31, 2017, the Company had $6.5 million outstanding under the Loan. The Company paid $0.2 million of interest expense during the period in financing costs.

Facility Financial Covenants Facility Financial
Requirements
Mar 31, 2017 Dec 31, 2016
Leverage ratio < 3.00:1 0.21 0.29
Interest service coverage ratio > 4.00:1 48 45
Tangible net worth (000's) >45,900 139,720 133,215

Contingencies

Minera Santa Cruz y Garibaldi SA de CV (“MSCG”), a subsidiary of the Company, received a MXN 238 million assessment on October 12, 2010 by Mexican fiscal authorities for failure to provide the appropriate support for certain expense deductions taken in MSCG’s 2006 tax return, failure to provide appropriate support for loans made to MSCG from affiliated companies, and deemed an unrecorded distribution of dividends to shareholders, among other individually immaterial items. MSCG immediately initiated a Nullity action and filed an administrative attachment to dispute the assessment.

In June 2015, the Superior Court ruled in favour of MSCG on a number of the matters under appeal; however, the Superior Court ruled against MSCG for failure to provide appropriate support for certain deductions taken in MSCG’s 2006 tax return. In June 2016, the Company received a MXN 122.9 million (U.S.$5.9 million) tax assessment based on the June 2015 ruling. The 2016 tax assessment comprised of MXN 41.8 million in taxes owed (U.S.$2.0 million), MXN 17.7 million (U.S.$0.9 million) in inflationary charges, MXN 40.4 million (U.S.$1.9 million) in interest and MXN 23.0 million (U.S.$1.1 million) in penalties. The 2016 tax assessment was issued for failure to provide the appropriate support for certain expense deductions taken in MSCG’s 2006 tax return, failure to provide appropriate support for loans made to MSCG from affiliated companies. If MSCG agrees to pay the tax assessment, or a lesser settled amount, it is eligible to apply for forgiveness of 100% of the penalties and 50% of the interest.

The Company filed an appeal against the June 2016 tax assessment on the basis that certain items rejected by the courts were included in the new tax assessment and a number of deficiencies exist within the assessment.

Included in the Company’s consolidated financial statements, are net assets of $595,000, including $42,000 in cash, held by MSCG. Following the Tax Court’s rulings, MSCG has been in discussions with the tax authorities with regards to the shortfall of assets within MSCG to settle its estimated tax liability. An alternative settlement option would be to transfer the shares and assets of MSCG to the tax authorities. As of December 31, 2016, the Company recognized an allowance for transferring the shares and assets of MSCG amounting to $595,000. The Company is currently assessing MSCG’s settlement options based on ongoing court proceedings and discussion with the tax authorities.

31


On acquisition of the El Cubo operation, under the terms of the acquired Las Torres lease, the Company was required to provide financial guarantees to the owner of the Las Torres Facility as security against any environmental damages. As at December 31, 2016, there was a $1 million letter of credit provided by the Company as security to the owner of the Las Torres facility that expires on August 14, 2018.

Capital Requirements

See 2017 Outlook on page 27 for discussion on planned capital and exploration expenditures.

Contractual Obligations

The Company had the following contractual obligations at March 31, 2017:

Payments due by period (in thousands of dollars)                              
Contractual Obligations   Total     Less than 1 year     1 - 3 years     3 - 5 years     More than 5
years
 
Capital Assets purchases $  454   $  454   $  -   $  -   $  -  
Operating lease   2,850     230     473     491     1,656  
Credit facility   6,500     6,500     -              
Other Long-Term Liabilities   7,867     -     7,867     -     -  
Total $  17,671   $  7,184   $  8,340   $  491   $  1,656  

Transactions with Related Parties

The Company shares common administrative services and office space with Canarc and with Aztec Metals Corp., which are considered related party companies by virtue of Bradford Cooke being a common director. From time to time, Endeavour incurs third-party costs on behalf of the related parties which are charged on a full cost recovery basis. The charges for these costs totaled $10,000 for the period ended March 31, 2017 (March 31, 2016 - $12,000). The Company had a $3,000 net receivable related to administration costs outstanding as at March 31, 2017 (December 31, 2016 – $4,000).

For the period ended March 31, 2017, the Company was charged $11,000 (March 31, 2016 - $38,000) for legal services by Koffman Kalef LLP, a firm in which the Company’s corporate secretary is a partner.

Financial Assets and Liabilities

As at March 31, 2017, the carrying and fair values of Endeavour’s financial instruments by category were as follows:

    As at March 31, 2017       As at December 31, 2016    
Expressed in thousands US dollars   Carrying value     Estimated Fair
value
    Carrying value     Estimated Fair
value
 
Financial assets:                        
Cash and cash equivalents $  70,485   $  70,485   $  72,317   $  72,317  
Available for sale assets   102     102     85     85  
Trade receivables   6,758     6,758     6,703     6,703  
Other receivables   19,875     19,875     18,857     18,857  
Total financial assets $  97,220   $  97,220   $  97,962   $  97,962  
                         
Financial liabilities:                        
Accounts payable and accrued liabiities $  20,179   $  20,179   $  18,229   $  18,229  
Credit facility   6,500     6,500     9,000     9,000  
Total financial liabilities $  26,679   $  26,679   $  27,229   $  27,229  

32


Fair value hierarchy:

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts and volatility measurements used to value option contracts), or inputs that are derived principally from or corroborated by observable market data or other means. Level 3 inputs are unobservable (supported by no or little market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.

Financial assets measured at fair value on a recurring basis include:

As at March 31, 2017                        
Expressed in thousands US dollars   Total     Level 1     Level 2     Level 3  
Financial assets:                        
Available for sale securities $  102   $  102   $  -   $  -  
Trade receivables   6,758     -     6,758     -  
Total financial assets $  6,860   $  102   $  6,758   $  -  

Available for sale securities

The Company holds marketable securities classified as Level 1 in the fair value hierarchy and as available for sale financial assets. The fair values of available for sale investments are determined based on a market approach reflecting the closing price of each particular security at the reporting date. The closing price is a quoted market price obtained from the stock exchange that is the principal active market for the particular security, being the market with the greatest volume and level of activity for the assets. Changes in fair value on available for sale marketable securities are recognized in other comprehensive income or loss, unless there is objective evidence of impairment.

Trade receivables

The trade receivables consist of receivables from provisional silver and gold sales from the Bolañitos and El Cubo mine. The fair value of receivables arising from concentrate sales contracts that contain provisional pricing mechanisms is determined using the appropriate quoted closing price on the measurement date from the exchange that is the principal active market for the particular metal. As such, these receivables, which meet the definition of an embedded derivative, are classified within Level 2 of the fair value hierarchy.

Financial Instrument Risk Exposure and Risk Management

The Company is exposed in varying degrees to a variety of financial instrument related risks. The Board approves and monitors the risk management process. The types of risk exposure and the way in which such exposure is managed is provided as follows:

Credit Risk
The Company is exposed to credit risk on its bank accounts, investments and accounts receivable. Credit risk exposure on bank accounts and short term investments is limited through maintaining the Company’s balances with high-credit quality financial institutions, maintaining investment policies, assessing institutional exposure and continual discussion with external advisors. Value added tax receivables are generated on the purchase of supplies and services to produce silver which are refundable from the Mexican government. Trade receivables are generated on the sale of concentrate inventory to reputable metal traders.

33


Liquidity Risk
The Company ensures that there is sufficient capital in order to meet short-term business requirements. The Company’s policy is to invest cash at floating rates of interest, while cash reserves are to be maintained in cash equivalents in order to maintain liquidity after taking into account the Company’s holdings of cash equivalents, money market investments, marketable securities, receivables and available cash under the Credit Facility. The Company believes that these sources, operating cash flow and its policies will be sufficient to cover expected short-term cash requirements and commitments.

Market Risk
The significant market risk exposures to which the Company is exposed are foreign currency risk, interest rate risk, and commodity price risk.

Foreign Currency Risk – The Company’s operations in Mexico and Canada make it subject to foreign currency fluctuations. Certain of the Company’s operating expenses are incurred in Mexican pesos and Canadian dollars; therefore, the fluctuation of the U.S. dollar in relation to these currencies will consequently have an impact upon the profitability of the Company and may also affect the value of the Company’s assets and the amount of shareholders’ equity. The Company has not entered into any agreements or purchased any instruments to hedge possible currency risks.

Interest Rate Risk – In respect of financial assets, the Company’s policy is to invest cash at floating rates of interest and cash reserves are to be maintained in cash equivalents in order to maintain liquidity. Fluctuations in interest rates impact the value of cash equivalents. The Credit Facility is subject to interest rate risk as amounts outstanding are subject to charges at a LIBOR-based rate plus 4.5%, payable according to the quoted rate term. The interest rate charge for the year was approximately 4.96% . As at March 31, 2017, with other variables unchanged, a 10% increase in the LIBOR rate would be result in additional interest expense of $48,750.

Commodity Price Risk – Gold and silver prices have historically fluctuated significantly and are affected by numerous factors outside of the Company’s control, including, but not limited to, industrial and retail demand, central bank lending, forward sales by producers and speculators, levels of worldwide production, short-term changes in supply and demand because of speculative hedging activities and certain other factors. The Company has not engaged in any hedging activities, other than short-term metal derivative transactions less than 90 days, to reduce its exposure to commodity price risk. At March 31, 2017 there are 300,000 oz of silver and 9,223 oz of gold which do not have a final settlement price and the estimated revenues have been recognized at current market prices. As at March 31, 2017, with other variables unchanged, a 10% decrease in the market value of silver and gold would result in a reduction of revenue of $0.7 million.

Outstanding Share Data

As of May 2, 2017, the Company had the following securities issued and outstanding:

  • 127,302,089 common shares
  • 4,430,050 common shares issuable under stock options with a weighted average exercise price of CAN$3.93 per share expiring between May 23, 2017 and May 26, 2021.

The Company considers the items included in the consolidated statement of shareholders’ equity as capital. The Company’s objective when managing capital is to safeguard its ability to continue as a going concern so that it can continue to provide returns for shareholders and benefits for other stakeholders. The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue new shares through private placements, prospectus offerings, convertible debentures, asset acquisitions or return capital to shareholders. The Company is not subject to externally imposed capital requirements.

34


Changes in Accounting Policies and Critical Accounting Estimates

Accounting standards adopted during the period:

Amendments to IAS 7, Statement of Cash Flows (“IAS 7”)
On January 7, 2016, the IASB issued amendments to IAS 7. The amendments apply prospectively for annual periods beginning on or after January 1, 2017 with early adoption permitted. The amendments require disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flow and non-cash changes. The Company adopted these amendments in its financial statements for the annual period beginning on January 1, 2017 with no material impact on the financial statements

Amendments to IAS 12, Income Taxes (“IAS 12”)
On January 19, 2016, the IASB issued amendments to IAS 12. The amendments apply retrospectively for annual periods beginning on or after January 1, 2017. The amendments clarify that the existence of a deductible temporary difference depends solely on a comparison of the carrying amount of an asset and its tax basis at the end of the reporting period and is not affected by possible future changes in the carrying amount or expected manner of recovery of the asset. The amendments also clarify the methodology to determine future income tax profits used for assessing the utilization of deductible temporary differences. The Company adopted these amendments in its financial statements for the annual period beginning on January 1, 2017 with no material impact on the financial statements.

Changes in IFRS not yet adopted:

New standards and amendments have been proposed; however, they do not impact the condensed consolidated interim financial statements and are not anticipated to impact the Company’s annual consolidated financial statements. The nature and impact of each new standard and amendment applicable to the Company are described below:

Amendments to IFRS 2, Share-based Payment (“IFRS 2”)
On June 20, 2016, the IASB issued amendments to IFRS 2 clarifying how to account for certain types of share-based payment transactions. The amendments provide requirements on the accounting for: the effects of vesting and non-vesting conditions on the measurement of cash-settled share-based payments; share-based transactions with a net settlement feature for withholding tax obligations; and a modification to the terms and conditions of a share-based payment that changes the classification of a transaction from cash-settled to equity settled.

The amendments apply for annual periods beginning on or after January 1, 2018. As a practical simplification, the amendments can be applied prospectively. Retrospective, or early, application is permitted if information is available without the use of hindsight. The Company intends to adopt the amendments to IFRS 2 effective January 1, 2018 on a prospective basis. The Company has begun a preliminary assessment however, the Company is not able at this time to estimate reasonably the impact that the amendments will have on the financial statements.

IFRS 9 Financial Instruments (“IFRS 9”)
In November 2009, the IASB issued IFRS 9 as the first step in its project to replace IAS 39, Financial Instruments: Recognition and Measurement. On July 24, 2014 the IASB issued the complete IFRS 9. IFRS 9 retains but simplifies the mixed measurement model and establishes two primary measurement categories for financial assets: amortized cost and fair value. The basis of classification depends on an entity’s business model and the contractual cash flows of the financial asset.

Classification is made at the time the financial asset is initially recognized, namely when the entity becomes a party to the contractual provisions of the instrument.

IFRS 9 amends some of the requirements of IFRS 7, Financial Instruments: Disclosures, including added disclosures about investments in equity instruments measured at fair value in other comprehensive income, and guidance on the measurement of financial liabilities and de-recognition of financial instruments. The mandatory effective date of IFRS 9 is for annual periods beginning on or after January 1, 2018 with early adoption permitted, and must be applied retrospectively with some exemptions permitted.

35


The Company intends to adopt IFRS 9 effective January 1, 2018 on a prospective basis. The Company has begun a preliminary assessment however, the Company is not able at this time to estimate reasonably the impact that the amendments will have on the financial statements.

IFRS 15, Revenue from Contracts with Customers (“IFRS 15”)
On May 28, 2014, the IASB issued IFRS 15. The new standard is effective for annual periods beginning on or after January 1, 2018 with early adoption permitted. IFRS 15 will replace IAS 11 Construction Contracts, IAS 18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfer of Assets from Customers and SIC 31 Revenue – Barter Transactions Involving Advertising Services.

The standard contains a single model that applies to contracts with customers and two approaches to recognizing revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have also been introduced, which may affect the amount and/or timing of revenue recognized.

On April 12, 2016 the IASB issued Clarifications to IFRS 15, Revenue from Contracts with Customers, which is effective at the same time as IFRS 15. The clarifications to IFRS 15 provide additional guidance with respect to the five-step analysis, transition, and the application of the standard to licenses of intellectual property.

The Company intends to adopt IFRS 15 and the clarifications in its consolidated financial statements for the annual period beginning on January 1, 2018. The Company has begun a preliminary assessment however, the Company is not able at this time to estimate reasonably the impact that the amendments will have on the financial statements.

IFRS 16, Leases (“IFRS 16”)
On January 13, 2016, the IASB published a new standard, IFRS 16, Leases, eliminating the current dual accounting model for lessees, which distinguishes between on-balance sheet finance leases and off-balance sheet operating leases. Under the new standard, a lease becomes an on-balance sheet liability that attracts interest, together with a new right-of-use asset. In addition, lessees will recognize a front-loaded pattern of expense for most leases, even when cash rentals are constant. IFRS 16 is effective for annual periods beginning on or after January 1, 2019, with earlier adoption permitted. The Company has not yet begun an assessment of the impact of this standard on its consolidated financial statements.

Critical Accounting Estimates

The preparation of financial statements requires the Company to make estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant areas requiring the use of management judgement relate to the determination of mineralized reserves, plant and equipment lives, estimating the fair values of financial instruments and derivatives, estimating the fair value of convertible debenture components, impairment of non-current assets, reclamation and rehabilitation provisions, recognition of deferred tax assets, and assumptions used in determining the fair value of non-cash share-based compensation.

See “Critical Accounting Estimates” in the Company’s annual MD&A for the year ended December 31, 2016 for a detailed discussion of the areas in which critical accounting estimates are made.

Controls and Procedures

Endeavour’s management, including the Chief Executive Officer and Chief Financial Officer, has evaluated the Company’s internal controls over financial reporting to determine whether any changes occurred during the period that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting. During the three months ended March 31, 2017 there have been no changes that occurred that have materially affected, or are reasonably likely to materially affect, Endeavour’s internal controls over financial reporting.

36