EX-99.1 2 d434306dex991.htm PRESS RELEASE, DATED NOVEMBER 7, 2012 Press release, dated November 7, 2012

Exhibit 99.1

 

LOGO

FOR FURTHER INFORMATION

CONTACT:

Michael A. Bender

SVP, Chief Financial Officer

(480) 315-6634

InvestorRelations@spiritrealty.com

PRESS RELEASE

Spirit Realty Capital, Inc. Announces Third Quarter 2012 Results

Scottsdale, AZ, November 7, 2012 (BUSINESS WIRE) – Spirit Realty Capital, Inc. (NYSE: SRC), a self-administered and self-managed real estate investment trust, today announced results for the third quarter and nine months ended September 30, 2012.

Company Highlights for the Third Quarter Ended September 30, 2012:

 

   

Raised net proceeds of $455.4 million from its September 25, 2012 initial public offering (IPO) (including $60.7 million from the exercise in full of the underwriters’ over-allotment option which closed on October 1, 2012)

 

   

Generated total revenues of $70.7 million, a 2.5% increase as compared to the same quarterly period in 2011

 

   

Produced AFFO attributable to common stockholders totaling $28.5 million

 

   

Extinguished its variable Term Note payable in full ($729 million principal balance)

 

   

Recognized $32.5 million loss on debt extinguishment driving net loss of $49.9 million

 

   

Entered into a new $100 million secured revolving credit facility

 

   

Invested $32.4 million in eight properties with tenants in place

 

   

Maintained portfolio occupancy rate of 98.4%

CEO Comments

Mr. Thomas H. Nolan, Jr., Chief Executive Officer, stated, “We are pleased to have completed the Company’s initial public offering. The Company is poised to build on its strengths of prudent portfolio underwriting and management to provide its stockholders with stable, quality earnings. As we conclude 2012, we are optimistic that our improved balance sheet and extensive experience and leadership in the triple net industry will enable us to continue to capitalize on our pipeline of investment opportunities as we work to create value for our stockholders.”

 

Page 1


Financial Results

Total Revenues

Third quarter 2012 total revenues increased 2.5% to $70.7 million as compared to $69.0 million in the third quarter of 2011. Total revenues for the nine months ended September 30, 2012 improved 2.9% to $211.1 million as compared to $205.1 million for the same period in 2011.

Net Loss Attributable to Common Stockholders

Net loss attributable to common stockholders for the third quarter of 2012 was $(49.9) million, or $(1.70) per share (based on 29.4 million weighted average common shares outstanding), compared to the net loss attributable to common stockholders for the third quarter of 2011 of $(21.2) million, or $(0.82) per share (based on 25.9 million weighted average common shares outstanding). The third quarter 2012 results included the following items associated with the IPO and Term Note extinguishment:

 

  i. $32.5 million loss on the extinguishment of the Company’s Term Note which was repaid in full;

 

  ii. $8.0 million non-cash charge related to derivative instruments on the Company’s Term Note, of which $7.4 million was a charge to general and administrative expense, and $0.6 million to interest expense;

 

  iii. $4.9 million charge to general and administrative expense for IPO incentive awards, including $4.1 million non-cash vesting of restricted stock; and

 

  iv. $1.0 million in additional third party expenses incurred to secure lenders’ consents to the IPO.

Absent these charges, the net loss attributable to common stockholders for the third quarter of 2012 was $(3.5) million, or $(0.12) per share.

Net loss attributable to common stockholders for the nine months ended September 30, 2012 was $(71.1) million, or $(2.63) per share, compared to $(45.6) million, or $(1.76) per share, for the same period in 2011. The results for the nine months ended September 30, 2012 included the following items associated with the IPO and Term Note extinguishment:

 

  i. $32.5 million loss on the extinguishment of the Term Note;

 

  ii. $8.7 million non-cash charge related to derivative instruments on the Company’s Term Note, of which $8.1 million was a charge to general and administrative expense, and $0.6 million to interest expense;

 

  iii. $4.9 million charge to general and administrative expense for IPO incentive awards including $4.1 million non-cash vesting of restricted stock; and

 

  iv. $4.8 million in third party expenses incurred to secure lenders’ consents to the IPO.

Absent these charges the net loss attributable to common stockholders for the nine months ended September 30, 2012 was $(20.1) million, or $(0.74) per share.

FFO and AFFO Attributable to Common Stockholders

Driven by the items noted above, funds from operations (FFO) for the third quarter of 2012 were $(21.8) million or $(0.74) per share, compared to $13.9 million, or $0.54 per share for the third quarter of 2011. For the nine months ended September 30, 2012, FFO was $21.6 million, or $0.65 per share, compared to $52.1 million, or $2.01 per share for the same period in 2011.

 

Page 2


Adjusted funds from operations (AFFO) for the third quarter of 2012 totaled $28.5 million, or $0.60 per share, compared to $20.8 million, or $0.80 per share for the third quarter of 2011. For the nine months ended September 30, 2012, AFFO was $83.0 million, or $1.81 per share, compared to $67.3 million, or $2.60 per share for the nine months ended September 30, 2011.

The definitions of FFO and AFFO are included on page 5 and a reconciliation of these measures to GAAP is provided on page 9.

Portfolio Highlights

Property Acquisitions

Spirit Realty Capital invested $32.4 million in eight real estate properties during the third quarter of 2012, as compared to $6.3 million in the third quarter of 2011. New investments in the nine months ended September 30, 2012 totaled $86.2 million, representing 58 new properties. New investments in the first nine months of 2011 totaled $6.8 million.

Portfolio

As of September 30, 2012, the Company’s gross investment in real estate and mortgage and equipment loans totaled $3.6 billion, of which substantially all was invested in 1,105 properties which were 98.4% occupied. The Company’s properties are generally leased under long-term, triple net leases, with a weighted average remaining maturity of approximately 11 years. Approximately 63% of the Company’s annual rent (defined as annualized third quarter 2012 rent) is contributed from properties under master leases and 96% of all leases provide for rental increases.

The real estate portfolio is diversified geographically throughout 47 states and among various property types. Only one state accounted for more than 10% of the total value of the real estate portfolio. Spirit’s three largest property types at September 30, 2012 were general and discount retail (30%), restaurants (19%), and specialty retail (8%).

Capital Transactions

On September 25, 2012, the Company completed its IPO of 29 million common shares which generated net proceeds of $394.7 million. On October 1, 2012, the underwriters exercised in full their over-allotment option to purchase an additional 4.35 million shares, generating an additional $60.7 million in net proceeds, for a total of $455.4 million. A portion of the IPO proceeds were used to repay $399 million of borrowings outstanding under the Term Note. The remaining $330 million outstanding under this Term Note was converted into 24.2 million shares of common stock.

 

Page 3


Concurrent with the IPO, Spirit Realty Capital entered into a $100 million secured revolving credit facility with an initial term of three years. Amounts available for borrowing are subject to the maintenance of a minimum ratio of the total value of the unencumbered properties as well as complying with other customary financial covenants. There were no amounts borrowed under the line at September 30, 2012.

Fourth Quarter 2012 Estimates

The Company estimates FFO per share for the fourth quarter of 2012 should range from $0.32 to $0.34 and AFFO should range from $0.38 and $0.40 per share, in each case before any gains or losses related to capital transactions. This FFO guidance equates to net (loss) earnings before any gains or losses from the sale of real estate, impairment charges and other items related to capital tranasctions of ($0.02) to $0.00 per share plus $0.34 per share of expected real estate depreciation and amortization.

The Company believes estimates of FFO and AFFO per share for the full year 2012 are less meaningful as a result of the costs and change in shares associated with the IPO and Term Note extinguishment occurring at the end of the third quarter.

This guidance is based on current plans, assumptions, and estimates and is subject to the risks and uncertainties more fully described in this press release and the Company’s reports filed with the Securities and Exchange Commission.

2013 Estimates

The Company estimates that 2013 FFO per share should range from $1.35 to $1.40 and AFFO should range from $1.60 to $1.65 per share. This FFO guidance equates to net (loss) earnings before any gains or losses from the sale of real estate and impairment charges of ($0.01) to $0.04 per share plus $1.36 per share of expected real estate depreciation and amortization.

The guidance is based on current plans, assumptions, and estimates and is subject to the risks and uncertainties more fully described in this press release and the Company’s reports filed with the Securities and Exchange Commission.

Conference Call

Spirit Realty Capital will hold a conference call and webcast to discuss the Company’s third quarter results on November 7, 2012, at 5:00 p.m. (Eastern Time). The call can be accessed live over the phone by dialing 866-700-6067 (toll-free domestic) or 617-213-8834 (international); passcode: 23724583. A live webcast of the conference call will be available on the Investor Relations section of Spirit Realty Capital’s website at www.spiritrealty.com. A replay of the call will be available for one week via telephone starting approximately one hour after the call ends. The replay can be accessed at 888-286-8010 (toll-free domestic) or 617-801-6888 (international); passcode: 90252444. The webcast will be archived on Spirit Realty Capital’s website for 30 days after the call.

 

Page 4


About Spirit Realty Capital

Spirit Realty Capital was formed in 2003 to acquire single-tenant operationally essential real estate, which refers to generally free-standing, commercial real estate facilities where tenants conduct retail, service or distribution activities that are essential to the generation of their sales and profits. Since that time, Spirit Realty Capital has invested over $4.1 billion and constructed a diverse portfolio of more than 1,190 properties located across 47 states. Spirit Realty Capital’s diversity reduces the risk associated with an economic decline in any particular geographic area or industry or adverse events affecting any particular tenant. More information about Spirit Realty Capital can be found at www.spiritrealty.com.

Forward-Looking and Cautionary Statements

Statements contained in this press release which are not historical facts are forward-looking statements. These forward-looking statements can be identified by the use of words such as “expects,” “plans,” “estimates,” “projects,” “intends,” “believes,” “guidance,” and similar expressions that do not relate to historical matters. These forward-looking statements are subject to risks and uncertainties which can cause actual results to differ materially from those currently anticipated, due to a number of factors which include, but are not limited to, continued ability to source new investments, changes in interest rates and/or credit spreads, changes in the real estate markets, and other risk factors discussed in Spirit Realty Capital’s final prospectus dated September 19, 2012 and other documents as filed by the Company with the Securities and Exchange Commission from time to time. All forward-looking statements in this press release are made as of today, based upon information known to management as of the date hereof, and the Company assumes no obligations to update or revise any of its forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts, or NAREIT. FFO represents net income (loss) (computed in accordance with GAAP), excluding real estate-related depreciation and amortization, impairment charges and net losses (gains) on the disposition of assets. FFO is a supplemental non-GAAP financial measure. We use FFO as a supplemental performance measure because we believe that FFO is beneficial to investors as a starting point in measuring our operational performance. Specifically, in excluding real estate-related depreciation and amortization, gains and losses from property dispositions and impairment charges, which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We also believe that, as a widely recognized measure of the performance of equity REITs, FFO will be used by investors as a basis to compare our operating performance with that of other equity REITs. However, because FFO excludes depreciation and amortization and does not capture the changes in the value of our properties that result from use or market conditions, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. In addition, other equity REITs may not calculate FFO as we do, and, accordingly, our FFO may not be comparable to such other equity REITs’ FFO. Accordingly, FFO should be considered only as a supplement to net income (loss) as a measure of our performance. FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions or service indebtedness. FFO also should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP. A reconciliation of net loss (computed in accordance with GAAP) to FFO is included in the financial information accompanying this release.

 

Page 5


Adjusted FFO represents net income (loss) adjusted to eliminate the impact of real estate-related depreciation and amortization, impairment charges, gains/losses on sales of real estate, charges associated with the extinguishment of the Term Note, litigation costs, non-cash interest expense, non-cash revenues, and non-cash stock-based compensation expense. We believe that it is useful to investors to exclude the effect of these charges, costs and other income (expense) because these items are not reflective of ongoing operational items. A reconciliation of net loss (computed in accordance with GAAP) to AFFO is included in the financial information accompanying this release.

 

Page 6


SPIRIT REALTY CAPITAL, INC.

Consolidated Statements of Operations

Unaudited

(In Thousands, Except Share and Per Share Data)

 

     Quarter Ended September 30,     Nine Months Ended September 30,  
     2012     2011     2012     2011  

Revenues:

        

Rentals

   $ 69,030      $ 67,056      $ 205,852      $ 199,303   

Interest income on loans receivable

     1,483        1,667        4,496        5,120   

Interest income and other

     164        237        709        702   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     70,677        68,960        211,057        205,125   

Expenses:

        

General and administrative

     17,402        9,940        31,463        22,647   

Litigation

     —          —          —          151   

Property costs

     1,028        1,346        3,302        4,010   

Interest

     42,115        43,517        123,346        126,518   

Depreciation and amortization

     27,760        27,397        83,114        82,389   

Impairments

     150        2,007        9,000        2,038   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     88,455        84,207        250,225        237,753   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations before other income (expense) and income tax expense (benefit)

     (17,778     (15,247     (39,168     (32,628

Other income (expense):

        

Loss on debt extinguishment

     (32,522     —          (32,522     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     (32,522     —          (32,522     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations before income tax expense (benefit)

     (50,300     (15,247     (71,690     (32,628

Income tax expense (benefit)

     74        (146     394        (37
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations

     (50,374     (15,101     (72,084     (32,591

Discontinued operations:

        

Loss from discontinued operations

     (506     (4,478     (1,349     (10,782

Net gain (loss) on dispositions of assets

     1,021        (1,642     2,390        (2,182
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations

     515        (6,120     1,041        (12,964
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (49,859     (21,221     (71,043     (45,555

Less: preferred dividends

     —          —          (8     (8
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (49,859   $ (21,221   $ (71,051   $ (45,563
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share of common stock—basic and diluted

        

Continuing operations

   $ (1.72   $ (0.58   $ (2.67   $ (1.26

Discontinued operations

     0.02        (0.24     0.04        (0.50
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (1.70   $ (0.82   $ (2.63   $ (1.76
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding:

        

Basic and diluted

     29,351,839        25,863,976        27,035,083        25,863,976   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 7


SPIRIT REALTY CAPITAL, INC.

Consolidated Balance Sheets

(In Thousands, Except Share and Per Share Data)

 

     September 30,
2012
    December 31,
2011
 
     (Unaudited)        

Assets

    

Investments:

    

Real estate investments:

    

Land and improvements

   $ 1,309,158      $ 1,297,020   

Buildings and improvements

     2,003,204        1,975,708   
  

 

 

   

 

 

 

Total real estate investments

     3,312,362        3,272,728   

Less: accumulated depreciation

     (471,912     (405,426
  

 

 

   

 

 

 
     2,840,450        2,867,302   

Loans receivable, net

     52,619        65,477   

Intangible lease assets, net

     197,842        204,696   

Real estate assets held for sale, net

     16,200        9,634   
  

 

 

   

 

 

 

Net investments

     3,107,111        3,147,109   

Cash and cash equivalents

     45,401        49,536   

Deferred costs and other assets, net

     52,629        34,916   
  

 

 

   

 

 

 

Total assets

   $ 3,205,141      $ 3,231,561   
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Liabilities:

    

Term note payable, net

   $ —        $ 725,735   

Mortgages and notes payable, net

     1,904,944        1,901,411   

Intangible lease liabilities, net

     46,413        46,221   

Accounts payable, accrued expenses and other liabilities

     29,243        31,834   
  

 

 

   

 

 

 

Total liabilities

     1,980,600        2,705,201   

Stockholders’ equity:

    

Series A Cumulative Preferred Stock, $0.01 par value per share, 20 million shares authorized, 125 shares issued and outstanding

     84        84   

Common stock, $0.01 par value per share, 100 million shares authorized, 80,501,515 and 25,863,976 shares issued and outstanding, respectively

     805        259   

Capital in excess of par value

     1,766,033        1,004,065   

Accumulated deficit

     (541,547     (470,496

Accumulated other comprehensive loss

     (834     (7,552
  

 

 

   

 

 

 

Total stockholders’ equity

     1,224,541        526,360   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,205,141      $ 3,231,561   
  

 

 

   

 

 

 

 

Page 8


SPIRIT REALTY CAPITAL, INC.

Reconciliation of Non-GAAP Financial Measures

Unaudited

(In Thousands, Except Share and Per Share Data)

 

     Quarter Ended September 30,     Nine Months Ended September 30,  
     2012     2011     2012     2011  

Net loss attributable to common stockholders

   $ (49,859   $ (21,221   $ (71,051   $ (45,563

Add/(less):

        

Portfolio depreciation and amortization (a)

     27,983        27,775        83,690        83,955   

Portfolio impairments (a)

     1,070        5,719        11,327        11,509   

Realized (gains)/losses on sales of real estate (a)

     (1,021     1,642        (2,390     2,182   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments

     28,032        35,136        92,627        97,646   

Funds from operations (FFO) attributable to common stockholders

   $ (21,827   $ 13,915      $ 21,576      $ 52,083   

Add/(less):

        

Loss on Term Note extinguishment

     32,522        —          32,522        —     

Loss on derivative instruments related to Term Note extinguishment

     7,992        540        8,688        843   

Expenses incurred to secure lenders’ consents (b)

     963        —          4,770        —     

Litigation

     —          —          —          151   

Non-cash interest expense

     5,247        6,856        13,052        15,874   

Non-cash revenues

     (534     (537     (1,683     (1,661

Non-cash compensation expense

     4,121        —          4,121        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments to FFO

     50,311        6,859        61,470        15,207   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted funds from operations (AFFO) attributable to common stockholders

   $ 28,484      $ 20,774      $ 83,046      $ 67,290   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share of common stock

        

Basic and Diluted (c)

   $ (1.70   $ (0.82   $ (2.63   $ (1.76
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO per share of common stock

        

Diluted (c)

   $ (0.74   $ 0.54      $ 0.65      $ 2.01   
  

 

 

   

 

 

   

 

 

   

 

 

 

AFFO per share of common stock

        

Diluted (c)

   $ 0.60      $ 0.80      $ 1.81      $ 2.60   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding:

        

Basic

     29,351,839        25,863,976        27,035,083        25,863,976   

Diluted (c)

     52,017,262        25,863,976        50,749,899        25,863,976   

 

(a) Includes amounts related to discontinued operations.
(b) These third party expenses were incurred to secure lenders’ consents to the IPO.
(c) Assumes the issuance of potentially issuable shares unless the result would be anti-dilutive.

 

Page 9


SPIRIT REALTY CAPITAL, INC.

Real Estate Portfolio

Unaudited

Industry Diversification

The following table sets forth information regarding the diversification of our owned real estate properties among different industries (based on annual rent) as of September 30, 2012:

 

Industry

   Number  of
Properties
     Percent of Total  Annual
Rent(1)
 

General and discount retail properties

     181         29.9

Restaurants - quick service

     366         10.2   

Restaurants - casual dining

     133         8.4   

Specialty retail properties

     42         7.9   

Movie theatres

     23         7.8   

Building material suppliers

     110         6.7   

Industrial properties

     28         5.3   

Educational properties

     22         4.7   

Automotive dealers, parts and service properties

     74         4.4   

Recreational properties

     8         3.7   

Convenience stores / car washes

     33         3.1   

Supermarkets

     20         1.9   

Distribution properties

     37         1.4   

Medical / other office properties

     10         1.4   

Health clubs/gyms

     5         1.1   

Interstate travel plazas

     3         1.1   

Drugstores

     9         *   

Call centers

     1         *   
  

 

 

    

 

 

 

Total

     1,105         100
  

 

 

    

 

 

 

 

* Less than 1%
(1) We define annual rent as rental revenue for the quarter ended September 30, 2012 multiplied by four.

Tenant Diversification

The following table lists the top 10 tenants of our owned real estate properties (based on annual rent) as of September 30, 2012:

 

Tenant

   Number
of

Properties
     Annual Rent
(in  thousands)(1)
     Percent of Total
Annual  Rent
 

Shopko Stores/Pamida Operating Co., LLC

     181       $ 83,450         29.9

84 Properties, LLC

     109         18,437         6.6   

Carmike Cinemas, Inc.

     12         8,024         2.9   

Universal Pool Co., Inc.

     14         6,355         2.3   

CBH20, LP (Camelback Ski Resort)

     1         5,779         2.1   

Casual Male Retail Group Inc.

     1         4,814         1.7   

United Supermarkets, LLC

     14         4,576         1.6   

Main Event Entertainment, LP

     6         4,477         1.6   

NE Opco, Inc.

     6         4,378         1.6   

Carmax, Inc.

     4         3,931         1.4   

Other

     757         134,763         48.3   
  

 

 

    

 

 

    

 

 

 

Total

     1,105       $ 278,984         100
  

 

 

    

 

 

    

 

 

 

 

(1) We define annual rent as rental revenue for the quarter ended September 30, 2012 multiplied by four.

 

Page 10


SPIRIT REALTY CAPITAL, INC.

Real Estate Portfolio (continued)

Unaudited

Geographic Diversification

The following table sets forth information regarding the geographic diversification of our owned real estate properties as of September 30, 2012:

 

Location

   Number of
Properties
     Percent of Total
Annual Rent(1)
 

Wisconsin

     57         11.3

Texas

     82         8.6   

Illinois

     84         6.7   

Pennsylvania

     49         5.3   

Minnesota

     38         4.6   

Arizona

     24         4.1   

Florida

     63         3.9   

Georgia

     70         3.9   

Indiana

     40         3.3   

Michigan

     34         3.2   

Nebraska

     18         3.2   

Ohio

     49         3.1   

Massachusetts

     6         2.9   

California

     9         2.6   

North Carolina

     25         2.2   

Tennessee

     54         2.1   

Idaho

     9         2.0   

Utah

     13         2.0   

Iowa

     32         1.9   

Kentucky

     37         1.8   

Alabama

     44         1.8   

Washington

     9         1.6   

Missouri

     30         1.5   

Montana

     7         1.5   

Virginia

     27         1.4   

South Dakota

     9         1.4   

New York

     29         1.4   

Oklahoma

     13         1.3   

Oregon

     6         1.3   

West Virginia

     19         1.1   

Kansas

     6         *   

South Carolina

     12         *   

Maryland

     18         *   

Colorado

     6         *   

Louisiana

     13         *   

Arkansas

     7         *   

Maine

     20         *   

Nevada

     2         *   

New Jersey

     3         *   

Wyoming

     8         *   

New Mexico

     4         *   

Mississippi

     7         *   

Delaware

     2         *   

Vermont

     2         *   

North Dakota

     2         *   

New Hampshire

     6         *   

Rhode Island

     1         *   
  

 

 

    

 

 

 

Total properties owned

     1,105         100
  

 

 

    

 

 

 

 

* Less than 1%
(1) We define annual rent as rental revenue for the quarter ended September 30, 2012 multiplied by four.

 

Page 11


SPIRIT REALTY CAPITAL, INC.

Real Estate Portfolio (continued)

Unaudited

Lease Expirations

The following table sets forth a summary schedule of lease expirations for leases in place as of September 30, 2012. As of September 30, 2012, the weighted average non-cancelable remaining initial term of our leases (based on annual rent) was 11.2 years. The information set forth in the table assumes that tenants exercise no renewal options and all early termination rights:

 

Leases expiring in

   Number
of
Properties
     Expiring Annual
Rent
(in thousands)(1)
     Percent of Total
Expiring Annual
Rent
 

Remainder of 2012

     4       $ 1,612         0.6

2013

     13         1,544         0.6   

2014

     54         7,778         2.8   

2015

     20         4,608         1.7   

2016

     23         2,765         1.0   

2017

     34         6,208         2.2   

2018

     33         11,274         4.0   

2019

     58         12,022         4.3   

2020

     86         27,825         10.0   

2021

     131         22,303         8.0   

2022 and thereafter

     631         180,648         64.8   

Vacant

     18         —           —     
  

 

 

    

 

 

    

 

 

 

Total owned properties

     1,105       $ 278,587         100
  

 

 

    

 

 

    

 

 

 

 

(1) We define annual rent as rental revenue for the quarter ended September 30, 2012 multiplied by four.

 

Page 12