UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
For the quarterly period ended
or
For the transition period from __________ to __________
Commission file number:
(Exact name of registrant as specified in its charter) |
| ||
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
|
|
|
|
| |
(Address of principal executive offices) |
| (Zip Code) |
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Ticker symbol |
| Name of each exchange on which registered |
|
|
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | ☒ | |
|
| Smaller reporting company | |
Non-accelerated Filer | ☐ | Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of April 28, 2023, a total of
CHARGE ENTERPRISES, INC.
TABLE OF CONTENTS
|
| Page |
| |
|
|
|
|
|
| 5 |
| ||
|
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| 32 |
| |
|
|
|
|
|
| 42 |
| ||
|
|
|
|
|
| 43 |
| ||
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| 44 |
| ||
|
|
|
|
|
| 44 |
| ||
|
|
|
|
|
| 44 |
| ||
|
|
|
|
|
| 44 |
| ||
|
|
|
|
|
| 44 |
| ||
|
|
|
|
|
| 44 |
| ||
|
|
|
|
|
| 45 |
| ||
|
|
|
|
|
| 47 |
|
2 |
Table of Contents |
Special Note Regarding Forward--Looking Statements
You should read this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ending December 31, 2022 (our “2022 Form 10-K”) completely and with the understanding that our actual future results, levels of activity, performance and achievements may be different from what we expect and that these differences may be material. We qualify all of our forward-looking statements by these cautionary statements.
Certain statements contained in this Form 10-Q, which reflect our current views with respect to future events and financial performance, and any other statements of a future or forward-looking nature, constitute “forward-looking statements” for the purpose of the federal securities laws. Our forward-looking statements include, but are not limited to, statements regarding our or our management’s expectations, hopes, beliefs, intentions, or strategies regarding the future. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “will,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These statements relate to future events or our future operational or financial performance, and involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed under the section titled “Risk Factors”. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements.
Any forward-looking statement in this Form 10-Q reflects our current view with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to our business, results of operations, industry, and future growth. Given these uncertainties, you should not place undue reliance on these forward-looking statements. No forward-looking statement is a guarantee of future performance. You should read this Form 10-Q in conjunction with our Annual Report on Form 10-K filed on March 15, 2023, and the documents that we reference herein and therein and have filed as exhibits hereto and thereto completely and with the understanding that our actual future results may be materially different from any future results expressed or implied by these forward-looking statements. Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.
This Quarterly Report on Form 10-Q also contains or may contain estimates, projections and other information concerning our industry, our business, and the markets for our products, including data regarding the estimated size of those markets and their projected growth rates. We obtained the industry and market data in this report from our own research as well as from industry and general publications, surveys and studies conducted by third parties. This data involves a number of assumptions and limitations and contains projections and estimates of the future performance of the industries in which we operate that are subject to a high degree of uncertainty, including those discussed in “Risk Factors.” We caution you not to give undue weight to such projections, assumptions, and estimates. Further, industry and general publications, studies and surveys generally state that they have been obtained from sources believed to be reliable, although they do not guarantee the accuracy or completeness of such information. While we believe that these publications, studies, and surveys are reliable, we have not independently verified the data contained in them. In addition, while we believe that the results and estimates from our internal research are reliable, such results and estimates have not been verified by any independent source.
In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this report, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely upon these statements as predictions of future results. Our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements.
3 |
Table of Contents |
ABBREVIATION GLOSSARY
Abbreviation |
| Definition |
| Abbreviation |
| Definition |
ASU |
| Accounting Standards Update |
| MNO |
| Mobile Network Operators |
CECL |
| Current Expected Credit Losses |
| NOL |
| Net Operating Loss |
“Charge”, “Company” “we”, “our”, “us” |
| Charge Enterprises, Inc. and its subsidiaries on a consolidated basis |
| PCAOB |
| Public Company Accounting Oversight Board (United States) |
EV |
| Electric Vehicle |
| RSUs |
| Restricted Stock Units |
EVC |
| Electric Vehicle Charging |
| SEC |
| Securities and Exchange Commission |
FASB |
| Financial Accountings Standards Board |
| SMS |
| Short Message Services |
GAAP |
| Generally Accepted Accounting Principles in the United States of America |
| SOX |
| Sarbanes-Oxley Act of 2002 |
|
|
|
| SS7/C7 |
| System Signaling #7 |
4 |
Table of Contents |
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements
Charge Enterprises, Inc. | ||||||||
Consolidated Balance Sheets | ||||||||
(Unaudited) | ||||||||
|
|
|
|
| ||||
|
|
|
| December 31, |
| |||
In thousands, except share and per share data |
| March 31, 2023 |
|
| 2022 (As Adjusted) |
| ||
Assets |
|
|
|
|
|
| ||
Current assets |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ |
|
| $ |
| ||
Restricted cash |
|
|
|
|
|
| ||
Accounts receivable net of allowances of $ |
|
|
|
|
|
| ||
Inventory |
|
|
|
|
|
| ||
Deposits, prepaids and other current assets |
|
|
|
|
|
| ||
Investments in marketable securities |
|
|
|
|
|
| ||
Investments in non-marketable securities |
|
|
|
|
|
| ||
Contract assets |
|
|
|
|
|
| ||
Total current assets |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
|
|
|
| ||
Finance lease right-of-use asset |
|
|
|
|
|
| ||
Operating lease right-of-use asset |
|
|
|
|
|
| ||
Non-current assets |
|
|
|
|
|
| ||
Goodwill |
|
|
|
|
|
| ||
Intangible assets, net |
|
|
|
|
|
| ||
Total Assets |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
| $ |
|
| $ |
| ||
Accrued liabilities |
|
|
|
|
|
| ||
Contract liabilities |
|
|
|
|
|
| ||
Derivative liability |
|
|
|
|
|
| ||
Finance lease liability |
|
|
|
|
|
| ||
Operating lease liability |
|
|
|
|
|
| ||
Current portion of long-term debt |
|
|
|
|
|
| ||
Total current liabilities |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Finance lease liability, non-current |
|
|
|
|
|
| ||
Operating lease liability, non-current |
|
|
|
|
|
| ||
Net deferred tax liability |
|
|
|
|
|
| ||
Total Liabilities |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Mezzanine Equity |
|
|
|
|
|
|
|
|
Series C Preferred Stock ( |
|
|
|
|
|
| ||
Total Mezzanine Equity |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Commitments, contingencies and concentration risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
|
|
|
Preferred stock, $ |
|
|
|
|
|
|
|
|
Series D: |
|
|
|
|
|
| ||
Series E: |
|
|
|
|
|
| ||
Common stock, $ |
|
|
|
|
|
| ||
Additional paid in capital |
|
|
|
|
|
| ||
Accumulated other comprehensive income (loss) |
|
|
|
|
|
| ||
Accumulated deficit |
|
| ( | ) |
|
| ( | ) |
Total Stockholders’ Equity |
|
|
|
|
|
| ||
Total Liabilities and Stockholders’ Equity |
| $ |
|
| $ |
|
The accompanying notes are an integral part of these consolidated financial statements.
5 |
Table of Contents |
Charge Enterprises, Inc. | ||||||||
Consolidated Statement of Operations | ||||||||
(Unaudited) | ||||||||
|
|
|
|
| ||||
|
| Three Months Ended March 31, |
| |||||
In thousands, except per share data |
| 2023 |
|
| 2022 (As Adjusted) |
| ||
Revenues |
| $ |
|
| $ |
| ||
Cost of sales |
|
|
|
|
|
| ||
Gross profit |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
|
| |
| ||
General and administrative |
|
|
|
|
|
| ||
Salaries and related benefits |
|
|
|
|
|
| ||
Professional fees |
|
|
|
|
|
| ||
Depreciation and amortization expense |
|
|
|
|
|
| ||
Total operating expenses |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
(Loss) from operations |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Other income (expenses): |
|
|
|
|
|
|
|
|
Income (loss) from investments, net |
|
|
|
|
| ( | ) | |
Change in fair value of derivative liabilities |
|
|
|
|
|
| ||
Interest expense |
|
| ( | ) |
|
| ( | ) |
Other income (expense), net |
|
|
|
|
|
| ||
Foreign exchange adjustments |
|
| ( | ) |
|
| ( | ) |
Total other income (expenses), net |
|
|
|
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
(Loss) before income taxes |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit |
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
Net (loss) |
| $ | ( | ) |
| $ | ( | ) |
Less: Deemed dividend |
|
|
|
|
| ( | ) | |
Less: Preferred dividends |
|
| ( | ) |
|
| ( | ) |
Net (loss) available to common stockholders |
| $ | ( | ) |
| $ | ( | ) |
|
|
|
|
|
|
|
|
|
Basic income (loss) per share available to common stockholders |
| $ | ( | ) |
| $ | ( | ) |
Diluted income (loss) per share available to common stockholders |
| $ | ( | ) |
| $ | ( | ) |
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding, basic |
|
|
|
|
|
| ||
Weighted average number of shares outstanding, diluted |
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6 |
Table of Contents |
Charge Enterprises, Inc. | ||||||||
Consolidated Statements of Comprehensive Income (Loss) | ||||||||
(Unaudited) | ||||||||
|
|
|
|
| ||||
|
| Three Months Ended March 31, |
| |||||
In thousands |
| 2023 |
|
| 2022 (As Adjusted) |
| ||
Net (loss) |
| $ | ( | ) |
| $ | ( | ) |
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
Foreign currency translation |
|
|
|
|
|
| ||
Other comprehensive income (loss), net of tax |
|
|
|
|
|
| ||
Comprehensive (loss) |
| $ | ( | ) |
| $ | ( | ) |
The accompanying notes are an integral part of these consolidated financial statements.
7 |
Table of Contents |
Charge Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||||
Consolidated Statements of Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
In thousands, except |
| Preferred Stock |
|
| Common Stock |
|
| Common Stock to be Issued |
|
| Additional Paid-In Capital (As |
|
| Accumulated Other Comprehensive |
|
| Accumulated Deficit (As |
|
| Total (As |
| |||||||||||||||||||
share data |
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Adjusted) |
|
| Income |
|
| Adjusted) |
|
| Adjusted) |
| ||||||||||
Balance, December 31, 2021 (As Adjusted) |
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ |
| ||||||||
Modified retrospective application of stock-based compensation accounting as of January 1, 2022 |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) | |||||
Stock-based compensation expense |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Declaration of preferred dividends |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||
Series C Preferred Stock |
|
|
|
|
|
|
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Beneficial conversion feature arising from preferred stock |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Deemed dividend in connection with Series C Preferred Stock |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||
Common stock issued for acquisition |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Conversion of debt into common stock |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net loss |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||
Balance, March 31, 2022 (As Adjusted) |
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ |
|
The accompanying notes are an integral part of these consolidated financial statements.
8 |
Table of Contents |
Charge Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||||
Consolidated Statements of Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
In thousands, except |
| Preferred Stock |
|
| Common Stock |
|
| Common Stock to be Issued |
|
| Additional Paid-In |
|
| Accumulated Other Comprehensive |
|
| Accumulated |
|
|
| ||||||||||||||||||||
share data |
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| Income |
|
| Deficit |
|
| Total |
| ||||||||||
Balance, December 31, 2022 (As Adjusted) |
|
|
|
| $ |
|
|
|
|
| $ |
|
|
| - |
|
| $ |
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ |
| ||||||||
Stock-based compensation expense |
|
| - |
|
|
|
|
|
| ( | ) |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Declaration of preferred dividends |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||
Exercise of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Derivative liability impact to exercise of warrants |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Exercise of stock options |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Common stock issued for acquisition |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net loss |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||
Balance, March 31, 2023 |
|
|
|
| $ |
|
|
|
|
| $ |
|
|
| - |
|
| $ |
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ |
|
The accompanying notes are an integral part of these consolidated financial statements.
9 |
Table of Contents |
Charge Enterprises, Inc. | ||||||||
Consolidated Statement of Cash Flows | ||||||||
(Unaudited) | ||||||||
|
|
|
|
| ||||
|
| Three Months Ended March 31, |
| |||||
|
| 2023 |
|
| 2022 (As Adjusted) |
| ||
In thousands |
|
|
|
|
|
| ||
Cash flows from Operating Activities: |
|
|
|
|
|
| ||
Net loss |
| $ | ( | ) |
| $ | ( | ) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
| ||
Depreciation |
|
|
|
|
|
| ||
Stock-based compensation |
|
|
|
|
|
| ||
Change in fair value of derivative liabilities |
|
| ( | ) |
|
|
| |
Amortization of debt discount |
|
|
|
|
|
| ||
Loss on foreign currency exchange |
|
|
|
|
|
| ||
Net loss (gain) from investments |
|
| ( | ) |
|
|
| |
Other expense, net |
|
| ( | ) |
|
| ( | ) |
Change in deferred income taxes |
|
| ( | ) |
|
| ( | ) |
Changes in working capital requirements: |
|
|
|
|
|
|
| |
Accounts receivable |
|
| ( | ) |
|
|
| |
Inventory |
|
| ( | ) |
|
|
| |
Deposits, prepaids and other current assets |
|
|
|
|
| ( | ) | |
Other assets / liabilities |
|
|
|
|
| ( | ) | |
Contract assets |
|
| ( | ) |
|
| ( | ) |
Accounts payable |
|
|
|
|
|
| ||
Other current liabilities |
|
| ( | ) |
|
| ( | ) |
Contract liabilities |
|
|
|
|
| ( | ) | |
Net cash provided by operating activities |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Cash flows from Investing Activities: |
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment |
|
| ( | ) |
|
| ( | ) |
Sale of intellectual property |
|
|
|
|
|
| ||
Purchase of marketable securities |
|
| ( | ) |
|
| ( | ) |
Sale of marketable securities |
|
|
|
|
|
| ||
Acquisition of EV Depot |
|
|
|
|
| ( | ) | |
Cash acquired in acquisitions |
|
|
|
|
|
| ||
Net cash provided by (used in) investing activities |
|
|
|
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
Cash flows from Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds from sale of Series C preferred stock |
|
|
|
|
|
| ||
Proceeds from issuance of Series E preferred stock |
|
|
|
|
|
| ||
Proceeds from exercise of warrants |
|
|
|
|
|
| ||
Proceeds from exercise of stock options |
|
|
|
|
|
| ||
Draws from revolving line of credit |
|
|
|
|
|
| ||
Payments on revolving line of credit |
|
| ( | ) |
|
| ( | ) |
Payment on financing lease |
|
| ( | ) |
|
| ( | ) |
Payment of dividends on preferred stock |
|
| ( | ) |
|
| ( | ) |
Net cash (used in) provided by financing activities |
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rate changes |
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
Net Increase in Cash and Cash Equivalents |
|
|
|
|
|
| ||
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period |
|
|
|
|
|
| ||
Cash, Cash Equivalents, and Restricted Cash, End of Period |
| $ |
|
| $ |
| ||
Cash paid for interest expense |
| $ | |
|
| $ | |
|
Cash paid for income taxes |
| $ | |
|
| $ | |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Issuance of common stock for acquisition |
| $ | |
|
| $ | |
|
The accompanying notes are an integral part of these consolidated financial statements.
10 |
Table of Contents |
CHARGE ENTERPRISES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Nature of operations
Charge Enterprises, Inc. (the “Company”), (formerly known as “Transworld Holdings, Inc.”, “GoIP Global, Inc.” and “E Education Network, Inc.”) was incorporated in Nevada in 2003. The Company was subsequently redomiciled in Delaware.
The Company is an electrical, broadband and electric vehicle (“EV”) charging infrastructure company that provides clients with end-to-end project management services, from advising, designing, engineering, acquiring and installing equipment, to monitoring, servicing, and maintenance. The Company’s vision is to be a leader in enabling the next wave of transportation and connectivity. By building, designing, and operating seamless infrastructure for charging EVs and high-speed broadband, the Company aims to create a future where transportation is safe, reliable, clean, efficient, and connected.
The Company has two operating segments which also represent the Company’s reportable segments:
· | Infrastructure, which has a primary focus on EV charging (“EVC”), broadband, including cell tower, small cell, and in-building applications, and electrical contracting services. |
· | Telecommunications, which provides connection of voice calls, Short Message Services (“SMS”), and data to global carriers. |
Note 2. Summary of significant accounting policies
Basis of Presentation
The interim unaudited consolidated financial statements included herein have been prepared by the Company in accordance with: (i) generally accepted accounting principles in the United States (“U.S. GAAP”) for interim financial information; and (ii) the instructions of the Securities and Exchange Commission (the “SEC”) for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements. In the opinion of management, the consolidated financial statements reflect all adjustments considered necessary for a fair statement of the results of operations and financial position for the interim periods presented. All such adjustments are of a normal and recurring nature. The Company’s results shown on an interim basis are not necessarily indicative of results for a full year.
This Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in the Company’s audited consolidated financial statements as of and for the year ended December 31, 2022, and filed with the SEC on March 15, 2023, as part of the Company’s Annual Report on Form 10-K (the “2022 Annual Report”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations.
There have been no material changes from Note 2, Summary of significant accounting policies, as described in the notes to the Company’s consolidated financial statements contained in the 2022 Annual Report, other than as noted below.
The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and the Company has and intends to continue to take advantage of certain exemptions from various reporting requirements.
11 |
Table of Contents |
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. The consolidated financial statements and related disclosures, presented in U.S. dollars, have been prepared in accordance with U.S. GAAP and pursuant to the rules and regulations of the SEC. The results and trends in these consolidated financial statements may not be representative for any future periods or the full year.
Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-13, Credit Losses - Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 requires entities to use a forward-looking approach based on current expected credit losses (“CECL”) to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. The Company implemented ASU 2016-13 on January 1, 2023. The impact of adopting this new guidance was not material.
In October 2021, the FASB issued ASU No. 2021-08, Business Combinations - Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). ASU 2021-08 is designed to improve comparability for both the recognition and measurement of acquired revenue contracts with customers at the date of and after a business combination. ASU 2021-08 was effective for the Company beginning January 1, 2023, under a prospective application and may impact the accounting for future business combinations.
In August 2020, the FASB issued ASU No. 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). ASU 2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock. Limiting the accounting models will result in fewer embedded conversion features being separately recognized from the host contract as compared with current U.S. GAAP. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. ASU 2020-06 also amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. ASU 2020-06 will be effective for the Company as of January 1, 2024. Early adoption is permitted. Management is currently evaluating the effect of the adoption of ASU 2020-06 on the consolidated financial statements, but currently does not believe ASU 2020-06 will have a significant impact on the Company’s accounting as it no longer has convertible debt. The Company will continue to monitor relevant accounting pronouncements.
Reclassification
Certain amounts included in the prior year financial statements and disclosures have been reclassified to conform to the current year presentation. These reclassifications did not have a material impact on the Company’s previously reported financial statements.
Change in Accounting Principle
Effective January 1, 2023, the Company changed its accounting principle for recognizing stock-based compensation expense from the graded vesting attribution method, where an award is divided into vesting increments or tranches, to the straight-line attribution method of accounting. The Company believes the straight-line attribution method more accurately reflects how awards are earned over its employees’ service periods. Also, it is the predominant method used in its industry, and therefore it better aligns the Company’s recognition of stock-based compensation expense with its peers.
12 |
Table of Contents |
The following tables present the comparative effect of the change in accounting principle and its effect on the Company’s previously reported financial statements.
|
| Three Months Ended |
| |||||
|
| March 31, 2023 |
|
| March 31, 2022 |
| ||
|
| (amounts, in thousands, except per share data) |
| |||||
Stock-based compensation |
|
|
|
|
|
| ||
Prior to revision |
| $ |
|
| $ |
| ||
Revision |
|
|
|
|
| ( | ) | |
As revised |
| $ |
|
| $ |
| ||
Loss from operations |
|
|
|
|
|
|
|
|
Prior to revision |
| $ | ( | ) |
| $ | ( | ) |
Revision |
|
| ( | ) |
|
|
| |
As revised |
| $ | ( | ) |
| $ | ( | ) |
Income tax benefit (expense) |
|
|
|
|
|
|
|
|
Prior to revision |
| $ | ( | ) |
| $ |
| |
Revision |
|
|
|
|
| ( | ) | |
As revised |
| $ | ( | ) |
| $ |
| |
Net income (loss) |
|
|
|
|
|
|
|
|
Prior to revision |
| $ | ( | ) |
| $ | ( | ) |
Revision |
|
| ( | ) |
|
|
| |
As revised |
| $ | ( | ) |
| $ | ( | ) |
Basic income (loss) per share available to common stockholders |
|
|
|
|
|
|
|
|
Prior to revision |
| $ | ( | ) |
| $ | ( | ) |
Revision |
|
|
|
|
|
| ||
As revised |
| $ | ( | ) |
| $ | ( | ) |
Diluted income (loss) per share available to common stockholders |
|
|
|
|
|
|
|
|
Prior to revision |
| $ | ( | ) |
| $ | ( | ) |
Revision |
|
|
|
|
|
| ||
As revised |
| $ | ( | ) |
| $ | ( | ) |
13 |
Table of Contents |
The opening balances of accumulated deficit and additional paid in capital as of December 31, 2021, have been adjusted by $
|
| As of |
| |||||
|
| March 31, |
|
| December 31, |
| ||
|
| 2023 |
|
| 2022 |
| ||
|
| (amounts, in thousands) |
| |||||
Net deferred tax (liability) asset |
|
|
|
|
|
| ||
Prior to revision |
| $ | ( | ) |
| $ | ( | ) |
Revision |
|
| ( | ) |
|
| ( | ) |
As revised |
| $ | ( | ) |
| $ | ( | ) |
Additional paid in capital |
|
|
|
|
|
|
|
|
Prior to revision |
|
|
|
|
|
| ||
Revision |
|
| ( | ) |
|
| ( | ) |
As revised |
| $ |
|
| $ |
| ||
Accumulated deficit |
|
|
|
|
|
|
|
|
Prior to revision |
| $ | ( | ) |
| $ | ( | ) |
Revision |
|
|
|
|
|
| ||
As revised |
| $ | ( | ) |
| $ | ( | ) |
Total stockholders’ equity |
|
|
|
|
|
|
|
|
Prior to revision |
| $ |
|
| $ |
| ||
Revision |
|
| ( | ) |
|
| ( | ) |
As revised |
| $ |
|
| $ |
|
14 |
Table of Contents |
Note 3. Fair value measurements
Recurring Fair Value Measurements
The following tables summarize the Company’s assets and liabilities measured at fair value on a recurring basis:
|
| March 31, 2023 |
| |||||||||||||||||
(in thousands) |
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Measured at Net Asset Value as a Practical Expedient |
|
| Total |
| |||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Marketable securities (Note 5) |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| |||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities (Note 9) |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
The market value of the equity securities is determined using quoted prices in active markets. The market value of underlying investments in funds is determined using the net asset value (“NAV”) provided by the administrator of the fund as a practical expedient. The NAV is determined by the fund’s trustee based upon the fair value of the underlying assets owned by the fund, less liabilities, divided by outstanding units. In accordance with appropriate accounting guidance, these investments have not been classified in the fair value hierarchy. This class includes investments in a closed end interval fund that invests in publicly traded equity securities of U.S. and foreign companies. There are no unfunded commitments related to this investment. Investment redemptions are limited to 25% of the fund’s outstanding shares but may be redeemed on a quarterly basis with 15 days’ notice.
The Company had a contingent consideration liability of $
Nonrecurring Fair Value Measurements
The Company also has investments in non-marketable securities, which are primarily equity securities in a non-public company that do not have readily determinable fair values. Such investments are initially recorded at cost and adjusted to fair value on a nonrecurring basis through earnings for observable price changes in orderly transactions for identical or similar transactions of the same company (Level 2 of U.S. GAAP fair value hierarchy). Historical adjustments have not been material. The carrying amount of these equity securities is $
15 |
Table of Contents |
Note 4. Revenue
Contract Balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers. Accounts receivable in the table below exclude other receivables that are not generated from contracts with customers. These amounts are $
(in thousands) |
| March 31, 2023 |
|
| December 31, 2022 |
| ||
Receivables included in “Accounts receivable net of allowances” |
| $ |
|
| $ |
| ||
Contract assets |
|
|
|
|
|
| ||
Contract liabilities - current |
|
|
|
|
|
|
Changes in Contract Balances
The timing of revenue recognition, billings and cash collections results in accounts receivable, and customer advances and unearned revenue on the Company’s consolidated balance sheets. At times, the Company receives advance payments or deposits from its customers before revenue is recognized, resulting in contract liabilities. The contract liabilities primarily relate to the advance consideration received from customers on certain contracts. For these contracts, revenue is recognized in a manner that is consistent with the satisfaction of the underlying performance obligations. The contract liabilities are reported on the consolidated balance sheets on a contract-by-contract basis at the end of each respective reporting period within the contract liabilities line item.
Significant changes in the balance of contract liabilities during the period are as follows:
(in thousands) |
|
|
| |
Balance at December 31, 2022 |
| $ |
| |
Revenue recognized during the period that was included in the beginning balance |
|
| ( | ) |
Additions, net of revenue recognized during the period |
|
|
| |
Balance at March 31, 2023 |
| $ |
|
Disaggregation of Revenue
The following table presents the Company’s revenues disaggregated by segment:
|
| Three Months Ended March 31, |
| |||||
(in thousands) |
| 2023 |
|
| 2022 |
| ||
Revenue: |
|
|
|
|
|
| ||
Infrastructure |
| $ |
|
| $ |
| ||
Telecommunications |
|
|
|
|
|
| ||
Total |
| $ |
|
| $ |
|
16 |
Table of Contents |
Note 5. Marketable securities and other investments
The Company’s marketable securities are stated at fair value. Any changes in the fair value of the Company’s marketable securities are included within income (loss) from investments, net on the consolidated statement of operations.
Realized and unrealized gains and losses are determined on an average cost basis. The marketable securities are investments predominantly in shares of large publicly traded companies which are being invested until such time as the funds are needed for operations.
The fair value of these marketable securities is as follows:
(in thousands) |
| March 31, 2023 |
|
| December 31, 2022 |
| ||
Brokerage Account |
| $ |
|
| $ |
|
During the three months ended March 31, 2023, the Company recognized net gains of $
During the three months ended March 31, 2022, the Company recognized net losses of $
Note 6. Goodwill and intangible assets
Goodwill and certain intangible assets are not amortized for book purposes. They may, however, be amortized for tax purposes. The Company accounts for its acquired customer relationships, backlogs, non-compete agreements, favorable leases and brand assets as indefinite-lived intangible assets and, similar to goodwill, these assets are reviewed at least annually for impairment. At the time of each review, if the fair value of a reporting unit or an asset is less than its respective carrying value, then a charge is recorded to the results of operations.
The following table presents goodwill by reportable segment:
(in thousands) |
| Infrastructure |
|
| Telecommunications |
|
| Consolidated Total |
| |||
Goodwill, net, as of December 31, 2022 |
| $ |
|
| $ |
|
| $ |
| |||
Additions |
|
|
|
|
|
|
|
|
| |||
Measurement period adjustments |
|
|
|
|
|
|
|
|
| |||
Goodwill, net, as of March 31, 2023 |
| $ |
|
| $ |
|
| $ |
|
The Company’s goodwill is tested for impairment on an annual basis and more often if indications of impairment exist. The Company conducts its annual impairment analyses as of October 1 each year. There were no indicators of impairment during the three months ended March 31, 2023.
The Company performs review of its intangible assets for impairment when evidence exists that the carrying value of an asset may not be recoverable. There were no events or changes in circumstances which indicated the Company’s intangible assets may not be recoverable. Accordingly, no impairment assessments were conducted on its intangible assets during the three-month periods ended March 31, 2023.
17 |
Table of Contents |
The following table presents intangible assets:
|
| March 31, 2023 |
|
| December 31, 2022 |
| ||||||||||||||||||
(in thousands) |
| Gross Carrying Amount |
|
| Accumulated Amortization |
|
| Net Carrying Amount |
|
| Gross Carrying Amount |
|
| Accumulated Amortization |
|
| Net Carrying Amount |
| ||||||
Customer relationships |
| $ |
|
| $ | ( | ) |
| $ |
|
| $ |
|
| $ | ( | ) |
| $ |
| ||||
Backlog |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
Non-compete agreements |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
Off-market favorable leases |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
Brand |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
Total |
| $ |
|
| $ | ( | ) |
| $ |
|
| $ |
|
| $ | ( | ) |
| $ |
|
Note 7. Related party transactions
In 2022, the Company entered into a special advisor agreement with KORR Acquisitions Group, Inc., a stockholder of the Company. The agreement includes an upfront payment of $
18 |
Table of Contents |
Note 8. Debt
Debt was comprised of the following as of the periods indicated:
(in thousands) |
| March 31, 2023 |
|
| December 31, 2022 |
| ||
Line of Credit |
|
|
|
|
|
| ||
ANS Line of Credit |
| $ |
|
| $ |
| ||
Total Line of Credit |
|
|
|
|
|
| ||
Notes Payable |
|
|
|
|
|
|
|
|
Issued on May 19, 2021 |
|
|
|
|
|
| ||
Issued on December 17, 2021 |
|
|
|
|
|
| ||
Total Face Value of Notes Payable |
|
|
|
|
|
| ||
Less: Unamortized Discount |
|
| ( | ) |
|
| ( | ) |
Net Carrying Value of Notes Payable |
|
|
|
|
|
| ||
Total debt before deferred financing costs |
|
|
|
|
|
| ||
Current amount of Notes Payable |
|
|
|
|
|
| ||
Current amount of Line of Credit |
|
|
|
|
|
| ||
Total current portion of long-term debt |
|
|
|
|
|
| ||
Total long-term debt, net of current portion |
| $ |
|
| $ |
|
Convertible notes payable
May 2020 Financing
On May 8, 2020, the Company entered into a securities purchase agreement with certain institutional investors (collectively, the “May 2020 Investors”) pursuant to which the Company issued convertible notes in an aggregate principal amount of $
November 2020 Financing
On November 3, 2020, the Company entered into a securities purchase agreement with funds affiliated with Arena Investors LP (the “November 2020 Investors”) pursuant to which it issued convertible notes in an aggregate principal amount of $
19 |
Table of Contents |
May 2021 Financing
On May 19, 2021, the Company entered into a securities purchase agreement with funds affiliated with Arena Investors LP (the “May 2021 Investors”) pursuant to which it issued convertible notes in an aggregate principal amount of $
Conversion of Convertible Notes to Preferred Stock
In the second quarter of 2022, the Convertible Notes were exchanged for
April 30, 2020 Sutton Global Note
On April 30, 2020, a former CEO converted his payable into a convertible note with a face value of $
The Company has accounted for all Convertible Notes payable as a financing transaction, wherein the net proceeds that were received were allocated to the financial instrument issued. Prior to making the accounting allocation, the Company evaluated the Convertible Notes under ASC 815, which generally requires the analysis of embedded terms and features that have characteristics of derivatives to be evaluated for bifurcation and separate accounting in instances where their economic risks and characteristics are not clearly and closely related to the risks of the host contract. None of the terms and features embedded in the notes required bifurcation and liability classification.
The Company analyzed the detachable warrants under ASC 480 and ASC 815. The warrants did not fall under the guidance of ASC 480. After analyzing the warrants under ASC 815, it was determined that the warrants met all of the requirements for equity classification under guidance of ASC 815-40-25-1 through 6.
Line of credit
Nextridge Inc. (“Nextridge”) and its operating subsidiary Advance Network Services, LLC. (“ANS”) have a revolving $
On October 25, 2022, Nextridge and ANS renewed the line of credit increasing the availability from $
20 |
Table of Contents |
On November 18, 2022, Nextridge and ANS renewed a $
B W Electrical Services, LLC. (“BW”) has a revolving $
Notes payable
Prior to the Company’s acquisition, BW was approved for a Paycheck Protection Program loan on February 10, 2021 from the Small Business Administration (“SBA”) in the amount of $
On May 19, 2021, the Company entered into a securities purchase agreement with funds affiliated with Arena Investors LP (the “May 2021 Investors”) pursuant to which it issued notes payable in an aggregate face value (includes
On December 17, 2021, the Company entered into a securities purchase agreement with funds affiliated with Arena Investors LP (the “December 2021 Investors”) pursuant to which it issued a note payable in an aggregated face value of $
Interest Expense
The components of interest expense are as follows:
|
| Three Months Ended March 31, |
| |||||
(in thousands) |
| 2023 |
|
| 2022 |
| ||
Interest expense |
| $ | ( | ) |
| $ | ( | ) |
Amortization of debt discount |
|
| ( | ) |
|
| ( | ) |
Total net interest expense |
| $ | ( | ) |
| $ | ( | ) |
21 |
Table of Contents |
Note 9. Derivative liabilities
The Company does not use financial derivative instruments to manage risk. In June 2022, the Company exchanged the outstanding convertible debt for Series D preferred stock (“Series D Preferred Stock”). Concurrently, the warrants that were granted along with the original convertible debt were amended to provide, at the holders’ choice, the option to exercise for a to-be-issued class of preferred stock, which are convertible into the same number of shares of common stock as would have been issued upon exercise of such warrants under the original terms. This amendment caused the instruments to be treated as a derivative liability beginning on June 30, 2022. The warrants were reclassified from equity to a derivative liability and measured at fair value using a Black Scholes model (Level 2 of U.S. GAAP fair value hierarchy), which included inputs for exercise price, stock price, term to expiration, volatility, and interest rate. The impact was a derivative liability of approximately $
In the first quarter of 2023, the Arena Investors (defined below) exercised
The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing reflected on the change in fair value of derivative liabilities line on the consolidated statement of operations:
|
| Three Months Ended March 31, |
| |||||
(in thousands) |
| 2023 |
|
| 2022 |
| ||
Derivative liability beginning balance |
| $ |
|
| $ |
| ||
Change in fair value of derivative liabilities |
|
| ( | ) |
|
|
| |
Warrant exercise |
|
| ( | ) |
|
|
| |
Derivative liability ending balance |
| $ |
|
| $ |
|
22 |
Table of Contents |
Note 10. Leases
Lease Revenue
The Company leases commercial properties under agreements that are classified as operating leases. The Company’s commercial property leases generally include minimum rents and do not include recoveries for property taxes and common area maintenance.
The Company’s rental revenues are earned from its operating subsidiary EVDepot, LLC (“EV Depot”) operations and are a component of Infrastructure revenues disclosed in Note 4, Revenue. The following table summarizes the fixed components of rental revenue for the three months ended March 31, 2023, and 2022:
|
| Three Months Ended March 31, |
| |||||
(in thousands) |
| 2023 |
|
| 2022 |
| ||
Revenue: |
|
|
|
|
|
| ||
Fixed component |
| $ |
|
| $ |
|
The Company does not have any variable components of rental revenue for the three months ended March 31, 2023 and 2022.
Note 11. Reportable segments
The Company has two reportable operating segments - Infrastructure, and Telecommunications. The Company also has a Non-operating Corporate segment. All inter-segment revenues are eliminated.
Refer to Note 4, Revenue, for additional information on the Company’s revenue by segment. Summary information with respect to the Company’s income (loss) from operations is as follows:
|
| Three Months Ended March 31, |
| |||||
(in thousands) |
| 2023 |
|
| 2022 (As Adjusted) |
| ||
Income (loss) from operations: |
|
|
|
|
|
| ||
Infrastructure |
| $ | ( | ) |
| $ |
| |
Telecommunications |
|
| ( | ) |
|
|
| |
Non-operating corporate |
|
| ( | ) |
|
| ( | ) |
Total |
| $ | ( | ) |
| $ | ( | ) |
A reconciliation of the Company’s consolidated segment loss from operations to consolidated loss from operations before income taxes and net loss is as follows:
|
| Three Months Ended March 31, |
| |||||
(in thousands) |
| 2023 |
|
| 2022 (As Adjusted) |
| ||
Loss from operations |
| $ | ( | ) |
| $ | ( | ) |
Income (loss) from investments, net |
|
|
|
|
| ( | ) | |
Change in fair value of derivative liabilities |
|
|
|
|
|
| ||
Interest expense |
|
| ( | ) |
|
| ( | ) |
Other income (expense), net |
|
|
|
|
|
| ||
Foreign exchange adjustments |
|
| ( | ) |
|
| ( | ) |
Total other expenses |
|
|
|
|
| ( | ) | |
Loss from operations before income taxes |
|
| ( | ) |
|
| ( | ) |
Income tax (expense) benefit |
|
| ( | ) |
|
|
| |
Net loss |
| $ | ( | ) |
| $ | ( | ) |
23 |
Table of Contents |
Summary information with respect to the Company’s operating segments is as follows:
|
| Three Months Ended March 31, |
| |||||
(in thousands) |
| 2023 |
|
| 2022 |
| ||
Depreciation and amortization: |
|
|
|
|
|
| ||
Infrastructure |
| $ |
|
| $ |
| ||
Telecommunications |
|
|
|
|
|
| ||
Total |
| $ |
|
| $ |
|
|
| Three Months Ended March 31, |
| |||||
(in thousands) |
| 2023 |
|
| 2022 |
| ||
Capital expenditures: |
|
|
|
|
|
| ||
Infrastructure |
| $ |
|
| $ |
| ||
Telecommunications |
|
|
|
|
|
| ||
Total |
| $ |
|
| $ |
|
(in thousands) |
| March 31, 2023 |
|
| December 31, 2022 |
| ||
Investments: |
|
|
|
|
|
| ||
Infrastructure |
| $ |
|
| $ |
| ||
Telecommunications |
|
|
|
|
|
| ||
Non-operating corporate |
|
|
|
|
|
| ||
Total |
| $ |
|
| $ |
|
(in thousands) |
| March 31, 2023 |
|
| December 31, 2022 (As Adjusted) |
| ||
Assets: |
|
|
|
|
|
| ||
Infrastructure |
| $ |
|
| $ |
| ||
Telecommunications |
|
|
|
|
|
| ||
Non-operating corporate |
|
|
|
|
|
| ||
Total |
| $ |
|
| $ |
|
24 |
Table of Contents |
Note 12. Stockholders’ equity
The Company has evaluated each series of preferred stock for proper classification under ASC 480, Distinguishing Liabilities from Equity, and ASC 815, Derivatives and Hedging. ASC 480 generally requires liability classification for financial instruments that are certain to be redeemed, as they represent obligations to purchase shares of stock or represent obligations to issue a variable number of common shares. Series C preferred stock is classified as a liability within mezzanine equity on the consolidated balance sheet as of March 31, 2023 and December 31, 2022.
The Company has
Permanent Equity
Preferred Stock
Series D: On June 30, 2022, the Company entered into an exchange agreement with funds affiliated with Arena Investors LP (“Arena Investors”) pursuant to which the Company issued
The Series D preferred stock has the following designations:
| · | Convertible at the option of the holder into common stock at $ |
| · | |
| · | The holders are entitled to receive cumulative quarterly dividends at a fixed annual rate of |
| · | No voting rights |
In addition to the exchange of the Convertible Notes, the related
Series E: In connection with the Series D preferred stock discussed above, the Company entered into an agreement with the Arena Investors pursuant to which the holder of the
The Series E preferred stock has the following designations:
| · | Convertible at the option of the holder at $ |
| · | The liquidation preference is senior in liquidation rights to holders of common stock. |
| · | No dividends |
| · | No voting rights |
Common Stock
On April 20, 2022, the Company entered into a securities purchase agreement with an affiliate of Island Capital Group, LLC pursuant to which the Company issued
25 |
Table of Contents |
On December 8, 2020, the Company entered into a Private Placement Agreement for the purchase of up to an aggregate $
Mezzanine Equity
Preferred Stock
Series C: On December 17, 2021, the Company entered into a securities purchase agreement with funds affiliated with Arena Investors LP pursuant to which the Company issued
On February 25, 2022, the Company entered into a securities purchase agreement with an affiliate of Island Capital Group LLC pursuant to which it issued
The Series C preferred stock has the following designations:
| · | Convertible at the option of the holder at a conversion price of $ |
| · | The holders are entitled to receive cumulative dividends at |
| · | In the event of reorganization, this class of preferred will not be affected by any such capital reorganization |
| · | The Series C liquidation preference is equal to the stated value, plus any accrued and unpaid dividends |
| · | Change of control provision whereby the Series C preferred shareholders would receive their stated value before all other shareholders |
| · | No voting rights |
| · | Redemption features: |
| o | If the closing price exceeds 200% of the effective conversion price, the company may force the conversion of preferred stock with 10 days written notice; |
| o | At any time after the original issue date, the Company has the option to redeem some or all the outstanding preferred stock for cash within 10 days written notice; and |
| o | On the third anniversary of the issue date, the holder may request redemption, at the Company’s option of cash or common stock, at the conversion price equal to the four-year redemption amount (a) 100% of the aggregate stated value then outstanding, (b) accrued but unpaid dividend, (c) additional cash consideration in order for the Purchasers to achieve a 20% internal rate of return, and (d) all liquidated damages and other amounts due in respect of the preferred stock. |
The Series C preferred stock provides that the Company shall redeem the preferred stock for cash or common stock at the Company’s option and, therefore, is not considered mandatorily redeemable. However, due to the change in control provision, the Series C preferred stock has liquidation preference and is deemed a liability and presented within mezzanine equity on the consolidated balance sheet as of March 31, 2023, and December 31, 2022.
26 |
Table of Contents |
Warrants
Warrant activity is summarized as follows:
|
|
|
| Weighted Average |
|
| Weighted Average Remaining |
| ||||
(in thousands except exercise price and contractual life) |
| Number of Warrants |
|
| Exercise Price |
|
| Contractual Life |
| |||
Warrants outstanding at January 1, 2022 |
|
|
|
| $ |
|
|
| ||||
Issued |
|
|
|
|
|
|
|
| ||||
Exercised |
|
| ( | ) |
|
| ( | ) |
|
| N/A |
|
Expired |
|
| - |
|
|
| - |
|
|
| N/A |
|
Warrants outstanding at December 31, 2022 |
|
|
|
| $ |
|
|
| ||||
Warrants exercisable at December 31, 2022 |
|
|
|
| $ |
|
|
| ||||
Issued |
|
| - |
|
|
| - |
|
|
|
|
|
Exercised |
|
| ( | ) |
|
|
|
|
| N/A |
| |
Expired |
|
| - |
|
|
| - |
|
|
| N/A |
|
Warrants outstanding at March 31, 2023 |
|
|
|
| $ |
|
|
|
|
| ||
Warrants exercisable at March 31, 2023 |
|
|
|
| $ |
|
|
|
Note 13. Stock-based compensation
2020 Omnibus Equity Incentive Plan
On January 11, 2021, the Company’s Board of Directors and a majority of its stockholders adopted the 2020 Omnibus Equity Incentive Plan (the “2020 Plan”), as amended and restated as of May 7, 2021, and on December 23, 2021, with
Non-Qualified Stock Option Agreement
On November 1, 2020, Transworld Holdings, Inc. granted
27 |
Table of Contents |
Stock options
Stock option activity is summarized as follows:
|
|
|
| Weighted Average |
|
|
|
| Weighted Average Remaining |
| ||||||
(in thousands except exercise price and contractual term) |
| Shares |
|
| Exercise Price |
|
| Intrinsic Value |
|
| Contractual Term |
| ||||
Options outstanding at December 31, 2022 |
|
|
|
| $ |
|
|
| - |
|
|
| - |
| ||
Options granted |
|
|
|
|
|
|
|
| - |
|
|
| - |
| ||
Options exercised |
|
| ( | ) |
|
|
|
|
| - |
|
|
| - |
| |
Options cancelled |
|
| ( | ) |
|
|
|
|
| - |
|
|
| - |
| |
Options outstanding at March 31, 2023 |
|
|
|
| $ |
|
| $ |
|
|
| |||||
Options exercisable at March 31, 2023 |
|
|
|
| $ |
|
| $ |
|
|
| |||||
Vested and expected to vest at March 31, 2023 |
|
|
|
| $ |
|
| $ |
|
|
|
The weighted-average grant date fair value of all options granted during the three months ended March 31, 2023, was $
The Company uses the following assumptions in its BSM valuation for stock options granted:
|
| Three Months Ended March 31, |
| |
|
| 2023 |
| |
Weighted risk-free interest rate 1 |
|
| % | |
Weighted-average volatility 2 |
|
| % | |
Weighted expected dividend yield 3 |
| % | ||
Weighted expected term (in years) 4 |
|
|
|
1. Risk-free interest rate - Determined based on the U.S. Treasury yield in effect at the time of the grant for zero-coupon U.S. Treasury notes with remaining terms similar to the expected term of the options.
2. Expected volatility - Determined based on a blend of the Company’s historic stock price volatility and the historic volatility of a peer group of publicly traded companies.
3. Expected dividend yield - Determined to be zero as the Company has not and does not currently plan to issue dividends.
4. Expected term - Determined using the “simplified method” for estimating the expected option life, which is the midpoint of the weighted-average vesting period and contractual term of the option.
Restricted stock units
Restricted stock unit (“RSU”) activity is summarized as follows:
|
|
|
| Weighted Average |
| |||
(in thousands except exercise price and contractual term) |
| Shares |
|
| Grant Date Fair Value |
| ||
RSUs outstanding at December 31, 2022 |
|
|
|
| $ |
| ||
RSUs granted |
|
| - |
|
|
| - |
|
RSUs released |
|
| - |
|
|
| - |
|
RSUs forfeited |
|
| - |
|
|
| - |
|
RSUs outstanding at March 31, 2023 |
|
|
|
| $ |
| ||
Weighted average remaining recognition period in years |
|
|
|
|
|
|
| |
Unamortized stock-based compensation expense |
| $ |
|
|
|
|
|
28 |
Table of Contents |
Recognized Non-Cash Stock-Based Compensation Expense
The following non-cash stock-based compensation expense, which is related primarily to options, is included in the stock-based compensation line item in the consolidated statements of operations:
|
| Three Months Ended March 31, |
| |||||
(in thousands) |
| 2023 |
|
| 2022 (As Adjusted) |
| ||
Stock-based compensation |
| $ |
|
| $ |
| ||
Income tax benefit (1) |
|
|
|
|
|
| ||
After-tax stock-based compensation expense |
| $ |
|
| $ |
|
(1) Amounts exclude impact from any stock-based compensation expense subject to Section 162(m) of the Internal Revenue Code, which is nondeductible for income tax purposes.
Note 14. Commitments, contingencies and concentration risk
Contingencies
During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450, Contingencies. Litigation and contingency accruals are based on the Company’s assessment, including advice of legal counsel, regarding the expected outcome of litigation or other dispute resolution proceedings. If the Company determines that an unfavorable outcome is probable and can be reasonably assessed, it establishes the necessary accruals. As of March 31, 2023, and December 31, 2022, the Company is not aware of any contingent liabilities that should be reflected in the consolidated financial statements.
Other Commitments
Indemnities
The Company generally indemnifies its customers for the services it provides under its contracts, as well as other specified liabilities, which may subject the Company to indemnity claims, liabilities and related litigation. As of March 31, 2023 and December 31, 2022, the Company was not aware of any material asserted or unasserted claims in connection with these indemnity obligations.
Performance and Payment Bonds
Many customers, particularly in connection with new construction within Infrastructure, require the Company to post performance and payment bonds issued by a financial institution known as a surety. If the Company fails to perform under the terms of a contract or to pay subcontractors and vendors who provided goods or services under a contract, the customer may demand that the surety make payments or provide services under the bond. The Company must reimburse the surety for any expenses or outlays it incurs. To date, the Company is not aware of any losses to their sureties in connection with bonds the sureties have posted on their behalf, and do not expect such losses to be incurred in the foreseeable future. Generally, 10% of bonding needs are held in cash on the balance sheet.
29 |
Table of Contents |
Concentration of Credit Risk
The Company maintains accounts with financial institutions. All cash in checking accounts is non-interest bearing and is fully insured by the FDIC up to a $
Major Customer Concentration
There was one customer whose individual accounts receivable represented
The Company has one customer whose revenue individually represented
Labor Concentration
One of our operating subsidiaries within Infrastructure sources direct labor from local unions, which have collective bargaining agreements expiring at various times over the next four years. Although the Company’s past experience has been favorable with respect to resolving conflicting demands with these unions, it is possible that contract negotiations are unsuccessful which could impact the renewal of the collective bargaining agreements and availability of personnel.
Note 15. Income taxes
The following table includes the Company’s income (loss) before income tax provision (benefit), income tax provision (benefit) and effective benefit tax rate for the periods indicated:
|
| Three Months Ended March 31, |
| |||||
|
| 2023 |
|
| 2022 (As Adjusted) |
| ||
Income (loss) before income taxes |
| $ | ( | ) |
| $ | ( | ) |
Income tax benefit (expense) |
|
| ( | ) |
|
|
| |
Effective tax rate |
| ( | %) |
|
| % |
For the three months ended March 31, 2023, and 2022, the Company utilized the discrete effective tax rate method. This discrete method treats the year-to-date period as if it was the annual period and calculates the income tax expense or benefit on a discrete basis. Currently, the Company believes the use of the discrete method represents the best estimate of its annual effective tax rate. The Company’s effective tax rate differed from the statutory rate primarily due to the valuation allowance on deferred tax assets, as well as the Company’s permanent book-tax differences from stock-based compensation.
Note 16. Net income (loss) per share
Basic income (loss) per share available to common stockholders is calculated using the weighted average number of common shares outstanding during the applicable period. Diluted net income (loss) per share available to common stockholders is calculated using the weighted average number of common shares outstanding plus the number of dilutive potential common shares outstanding during the applicable period. Dilutive potential common shares consist of the incremental common shares (i) issuable upon the vesting of outstanding restricted stock units and the exercise of outstanding stock options using the treasury stock method, (ii) contingently issuable assuming that the end of the reporting period is the end of the contingency period, and (iii) issuable for non-participating preferred stock using the if-converted method. Our warrants and some of our preferred stock are considered participating securities pursuant to the two-class method. Dilutive potential common shares are excluded from the calculation of diluted net income (loss) per share available to common stockholders if their effect is antidilutive.
30 |
Table of Contents |
The following potential common shares were excluded from the calculation of diluted net income (loss) per share available to common stockholders because their effect would have been antidilutive:
|
| Three Months Ended March 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Restricted stock units |
|
|
|
|
| - |
| |
Contingently issuable shares |
|
| - |
|
|
| - |
|
Warrants |
|
|
|
|
|
| ||
Stock options |
|
|
|
|
|
| ||
Preferred stock |
|
|
|
|
|
| ||
Convertible notes payable |
|
| - |
|
|
|
| |
Total |
|
|
|
|
|
|
Note 17. Subsequent Events
Events occurring after March 31, 2023, and through the date that these consolidated financial statements were issued, were evaluated to ensure that any subsequent events that met the criteria for recognition have been included. No subsequent events have been identified.
31 |
Table of Contents |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our audited financial statements and related notes included in our Annual Report on Form 10-K for the year ending December 31, 2022, filed on March 15, 2023. This discussion and other parts of this report contain forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions. Our actual results could differ materially from those discussed in these forward-looking statements.
Throughout this Quarterly Report on Form 10-Q, the terms “Charge,” “we,” “our,” or “us” refer to Charge Enterprises, Inc. and its subsidiaries on a consolidated basis, unless stated or the context implies otherwise. The use of the term the “Company,” “partner,” or “partnering” in this report does not mean or imply a formal legal partnership and is not meant in any way to alter the terms of Charge’s relationship with any third parties.
Overview
Charge Enterprises, Inc. (the “Company” or “Charge”) is an electrical, broadband and electric vehicle (“EV”) charging infrastructure company that provides clients with end-to-end project management services, from advising, designing, engineering, acquiring and installing equipment, to monitoring, servicing, and maintenance. Our vision is to be a leader in enabling the next wave of transportation and connectivity. By building, designing, and operating seamless infrastructure for charging EVs and high-speed broadband, we aim to create a future where transportation is safe, reliable, clean, efficient, and connected.
The Company has two operating segments which also represent the Company’s reportable segments:
| · | Infrastructure, which has a primary focus on EV charging (“EVC”), broadband, including cell tower, small cell, and in-building applications, and electrical contracting services. |
| · | Telecommunications, which provides connection of voice calls, Short Message Services (“SMS”), and data to global carriers. |
Infrastructure
Infrastructure’s focus is to implement end-to-end solutions for customers that are custom designed to enhance connectivity, productivity, reduce the cost of operations, and improve the efficiency of commercial operations for our customers and their consumers. Our Infrastructure segment comprises several different offerings: Broadband & Wireless, Electrical Contracting Services, Electric Vehicle Charging and Fleet Services.
Telecommunications
Telecommunications provides routing of voice, data, and Short Message Services (“SMS”) to Carriers and Mobile Network Operators (“MNO”) globally and operates through our wholly owned subsidiary PTGi International Carrier Services, Inc. (“PTGi”). Telecommunications business has contractual relationships with service providers in over 45 countries primarily within Asia, Europe, the Middle East, Africa, and North and South America. We provide customers with internet-protocol-based and time-division multiplexing (“TDM”) access for the transport of long-distance voice and data minutes.
We operate a global telecommunications network consisting of domestic switching and related peripheral equipment, carrier-grade routers, and switches for internet and circuit-based services. To ensure high-quality communications services, our network employs digital switching and fiber optic technologies, incorporates the use of voice-over-internet protocols and SS7/C7 signaling, and is supported by comprehensive network monitoring and technical support services.
32 |
Table of Contents |
Comparability to Past Periods
During the first quarter of 2023, we elected to change our method for recognizing stock-based compensation expense from the graded vesting attribution method to the straight-line attribution method. This change resulted in the recognition of a cumulative benefit to stock-based compensation expense of approximately $18.1 million ($18.0 million, net of tax). Of this amount, approximately $0.3 million ($0.2 million, net of tax) was attributable to 2020, approximately $8.8 million ($7.8 million, net of tax) was attributable to 2021, and approximately $8.9 million ($10.0 million, net of tax) was attributable to 2022. The Company believes the straight-line attribution method is the predominant method used in its industry, more accurately reflects how awards are earned over its employees’ service periods, and better aligns the Company’s recognition of stock-based compensation expense with its peers. The effects of the change in accounting principle have been retrospectively applied to all periods presented in Management’s Discussion and Analysis of Financial Condition and Results of Operations. Refer to “Change in Accounting Principle” in Part I, Item 1, Note 2 – “Summary of significant accounting policies” for additional information.
Consolidated Results of Operations
Comparison of the Reported results for three months ended March 31, 2023, and 2022
(in thousands) |
|
|
| |||||||||||||
|
| Three Months Ended March 31, |
| |||||||||||||
|
|
|
|
| 2022 |
|
| Increase |
|
| % Increase |
| ||||
(in thousands) |
| 2023 |
|
| (As Adjusted) |
|
| (Decrease) |
|
| (Decrease) |
| ||||
Revenues |
| $ | 193,549 |
|
| $ | 162,978 |
|
| $ | 30,571 |
|
|
| 19 | % |
Cost of sales |
|
| 186,828 |
|
|
| 156,812 |
|
|
| 30,016 |
|
|
| 19 | % |
Gross profit |
|
| 6,721 |
|
|
| 6,166 |
|
|
| 555 |
|
|
| 9 | % |
Stock-based compensation |
|
| 5,902 |
|
|
| 7,424 |
|
|
| (1,522 | ) |
| (21 | %) | |
General and administrative |
|
| 3,345 |
|
|
| 2,742 |
|
|
| 603 |
|
|
| 22 | % |
Salaries and related benefits |
|
| 5,418 |
|
|
| 4,193 |
|
|
| 1,225 |
|
|
| 29 | % |
Professional fees |
|
| 466 |
|
|
| 1,064 |
|
|
| (598 | ) |
| (56 | %) | |
Depreciation and amortization expense |
|
| 1,210 |
|
|
| 209 |
|
|
| 1,001 |
|
|
| 479 | % |
Income (loss) from operations |
|
| (9,620 | ) |
|
| (9,466 | ) |
|
| (154 | ) |
| (2 | %) | |
Other income (expenses) |
|
| 518 |
|
|
| (1,933 | ) |
|
| 2,451 |
|
|
| 127 | % |
Income tax (expense) benefit |
|
| (110 | ) |
|
| 1,373 |
|
|
| (1,483 | ) |
| (108 | %) | |
Net income (loss) |
| $ | (9,212 | ) |
| $ | (10,026 | ) |
| $ | 814 |
|
|
| 8 | % |
Revenues
Revenues for the first quarter of 2023 increased $30.6 million to $193.5 million, compared with the first quarter of 2022. The 19% increase in net revenue for the first quarter was driven by an increase in wholesale traffic volumes within Telecommunications as well as increases in the volume of electrical contracting services, wireless network projects, and EV charging installations within Infrastructure.
Cost of sales
Costs of sales for the first quarter of 2023 increased $30.0 million to $186.8 million, compared with the first quarter of 2022. The increase in cost of sales is directly related to the increase in customer revenue. Overall gross margin percentage decreased versus the prior year driven by the mix of revenue between businesses, the mix of projects in Infrastructure, and a decline in margin on voice calls in Telecommunications.
Stock-based compensation
Stock-based compensation decreased $1.5 million to $5.9 million due to options which were granted to newly hired employees in 2021 with a one-year vesting schedule becoming fully vested in 2022. Since these options had a one-year vesting schedule, the options became fully expensed in 2022 and there was a reduction in expense in the current year.
33 |
Table of Contents |
General and administrative
General and administrative expenses increased $0.6 million in the first quarter of 2023 to $3.3 million when compared to the first quarter of 2022. The increase was attributable to higher consulting spend, higher insurance expense, and higher recruiting expense, partially offset by lower marketing spend in the Corporate segment.
Salaries and benefits
Salaries and benefits for the first quarter of 2023 increased $1.2 million to $5.4 million when compared with the first quarter of 2022. The increase was principally attributable to investments in personnel in the Infrastructure and Corporate segments to support our company’s growth.
Professional fees
Professional fees decreased $0.6 million to $0.5 million in the first quarter of 2023. The decrease is primarily related to higher legal and accounting fees in the prior year related to acquisitions and our uplist to Nasdaq.
Depreciation and amortization expense
Depreciation and amortization expense increased $1.0 million to $1.2 million. The increase was driven by amortization of intangible assets associated with the acquisitions of ANS, BW, and EV Depot.
Other operating income (expense), net
Other operating income (expense), net increased by $2.5 million from an expense of $1.9 million in 2022 to an income of $0.5 million in 2023. The income in 2023 was driven primarily by a gain in fair value of derivative liabilities of $1.4 million, an investment gain of $0.3 million, and a gain on the sale of intellectual property of $0.3 million, offset by debt amortization costs of $1.0 million and interest expense of $0.5 million. The expense in 2022 was driven primarily by debt amortization costs of $1.0 million, interest expense of $0.7 million and a foreign exchange adjustment of $0.3 million.
Income tax benefit
The Company incurred income tax expense in the three months ended March 31, 2023, compared to an income tax benefit for the three months ended March 31, 2022, primarily due to an increase of the valuation allowance on deferred tax assets in the current period. The Company placed a full valuation allowance on its deferred tax assets in the fourth quarter of 2022.
34 |
Table of Contents |
Segment Results of Operations
Infrastructure
Comparison of the reported results for three months ended March 31, 2023, and 2022
|
| Three Months Ended March 31, |
| |||||||||||||
|
|
|
|
| 2022 |
|
| Increase |
|
| % Increase |
| ||||
(in thousands) |
| 2023 |
|
| (As Adjusted) |
|
| (Decrease) |
|
| (Decrease) |
| ||||
Revenues |
| $ | 27,497 |
|
| $ | 19,618 |
|
| $ | 7,879 |
|
|
| 40 | % |
Cost of sales |
|
| 21,473 |
|
|
| 14,880 |
|
|
| 6,593 |
|
|
| 44 | % |
Gross profit |
|
| 6,024 |
|
|
| 4,738 |
|
|
| 1,286 |
|
|
| 27 | % |
Stock-based compensation |
|
| 2,410 |
|
|
| - |
|
|
| 2,410 |
|
|
| 100 | % |
General and administrative |
|
| 1,356 |
|
|
| 888 |
|
|
| 468 |
|
|
| 53 | % |
Salaries and related benefits |
|
| 3,222 |
|
|
| 1,987 |
|
|
| 1,235 |
|
|
| 62 | % |
Professional fees |
|
| 33 |
|
|
| 61 |
|
|
| (28 | ) |
| (46 | %) | |
Depreciation and amortization expense |
|
| 1,190 |
|
|
| 165 |
|
|
| 1,025 |
|
|
| 621 | % |
Income (loss) from operations |
|
| (2,187 | ) |
|
| 1,637 |
|
|
| (3,824 | ) |
| (234 | %) | |
Other income (expenses) |
|
| 146 |
|
|
| (449 | ) |
|
| 595 |
|
|
| 133 | % |
Income tax (expense) benefit |
|
| (110 | ) |
|
| 90 |
|
|
| (200 | ) |
| (222 | %) | |
Net income (loss) |
| $ | (2,151 | ) |
| $ | 1,278 |
|
| $ | (3,429 | ) |
| (268 | %) |
Revenues
Revenue increased $7.9 million to $27.5 million. The increase was driven by growth within BW related to electrical contracting services, growth within ANS related to wireless network projects, and higher revenues within our new EV charging infrastructure business.
Cost of sales
Cost of sales increased $6.6 million to $21.5 million driven by the increase in revenues. Gross margin percentage decreased driven by the mix of revenue between businesses and the mix of projects.
Stock-based compensation
Stock-based compensation increased $2.4 million due to the Company’s election to allocate stock-based compensation expense out to its segments, beginning in 2023.
General and administrative
General and administrative expense increased $0.5 million to $1.4 million driven primarily by higher insurance, recruiting, and marketing expense to support the growth of the business.
Salaries and related benefits
Salaries and benefits increased $1.2 million to $3.2 million driven by higher headcount across all Infrastructure businesses to support growth.
Professional fees
Professional fees were consistent with the first quarter of 2022.
Depreciation and amortization expense
Depreciation and amortization expense increased $1.0 million to $1.2 million. The increase was driven by amortization of intangible assets associated with the acquisitions of ANS, BW, and EV Depot.
Other operating income (expense)
Other operating income (expense), net increased by $0.6 million from an expense of $0.4 million in 2022 to an income of $0.2 million in 2023. The change was driven primarily by an investment gain of $0.2 million in 2023 compared to an investment loss of $0.5 million in 2022.
35 |
Table of Contents |
Income tax benefit
The Company generated income tax expense in the three months ended March 31, 2023 compared to an income tax benefit for the three months ended March 31, 2022, primarily due to an increase of the valuation allowance on deferred tax assets in the current period. The Company placed a full valuation allowance on its deferred tax assets in the fourth quarter of 2022.
Telecommunications
Comparison of the reported results for three months ended March 31, 2023, and 2022
|
| Three Months Ended March 31, |
| |||||||||||||
|
|
|
|
| 2022 |
|
| Increase |
|
| % Increase |
| ||||
(in thousands) |
| 2023 |
|
| (As Adjusted) |
|
| (Decrease) |
|
| (Decrease) |
| ||||
Revenues |
| $ | 166,052 |
|
| $ | 143,360 |
|
| $ | 22,692 |
|
|
| 16 | % |
Cost of sales |
|
| 165,355 |
|
|
| 141,932 |
|
|
| 23,423 |
|
|
| 17 | % |
Gross profit |
|
| 697 |
|
|
| 1,428 |
|
|
| (731 | ) |
| (51 | %) | |
Stock-based compensation |
|
| 120 |
|
|
| - |
|
|
| 120 |
|
|
| 100 | % |
General and administrative |
|
| 495 |
|
|
| 513 |
|
|
| (18 | ) |
| (4 | %) | |
Salaries and related benefits |
|
| 182 |
|
|
| 319 |
|
|
| (137 | ) |
| (43 | %) | |
Professional fees |
|
| 20 |
|
|
| 25 |
|
|
| (5 | ) |
| (20 | %) | |
Depreciation and amortization expense |
|
| 20 |
|
|
| 44 |
|
|
| (24 | ) |
| (55 | %) | |
Income (loss) from operations |
|
| (140 | ) |
|
| 527 |
|
|
| (667 | ) |
| (127 | %) | |
Other income (expenses) |
|
| 281 |
|
|
| (128 | ) |
|
| 409 |
|
|
| 320 | % |
Income tax (expense) benefit |
|
| - |
|
|
| 185 |
|
|
| (185 | ) |
| (100 | %) | |
Net income (loss) |
| $ | 141 |
|
| $ | 584 |
|
| $ | (443 | ) |
| (76 | %) |
Revenues
Revenue increased $22.7 million to $166.1 million due to an overall increase in wholesale traffic volumes compared to 2022 driven by higher voice demand. The rapid development of new technologies, services, and products has eliminated many of the traditional distinctions among wireless, cable, internet, local, and long-distance communication services. While revenues increased in 2023 compared to 2022, the Company continues to expect downward pressure on revenues over time due to the pace of technology development, emergence of new products, and intense competition.
Cost of sales
Cost of sales increased $23.4 million to $165.4 million driven by the increase in customer revenue. Gross margin percentage in this business decreased year over year due to customer mix.
Stock-based compensation
Stock-based compensation increased $0.1 million due to the Company’s election to allocate stock-based compensation expense out to its segments, beginning in 2023.
36 |
Table of Contents |
General and administrative
General and administrative expense was consistent with the first quarter of 2022 as investment in the SMS business offset other cost saving actions.
Salaries and related benefits
Salaries and benefits decreased $0.1 million to $0.2 million driven by higher allocation of expense of employees supporting the Corporate segment.
Professional fees
Professional fees were consistent with the first quarter of 2022.
Depreciation and amortization expense
Depreciation and amortization expense was consistent with the first quarter of 2022.
Other operating income (expense)
Other operating income (expense), net increased by $0.4 million from an expense of $0.1 million in 2022 to an income of $0.3 million in 2023. The income in 2023 was driven by a gain on the sale of intellectual property of $0.3 million. The expense in 2022 was driven by a foreign exchange adjustment of $0.3 million, offset by a gain on the sale of intellectual property of $0.1 million.
Income tax benefit
The Company generated income tax expense in the three months ended March 31, 2023 compared to an income tax benefit for the three months ended March 31, 2022, primarily due to an increase of the valuation allowance on deferred tax assets in the current period. The Company placed a full valuation allowance on its deferred tax assets in the fourth quarter of 2022.
37 |
Table of Contents |
Non-operating Corporate Segment
Comparison of the reported results for three months ended March 31, 2023, and 2022
|
| Three Months Ended March 31, |
| |||||||||||||
|
|
|
|
| 2022 |
|
| Increase |
|
| % Increase |
| ||||
(in thousands) |
| 2023 |
|
| (As Adjusted) |
|
| (Decrease) |
|
| (Decrease) |
| ||||
Revenues |
| $ | - |
|
| $ | - |
|
| $ | - |
|
|
| - |
|
Cost of sales |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Gross profit |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Stock-based compensation |
|
| 3,372 |
|
|
| 7,424 |
|
|
| (4,052 | ) |
| (55 | %) | |
General and administrative |
|
| 1,494 |
|
|
| 1,341 |
|
|
| 153 |
|
|
| 11 | % |
Salaries and related benefits |
|
| 2,014 |
|
|
| 1,887 |
|
|
| 127 |
|
|
| 7 | % |
Professional fees |
|
| 413 |
|
|
| 978 |
|
|
| (565 | ) |
| (58 | %) | |
Income (loss) from operations |
|
| (7,293 | ) |
|
| (11,630 | ) |
|
| 4,337 |
|
|
| 37 | % |
Other income (expenses) |
|
| 91 |
|
|
| (1,356 | ) |
|
| 1,447 |
|
|
| 107 | % |
Income tax (expense) benefit |
|
| - |
|
|
| 1,098 |
|
|
| (1,098 | ) |
| (100 | %) | |
Net income (loss) |
| $ | (7,202 | ) |
| $ | (11,888 | ) |
| $ | 4,686 |
|
|
| 39 | % |
Stock-based compensation
Stock-based compensation decreased $4.1 million to $3.4 million. The decrease was due to the Company’s election to allocate stock-based compensation expenses to its segments, beginning in 2023. A higher allocation of stock-based compensation to the Company’s Infrastructure and Telecommunications segments resulted in a lower allocation to the Company’s Non-operating corporate segment.
General and administrative
General and administrative expenses increased $0.2 million to $1.5 million driven by higher consulting and insurance expenses, offset by lower marketing spend.
Salaries and related benefits
Salaries and benefits increased $0.1 million to $2.0 million driven by investments in personnel to support the Company’s growth.
Professional fees
Professional fees decreased $0.6 million to $0.4 million. The decrease is primarily related to higher legal and accounting fees in the prior year related to acquisitions and our uplist to Nasdaq.
Other operating income (expense)
Other operating income (expense), net increased by approximately $1.4 million from an expense of $1.4 million in 2022 to an income of $0.1 million in 2023. The income in 2023 was driven primarily by a gain in fair value of derivative liabilities of $1.4 million, an investment gain of $0.1 million, and a gain on the sale of intellectual property of $0.3 million, offset by debt amortization costs of $1.0 million and interest expense of $0.5 million. The expense in 2022 was driven primarily by debt amortization costs of $1.0 million and interest expense of $0.7 million, offset by an investment gain of $0.4 million.
38 |
Table of Contents |
Liquidity and Capital Resources
Our primary sources of liquidity are operating cash flows and private placement of equity and debt. In order to finance acquisitions, throughout 2020 and 2021, we issued preferred shares, convertible and non-convertible promissory notes. During 2022, all convertible notes, in the amount of $12.5 million, were either exchanged for Series D preferred stock or sold to an unrelated third party and converted to common stock. As a result, we no longer have any convertible notes payable outstanding at March 31, 2023 and December 31, 2022. Outstanding non-convertible notes in the amount of $27.8 million mature in November, 2023.
We assess our liquidity in terms of our ability to generate cash to fund our short-term and long-term cash requirements. We believe that our business will continue to generate sufficient cash flows from operating activities, and we believe that these cash flows, together with our existing cash and cash equivalents, our ability to draw on current credit facilities and refinance or replace existing non-convertible notes, will be sufficient for us to meet our current liquidity and capital requirements for operations over the next 12 months. In the event that our plans change, or our cash requirements are greater than we anticipate, we may need to access the capital markets to finance future cash requirements. However, there can be no assurance that such financing will be available to us should we need it or, if available, that the terms will be satisfactory to us and not dilutive to existing shareholders.
Funding
On February 25, 2022 we entered into a securities purchase agreement with Island Capital Group Charge Me LLC (the “February 2022 Investors”) pursuant to which we issued Series C preferred shares in an aggregate face value of $12.1 million and aggregate purchase price of $10.8 million (“Series C preferred stock”). We valued and recorded the beneficial conversion feature of the Series preferred stock resulting in a deemed dividend at the time of issuance. At March 31, 2023, and December 31, 2022, we have 6,226,370 shares of Series C preferred stock issued and outstanding.
On December 17, 2021, we entered into a securities purchase agreement with funds affiliated with Arena Investors LP (the “December 2021 Investors”) pursuant to which we issued a note payable in an aggregate face value of $15.9 million for an aggregate purchase price of $13.3 million (the “December 17, 2021 Notes”). The December 17, 2021 Notes have a coupon of 7.5% per annum and a maturity date of November 19, 2023. On December 17, 2021, we issued 2,370,370 shares of Series C Preferred (“Series C Preferred Stock”) to Arena Investors LP as part of the securities purchase agreement at an aggregate purchase price of $6.7 million. In connection with the issuance of the Series C Preferred Stock, we also issued warrants to purchase 2,370,370 shares of our common stock at a price of $4.00 per share.
On May 19, 2021, we entered a securities purchase agreement with funds affiliated with Arena Investors LP (the “May 2021 Investors”) pursuant to which we issued: (i) convertible notes in an aggregate principal amount of $5.6 million for an aggregate purchase price of $5.0 million that are convertible at any time, at the holder’s option, into shares of our common stock at a conversion price of $4.00 per share and mature on May 19, 2024 (the “May 19, 2021 Convertible Notes”); and (ii) non-convertible notes payable in an aggregate face value of $11.9 million for an aggregate purchase price of $10.0 million (the “May 19, 2021 Notes”). The May 19, 2021 Notes includes a 7.5% premium and 10% original issue discount, a coupon of 8.0% per annum and were originally set to mature on November 19, 2022. The maturity date was subsequently extended to November 19, 2023. In connection with this extension, we issued to the May 2021 Investors warrants to acquire 1,870,000 shares of common stock at a price of $4.00 per share.
On November 3, 2020, we entered into a securities purchase agreement with funds affiliated with Arena Investors LP (the “November 2020 Investors”) pursuant to which we issued convertible notes in an aggregate principal amount of $3.9 million for an aggregate purchase price of $3.5 million (the “November 2020 Convertible Notes). In connection with the issuance of the November 2020 Convertible Notes, we issued to the November 2020 Investors 903,226 shares of common stock. The November 2020 Convertible Notes were convertible at any time, at the holder’s option, into shares of our common stock at a conversion price of $0.25 per share.
39 |
Table of Contents |
On May 8, 2020, we entered into a securities purchase agreement with certain institutional investors (collectively, the “May 2020 Investors”) pursuant to which we issued convertible notes in an aggregate principal amount of $3.0 million for an aggregate purchase price of $2.7 million (the “May 2020 Convertible Notes”). In connection with the issuance of the May 2020 Convertible Notes, we issued to the May 2020 Investors warrants to purchase an aggregate of 7,600,000 shares of common stock (collectively, the “Warrants”) and 7.5 shares of series G convertible preferred stock (the “Series G preferred stock”). The May 2020 Convertible Notes’ maturity date of May 8, 2021 was extended to May 8, 2023, unless earlier converted. The May 2020 Convertible Notes accrue interest at a rate of 8% per annum, subject to increase to 20% per annum upon and during the occurrence of an event of default. Interest was payable in cash on a quarterly basis beginning on December 31, 2020. The May 2020 Convertible Notes were convertible at any time, at the holder’s option.
During the year ended December 31, 2022, we entered into a non-cash exchange agreement with funds affiliated with the November 2020 Investors and the May 2020 Investors pursuant to which we issued 1,177,023 shares of Series D preferred stock (“Series D preferred stock”) in exchange for the November 2020 Convertible Notes, the May 2020 Convertible Notes, and the May 2021 Convertible Notes, totaling $12.5 million. At March 31, 2023, and December 31, 2022, we no longer have any convertible notes outstanding.
In connection with the Series D preferred stock, we entered into an agreement with the Arena Investors pursuant to which the holder of the 11.8 million outstanding warrants to purchase common stock was allowed to exercise for shares of a to-be-issued class of preferred stock. Pursuant to this provision on March 14, 2023, the Arena Investors exercised the warrants issued May 2020 (the “May 2020 Warrants”) into: (i) 4.4 million shares of common stock; and (ii) 3.2 million shares of Series E preferred stock (“Series E preferred stock”). The proceeds from the issuance of the Series E preferred stock was $1.6 million and the proceeds from the exercise of warrants was $2.2 million.
Our subsidiary ANS has an $8.0 million line of credit (the “ANS Line of Credit”), which we and our subsidiary Charge Infrastructure Holdings, Inc. guarantee. Interest on the ANS Line of Credit is payable monthly at the Wall Street Journal prime rate. During the three months ended March 31, 2023, we borrowed $4.7 million under the ANS Line of Credit and made payments against the ANS Line of Credit of $9.7 million. As a result of this activity, we have no amounts outstanding under the ANS Line of Credit at March 31, 2023.
On November 18, 2022, our subsidiaries Nextridge and ANS renewed a $750,000 equipment and vehicle line of credit available with a bank. Interest is payable monthly at the Wall Street Journal prime rate. On December 1, 2023, the line will convert to a term loan with the then five-year Federal Home Loan Bank rate + 2.5% and have a five year term with a five year amortization. There are no financial commitments or covenants on the line of credit. As of March 31, 2023, and December 31, 2022, we have no amounts outstanding under this line of credit.
Our subsidiary BW has a $3.0 million line of credit (the “BW Line of Credit”), which we and our subsidiary Charge Infrastructure Holdings, Inc. guarantee. Interest on the BW Line of Credit is payable monthly at the Wall Street Journal prime rate. During the three months ended March 31, 2023, we did not borrow under the BW Line of Credit. We have no amounts outstanding under the BW Line of Credit at March 31, 2023.
Liquidity
As of March 31, 2023, we had $27.8 million aggregate principal amount outstanding under the May 19, 2021 Notes and the December 17, 2021 Notes. As of March 31, 2023, we have no amounts outstanding under the ANS Line of Credit or the BW Line of Credit. As of March 31, 2023, total liquidity was $54.0 million, which was comprised of $8.0 million available under the ANS Line of Credit, $3.0 million available under the BW Line of Credit, and $36.5 million in cash and cash equivalents and $6.5 million of marketable securities. We may also use our capital resources to repurchase shares of our common stock, to pay dividends to our stockholders, and to make acquisitions.
Cash Requirements
As discussed above, as of March 31, 2023, we have no amounts outstanding under the ANS Line of Credit or BW Line of Credit and $27.8 million aggregate principal amount outstanding under the May 19, 2021 Notes and the December 17, 2021 Notes. This aggregate balance of $25.2 million, net of $2.6 million unamortized debt discount is reflected as a current liability as the entire balance will become due within the next 12 months. In addition, we also have outstanding commitments under our operating and capital leases in the amount of $3.6 million. In connection with our issued and outstanding Series C preferred stock and Series D preferred stock, we anticipate making preferred dividend payments of approximately $1.5 million in the next 12 months.
40 |
Table of Contents |
Cash Flows
The following table summarizes our cash flow activity, as reported within the consolidated statements of cash flows, followed by a discussion of the major drivers impacting operating, investing, and financing cash flows:
|
| Three Months Ended March 31, |
| |||||
(in thousands) |
| 2023 |
|
| 2022 |
| ||
Total cash provided by (used in): |
|
|
|
|
|
| ||
Operating activities |
| $ | 10,916 |
|
| $ | 14,716 |
|
Investing activities |
|
| 377 |
|
|
| (15,247 | ) |
Financing activities |
|
| (1,565 | ) |
|
| 8,659 |
|
Effect of foreign currency exchange rates on cash and cash equivalents |
|
| (72 | ) |
|
| 15 |
|
Net increase in cash and cash equivalents |
| $ | 9,656 |
|
| $ | 8,143 |
|
Cash Flows from Operating Activities
Cash flows provided by operating activities was $10.9 million and $14.7 million for the three months ended March 31, 2023, and 2022, respectively. The decrease in cash provided by operating activities was primarily due to the decrease of cash provided by net working capital in 2023 of $14.1 million, compared with $17.2 million cash provided by net working capital in 2022, coupled with a decrease in net income adjusted for non-cash items of $0.7 million.
Cash Flows from Investing Activities
Cash flows provided by investment activities was $0.4 million for the three months ended March 31, 2023. Cash flows used in investing activities was $15.2 million for the three months ended March 31, 2022. The increase in cash flows provided by investment activities in 2023 was primarily driven by an increase in net proceeds from the purchase and sale of marketable securities of approximately $14.7 million, which was partially offset by a reduction in cash outflows for acquisitions of approximately $1.2 million.
Cash Flows from Financing Activities
Cash flows used in financing activities was $1.6 million for the three months ended March 31, 2023. Cash flows provided by financing activities was $8.7 million for the three months ended March 31, 2022. The cash flows provided by financing activities decreased primarily due to: (i) a net reduction in proceeds from the issuance of preferred stock of $9.2 million; and (ii) an increase in payments on revolving lines of credit of $4.6 million. These reductions in cash flows provided by financing activities were partially offset by: (i) an increase in proceeds from the exercise of warrants of $2.2 million; and (ii) an increase in proceeds from borrowings under revolving lines of credit of $1.5 million.
Off-Balance Sheet Arrangements
As of March 31, 2023, the Company did not have any off-balance sheet arrangements.
41 |
Table of Contents |
Critical Accounting Estimates
The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires us to make judgments, assumptions, and estimates that affect the amounts reported in the consolidated financial statements and accompanying notes. “Note 2, Summary of significant accounting policies” to the Consolidated Financial Statements in our 2022 Form 10-K describes the significant accounting policies and methods used in the preparation of the consolidated financial statements. Our critical accounting estimates, identified in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our 2022 Form 10-K, are stock-based compensation, revenue recognition, leases, goodwill, and income taxes. Such accounting policies and estimates require significant judgments and assumptions to be used in the preparation of the consolidated financial statements, and actual results could differ materially from the amounts reported.
Recent Accounting Pronouncements
See Part I, Item 1, “Note 2, Summary of significant accounting policies” for a detailed description of Recent Accounting Pronouncements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk from fluctuations in interest rates and foreign currency exchange rates.
Interest Rate Risk
The Federal Reserve Board has been increasing interest rates, and it is anticipated that rate increases will continue throughout 2023. We are exposed to market risk from changes in interest rates on our variable-rate indebtedness (the ANS Line of Credit and BW Line of Credit). As of March 31, 2023, and December 31, 2022, we had $0.0 million and $5.0 million outstanding under the ANS Line of Credit, respectively, which bears interest at the Wall Street Journal prime rate (“Prime Rate”). As of March 31, 2023, and December 31, 2022, we did not have any outstanding balances on our BW Line of Credit, which bears interest at the Prime Rate.
As of March 31, 2023, if our borrowing rates were to change by 1%: (i) interest expense on our ANS Line of Credit would increase or decrease, as applicable, by $0.1 million on an annual basis, assuming our entire $8.0 million balance under the ANS Line of Credit was outstanding; and (ii) interest expense on our BW Line of Credit would increase or decrease, as applicable, by $0.1 million on an annual basis, assuming our entire $3.0 million balance under the BW Line of Credit was outstanding.
As of March 31, 2023, and December 31, 2022, we also had $27.8 million aggregate principal amount of fixed-rate senior notes payable (the “Notes Payable”) outstanding, which bear interest at a weighted average interest rate of 7.7%. Since our Notes Payable bear interest at fixed rates and are carried at amortized cost, fluctuations in interest rates do not have any impact on our consolidated financial statements. However, the fair value of the Notes Payable will fluctuate with movements in market interest rates, increasing in periods of declining interest rates and declining in periods of increasing interest rates. The Notes Payable are not subject to interest rate risk, but we may be subject to changes in interest rates if and when we refinance this debt at maturity or otherwise.
At this time, we have not entered into, but in the future we may enter into, derivatives or other financial instruments in an attempt to hedge our interest rate risk.
Foreign Currency Risk
In our Telecommunications business, we perform services in foreign countries, that have foreign currency risks related to our revenue and operating expenses denominated in currencies other than the U.S. dollar, primarily the Euro. Accordingly, changes in exchange rates, and in particular a strengthening of the U.S. dollar, have negatively affected, and may continue to negatively affect, our revenue and other operating results as expressed in U.S. dollars.
We enter into transactions that are not denominated in their functional currency. We have experienced and will continue to experience fluctuations in our net income as a result of transaction gains or losses related to revaluing monetary asset and liability balances that are denominated in currencies other than the functional currency of the entities in which they are recorded. At this time, we have not entered into, but in the future we may enter into, derivatives or other financial instruments in an attempt to hedge our foreign currency exchange risk. It is difficult to predict the effect hedging activities would have on our results of operations. Foreign currency exchange net losses of $0.0 million, and $0.3 million were recognized during the three months ended March 31, 2023, and 2022, respectively. If the Euro had weakened or strengthened by 10% compared to the U.S. dollar, our foreign currency exchange losses for the three months ended March 31, 2023, would have an immaterial impact on the consolidated financial statements. Revenue from foreign currency represents approximately 2% of total revenue.
42 |
Table of Contents |
Translation gains or losses, which are recorded in other comprehensive income or loss, result from translation of the assets and liabilities of our foreign subsidiaries into US dollars. Foreign currency exchange net losses of $0.0 million were recognized during the three months ended March 31, 2023, and 2022. If the Euro had weakened or strengthened by 10% compared to the U.S. dollar, our foreign currency exchange losses for the three months ended March 31, 2023 would have increased or decreased by approximately $0.0 million.
This sensitivity analysis has inherent limitations. While our largest exposure is to the Euro, the analysis disregards the possibility that rates of multiple foreign currencies will not always move in the same direction relative to the value of the U.S. dollar.
Item 4. Controls And Procedures Evaluation of Disclosure Controls and Procedures
Our disclosure controls and procedures are designed to ensure that information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Our management, with the participation and supervision of our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of such date, our disclosure controls and procedures were, in design and operation, effective at a reasonable assurance level.
Changes in Internal Control Over Financial Reporting
During the first quarter of 2023, we implemented a financial accounting and reporting system. We assessed any potential impacts on our internal controls and processes related both to the implementation of the system and the activities performed using the new system. As a result, we have implemented changes to our current processes and the respective control activities to align with the upgraded system functionality. We believe the necessary steps have been taken to monitor and maintain appropriate internal control over financial reporting during this period of change, and we will continue to evaluate the operating effectiveness of related key controls during subsequent periods.
Other than the system implementation noted above, there were no other changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(e) and 15d-15(e) of the Exchange Act that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Controls
Our disclosure controls and procedures and internal control over financial reporting are designed to provide reasonable assurance of achieving their objectives as specified above. Management does not expect, however, that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all errors and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.
43 |
Table of Contents |
Part II
OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may be involved in litigation incidental to the conduct of our business. We are currently not a party to any legal proceedings that we believe would have a material effect on our business, financial position, results of operations or cash flows.
Item 1A. Risk Factors
There have been no material changes to the risk factors associated with our business previously described in our Annual Report on Form 10-K filed with the SEC on March 15, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Market Information
Our common stock has been listed on the Nasdaq Global Market since April 12, 2022. Our common stock was quoted on the Pink Open Market from January 27, 2021, to April 11, 2022. Our common stock is currently quoted under the trading symbol “CRGE”.
Recent Sales of Unregistered Securities; Use of Proceeds from Registered Offerings
Except as set forth below, we did not sell any of our equity securities during the three months ended March 31, 2023, that were not registered under the Securities Act and were not previously reported on a Current Report on Form 8-K filed by us.
During the three months ended March 31, 2023, we issued 3,200,000 shares of Series E preferred stock which generated cash proceeds of $1.6 million.
We deemed the issuances of the securities described above to be exempt from registration under the Securities Act in reliance on Section 4(a)(2) of the Securities Act, including Regulation D and Rule 506 promulgated thereunder, relative to transactions by an Issuer not involving a public offering.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
44 |
Table of Contents |
Item 6. Exhibits
Exhibit Number |
| Description | ||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| Preferability Letter of Independent Registered Public Accounting Firm (Ernst & Young LLP) | |||
| ||||
| ||||
| ||||
|
45 |
Table of Contents |
101.INS ** |
| Inline XBRL Instance Document. |
101.SCH ** |
| Inline XBRL Taxonomy Extension Schema. |
101.CAL ** |
| Inline XBRL Taxonomy Extension Calculation Linkbase. |
101.LAB ** |
| Inline XBRL Taxonomy Extension Label Linkbase |
101.PRE ** |
| Inline XBRL Taxonomy Presentation Linkbase. |
101.DEF ** |
| Inline XBRL Taxonomy Definition Linkbase Document. |
104 ** |
| Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101) |
* Schedules omitted pursuant to relevant provisions of item 601 of Regulation SK. The registrant agrees to furnish supplementally a copy of any omitted schedule to the SEC upon request, provided, however, that the registrant may request confidential treatment pursuant to Rule 24b2 of the Exchange Act, as amended, for any schedule or exhibit so furnished.
** Filed herewith.
*** Furnished herewith.
# Incorporated by reference
46 |
Table of Contents |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 10, 2023 | CHARGE ENTERPRISES, INC. | ||
By: | /s/ Andrew Fox | ||
| Name | Andrew Fox | |
Title: | Chief Executive Officer (Principal Executive Officer) | ||
| By: | /s/ Leah Schweller |
|
| Name | Leah Schweller |
|
| Title: | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
|
47 |
EXHIBIT 18.1
May 10, 2023
The Board of Directors
Charge Enterprises, Inc.
125 Park Ave, 25th Floor
New York, NY 10017
Ladies and Gentlemen:
Note 2 of Notes to the consolidated financial statements of Charge Enterprises, Inc. (the “Company”) included in its Form 10-Q for the three months ended March 31, 2023 describes a change in the method of accounting for stock-based compensation expense recognition from the graded vesting attribution method to the straight-line attribution method. There are no authoritative criteria for determining a ‘preferable’ stock-based compensation expense recognition method based on the particular circumstances; however, we conclude that such change in the method of accounting is to an acceptable alternative method which, based on your business judgment to make this change and for the stated reasons, is preferable in your circumstances.
Very truly yours,
/s/ Ernst & Young LLP
Charlotte, NC
EXHIBIT 31.1
CERTIFICATION BY THE CHIEF EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Andrew Fox, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q of Charge Enterprises, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| (a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
| (b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
|
| (c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
|
|
| (d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
|
|
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| (a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
|
|
| (b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 10, 2023 | /s/ Andrew Fox | ||
| Name: | Andrew Fox | |
Title: | Chief Executive Officer | ||
(Principal Executive Officer) |
EXHIBIT 31.2
CERTIFICATION BY THE CHIEF FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Leah Schweller, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q of Charge Enterprises, Inc.; |
|
|
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
|
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
|
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| (a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
| (b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
|
| (c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
|
|
| (d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
|
|
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| (a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
|
|
| (b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 10, 2023 | /s/ Leah Schweller |
| |
| Name: | Leah Schweller |
|
| Title: | Chief Financial Officer |
|
| (Principal Financial Officer and Principal Accounting Officer) |
|
EXHIBIT 32.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Andrew Fox, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of Charge Enterprises, Inc. for the quarterly period ended March 31, 2023 (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in such Report fairly presents, in all material respects, the financial condition and results of operations of Charge Enterprises, Inc.
Date: May 10, 2023 | /s/ Andrew Fox | ||
| Name: | Andrew Fox | |
Title: | Chief Executive Officer | ||
(Principal Executive Officer) |
A signed original of this written statement required by Section 906 has been provided to Charge Enterprises, Inc. and will be retained and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT 32.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Leah Schweller, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of Charge Enterprises, Inc. for the quarterly period ended March 31, 2023, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in such Report fairly presents, in all material respects, the financial condition and results of operations of Charge Enterprises, Inc.
Date: May 10, 2023 | /s/ Leah Schweller | ||
| Name: | Leah Schweller | |
Title: | Chief Financial Officer | ||
(Principal Financial Officer and Principal Accounting Officer) |
A signed original of this written statement required by Section 906 has been provided to Charge Enterprises, Inc. and will be retained and furnished to the Securities and Exchange Commission or its staff upon request.
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Allowance for Doubtful Accounts Receivable | $ 210 | $ 322 |
Preferred stock, Par Value | $ 0.0001 | $ 0.0001 |
Preferred stock, Authorized | 20,000,000 | 20,000,000 |
Common stock, Par Value | $ 0.0001 | $ 0.0001 |
Common stock, Authorized | 750,000,000 | 750,000,000 |
Common stock, Issued and Outstanding | 212,849,281 | 206,844,580 |
Series D Preferred Stock [Member] | ||
Preferred stock issued and outstanding | 1,177,023 | 1,177,023 |
Series E Preferred Stock [Member] | ||
Preferred stock issued and outstanding | 3,200,000 | |
Series C Preferred Stock [Member] | ||
Mezzanine equity, shares issued | 6,226,370 | 6,226,370 |
Mezzanine equity, shares outstanding | 6,226,370 | 6,226,370 |
Consolidated Statements Of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Consolidated Statements Of Comprehensive Income (Loss) (Unaudited) | ||
Net (loss) | $ (9,212) | $ (10,026) |
Foreign currency translation | 0 | 0 |
Other comprehensive income (loss), net of tax | 0 | 0 |
Comprehensive (loss) | $ (9,212) | $ (10,026) |
Nature of operations |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2023 | |||||
Nature of operations | |||||
Nature Of Operations | Note 1. Nature of operations
Charge Enterprises, Inc. (the “Company”), (formerly known as “Transworld Holdings, Inc.”, “GoIP Global, Inc.” and “E Education Network, Inc.”) was incorporated in Nevada in 2003. The Company was subsequently redomiciled in Delaware.
The Company is an electrical, broadband and electric vehicle (“EV”) charging infrastructure company that provides clients with end-to-end project management services, from advising, designing, engineering, acquiring and installing equipment, to monitoring, servicing, and maintenance. The Company’s vision is to be a leader in enabling the next wave of transportation and connectivity. By building, designing, and operating seamless infrastructure for charging EVs and high-speed broadband, the Company aims to create a future where transportation is safe, reliable, clean, efficient, and connected.
The Company has two operating segments which also represent the Company’s reportable segments:
|
Summary of significant accounting policies |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of significant accounting policies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Significant Accounting Policies | Note 2. Summary of significant accounting policies
Basis of Presentation
The interim unaudited consolidated financial statements included herein have been prepared by the Company in accordance with: (i) generally accepted accounting principles in the United States (“U.S. GAAP”) for interim financial information; and (ii) the instructions of the Securities and Exchange Commission (the “SEC”) for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements. In the opinion of management, the consolidated financial statements reflect all adjustments considered necessary for a fair statement of the results of operations and financial position for the interim periods presented. All such adjustments are of a normal and recurring nature. The Company’s results shown on an interim basis are not necessarily indicative of results for a full year.
This Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in the Company’s audited consolidated financial statements as of and for the year ended December 31, 2022, and filed with the SEC on March 15, 2023, as part of the Company’s Annual Report on Form 10-K (the “2022 Annual Report”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations.
There have been no material changes from Note 2, Summary of significant accounting policies, as described in the notes to the Company’s consolidated financial statements contained in the 2022 Annual Report, other than as noted below.
The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and the Company has and intends to continue to take advantage of certain exemptions from various reporting requirements. Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. The consolidated financial statements and related disclosures, presented in U.S. dollars, have been prepared in accordance with U.S. GAAP and pursuant to the rules and regulations of the SEC. The results and trends in these consolidated financial statements may not be representative for any future periods or the full year.
Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-13, Credit Losses - Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 requires entities to use a forward-looking approach based on current expected credit losses (“CECL”) to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. The Company implemented ASU 2016-13 on January 1, 2023. The impact of adopting this new guidance was not material.
In October 2021, the FASB issued ASU No. 2021-08, Business Combinations - Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). ASU 2021-08 is designed to improve comparability for both the recognition and measurement of acquired revenue contracts with customers at the date of and after a business combination. ASU 2021-08 was effective for the Company beginning January 1, 2023, under a prospective application and may impact the accounting for future business combinations.
In August 2020, the FASB issued ASU No. 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). ASU 2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock. Limiting the accounting models will result in fewer embedded conversion features being separately recognized from the host contract as compared with current U.S. GAAP. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. ASU 2020-06 also amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. ASU 2020-06 will be effective for the Company as of January 1, 2024. Early adoption is permitted. Management is currently evaluating the effect of the adoption of ASU 2020-06 on the consolidated financial statements, but currently does not believe ASU 2020-06 will have a significant impact on the Company’s accounting as it no longer has convertible debt. The Company will continue to monitor relevant accounting pronouncements.
Reclassification
Certain amounts included in the prior year financial statements and disclosures have been reclassified to conform to the current year presentation. These reclassifications did not have a material impact on the Company’s previously reported financial statements.
Change in Accounting Principle
Effective January 1, 2023, the Company changed its accounting principle for recognizing stock-based compensation expense from the graded vesting attribution method, where an award is divided into vesting increments or tranches, to the straight-line attribution method of accounting. The Company believes the straight-line attribution method more accurately reflects how awards are earned over its employees’ service periods. Also, it is the predominant method used in its industry, and therefore it better aligns the Company’s recognition of stock-based compensation expense with its peers. The retrospective application of the change in accounting principle had an effect on the consolidated balance sheets, consolidated statements of operations, consolidated statements of comprehensive income (loss) and consolidated statements of stockholders’ equity. There was no net effect to the amounts reported for net cash provided by (used in) operating, investing or financing activities in the consolidated statements of cash flows for prior periods as a result of the change in accounting method. However, the net loss, change in deferred income taxes and stock-based compensation line items within net cash flows provided by operating activities each decreased as shown below to reflect the change in accounting method.
The following tables present the comparative effect of the change in accounting principle and its effect on the Company’s previously reported financial statements.
The opening balances of accumulated deficit and additional paid in capital as of December 31, 2021, have been adjusted by $8.0 million and $9.1 million, respectively to reflect the cumulative effect of the change.
|
Fair value measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value measurements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value measurements | Note 3. Fair value measurements
Recurring Fair Value Measurements
The following tables summarize the Company’s assets and liabilities measured at fair value on a recurring basis:
The market value of the equity securities is determined using quoted prices in active markets. The market value of underlying investments in funds is determined using the net asset value (“NAV”) provided by the administrator of the fund as a practical expedient. The NAV is determined by the fund’s trustee based upon the fair value of the underlying assets owned by the fund, less liabilities, divided by outstanding units. In accordance with appropriate accounting guidance, these investments have not been classified in the fair value hierarchy. This class includes investments in a closed end interval fund that invests in publicly traded equity securities of U.S. and foreign companies. There are no unfunded commitments related to this investment. Investment redemptions are limited to 25% of the fund’s outstanding shares but may be redeemed on a quarterly basis with 15 days’ notice.
The Company had a contingent consideration liability of $3.5 million as of December 31, 2022, related to the Company’s acquisition of EV Group Holdings LLC, and its settlement occurred in the first quarter of 2023. The contingency was based on the Company’s average share price for the month ending December 31, 2022. As a result of the settlement of this contingent consideration liability, the Company issued 1,530,145 additional shares of common stock to the sellers. The contingent consideration liability was reflected in accrued liabilities on the consolidated balance sheet, and the remeasurement was reflected in other income (expense), net on the consolidated statement of operations as of and for the period ended December 31, 2022.
Nonrecurring Fair Value Measurements
The Company also has investments in non-marketable securities, which are primarily equity securities in a non-public company that do not have readily determinable fair values. Such investments are initially recorded at cost and adjusted to fair value on a nonrecurring basis through earnings for observable price changes in orderly transactions for identical or similar transactions of the same company (Level 2 of U.S. GAAP fair value hierarchy). Historical adjustments have not been material. The carrying amount of these equity securities is $0.2 million as of March 31, 2023, and December 31, 2022, and is included in non-marketable securities on the consolidated balance sheet. There were no increases or decreases in the fair value of the non-marketable securities for the three months ended March 31, 2023, and 2022. |
Revenue |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | Note 4. Revenue
Contract Balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers. Accounts receivable in the table below exclude other receivables that are not generated from contracts with customers. These amounts are $0.3 million and $0.0 million as of March 31, 2023, and December 31, 2022, respectively.
Changes in Contract Balances
The timing of revenue recognition, billings and cash collections results in accounts receivable, and customer advances and unearned revenue on the Company’s consolidated balance sheets. At times, the Company receives advance payments or deposits from its customers before revenue is recognized, resulting in contract liabilities. The contract liabilities primarily relate to the advance consideration received from customers on certain contracts. For these contracts, revenue is recognized in a manner that is consistent with the satisfaction of the underlying performance obligations. The contract liabilities are reported on the consolidated balance sheets on a contract-by-contract basis at the end of each respective reporting period within the contract liabilities line item.
Significant changes in the balance of contract liabilities during the period are as follows:
Disaggregation of Revenue
The following table presents the Company’s revenues disaggregated by segment:
|
Marketable securities and other investments |
3 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||
Marketable securities and other investments | |||||||||||||||||||
Marketable Securities And Other Investments | Note 5. Marketable securities and other investments
The Company’s marketable securities are stated at fair value. Any changes in the fair value of the Company’s marketable securities are included within income (loss) from investments, net on the consolidated statement of operations.
Realized and unrealized gains and losses are determined on an average cost basis. The marketable securities are investments predominantly in shares of large publicly traded companies which are being invested until such time as the funds are needed for operations.
The fair value of these marketable securities is as follows:
During the three months ended March 31, 2023, the Company recognized net gains of $0.3 million on marketable securities and other investments, which included $0.4 million of realized losses and $0.7 million of unrealized gains on marketable securities.
During the three months ended March 31, 2022, the Company recognized net losses of $0.2 million on marketable securities and other investments, which included $0.2 million of realized gains which were offset by $0.4 million of unrealized losses on marketable securities. |
Goodwill andintangible assets |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill andintangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill andintangible assets | Note 6. Goodwill and intangible assets
Goodwill and certain intangible assets are not amortized for book purposes. They may, however, be amortized for tax purposes. The Company accounts for its acquired customer relationships, backlogs, non-compete agreements, favorable leases and brand assets as indefinite-lived intangible assets and, similar to goodwill, these assets are reviewed at least annually for impairment. At the time of each review, if the fair value of a reporting unit or an asset is less than its respective carrying value, then a charge is recorded to the results of operations.
The following table presents goodwill by reportable segment:
The Company’s goodwill is tested for impairment on an annual basis and more often if indications of impairment exist. The Company conducts its annual impairment analyses as of October 1 each year. There were no indicators of impairment during the three months ended March 31, 2023.
The Company performs review of its intangible assets for impairment when evidence exists that the carrying value of an asset may not be recoverable. There were no events or changes in circumstances which indicated the Company’s intangible assets may not be recoverable. Accordingly, no impairment assessments were conducted on its intangible assets during the three-month periods ended March 31, 2023. The following table presents intangible assets:
|
Related party transactions |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Related party transactions | |
Related party transactions | Note 7. Related party transactions
In 2022, the Company entered into a special advisor agreement with KORR Acquisitions Group, Inc., a stockholder of the Company. The agreement includes an upfront payment of $0.5 million and an annual advisory fee of $0.3 million. Mr. Orr, the former Chairman of the Company, has sole voting and dispositive power over the shares held by KORR Acquisitions Group, Inc. and its affiliates. |
Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related party transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Note 8. Debt
Debt was comprised of the following as of the periods indicated:
Convertible notes payable
May 2020 Financing
On May 8, 2020, the Company entered into a securities purchase agreement with certain institutional investors (collectively, the “May 2020 Investors”) pursuant to which the Company issued convertible notes in an aggregate principal amount of $3.0 million for an aggregate purchase price of $2.7 million (the “May 2020 Convertible Notes”). In connection with the issuance of the May 2020 Convertible Notes, the Company issued to the May 2020 Investors warrants to purchase an aggregate of 7,600,000 shares of common stock (collectively, the “Warrants”) and 7.5 shares of series G convertible preferred stock (the “Series G Preferred Stock”). The May 2020 Convertible Notes’ maturity date of May 8, 2021, was subsequently extended to May 8, 2023. The May 2020 Convertible Notes accrued interest at a rate of 8% per annum, subject to increase to 20% per annum upon and during the occurrence of an event of default. Interest was payable in cash on a quarterly basis beginning on December 31, 2020.
November 2020 Financing
On November 3, 2020, the Company entered into a securities purchase agreement with funds affiliated with Arena Investors LP (the “November 2020 Investors”) pursuant to which it issued convertible notes in an aggregate principal amount of $3.9 million for an aggregate purchase price of $3.5 million (the “November 2020 Convertible Notes”). In connection with the issuance of the November 2020 Convertible Notes, the Company issued to the November 2020 Investors 903,226 shares of common stock. The November 2020 Convertible Notes were convertible at any time, at the holder’s option, into shares of the Company’s common stock at a conversion price of $0.25 per share. The November 2020 Convertible Notes’ maturity was extended from November 3, 2023, to November 3, 2024. The November 2020 Convertible Notes accrued interest at a rate of 8% per annum. May 2021 Financing
On May 19, 2021, the Company entered into a securities purchase agreement with funds affiliated with Arena Investors LP (the “May 2021 Investors”) pursuant to which it issued convertible notes in an aggregate principal amount of $5.6 million for an aggregate purchase price of $5.0 million (collectively, the “May 2021 Convertible Notes” and together with the May 2020 Convertible Notes and the November 2020 Convertible Notes, the “Convertible Notes”). In connection with the issuance of the May 2021 Convertible Notes, the Company issued to the May 2021 Investors warrants to acquire 1,870,000 shares of common stock. The May 2021 Convertible Notes were convertible at any time, at the holder’s option, into shares of the Company’s common stock at a conversion price of $3.00 per share. The May 2021 Convertible Notes were due to mature on May 19, 2024. The May 2021 Convertible Notes accrued interest at a rate of 8% per annum.
Conversion of Convertible Notes to Preferred Stock
In the second quarter of 2022, the Convertible Notes were exchanged for 1,177,023 shares of Series D preferred stock (“Series D Preferred Stock”). As a result of this exchange, the Company has no Convertible Notes Payable outstanding at March 31, 2023 and December 31, 2022. Refer to Note 12, Stockholders’ equity, for additional information.
April 30, 2020 Sutton Global Note
On April 30, 2020, a former CEO converted his payable into a convertible note with a face value of $0.3 million (the “April 2020 Convertible Note”). The April 2020 Convertible Note had a coupon rate of 6% and a maturity date of December 31, 2021. The April 2020 Convertible note was convertible at a rate of $0.0005 per share. Since the April 2020 Convertible Note added a conversion option, it resulted in a debt modification requiring the Company to record a loss on modification of debt in the amount of $0.1 million. On March 25, 2021, Sutton Global Associates converted $0.2 million in principal plus accrued interest into 644,499 shares of the Company common stock. The remaining balance of the April 2020 Convertible note was subsequently sold to an unrelated party and converted into 319,950 shares of the Company common stock.
The Company has accounted for all Convertible Notes payable as a financing transaction, wherein the net proceeds that were received were allocated to the financial instrument issued. Prior to making the accounting allocation, the Company evaluated the Convertible Notes under ASC 815, which generally requires the analysis of embedded terms and features that have characteristics of derivatives to be evaluated for bifurcation and separate accounting in instances where their economic risks and characteristics are not clearly and closely related to the risks of the host contract. None of the terms and features embedded in the notes required bifurcation and liability classification.
The Company analyzed the detachable warrants under ASC 480 and ASC 815. The warrants did not fall under the guidance of ASC 480. After analyzing the warrants under ASC 815, it was determined that the warrants met all of the requirements for equity classification under guidance of ASC 815-40-25-1 through 6.
Line of credit
Nextridge Inc. (“Nextridge”) and its operating subsidiary Advance Network Services, LLC. (“ANS”) have a revolving $8.0 million line of credit (the “ANS Line of Credit”) available with a bank, collateralized by all the assets of Nextridge and ANS. Interest is payable monthly at the Wall Street Journal prime rate (8.00% and 7.50% at March 31, 2023 and December 31, 2022, respectively). As of March 31, 2023, and December 31, 2022, the Company had outstanding balances of $0 and $5.0 million, respectively, on this ANS Line of Credit.
On October 25, 2022, Nextridge and ANS renewed the line of credit increasing the availability from $4.0 million to $8.0 million. Borrowings under the line of credit will bear interest at a floating rate at the Wall Street Journal prime rate with a floor of 5%. Advances under the line of credit are limited to 70% and 50% of Nextridge and ANS’ eligible accounts receivable and work in progress, respectively. At each fiscal year end, Nextridge and ANS must maintain a minimum debt service coverage ratio of 1.2:1 and maximum debt/tangible net worth ratio of 3:1. The outstanding balance on the line of credit is payable upon demand by the bank. In addition to the security interest in the assets of Nextridge and ANS, the line of credit is guaranteed by the Company and Charge Infrastructure Holdings, Inc., the parent of Nextridge and ANS and a subsidiary of the Company. At December 31, 2022, the Company was in compliance with the aforementioned covenants. On November 18, 2022, Nextridge and ANS renewed a $750,000 equipment and vehicle line of credit available with a bank. Interest is payable monthly at the Wall Street Journal prime rate. On December 1, 2023, the line will convert to a term loan with the then five-year Federal Home Loan Bank rate + 2.5% and have a five year term with a five year amortization. There are no financial commitments or covenants on the line of credit. As of March 31, 2023, and December 31, 2022, the Company had an outstanding balance of $0 on this line of credit.
B W Electrical Services, LLC. (“BW”) has a revolving $3.0 million line of credit (the “BW Line of Credit”) available with a bank, collateralized by all the assets of BW. Interest is payable monthly at the Wall Street Journal prime rate (8.00% and 7.50% at March 31, 2023 and December 31, 2022, respectively). On May 26, 2022, BW renewed the facility with substantially the same terms and an expiration of August 1, 2023.
Advances under the line of credit are limited to 75% of BW’s eligible accounts receivable. At all times during the loan term BW is required to maintain a minimum increase in the net retained earnings of $0.2 million tested annually and maintain a maximum seller funded debt to EBIDA of 2.0x tested semi-annually on a trailing twelve-month basis beginning with the period ended June 30, 2022. In addition to the security interest in the assets of BW, the line of credit is guaranteed by the Company and Charge Infrastructure Holdings, Inc., the parent of BW and a subsidiary of the Company. As of March 31, 2023, and December 31, 2022, the Company had no outstanding balance on the BW Line of Credit. At December 31, 2022, the Company was in compliance with the aforementioned covenants.
Notes payable
Prior to the Company’s acquisition, BW was approved for a Paycheck Protection Program loan on February 10, 2021 from the Small Business Administration (“SBA”) in the amount of $2.0 million. In the second quarter of 2022, the loan was forgiven by the SBA. Although the loan was forgiven by the SBA, per the purchase agreement with the sellers of BW in December 2021, if such an event occurred, the Company was obligated to reimburse the SBA loan of $2.0 million to such sellers. As such, the $2.0 million SBA loan was reimbursed to the sellers of BW during the third quarter of 2022.
On May 19, 2021, the Company entered into a securities purchase agreement with funds affiliated with Arena Investors LP (the “May 2021 Investors”) pursuant to which it issued notes payable in an aggregate face value (includes 7.5% premium and 10% original issue discount) of $11.8 million for an aggregate purchase price of $10.0 million (the “May 2021 Notes”). The May 2021 Notes have a coupon of 8% and an 18-month term. The May 2021 Notes’ original maturity date of November 19, 2022, was extended to November 19, 2023.
On December 17, 2021, the Company entered into a securities purchase agreement with funds affiliated with Arena Investors LP (the “December 2021 Investors”) pursuant to which it issued a note payable in an aggregated face value of $15.9 million for an aggregate purchase price of $13.3 million (collectively, the “December 2021 Notes” and together with the May 2021 Notes, the “Notes”). The December 2021 Notes have a coupon of 7.5% and a 23-month term. The December 2021 Notes mature on November 19, 2023.
Interest Expense
The components of interest expense are as follows:
|
Derivative liabilities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liabilities | Note 9. Derivative liabilities
The Company does not use financial derivative instruments to manage risk. In June 2022, the Company exchanged the outstanding convertible debt for Series D preferred stock (“Series D Preferred Stock”). Concurrently, the warrants that were granted along with the original convertible debt were amended to provide, at the holders’ choice, the option to exercise for a to-be-issued class of preferred stock, which are convertible into the same number of shares of common stock as would have been issued upon exercise of such warrants under the original terms. This amendment caused the instruments to be treated as a derivative liability beginning on June 30, 2022. The warrants were reclassified from equity to a derivative liability and measured at fair value using a Black Scholes model (Level 2 of U.S. GAAP fair value hierarchy), which included inputs for exercise price, stock price, term to expiration, volatility, and interest rate. The impact was a derivative liability of approximately $40.4 million and a deemed dividend of approximately $32.8 million. This derivative liability is revalued on a recurring basis with changes in the fair value of the derivative recorded through the consolidated statement of operations.
In the first quarter of 2023, the Arena Investors (defined below) exercised 7.6 million warrants issued in May 2020 (the “May 2020 Warrants”) into: (i) 4,400,000 shares of common stock; and (ii) 3,200,000 shares of Series E preferred stock (“Series E preferred stock”). In connection with this exercise, the Company revalued the exercised warrants immediately before the exercise and recorded a gain of $0.9 million with an offsetting reduction to the outstanding derivative liability. The Company revalued the remaining warrants as of March 31, 2023, and recorded a gain of $0.5 million, with an offsetting reduction to the outstanding derivative liability. These gains on the remeasurement of the warrants are included in the Change in fair value of derivative liabilities line item on the consolidated statement of operations. Refer to Note 12, Stockholders’ equity, and Note 13, Stock-based compensation, for additional information.
The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing reflected on the change in fair value of derivative liabilities line on the consolidated statement of operations:
|
Leases |
3 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||
Leases | |||||||||||||||||||||||||||||||||||||
Leases | Note 10. Leases
Lease Revenue
The Company leases commercial properties under agreements that are classified as operating leases. The Company’s commercial property leases generally include minimum rents and do not include recoveries for property taxes and common area maintenance.
The Company’s rental revenues are earned from its operating subsidiary EVDepot, LLC (“EV Depot”) operations and are a component of Infrastructure revenues disclosed in Note 4, Revenue. The following table summarizes the fixed components of rental revenue for the three months ended March 31, 2023, and 2022:
The Company does not have any variable components of rental revenue for the three months ended March 31, 2023 and 2022. |
Reportable segments |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reportable segments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reportable Segments | Note 11. Reportable segments
The Company has two reportable operating segments - Infrastructure, and Telecommunications. The Company also has a Non-operating Corporate segment. All inter-segment revenues are eliminated.
Refer to Note 4, Revenue, for additional information on the Company’s revenue by segment. Summary information with respect to the Company’s income (loss) from operations is as follows:
A reconciliation of the Company’s consolidated segment loss from operations to consolidated loss from operations before income taxes and net loss is as follows:
Summary information with respect to the Company’s operating segments is as follows:
|
Stockholders equity |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders equity | Note 12. Stockholders’ equity
The Company has evaluated each series of preferred stock for proper classification under ASC 480, Distinguishing Liabilities from Equity, and ASC 815, Derivatives and Hedging. ASC 480 generally requires liability classification for financial instruments that are certain to be redeemed, as they represent obligations to purchase shares of stock or represent obligations to issue a variable number of common shares. Series C preferred stock is classified as a liability within mezzanine equity on the consolidated balance sheet as of March 31, 2023 and December 31, 2022.
The Company has 20,000,000 shares of preferred stock authorized with a par value of $0.0001.
Permanent Equity
Preferred Stock
Series D: On June 30, 2022, the Company entered into an exchange agreement with funds affiliated with Arena Investors LP (“Arena Investors”) pursuant to which the Company issued 1,177,023 shares of Series D preferred stock. The Series D preferred stock was issued in exchange for the Convertible Notes. The total principal of the Convertible Notes was $12.5 million. The remaining unamortized discount as of June 30, 2022, of $4.3 million was fully amortized during the period ended June 30, 2022, and included in the amortization of debt discount on the consolidated statement of operations. As of March 31, 2023, and December 31, 2022, there were 1,177,023 shares of Series D preferred stock issued and outstanding.
The Series D preferred stock has the following designations:
In addition to the exchange of the Convertible Notes, the related 11.8 million outstanding warrants to purchase common stock were amended to allow the holder to exercise for a to-be-issued class of the Company’s preferred stock, which shall be convertible into the same number of shares of common stock as would have been issued upon exercise of such warrants under the original terms. This amendment caused the instruments to be treated as a derivative liability beginning on June 30, 2022. The transition to derivative accounting created a derivative liability of $40.4 million and a related deemed dividend of $32.8 million. Changes in the fair value of the derivative liability are marked to market through the consolidated statement of operations in the respective period.
Series E: In connection with the Series D preferred stock discussed above, the Company entered into an agreement with the Arena Investors pursuant to which the holder of the 11.8 million outstanding warrants to purchase common stock was allowed to exercise for shares of a to-be-issued class of preferred stock. Pursuant to this provision, on March 14, 2023, the Arena Investors exercised the warrants issued in May 2020 (the “May 2020 Warrants”) into: (i) 4,400,000 shares of common stock; and (ii) 3,200,000 shares of Series E preferred stock (“Series E preferred stock”).
The Series E preferred stock has the following designations:
Common Stock
On April 20, 2022, the Company entered into a securities purchase agreement with an affiliate of Island Capital Group, LLC pursuant to which the Company issued 1,428,575 shares of Charge’s common stock and three-year warrants to purchase up to 2,000,000 shares of Charge’s common stock at $8.50 per share for an aggregate purchase price of $10.0 million. The purchase price was allocated between common stock and warrants and is reported within common stock and additional paid-in capital on the consolidated balance sheet. On December 8, 2020, the Company entered into a Private Placement Agreement for the purchase of up to an aggregate $2.5 million of Charge’s common stock at $0.25 per share. In connection with this agreement, the Company issued 8,700,000 shares for an aggregate purchase price of $2.2 million. The shares were issued on January 15, 2021.
Mezzanine Equity
Preferred Stock
Series C: On December 17, 2021, the Company entered into a securities purchase agreement with funds affiliated with Arena Investors LP pursuant to which the Company issued 2,370,370 shares of Series C preferred stock at an aggregate face value of $7.4 million for an aggregate purchase price of $6.7 million. In connection with the issuance of the Series C preferred stock, the Company also issued warrants to purchase 2,370,370 shares of the Company’s common stock. The Company has valued and recorded the beneficial conversion feature of the Series C preferred stock and the warrants resulting in a deemed dividend at the time of issuance.
On February 25, 2022, the Company entered into a securities purchase agreement with an affiliate of Island Capital Group LLC pursuant to which it issued 3,856,000 Series C preferred stock at an aggregate face value of $12.1 million for an aggregate purchase price of $10.8 million. The Company has valued and recorded the beneficial conversion feature of the Series C preferred stock resulting in a deemed dividend at the time of issuance. As of March 31, 2023, and December 31, 2022, there were 6,226,370 shares of Series C preferred stock issued and outstanding.
The Series C preferred stock has the following designations:
The Series C preferred stock provides that the Company shall redeem the preferred stock for cash or common stock at the Company’s option and, therefore, is not considered mandatorily redeemable. However, due to the change in control provision, the Series C preferred stock has liquidation preference and is deemed a liability and presented within mezzanine equity on the consolidated balance sheet as of March 31, 2023, and December 31, 2022. Warrants
Warrant activity is summarized as follows:
|
Stock-based compensation |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | Note 13. Stock-based compensation
2020 Omnibus Equity Incentive Plan
On January 11, 2021, the Company’s Board of Directors and a majority of its stockholders adopted the 2020 Omnibus Equity Incentive Plan (the “2020 Plan”), as amended and restated as of May 7, 2021, and on December 23, 2021, with 75.0 million shares available for issuance. Under the 2020 Plan, the Company may grant stock options, restricted stock, dividend equivalents, restricted stock units, stock appreciation rights, and other stock or cash-based awards to individuals who are employees, officers, non-employee directors or consultants of the Company. The vesting periods range from one to four years. As of March 31, 2023, approximately 33.5 million shares remain available for issuance under the 2020 Plan.
Non-Qualified Stock Option Agreement
On November 1, 2020, Transworld Holdings, Inc. granted 10.5 million in non-qualified stock options to the spouse of a key executive and current member of the Company’s Board of Directors for service in facilitating and completing the acquisition of PTGi International Carrier Services, Inc. (“PTGi”). The stock options have an exercise price of $0.55, vest over a period of three years from the grant date and have a contractual term of 10 years. The grant date fair value of these stock options using the BSM valuation was $0.51 per share. These non-qualified stock options are separate from the 2020 Plan. Stock options
Stock option activity is summarized as follows:
The weighted-average grant date fair value of all options granted during the three months ended March 31, 2023, was $0.82. The total intrinsic value of stock options exercised during the three months ended March 31, 2023, was $0.1 million. There were no stock options exercised during the three months ended March 31, 2022. At March 31, 2023, there was $38.0 million of unrecognized stock-based compensation cost related to unvested stock options that is expected to be recognized over a weighted-average period of 1.7 years.
The Company uses the following assumptions in its BSM valuation for stock options granted:
1. Risk-free interest rate - Determined based on the U.S. Treasury yield in effect at the time of the grant for zero-coupon U.S. Treasury notes with remaining terms similar to the expected term of the options. 2. Expected volatility - Determined based on a blend of the Company’s historic stock price volatility and the historic volatility of a peer group of publicly traded companies. 3. Expected dividend yield - Determined to be zero as the Company has not and does not currently plan to issue dividends. 4. Expected term - Determined using the “simplified method” for estimating the expected option life, which is the midpoint of the weighted-average vesting period and contractual term of the option.
Restricted stock units
Restricted stock unit (“RSU”) activity is summarized as follows:
Recognized Non-Cash Stock-Based Compensation Expense
The following non-cash stock-based compensation expense, which is related primarily to options, is included in the stock-based compensation line item in the consolidated statements of operations:
(1) Amounts exclude impact from any stock-based compensation expense subject to Section 162(m) of the Internal Revenue Code, which is nondeductible for income tax purposes. |
Commitments contingencies and concentration risk |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Commitments, contingencies and concentration risk | |
Commitments, Contingencies And Concentration Risk | Note 14. Commitments, contingencies and concentration risk
Contingencies
During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450, Contingencies. Litigation and contingency accruals are based on the Company’s assessment, including advice of legal counsel, regarding the expected outcome of litigation or other dispute resolution proceedings. If the Company determines that an unfavorable outcome is probable and can be reasonably assessed, it establishes the necessary accruals. As of March 31, 2023, and December 31, 2022, the Company is not aware of any contingent liabilities that should be reflected in the consolidated financial statements.
Other Commitments
Indemnities
The Company generally indemnifies its customers for the services it provides under its contracts, as well as other specified liabilities, which may subject the Company to indemnity claims, liabilities and related litigation. As of March 31, 2023 and December 31, 2022, the Company was not aware of any material asserted or unasserted claims in connection with these indemnity obligations.
Performance and Payment Bonds
Many customers, particularly in connection with new construction within Infrastructure, require the Company to post performance and payment bonds issued by a financial institution known as a surety. If the Company fails to perform under the terms of a contract or to pay subcontractors and vendors who provided goods or services under a contract, the customer may demand that the surety make payments or provide services under the bond. The Company must reimburse the surety for any expenses or outlays it incurs. To date, the Company is not aware of any losses to their sureties in connection with bonds the sureties have posted on their behalf, and do not expect such losses to be incurred in the foreseeable future. Generally, 10% of bonding needs are held in cash on the balance sheet. Concentration of Credit Risk
The Company maintains accounts with financial institutions. All cash in checking accounts is non-interest bearing and is fully insured by the FDIC up to a $250,000 limit. At times, cash balances may exceed the maximum coverage provided by the FDIC on insured depositor accounts. The Company believes it mitigates its risk by depositing its cash and cash equivalents with major financial institutions.
Major Customer Concentration
There was one customer whose individual accounts receivable represented 10% or more of the Company’s total balance as of March 31, 2023. The Company had three customers whose accounts receivable individually represented 10% or more of the Company’s total balance as of December 31, 2022. In aggregate these customers accounted for approximately 46% of the Company’s total accounts receivable as of December 31, 2022.
The Company has one customer whose revenue individually represented 10% or more of the Company’s total revenue and whose revenue accounted for approximately 15% of the Company’s total revenue for the three months ended March 31, 2023. The Company had three customers whose revenue individually represented 10% or more of the Company’s total revenue and in aggregate accounted for approximately 33% of the Company’s total revenue for the three months ended March 31, 2022.
Labor Concentration
One of our operating subsidiaries within Infrastructure sources direct labor from local unions, which have collective bargaining agreements expiring at various times over the next four years. Although the Company’s past experience has been favorable with respect to resolving conflicting demands with these unions, it is possible that contract negotiations are unsuccessful which could impact the renewal of the collective bargaining agreements and availability of personnel. |
Income taxes |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
Income taxes | ||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Note 15. Income taxes
The following table includes the Company’s income (loss) before income tax provision (benefit), income tax provision (benefit) and effective benefit tax rate for the periods indicated:
For the three months ended March 31, 2023, and 2022, the Company utilized the discrete effective tax rate method. This discrete method treats the year-to-date period as if it was the annual period and calculates the income tax expense or benefit on a discrete basis. Currently, the Company believes the use of the discrete method represents the best estimate of its annual effective tax rate. The Company’s effective tax rate differed from the statutory rate primarily due to the valuation allowance on deferred tax assets, as well as the Company’s permanent book-tax differences from stock-based compensation. |
Net income (loss) per share |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) per share | Note 16. Net income (loss) per share
Basic income (loss) per share available to common stockholders is calculated using the weighted average number of common shares outstanding during the applicable period. Diluted net income (loss) per share available to common stockholders is calculated using the weighted average number of common shares outstanding plus the number of dilutive potential common shares outstanding during the applicable period. Dilutive potential common shares consist of the incremental common shares (i) issuable upon the vesting of outstanding restricted stock units and the exercise of outstanding stock options using the treasury stock method, (ii) contingently issuable assuming that the end of the reporting period is the end of the contingency period, and (iii) issuable for non-participating preferred stock using the if-converted method. Our warrants and some of our preferred stock are considered participating securities pursuant to the two-class method. Dilutive potential common shares are excluded from the calculation of diluted net income (loss) per share available to common stockholders if their effect is antidilutive. The following potential common shares were excluded from the calculation of diluted net income (loss) per share available to common stockholders because their effect would have been antidilutive:
|
Subsequent Events |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Subsequent Events | |
Subsequent Events | Note 17. Subsequent Events
Events occurring after March 31, 2023, and through the date that these consolidated financial statements were issued, were evaluated to ensure that any subsequent events that met the criteria for recognition have been included. No subsequent events have been identified. |
Summary of significant accounting policies (Policies) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of significant accounting policies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis Of Presentation | The interim unaudited consolidated financial statements included herein have been prepared by the Company in accordance with: (i) generally accepted accounting principles in the United States (“U.S. GAAP”) for interim financial information; and (ii) the instructions of the Securities and Exchange Commission (the “SEC”) for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements. In the opinion of management, the consolidated financial statements reflect all adjustments considered necessary for a fair statement of the results of operations and financial position for the interim periods presented. All such adjustments are of a normal and recurring nature. The Company’s results shown on an interim basis are not necessarily indicative of results for a full year.
This Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in the Company’s audited consolidated financial statements as of and for the year ended December 31, 2022, and filed with the SEC on March 15, 2023, as part of the Company’s Annual Report on Form 10-K (the “2022 Annual Report”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations.
There have been no material changes from Note 2, Summary of significant accounting policies, as described in the notes to the Company’s consolidated financial statements contained in the 2022 Annual Report, other than as noted below.
The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and the Company has and intends to continue to take advantage of certain exemptions from various reporting requirements. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principles Of Consolidation | The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. The consolidated financial statements and related disclosures, presented in U.S. dollars, have been prepared in accordance with U.S. GAAP and pursuant to the rules and regulations of the SEC. The results and trends in these consolidated financial statements may not be representative for any future periods or the full year. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Accounting Pronouncements | In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-13, Credit Losses - Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 requires entities to use a forward-looking approach based on current expected credit losses (“CECL”) to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. The Company implemented ASU 2016-13 on January 1, 2023. The impact of adopting this new guidance was not material.
In October 2021, the FASB issued ASU No. 2021-08, Business Combinations - Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). ASU 2021-08 is designed to improve comparability for both the recognition and measurement of acquired revenue contracts with customers at the date of and after a business combination. ASU 2021-08 was effective for the Company beginning January 1, 2023, under a prospective application and may impact the accounting for future business combinations.
In August 2020, the FASB issued ASU No. 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). ASU 2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock. Limiting the accounting models will result in fewer embedded conversion features being separately recognized from the host contract as compared with current U.S. GAAP. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. ASU 2020-06 also amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. ASU 2020-06 will be effective for the Company as of January 1, 2024. Early adoption is permitted. Management is currently evaluating the effect of the adoption of ASU 2020-06 on the consolidated financial statements, but currently does not believe ASU 2020-06 will have a significant impact on the Company’s accounting as it no longer has convertible debt. The Company will continue to monitor relevant accounting pronouncements. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification | Certain amounts included in the prior year financial statements and disclosures have been reclassified to conform to the current year presentation. These reclassifications did not have a material impact on the Company’s previously reported financial statements.
Change in Accounting Principle
Effective January 1, 2023, the Company changed its accounting principle for recognizing stock-based compensation expense from the graded vesting attribution method, where an award is divided into vesting increments or tranches, to the straight-line attribution method of accounting. The Company believes the straight-line attribution method more accurately reflects how awards are earned over its employees’ service periods. Also, it is the predominant method used in its industry, and therefore it better aligns the Company’s recognition of stock-based compensation expense with its peers. The retrospective application of the change in accounting principle had an effect on the consolidated balance sheets, consolidated statements of operations, consolidated statements of comprehensive income (loss) and consolidated statements of stockholders’ equity. There was no net effect to the amounts reported for net cash provided by (used in) operating, investing or financing activities in the consolidated statements of cash flows for prior periods as a result of the change in accounting method. However, the net loss, change in deferred income taxes and stock-based compensation line items within net cash flows provided by operating activities each decreased as shown below to reflect the change in accounting method.
The following tables present the comparative effect of the change in accounting principle and its effect on the Company’s previously reported financial statements.
The opening balances of accumulated deficit and additional paid in capital as of December 31, 2021, have been adjusted by $8.0 million and $9.1 million, respectively to reflect the cumulative effect of the change.
|
Summary of significant accounting policies (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of significant accounting policies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of effect on the Company's previously reported financial statements |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of cumulative effect of the change |
|
Fair value measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value measurements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets and liabilities measured at fair value |
|
Revenue (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of contract balances |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of changes in the balance of contract liabilities |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of revenue |
|
Marketable securities and other investments (Tables) |
3 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||
Marketable securities and other investments | |||||||||||||||||||
Marketable Securities |
|
Goodwill and intangible assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and intangible assets (Tables) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of goodwill by reportable segment |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets |
|
Debt (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related party transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of debt |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of interest expense |
|
Derivative liabilities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of change in fair value of derivative liabilities |
|
Leases (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||
Leases | |||||||||||||||||||||||||||||||||||||
Summary of components of rental revenue |
|
Reportable segments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reportable segments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of reportable operating segments |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of operating income loss segment |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Summary information with respect to the Company's operating segments |
|
Stockholders equity (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrant activity |
|
Stock-based compensation (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock option activity |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of BSM valuation for stock options granted |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restricted stock unit |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recognized Non-Cash Stock-Based Compensation Expense |
|
Income taxes (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
Income taxes | ||||||||||||||||||||||||||||||||||||||||||||||
Schedule of income tax provision |
|
Net income (loss) per share (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of calculation of diluted net income (loss) per share |
|
Summary of significant accounting policies (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Stock-based compensation | ||
Prior to revision | $ 5,542 | $ 10,744 |
Revision | 360 | (3,320) |
As revised | 5,902 | 7,424 |
Loss from operations | ||
Prior to revision | (9,260) | (12,786) |
Revision | (360) | 3,320 |
As revised | (9,620) | (9,466) |
Income tax benefit (expense) | ||
Prior to revision | (110) | 1,578 |
Revision | 0 | (205) |
As revised | (110) | 1,373 |
Net income (loss) | ||
Prior to revision | (8,852) | (13,141) |
Revision | (360) | 3,115 |
As revised | $ (9,212) | $ (10,026) |
Basic income (loss) per share available to common stockholders | ||
Prior to revision | $ (0.05) | $ (0.09) |
Revision | 0 | 0.01 |
As revised | (0.05) | (0.08) |
Diluted income (loss) per share available to common stockholders | ||
Prior to revision | (0.05) | (0.09) |
Revision | 0 | 0.01 |
As revised | $ (0.05) | $ (0.08) |
Summary of significant accounting policies (Details 1) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2023 |
Dec. 31, 2022 |
|
Total stockholders' equity | ||
Prior to revision | $ 31,984 | $ 24,250 |
Revision | (26) | (21) |
As revised | 31,958 | 24,229 |
Net deferred tax (liability) asset | ||
Prior to revision | (1,262) | (1,389) |
Revision | (26) | (21) |
As revised | (1,288) | (1,410) |
Additional paid capital | ||
Prior to revision | 214,758 | 197,816 |
Revision | (17,733) | (18,093) |
As revised | 197,025 | 179,723 |
Accumulated deficit | ||
Prior to revision | (182,795) | (173,586) |
Revision | 17,707 | 18,072 |
As revised | $ (165,088) | $ (155,514) |
Summary of significant accounting policies (Details Narrative) $ in Millions |
Dec. 31, 2021
USD ($)
|
---|---|
Summary of significant accounting policies | |
Accumulated deficit | $ 8.0 |
Additional paid in capital | $ 9.1 |
Fair value measurements (Details) - USD ($) |
Mar. 31, 2023 |
Dec. 31, 2022 |
Sep. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|---|---|---|---|
Marketable securities | $ 6,548,000 | $ 6,757,000 | ||||
Derivative liabilities | 339,000 | $ 6,521,000 | $ 404,000 | $ 0 | $ 0 | $ 750,000 |
Measured at Net Asset Value as a Practical Expedient | ||||||
Marketable securities | 1,592,000 | |||||
Derivative liabilities | 0 | |||||
Level 1 [Member] | ||||||
Marketable securities | 4,956,000 | |||||
Derivative liabilities | 0 | |||||
Level 2 [Member] | ||||||
Marketable securities | 0 | |||||
Derivative liabilities | 339,000 | |||||
Level 3 [Member] | ||||||
Marketable securities | 0 | |||||
Derivative liabilities | $ 0 |
Fair value measurements (Details Narrative) - USD ($) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2023 |
Dec. 31, 2022 |
|
Contingent liability | $ 3,500,000 | |
Nonrecurring Fair Value Measurements [Member] | ||
Common Stock issued | 1,530,145 | |
Non-marketable securities | $ 200,000 | $ 200,000.0 |
Revenue (Details) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Revenue | ||
Receivables included in "Accounts receivable net of allowances" | $ 74,865 | $ 72,405 |
Contract assets | 11,009 | 6,090 |
Contract liabilities - current | $ 18,043 | $ 13,741 |
Revenue (Details 1) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2023
USD ($)
| |
Revenue | |
Balance at December 31, 2022 | $ 13,741 |
Revenue recognized during the period that was included in the beginning balance | (10,081) |
Additions, net of revenue recognized during the period | 14,383 |
Balance at March 31, 2023 | $ 18,043 |
Revenue (Details 2) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Revenues | $ 193,549 | $ 162,978 |
Infrastructures | ||
Revenues | 27,497 | 19,618 |
Telecommunication | ||
Revenues | $ 166,052 | $ 143,360 |
Revenue (Details Narrative) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Revenue | ||
Other receivables | $ 0.3 | $ 0.0 |
Marketable securities and other investments (Details) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Brokerage Account | ||
Marketable Securities Fair Value | $ 6,548 | $ 6,757 |
Marketable securities and other investments (Details Narrative) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2023 |
Dec. 31, 2021 |
|
Marketable securities and other investments | ||
Recognized net losses | $ 0.3 | $ 0.2 |
Realized losses | 0.4 | 0.2 |
Unrealized losses | $ 0.7 | $ 0.4 |
Goodwill and intangible assets (Details) |
3 Months Ended |
---|---|
Mar. 31, 2023
USD ($)
| |
Total [Member] | |
Goodwill, net, Beginning Balance | $ 12,672,000 |
Additions | 0 |
Measurement period adjustments | 0 |
Goodwill, net, Ending Balance | 12,672,000 |
Telecommunications [Member] | |
Goodwill, net, Beginning Balance | 772,000 |
Additions | 0 |
Measurement period adjustments | 0 |
Goodwill, net, Ending Balance | 772,000 |
Infrastructure [Member] | |
Goodwill, net, Beginning Balance | 11,900,000 |
Additions | 0 |
Measurement period adjustments | 0 |
Goodwill, net, Ending Balance | $ 11,900,000 |
Goodwill and intangible assets (Details 1) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Gross Carrying Amount | $ 39,415 | $ 39,415 |
Accumulated Amortization | 6,516 | 5,483 |
Net Carrying Amount | 32,899 | 33,932 |
Customer Relationships | ||
Gross Carrying Amount | 30,849 | 30,849 |
Accumulated Amortization | 3,003 | 2,489 |
Net Carrying Amount | 27,846 | 28,360 |
Backlog [Member] | ||
Gross Carrying Amount | 3,322 | 3,322 |
Accumulated Amortization | 1,384 | 1,107 |
Net Carrying Amount | 1,938 | 2,215 |
Non-compete agreements [Member] | ||
Gross Carrying Amount | 3,729 | 3,729 |
Accumulated Amortization | 1,127 | 895 |
Net Carrying Amount | 2,602 | 2,834 |
Off-market favorable leases [Member] | ||
Gross Carrying Amount | 955 | 955 |
Accumulated Amortization | 955 | 955 |
Net Carrying Amount | 0 | 0 |
Brand [Member] | ||
Gross Carrying Amount | 560 | 560 |
Accumulated Amortization | 47 | 37 |
Net Carrying Amount | $ 513 | $ 523 |
Related Party (Details Narrative) - Korr Acquisition Group Inc. [Member] $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2023
USD ($)
| |
Advisory fee | $ 0.3 |
Ongoing fee | $ 0.5 |
Debt (Details) - Long-Term Debt [Member] - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
ANS Line of Credit | $ 0 | $ 5,024 |
Total Line of Credit | 0 | 5,024 |
Notes Payable Issued on May 19, 2021 | 11,860 | 11,860 |
Notes Payable Issued on December 17, 2021 | 15,926 | 15,926 |
Total Face Value of Notes Payable | 27,786 | 27,786 |
Less: Unamortized Discount | 2,640 | 3,630 |
Net Carrying Value of Notes Payable | 25,146 | 24,156 |
Before deferred financing costs | 25,146 | 29,180 |
Current amount of Notes Payable | 25,146 | 24,156 |
Current amount of Line of Credit | 0 | 5,024 |
Total current portion of long-term debt | 25,146 | 29,180 |
Total long-term debt, net of current portion | $ 0 | $ 0 |
Debt (Details 1) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Interest expense | $ (1,538) | $ (1,765) |
Amortization of debt discount | 990 | 1,030 |
Notes Payable [Member] | ||
Interest expense | (548) | (735) |
Amortization of debt discount | (990) | (1,030) |
Total interest expense | $ (1,538) | $ (1,765) |
Derivative liabilities (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Derivative liabilities | ||
Derivative liability beginning balance | $ 6,521 | $ 0 |
Warrant exercise | (4,806) | 0 |
Change in fair value of derivative liabilities | (1,376) | 0 |
Derivative liability ending balance | $ 339 | $ 0 |
Derivative liabilities (Details Narrative) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
Jun. 30, 2022 |
---|---|---|---|
Derivative liability | $ 339 | $ 6,521 | $ 40,400 |
Derivative deemed dividend | $ 32,800 | ||
Gain of derivative liabilities | $ 500 | ||
Arena Investors | |||
Preferred shares issued | 3,200,000 | ||
Warrants exercised | 7,600,000 | ||
Common stock issued | 4,400,000,000 | ||
Gain of derivative liabilities | $ 900 |
Leases (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Leases | ||
Fixed component | $ 889 | $ 1,147 |
Reportable segments (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Income (loss) from operations | $ (9,620) | $ (9,466) |
Telecommunications [Member] | ||
Income (loss) from operations | (140) | 527 |
Infrastructure [Member] | ||
Income (loss) from operations | (2,187) | 1,637 |
Non-operating Corporate [Member] | ||
Income (loss) from operations | $ (7,293) | $ (11,630) |
Reportable segments (Details 1) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Loss From Operations | $ (9,620) | $ (9,466) |
Income (loss) from investments, net | 296 | (170) |
Other Income (expense), Net | 391 | 258 |
Net loss | (9,212) | (10,026) |
Operating Segment [Member] | ||
Loss From Operations | (9,620) | (9,466) |
Income (loss) from investments, net | 296 | (170) |
Change in fair value of derivative liabilities | 1,376 | 0 |
Interest Expense | 1,538 | 1,765 |
Other Income (expense), Net | 391 | 258 |
Foreign Exchange Adjustments | (7) | (256) |
Total Other Expenses | (518) | (1,933) |
Loss from operations before income taxes | (9,102) | (11,399) |
Income tax benefit (expense) | (110) | 1,373 |
Net loss | $ (9,212) | $ (10,026) |
Reportable segments (Details 2) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Depreciation And Amortization | $ 1,033 | $ 0 |
Depreciation And Amortization | 1,210 | 209 |
Telecommunications [Member] | ||
Depreciation And Amortization | 20 | 44 |
Infracture [Member] | ||
Depreciation And Amortization | $ 1,190 | $ 165 |
Reportable segments (Details 3) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Total Capital Expenditures | $ 90 | $ 35 |
Telecommunications [Member] | ||
Total Capital Expenditures | 0 | 0 |
Infrastructure [Member] | ||
Total Capital Expenditures | $ 90 | $ 35 |
Reportable segments (Details 4) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Total Investments | $ 6,784 | $ 6,993 |
Telecommunications [Member] | ||
Total Investments | 0 | 0 |
Infrastructure [Member] | ||
Total Investments | 1,600 | 1,389 |
Non-operating Corporate [Member] | ||
Total Investments | $ 5,184 | $ 5,604 |
Reportable segments (Details 5) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Total Assets | $ 183,188 | $ 168,454 |
Telecommunications [Member] | ||
Total Assets | 58,608 | 42,046 |
Infrastructure [Member] | ||
Total Assets | 108,804 | 102,248 |
Non-operating Corporate [Member] | ||
Total Assets | $ 15,776 | $ 24,160 |
Stockholders equity (Details) - Warrants - $ / shares |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Warrants issued, Beginning Balance | 17,902,000 | 24,085,000 | |
Issued | 0 | 2,000,000 | |
Exercised | (7,600,000) | (8,183) | |
Expired | 0 | 0 | |
Warrants Outstanding, Ending Balance | 10,302,000 | 17,902,000 | 24,085,000 |
Warrant exercisable,Ending Balance | 10,302,000 | 17,902,000 | |
Weighted Average Exercise Price, Beginning Balance | $ 2.56 | $ 1.74 | |
Weighted Average Exercise Price, Issued | 0 | 8.50 | |
Weighted Average Exercise Price, Exercised | 0.50 | 1.59 | |
Weighted Average Exercise Price, Expired | 0 | 0 | |
Weighted Average Exercise Price, Ending balance | 4.08 | 2.56 | $ 1.74 |
Weighted Average Exercise Price, Exercisable | $ 4.08 | $ 2.56 | |
Weighted Average Remaining Contractual Life | 1 year 9 months 18 days | 3 years | |
Weighted Average Remaining Contractual Life, Issued | 2 years 9 months 18 days | ||
Weighted Average Remaining Contractual Life, Exercisable | 2 years 7 months 6 days | 1 year 9 months 18 days |
Stock-based compensation (Details 1) |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Stock-based compensation | |
Weighted risk-free interest rate | 3.50% |
Weighted-average volatility | 60.00% |
Weighted expected dividend yield | 0.00% |
Weighted expected term (in years) | 5 years 10 months 24 days |
Stock-based compensation (Details 2) $ / shares in Units, $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2023
USD ($)
$ / shares
shares
| |
Weighted average grant date fair value, Beginning balance | $ 2.07 |
Weighted average grant date fair value, RSUs granted | 1.41 |
Weighted average grant date fair value, RSUs forfeited | 2.60 |
Weighted average grant date fair value, Ending balance | $ 2.05 |
Restricted stock units [Member] | |
RSUs outstanding, Beginning balance | shares | 405,000 |
RSUs granted | shares | 0 |
RSUs released | shares | 0 |
RSUs outstanding, Ending balance | shares | 405,000 |
Weighted average remaining recognition period in years | 3 years 2 months 12 days |
Unamortized stock-based compensation expense | $ | $ 786 |
Weighted average grant date fair value, Beginning balance | $ 2.26 |
Weighted average grant date fair value, RSUs granted | 0.00 |
Weighted average grant date fair value, RSUs released | 0.00 |
Weighted average grant date fair value, RSUs forfeited | 0.00 |
Weighted average grant date fair value, Ending balance | $ 2.26 |
Stock-based compensation (Details 3) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Stock-based compensation | ||
Stock-based compensation | $ 5,902 | $ 7,424 |
Income tax benefit (1) | 71 | 894 |
After-tax stock-based compensation expense | $ 5,831 | $ 6,530 |
Stock-based compensation (Details Narrative) - USD ($) $ / shares in Units, shares in Thousands |
3 Months Ended | |
---|---|---|
Nov. 01, 2020 |
Mar. 31, 2023 |
|
Non-qualified stock options, granted | 1,540 | |
Non-qualified stock options [Member] | ||
Non-qualified stock options, granted | 10,500 | |
Exercise price | $ 0.55 | |
Vest period | 3 years | |
Non-qualified stock options, contractual term | 10 years | |
Stock options, valuation | $ 0.51 | |
Stock Options [Member] | ||
Weighted-average grant date fair value of all options granted | $ 8,200 | |
Total intrinsic value of stock options exercised | 100,000 | |
Unrecognized stock-based compensation cost | $ 38,000,000.0 | |
Weighted-average period | 1 year 8 months 12 days | |
2020 Omnibus Equity Incentive Plan [Member] | ||
Remaining shares available for issuance | 33,500 | |
Shares available for issuance | 75,000 |
Commitments contingencies and concentration risk (Details Narrative) - USD ($) |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
Dec. 31, 2022 |
|
Federal Deposit Insurance Corporation | $ 250,000 | ||
Three Customer [Member] | Revenue [Member] | |||
Concentration Of Credit Risk | 10.00% | ||
Concentration Risk % | 33.00% | ||
Revenues [Member] | One Customer [Member] | |||
Concentration Of Credit Risk | 10.00% | ||
Aggregate Accounted Credit Risk Percentage | 15.00% | ||
Account Receivable [Member] | One Customer [Member] | |||
Concentration Of Credit Risk | 10.00% | ||
Account Receivable [Member] | Three Customer [Member] | |||
Concentration Of Credit Risk | 10.00% | ||
Aggregate Accounted Credit Risk Percentage | 46.00% |
Income taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Income taxes | ||
Income (loss) Before Income Tax Benefit | $ (9,102) | $ (11,399) |
Income Tax Benefit | $ (110) | $ 1,373 |
Effective Tax Rate | (1.20%) | 12.00% |
Net income (loss) per share (Details) - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Antidilutive securities were excluded from the calculation | 81,260,000 | 125,698,000 |
Convertible Notes Payable [Member] | ||
Antidilutive securities were excluded from the calculation | 0 | 50,497,000 |
Preferred Stock [Member] | ||
Antidilutive securities were excluded from the calculation | 20,101,000 | 14,406,000 |
Equity Option [Member] | ||
Antidilutive securities were excluded from the calculation | 50,451,000 | 46,555,000 |
Warrants | ||
Antidilutive securities were excluded from the calculation | 10,303,000 | 14,240,000 |
Restricted stock units [Member] | ||
Antidilutive securities were excluded from the calculation | 405,000 | 0 |
Contingently issuable shares [Member] | ||
Antidilutive securities were excluded from the calculation | 0 | 0 |
;K.L;:-MZO#=#.*&T
M-XVN4>*?P72G*HVJ^BQ@J%D15)6ZJM*T)\JU( "[:G&%6EL(XZ8TE'5A>]VH;UTM,")41CC$OKL''K1V7?-@?@0C,+0B-)"R&\Y<+L(D#4.DSTB T,GE72E?]42E<=OR,6HS[3<#"@0A8>#(11):U
M$&Q Y08 JYY-2(]NDHHL7+&9TM@=4#
M_O@#09L/%],(S\/A?#IQ7,YR7;.!2 MV&:&&( 7\:8!KUW>9VOKF"_<6A. J
M7'M&A_$>LB?D?CBR94#+K2S<+)YVHPD$P'\UMK9GY9W!96U*;;D,/W;+->Y<
M0N;2K-Q5*P9K-LG?1[9OV]O<,W^)N2/W5\$(WPKC(&5RB:V3T=%\X&\PFD6E
M2W>E>:.K2N?NYUJB5Q@FP/>E1I<,"Q;0WG&?_A=02P,$% @ Z#NJ5FP7
M2^+F!@ .1( !D !X;"]W;W)KS_XS"66D;3.*,?9)T)D7<^4%UWIE[OJ@QECK&\
M[G )[*Q"'\NG+)#EJ84TC>*O)[Y0:@TSN#^ NY,&,';531)G#*Y58%]$+5YI
M'*^'^L6KD%G1DN"%2\D#)RS4!28AKMZ3SU>II2J-4S6LMW$NU';A7.7"T]D8
M>6Q"DBU>Z9&MI^3; )=B4Y<;$^#&R*C.8%T4?@RXY(2JTLE-KA7=GXE#S9:N
M-$[7!_[6/7&K?DVT9V,Y2UTW>\S&R2Q0R3!+61:G;">[.=[
4P7EJ\VC.M/%NII*-?CMRF]E5C
M-SAX_I ]
M&(R&R=D43@CYS+1FT@)N4&?<( S&P_.HNSLH!&7^5D627'@-AS(6[E55C;KT
MO<- IEIINP+K3_OV=-55Y;_PKK?1Q]$/&!!8$#0Z/9L$H+M^T6VL:GR-+I6E
MBO?+BEHL:A= ]X52=K=Q#_1-._T+4$L#!!0 ( .@[JE;K^I>],0( /T$
M 9 >&PO=V]R:W-H965T