UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
January 13, 2015
(Commission File No. 001-32305)
CORPBANCA
(Translation of registrants name into English)
Rosario Norte 660
Las Condes
Santiago, Chile
(Address of registrants principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (1): Yes ¨ No x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (7): Yes ¨ No x
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes ¨ No x
THIS REPORT ON FORM 6-K IS HEREBY INCORPORATED BY REFERENCE INTO THE REGISTRATION STATEMENT OF CORPBANCA ON FORM F-3ASR (FILE NO. 333-201476) AND SHALL BE A PART THEREOF.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
CORPBANCA | ||
(Registrant) | ||
By: | /s/ Eugenio Gigogne | |
Name: | Eugenio Gigogne | |
Title: | Chief Financial Officer |
Date: January 13, 2015
EXHIBIT INDEX
Exhibit |
Description | |
99.1 | Audited Consolidated Financial Statements of CorpBanca as of December 31, 2013 and June 30, 2014 and for the six months ended June 30, 2013 and June 30, 2014 |
Exhibit 99.1
Deloitte Auditores y Consultores Limitada RUT: 80.276.200-3 Rosario Norte 407 Las Condes, Santiago Chile Fono: (56-2) 2729 7000 Fax: (56-2) 2374 9177 e-mail: deloittechile@deloitte.com www.deloitte.cl |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
CorpBanca
We have audited the accompanying interim consolidated statement of financial position of CorpBanca and subsidiaries (the Bank) as of June 30, 2014, and the related interim consolidated statements of income, interim consolidated comprehensive income, interim consolidated changes in shareholders equity, and interim consolidated cash flows for each of the six month periods ended June 30, 2014 and 2013. These interim consolidated financial statements are the responsibility of the Banks management. Our responsibility is to express an opinion on these interim consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such interim consolidated financial statements present fairly, in all material respects, the financial position of CorpBanca and subsidiaries as of June 30, 2014, and the results of their operations and their cash flows for each of the six month periods ended June 30, 2014 and 2013, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS-IASB).
Our audits also comprehended the translation of Chilean peso amounts into U.S. dollar amounts; in our opinion, such translation has been made in conformity with the basis stated in note 1ff). The translation into U.S. dollars has been made solely for the convenience of readers in the United States of America.
Santiago, Chile
December 31, 2014
CORPBANCA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As of June 30, 2014 and December 31, 2013
(In millions of Chilean pesos - MCh$)
Notes | 12.31.2013 | 06.30.2014 | 06.30.2014 | |||||||||||||
MCh$ | MCh$ | ThUS$ | ||||||||||||||
(Note 1 ff) | ||||||||||||||||
ASSETS |
||||||||||||||||
Cash and deposits in banks |
5 | 911,088 | 1,006,475 | 1,820,653 | ||||||||||||
Cash in the process of collection |
5 | 112,755 | 356,744 | 645,328 | ||||||||||||
Trading portfolio financial assets |
6 | 431,683 | 497,366 | 899,705 | ||||||||||||
Investments under agreements to resell |
7 | 201,665 | 198,415 | 358,921 | ||||||||||||
Derivative financial instruments |
8 | 376,280 | 581,755 | 1,052,360 | ||||||||||||
Loans and receivables from banks |
9 | 217,944 | 505,480 | 914,383 | ||||||||||||
Loans and receivables from customers, net |
10 | 12,771,642 | 14,272,728 | 25,818,505 | ||||||||||||
Financial investments available-for-sale |
11 | 889,087 | 627,449 | 1,135,017 | ||||||||||||
Held to maturity investments |
11 | 237,522 | 258,069 | 466,831 | ||||||||||||
Investment in other companies |
12 | 15,465 | 16,170 | 29,251 | ||||||||||||
Intangible assets |
13 | 836,922 | 887,645 | 1,605,696 | ||||||||||||
Property, plant and equipment, net |
14 | 98,242 | 100,366 | 181,556 | ||||||||||||
Current taxes |
15 | | | | ||||||||||||
Deferred income taxes |
15 | 89,218 | 88,402 | 159,914 | ||||||||||||
Other assets |
16 | 293,118 | 278,469 | 503,734 | ||||||||||||
|
|
|
|
|
|
|||||||||||
TOTAL ASSETS |
17,482,631 | 19,675,533 | 35,591,854 | |||||||||||||
|
|
|
|
|
|
|||||||||||
LIABILITIES |
||||||||||||||||
Current accounts and demand deposits |
17 | 3,451,383 | 4,170,880 | 7,544,871 | ||||||||||||
Cash in the process of collection |
5 | 57,352 | 328,697 | 594,593 | ||||||||||||
Obligations under repurchase agreements |
7 | 342,445 | 296,380 | 536,134 | ||||||||||||
Time deposits and saving accounts |
17 | 7,337,703 | 7,897,235 | 14,285,623 | ||||||||||||
Derivative financial instruments |
8 | 281,583 | 454,086 | 821,414 | ||||||||||||
Borrowings from financial institutions |
18 | 1,273,840 | 1,498,473 | 2,710,647 | ||||||||||||
Debt issued |
19 | 2,414,557 | 2,650,881 | 4,795,284 | ||||||||||||
Other financial obligations |
19 | 16,807 | 15,220 | 27,532 | ||||||||||||
Current income tax provision |
15 | 45,158 | 8,485 | 15,349 | ||||||||||||
Deferred income taxes |
15 | 179,467 | 192,944 | 349,024 | ||||||||||||
Provisions |
20 | 164,932 | 145,535 | 263,264 | ||||||||||||
Other liabilities |
21 | 185,507 | 118,569 | 214,484 | ||||||||||||
|
|
|
|
|
|
|||||||||||
TOTAL LIABILITIES |
15,750,734 | 17,777,385 | 32,158,219 | |||||||||||||
|
|
|
|
|
|
|||||||||||
SHAREHOLDERS EQUITY |
||||||||||||||||
Attributable to equity holders of the Bank: |
||||||||||||||||
Capital |
23 | 781,559 | 781,559 | 1,413,793 | ||||||||||||
Reserves |
515,618 | 515,618 | 932,722 | |||||||||||||
Accumulated other comprehensive income |
(28,105 | ) | 46,497 | 84,110 | ||||||||||||
Retained earnings: |
157,127 | 207,358 | 375,098 | |||||||||||||
Retained earnings from prior periods |
72,252 | 146,271 | 264,596 | |||||||||||||
Net income for the period |
23 | 162,422 | 113,790 | 205,839 | ||||||||||||
Less: Accrual for mandatory dividends |
(77,547 | ) | (52,703 | ) | (95,337 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
1,426,199 | 1,551,032 | 2,805,723 | ||||||||||||||
Non controlling interest |
23 | 305,698 | 347,116 | 627,912 | ||||||||||||
|
|
|
|
|
|
|||||||||||
TOTAL SHAREHOLDERS EQUITY |
1,731,897 | 1,898,148 | 3,433,635 | |||||||||||||
|
|
|
|
|
|
|||||||||||
TOTAL LIABILITIES & SHAREHOLDERS EQUITY |
17,482,631 | 19,675,533 | 35,591,854 | |||||||||||||
|
|
|
|
|
|
Notes 1 to 38 are an integral part of these consolidated financial statements
F-2
CORPBANCA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
For the six month periods ended June 30, 2013 and 2014
(In millions of Chilean pesos - MCh$)
Notes | 06.30.2013 | 06.30.2014 | 06.30.2014 | |||||||||||
MCh$ | MCh$ | ThUS$ | ||||||||||||
(Note 1 ff) | ||||||||||||||
Interest income |
24 | 408,272 | 659,060 | 1,192,200 | ||||||||||
Interest expense |
24 | (236,509 | ) | (345,865 | ) | (625,649 | ) | |||||||
|
|
|
|
|
|
|||||||||
Net interest income |
171,763 | 313,195 | 566,551 | |||||||||||
|
|
|
|
|
|
|||||||||
Income from service fees |
25 | 58,812 | 96,819 | 175,140 | ||||||||||
Expenses from service fees |
25 | (11,230 | ) | (19,595 | ) | (35,446 | ) | |||||||
|
|
|
|
|
|
|||||||||
Net service fee income |
47,582 | 77,224 | 139,694 | |||||||||||
|
|
|
|
|
|
|||||||||
Trading and investment income, net |
26 | 48,054 | 98,694 | 178,532 | ||||||||||
Foreign exchange gains (losses), net |
27 | 6,762 | (27,005 | ) | (48,850 | ) | ||||||||
Other operating income |
32 | 6,714 | 11,844 | 21,425 | ||||||||||
|
|
|
|
|
|
|||||||||
Trading and investment, foreign exchange gains and other operating income |
61,530 | 83,533 | 151,107 | |||||||||||
|
|
|
|
|
|
|||||||||
Operating income before provision for loan losses |
280,875 | 473,952 | 857,352 | |||||||||||
|
|
|
|
|
|
|||||||||
Provisions for loan losses |
28 | (39,922 | ) | (61,447 | ) | (111,154 | ) | |||||||
|
|
|
|
|
|
|||||||||
Total operating income, net of loan losses, interest and fees |
240,953 | 412,505 | 746,198 | |||||||||||
Personnel salaries expenses |
29 | (66,408 | ) | (109,277 | ) | (197,676 | ) | |||||||
Administration expenses |
30 | (52,571 | ) | (96,571 | ) | (174,691 | ) | |||||||
Depreciation and amortization |
31 | (15,121 | ) | (25,918 | ) | (46,884 | ) | |||||||
Other operating expenses |
32 | (1,383 | ) | (2,401 | ) | (4,343 | ) | |||||||
|
|
|
|
|
|
|||||||||
Total operating expenses |
(135,483 | ) | (234,167 | ) | (423,594 | ) | ||||||||
Total net operating income |
105,470 | 178,338 | 322,604 | |||||||||||
Income attributable to investment othercompanies |
12 | 1,032 | 1,304 | 2,359 | ||||||||||
|
|
|
|
|
|
|||||||||
Income before income taxes |
106,502 | 179,642 | 324,963 | |||||||||||
Income taxes |
15 | (24,489 | ) | (51,028 | ) | (92,307 | ) | |||||||
|
|
|
|
|
|
|||||||||
Net income for the period |
82,013 | 128,614 | 232,656 | |||||||||||
|
|
|
|
|
|
|||||||||
Attributable to: |
||||||||||||||
Equity holders of the Bank |
80,496 | 113,790 | 205,839 | |||||||||||
Non controlling interest |
1,477 | 14,824 | 26,817 | |||||||||||
Earnings per share attributable to equity holders of the Bank |
Ch$ | Ch$ | US$ | |||||||||||
Basic earnings per share |
23 | 0.240 | 0.334 | 0.600 | ||||||||||
Diluted earning per share |
23 | 0.240 | 0.334 | 0.600 |
Notes 1 to 38 are an integral part of these consolidated financial statements
F-3
CORPBANCA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME
For the six month periods ended June 30, 2013 and 2014
(In millions of Chilean pesos - MCh$)
30.06.2013 | 30.06.2014 | 30.06.2014 | ||||||||||||||
MCh$ | MCh$ | ThUS$ | ||||||||||||||
(Note 1 ff) | ||||||||||||||||
Net income for the period |
Notes | 82,013 | 128,614 | 232,656 | ||||||||||||
Other Comprehensive Income |
||||||||||||||||
Items that may be reclassified subsequently to profit or loss: |
||||||||||||||||
Financial instruments available-for-sale |
23 | 3,354 | 3,245 | 5,870 | ||||||||||||
Exchange differences on translation |
23 | (12,162 | ) | 72,161 | 130,535 | |||||||||||
Gain (loss) from hedge of net investment in foreign operation |
23 | (1,727 | ) | (1,586 | ) | (2,869 | ) | |||||||||
Gain (loss) from cash flow hedge |
23 | (5,172 | ) | 1,430 | 2,587 | |||||||||||
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss) before income taxes |
(15,707 | ) | 75,250 | 136,123 | ||||||||||||
Income tax relating to financial instruments available-for-sale |
15 | (1,122 | ) | (193 | ) | (349 | ) | |||||||||
Income tax relating to hedge of net investment in foreign operations |
15 | 1,035 | 317 | 573 | ||||||||||||
Income tax relating to cash flow hedge |
15 | 345 | 51 | 92 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Income taxes |
258 | 175 | 316 | |||||||||||||
Total other comprenhensive income that may be reclassified to profit in subsequent periods |
(15,449 | ) | 75,425 | 136,439 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Items that will not be reclassified subsequently to profit or loss |
||||||||||||||||
Remeasurement of defined benefit obligation |
20 | 1,590 | 328 | 593 | ||||||||||||
Income tax relating to defined benefit obligation |
15 | (541 | ) | (111 | ) | (201 | ) | |||||||||
|
|
|
|
|
|
|||||||||||
Total items that will not be reclassified subsequently to profit or loss |
1,049 | 217 | 393 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total other comprehensive income (loss) |
(14,400 | ) | 75,642 | 136,832 | ||||||||||||
Comprehensive income (loss) for the period |
67,613 | 204,256 | 369,488 | |||||||||||||
Attributable to: |
||||||||||||||||
Equity Holders of the bank |
66,136 | 188,392 | 340,791 | |||||||||||||
Non Controlling interest |
23 | 1,477 | 15,864 | 28,697 |
Notes 1 to 38 are an integral part of these consolidated financial statements
F-4
CORPBANCA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
For the six month periods ended June 30, 2013 and 2014
(In millions of Chilean pesos - MCh$, except for number of shares)
Accumulated other comprehensive income | Retained earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of shares |
Paid-in Capital |
Reserves | Defined benefit obligation |
investment available- for-sale |
Hedge of net investment in foreign operation |
Derivatives for Cash Flow Coverage |
Income tax accumulated other comprehensive income |
Exchange differences on translation |
Accumulated other comprehensive income |
Retained earnings from previous periods |
Net income for the period |
Accrual for mandatory dividends |
Total attributable to equity holders of the Bank |
Non controlling interest |
Total Shareholders equity |
|||||||||||||||||||||||||||||||||||||||||||||||||
(Millions) | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders equity as of January 1, 2013 |
293,358 | 638,234 | 275,552 | (10,301 | ) | (8,143 | ) | 456 | 570 | 4,893 | (26,217 | ) | (38,742 | ) | 132,292 | | (60,040 | ) | 947,296 | 54,370 | 1,001,666 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Increase or decrease in capital and reserves |
47,000 | 143,325 | 149,176 | | | | | | | | | | | 292,501 | | 292,501 | ||||||||||||||||||||||||||||||||||||||||||||||||
Dividends paid |
| | | | | | | | | | (60,040 | ) | 60,040 | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
Accrual for mandatory dividends |
| | | | | | | | | | | | (36,278 | ) | (36,278 | ) | | (36,278 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income for the period |
| | 1,590 | 3,354 | (1,727 | ) | (5,172 | ) | (283 | ) | (12,162 | ) | (14,400 | ) | | 80,496 | | 66,136 | 1,477 | 67,613 | ||||||||||||||||||||||||||||||||||||||||||||
Movements generated by non-controlling interest |
| | | | | | | | | | | | | | (3,454 | ) | (3,454 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Shareholders equity as of June 30, 2013 |
340,358 | 781,559 | 424,728 | (8,711 | ) | (4,789 | ) | (1,271 | ) | (4,602 | ) | 4,610 | (38,379 | ) | (53,142 | ) | 72,252 | 80,496 | (36,278 | ) | 1,269,655 | 52,393 | 1,322,048 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Shareholders equity as of January 1, 2013 |
293,358 | 638,234 | 275,552 | (10,301 | ) | (8,143 | ) | 456 | 570 | 4,893 | (26,217 | ) | (38,742 | ) | 132,292 | | (60,040 | ) | 947,296 | 54,370 | 1,001,666 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Increase or decrease in capital and reserves |
47,000 | 143,325 | 147,843 | | | | | | | | | | | 291,168 | 787 | 291,955 | ||||||||||||||||||||||||||||||||||||||||||||||||
Dividends paid |
| | | | | | | | | | (60,040 | ) | | 60,040 | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Accrual for mandatory dividends |
| | | | | | | | | | | | (77,547 | ) | (77,547 | ) | | (77,547 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income for the period |
| | | 3,300 | 4,597 | (2,840 | ) | (5,757 | ) | (623 | ) | 11,960 | 10,637 | | 162,422 | | 173,059 | 12,817 | 185,876 | |||||||||||||||||||||||||||||||||||||||||||||
Dilutive effect of purchase of Helm Bank and Subsidiaries (**) |
| | 92,223 | | | | | | | | | | | 92,223 | | 92,223 | ||||||||||||||||||||||||||||||||||||||||||||||||
Movements generated by non-controlling interest |
2,716 | 2,716 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Subsidiary in Colombia |
| | | | | | | | | | | | | | 235,008 | 235,008 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Shareholders equity as of December 31, 2013 |
340,358 | 781,559 | 515,618 | (7,001 | ) | (3,546 | ) | (2,384 | ) | (5,187 | ) | 4,270 | (14,257 | ) | (28,105 | ) | 72,252 | 162,422 | (77,547 | ) | 1,426,199 | 305,698 | 1,731,897 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Shareholders equity as of January 1, 2014 |
340,358 | 781,559 | 515,618 | (7,001 | ) | (3,546 | ) | (2,384 | ) | (5,187 | ) | 4,270 | (14,257 | ) | (28,105 | ) | 72,252 | 162,422 | (77,547 | ) | 1,426,199 | 305,698 | 1,731,897 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Increase or decrease in capital and reserves |
| | | | | 703 | 703 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends paid |
| | | | 74,019 | (162,422 | ) | 77,547 | (10,856 | ) | | (10,856 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Accrual for mandatory dividends |
| | | | | | | (52,703 | ) | (52,703 | ) | | (52,703 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income for the period |
| | | 328 | 1,669 | (1,586 | ) | 1,430 | 600 | 72,161 | 74,602 | 113,790 | 188,392 | 15,864 | 204,256 | |||||||||||||||||||||||||||||||||||||||||||||||||
Movements generated by non-controlling interest |
| 24,851 | 24,851 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Shareholders equity as of June 30 2014 |
340,358 | 781,559 | 515,618 | (6,673 | ) | (1,877 | ) | (3,970 | ) | (3,757 | ) | 4,870 | 57,904 | 46,497 | 146,271 | 113,790 | (52,703 | ) | 1,551,032 | 347,116 | 1,898,148 | |||||||||||||||||||||||||||||||||||||||||||
Shareholders equity as of June 30, 2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ThUS$ (Note 1 ff) |
615,687 | 1,413,793 | 932,722 | (12,071 | ) | (3,395 | ) | (7,181 | ) | (6,796 | ) | 8,810 | 104,745 | 84,110 | 264,596 | 205,839 | (95,337 | ) | 2,805,722 | 627,912 | 3,433,635 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | For more information, see Note 23 Equity letter i). Transfer non-controlling interest (including excess of fair value over carrying value to parent). |
Notes 1 to 38 are an integral part of these consolidated financial statements
F-5
CORPBANCA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the six month periods ended June 30, 2013 and 2014
(In millions of Chilean pesos - MCh$)
Notes | 30.06.2013 | 30.06.2014 | 30.06.2014 | |||||||||||
MCh$ | MCh$ | ThUS$ | ||||||||||||
(Note 1 ff) | ||||||||||||||
CASH FLOW FROM OPERATING ACTIVITIES: |
||||||||||||||
Income before income taxes |
106,502 | 179,642 | 324,962 | |||||||||||
Non controlling Interest |
1,477 | 14,824 | 26,817 | |||||||||||
Charges (credits) to income not representing cash flow: |
||||||||||||||
Depreciation and amortization |
31 | 15,121 | 25,918 | 46,884 | ||||||||||
Provision for loan losses |
28 | 47,404 | 72,921 | 131,910 | ||||||||||
Provisions and write-offs for assets received in lieu of payment |
| | | |||||||||||
Contingency provisions |
32 b) | 2,894 | (291 | ) | (526 | ) | ||||||||
Adjustment to market value of investments and derivatives |
(33,931 | ) | 508 | 919 | ||||||||||
Net interest income |
24 c) | (171,763 | ) | (313,195 | ) | (566,551 | ) | |||||||
Net fees and income from services |
25 | (47,582 | ) | (77,224 | ) | (139,694 | ) | |||||||
Net foreign exchange gains (losses) |
27 | (6,762 | ) | 27,005 | 48,850 | |||||||||
Deferred taxes |
(15,112 | ) | 12,181 | 22,035 | ||||||||||
Other charges (credits) to income not representing cash flows |
(13,840 | ) | (2,004 | ) | (3,625 | ) | ||||||||
|
|
|
|
|
|
|||||||||
Subtotals |
(115,592 | ) | (59,715 | ) | (108,020 | ) | ||||||||
|
|
|
|
|
|
|||||||||
Increase/decrease in operating assets and liabilities: |
||||||||||||||
Loans and receivables to customers and banks |
(130,507 | ) | (1,708,063 | ) | (3,089,783 | ) | ||||||||
Investments under agreements to resell |
(1,042 | ) | 129,958 | 235,086 | ||||||||||
Trading portfolio financial assets |
(107,058 | ) | (255,057 | ) | (461,383 | ) | ||||||||
Financial investments available-for-sale |
536,010 | 261,692 | 473,385 | |||||||||||
Held to maturity investments |
14,924 | (20,547 | ) | (37,168 | ) | |||||||||
Other assets and liabilities |
7,453 | (46,870 | ) | (84,785 | ) | |||||||||
Time deposits and saving accounts |
(939,721 | ) | 543,647 | 983,425 | ||||||||||
Currents accounts and demand deposits |
468,808 | 719,497 | 1,301,527 | |||||||||||
Obligations under repurchase agreements |
(18,234 | ) | (46,065 | ) | (83,329 | ) | ||||||||
Dividends received from investments in other companies |
12 a) | 1,032 | 1,304 | 2,359 | ||||||||||
Foreign borrowings obtained |
1,411,423 | 1,668,678 | 3,018,538 | |||||||||||
Repayment of foreign borrowings |
(1,400,888 | ) | (1,467,688 | ) | (2,654,959 | ) | ||||||||
Interest paid |
(262,726 | ) | (330,362 | ) | (597,605 | ) | ||||||||
Interest received |
420,192 | 579,711 | 1,048,662 | |||||||||||
Income tax paid |
15 b) | (23,947 | ) | (49,668 | ) | (89,846 | ) | |||||||
Repayment of other borrowings |
(302 | ) | (1,587 | ) | (2,871 | ) | ||||||||
|
|
|
|
|
|
|||||||||
Net cash (used in) operating activities |
(140,175 | ) | (81,135 | ) | (146,767 | ) | ||||||||
|
|
|
|
|
|
|||||||||
CASH FLOW FROM INVESTING ACTIVITIES: |
||||||||||||||
Purchase of property, plant and equipment, others |
(5,611 | ) | (10,779 | ) | (19,499 | ) | ||||||||
Proceeds from sales of property, plant and equipment |
589 | 1,298 | 2,348 | |||||||||||
Sale of assets received in lieu of payment or in foreclosure |
3,305 | 2,931 | 5,302 | |||||||||||
|
|
|
|
|
|
|||||||||
Net cash (used in) investment activities |
(1,717 | ) | (6,550 | ) | (11,849 | ) | ||||||||
|
|
|
|
|
|
|||||||||
CASH FLOW FROM FINANCING ACTIVITIES: |
||||||||||||||
Issued debt |
502,529 | 411,907 | 745,115 | |||||||||||
Redemption of issued debt |
(29,330 | ) | (230,400 | ) | (416,780 | ) | ||||||||
Capital increase |
23 | 292,501 | | | ||||||||||
Dividends Paid |
23 c) | (60,040 | ) | (88,403 | ) | (159,916 | ) | |||||||
|
|
|
|
|
|
|||||||||
Net cash provided by financing activities |
705,660 | 93,104 | 168,419 | |||||||||||
|
|
|
|
|
|
|||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
563,768 | 5,419 | 9,803 | |||||||||||
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at beginning of the period |
733,020 | 1,327,476 | 2,401,324 | |||||||||||
Cash and cash equivalents at end of the period |
1,296,788 | 1,332,895 | 2,411,127 | |||||||||||
|
|
|
|
|
|
|||||||||
Net variation of cash and cash equivalents |
563,768 | 5,419 | 9,803 | |||||||||||
|
|
|
|
|
|
Notes 1 to 38 are an integral part of these consolidated financial statements
F-6
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014, and 2013
INDEX
Page N° | ||||||||
Note 1 | - | GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
F-9 | |||||
Note 2 | - | F-44 | ||||||
Note 3 | - | F-45 | ||||||
Note 4 | - | F-55 | ||||||
Note 5 | - | F-60 | ||||||
Note 6 | - | F-62 | ||||||
Note 7 | - | F-63 | ||||||
Note 8 | - | F-64 | ||||||
Note 9 | - | F-70 | ||||||
Note 10 | - | F-72 | ||||||
Note 11 | - | F-76 | ||||||
Note 12 | - | F-78 | ||||||
Note 13 | - | F-85 | ||||||
Note 14 | - | F-88 | ||||||
Note 15 | - | F-91 | ||||||
Note 16 | - | F-94 | ||||||
Note 17 | - | CURRENT ACCOUNTS, DEMAND DEPOSITS,TIME DEPOSITS AND SAVING ACCOUNTS |
F-95 | |||||
Note 18 | - | F-96 | ||||||
Note 19 | - | F-97 | ||||||
Note 20 | - | F-101 | ||||||
Note 21 | - | F-107 | ||||||
Note 22 | - | F-108 | ||||||
Note 23 | - | F-115 | ||||||
Note 24 | - | F-123 |
F-7
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014, and 2013
Note 25 | - | F-125 | ||||||
Note 26 | - | F-126 | ||||||
Note 27 | - | F-127 | ||||||
Note 28 | - | F-129 | ||||||
Note 29 | - | F-132 | ||||||
Note 30 | - | F-133 | ||||||
Note 31 | - | F-134 | ||||||
Note 32 | - | F-139 | ||||||
Note 33 | - | F-141 | ||||||
Note 34 | - | F-147 | ||||||
Note 35 | - | F-159 | ||||||
Note 36 | - | F-203 | ||||||
Note 37 | - | F-205 | ||||||
Note 38 | - | F-206 |
F-8
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 1 - GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General Information
Corporate information
Corpbanca is a banking corporation organized pursuant to the laws of the Republic of Chile that provides a broad range of general banking services to its clients, who are from natural persons to large corporations. Corpbanca and its subsidiaries (hereinafter jointly referred to as the Bank or Corpbanca) offer commercial and consumer banking services, including factoring, collections, leasing, securities and insurance brokerage, mutual funds and management of investment funds and bank investments.
Summary of significant accounting policies
Basis of preparation
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS - IASB).
The consolidated financial statements for the period ended June 31, 2014 have been approved for issue by the Board of Directors on December 1, 2014.
For purposes of these financial statements we use certain terms and conventions. References to US$, US dollars and dollars are to United States dollars, references to Chilean pesos, pesos or Ch$ are to Chilean pesos, references to Colombia pesos, or Cop$ are to Colombian pesos and references to UF are to Unidades de Fomento. The UF is an inflation-indexed Chilean monetary unit with a value in Chilean pesos that changes daily to reflect changes in the official Consumer Price Index (CPI) of the Instituto Nacional de Estadísticas (the Chilean National Institute of Statistics) for the previous month.
The UF is revalued in monthly cycles. Each day in the period beginning on the tenth day of the current month through the ninth day of the succeeding month, the nominal peso value of the UF is indexed up (or down in the event of deflation) in order to reflect a proportionate amount of the change in the Chilean Consumer Price Index (CPI) during the prior calendar month. As of June 30, 2014, 2013 and December 31, 2013, one UF equaled Ch$24,023.61, Ch$22,852.67, and Ch$23,309.56 respectively. The effect of any changes in the nominal peso value of our UF-denominated interest earning assets and interest bearing liabilities is reflected in our results of operations as an increase (or decrease, in the event of deflation) in interest income and expense, respectively.
For consolidation purposes, the statements of financial position of our New York Branch have been converted to Chilean pesos at the exchange rate of Ch$552.81 per US$1 as of June 30, 2014 (Ch$507.89 per US$1 as of June 30, 2013 and Ch$526.41 per US$1 as of December 31, 2013). Our Colombian subsidiaries have used the exchange rate of Ch$0.2945 per COP$1 (Ch$0.2637 per COP$1 as of June 30, 2013 and Ch$0.2736 per COP$1 as December 31, 2013), in accordance with International Accounting Standard 21, regarding the translation of a foreign operation whose functional currency is not the currency of a hyperinflationary economy.
The main accounting policies adopted in preparing these financial statements are described below.
a) Basis of consolidation
The consolidated financial statements incorporate the financial statements of Corpbanca and its subsidiaries, the New York Branch and Colombian subsidiaries that participate in the consolidation as of December 31, 2013 and June 30, 2014 and for the six-month periods ended June 30, 2013 and June 30, 2014 include the necessary adjustments and reclassifications to the incorporated financial statements subsidiaries, our New York Branch and Colombian subsidiaries as of December 31, 2013 and June 30, 2014 and for the six-month periods ended June 30, 2013 and 2014 to bring their accounting policies and valuation criteria into line with those applied by the Bank, in accordance with IFRS - IASB.
F-9
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
All intragroup balances, transactions, income and expenses are eliminated in full on consolidation.
For consolidation purposes, the financial statements of the New York Branch, the financial statements of Colombian subsidiaries whose functional currency is the U.S. dollar and Colombian pesos respectively has been translated into Chilean pesos as described in Note 1 e) below.
Controlled Entities
Regardless of the nature of its involvement in an entity (the investee), Corpbanca will determine whether it controls an investee based on whether it has exposure, or rights, to variable returns from the its involvement with the investee and has the ability to use its power over the investee to affect the amount of the its returns.
Corpbanca controls an investee when it has exposure, or rights, to variable returns from the its involvement with the investee and has the ability to use its power over the investee to affect the amount of the its returns.
Therefore, the Company controls an investee if and only if it has all of the following elements:
a) | Power over the investee, i.e. existing rights that give it the ability to direct the relevant activities of the investee (the activities that significantly affect the investees returns); |
b) | Exposure, or rights, to variable returns from its involvement with the investee; |
c) | The ability to use its power over the investee to affect the amount of the investors returns. |
When the Bank has less than the majority of voting rights in an investee, but these voting rights are sufficient to give it the practical ability to unilaterally direct the investees relevant activities, the Bank is determined to have control. The Bank considers all relevant factors and circumstances in evaluating whether voting rights are sufficient to obtain control, including:
| the size of the Banks holding of voting rights relative to the size and dispersion of holdings of other vote holders; |
| potential voting rights held by the investor, other vote holders or other parties; |
| rights from other contractual agreements; |
| any additional facts and circumstances that indicate that the investor has, or does not have, the current ability to direct the relevant activities when decisions need to be made, including voting behavior patterns in prior shareholder meetings. |
The Bank reevaluates whether or not it has control in an investee if the facts and circumstances indicate that there have been changes in one or more of the elements of control listed above.
The financial statements of controlled companies are consolidated with those of the Bank using the global integration method (line by line). Using this method, all balances and transactions among consolidated companies have been eliminated upon consolidation. The consolidated financial statements include all assets, liabilities, equity, income, expenses, and cash flows of the parent its subsidiaries presented as if they were one sole economic entity. A controller prepares consolidated financial statements using uniform accounting policies for similar transactions and other events under equivalent circumstances.
Non-controlling interest are also presented in the Consolidated Statement of Financial Position, within equity, separately from the equity holders of the Bank. Changes in a parents ownership interest in a subsidiary that do not result in a loss of control are equity transactions (i.e. transactions with the owners in their role as such).
F-10
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
An entity shall attribute profit for the period and each component of other comprehensive income to equity holders of the Bank and the non-controlling interests.
The entity shall also attribute total comprehensive income to the equity holder of the Bank and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
The following table details the entities over which Corpbanca has the ability to exercise control and, therefore, the entities that it consolidates:
Direct and Indirect Ownership | ||||||||||||||||||||||||||||||||||||||||
As of June 30, 2013 | As of December 31, 2013 | As of June 30, 2014 | ||||||||||||||||||||||||||||||||||||||
Country | Functional currency |
Direct % |
Indirect % |
Total % |
Direct % |
Indirect % |
Total % |
Direct % |
Indirect % |
Total % |
||||||||||||||||||||||||||||||
CorpBanca Corredores de Bolsa S.A. |
Chile | $ | 99,990 | 0,010 | 100,000 | 99,990 | 0,010 | 100,000 | 99,990 | 0,010 | 100,000 | |||||||||||||||||||||||||||||
CorpBanca Administradora General de Fondos S.A. |
Chile | $ | 99,996 | 0,004 | 100,000 | 99,996 | 0,004 | 100,000 | 99,996 | 0,004 | 100,000 | |||||||||||||||||||||||||||||
CorpBanca Asesorías Financieras S.A. 1 |
Chile | $ | 99,990 | 0,010 | 100,000 | 99,990 | 0,010 | 100,000 | 99,990 | 0,010 | 100,000 | |||||||||||||||||||||||||||||
CorpBanca Corredores de Seguros S.A. |
Chile | $ | 99,990 | 0,010 | 100,000 | 99,990 | 0,010 | 100,000 | 99,990 | 0,010 | 100,000 | |||||||||||||||||||||||||||||
CorpLegal S.A. 1 |
Chile | $ | 99,990 | 0,010 | 100,000 | 99,990 | 0,010 | 100,000 | 99,990 | 0,010 | 100,000 | |||||||||||||||||||||||||||||
CorpBanca Agencia de Valores S.A. |
Chile | $ | 99,990 | 0,010 | 100,000 | 99,990 | 0,010 | 100,000 | 99,990 | 0,010 | 100,000 | |||||||||||||||||||||||||||||
SMU CORP S.A. 1 |
Chile | $ | 51,000 | | 51,000 | 51,000 | | 51,000 | 51,000 | | 51,000 | |||||||||||||||||||||||||||||
CorpBanca New York Branch |
EE.UU | US$ | 100,000 | | | 100,000 | | 100,000 | 100,000 | | 100,000 | |||||||||||||||||||||||||||||
Corpbanca Securities INC-NY 1 |
EE.UU | US$ | | | | | | 100,000 | 100,000 | | 100,000 | |||||||||||||||||||||||||||||
Banco CorpBanca Colombia S.A. (*) |
Colombia | COP$ | 91,931 | | 91,931 | 66,388 | | 66,388 | 66,279 | | 66,279 | |||||||||||||||||||||||||||||
Helm Bank Colombia S.A 2 |
Colombia | COP$ | | | | | 66,243 | 66,243 | | | | |||||||||||||||||||||||||||||
Helm Corredor de Seguros S.A 2 |
Colombia | COP$ | | | | 80,000 | | 80,000 | 80,000 | | 80,000 | |||||||||||||||||||||||||||||
CorpBanca Investment Valores Colombia S.A. 2 |
Colombia | COP$ | | 87,218 | 87,218 | 5,060 | 63,028 | 68,088 | 5,060 | 62,925 | 67,985 | |||||||||||||||||||||||||||||
CorpBanca Investment Trust Colombia S.A. 2 |
Colombia | COP$ | 5,499 | 86,871 | 92,370 | 5,499 | 62,737 | 68,236 | 5,499 | 62,634 | 68,133 | |||||||||||||||||||||||||||||
Helm Comisionista de Bolsa S.A. 2 |
Colombia | COP$ | | | | | 66,240 | 66,240 | | 66,276 | 66,276 | |||||||||||||||||||||||||||||
Helm Fiduciaria S.A 2 |
Colombia | COP$ | | | | | 66,230 | 66,230 | | 66,266 | 66,266 | |||||||||||||||||||||||||||||
Helm Bank (Panamá) S.A. 2 |
Panamá | US$ | | | | | 66,243 | 66,243 | | 66,279 | 66,279 | |||||||||||||||||||||||||||||
Islas | ||||||||||||||||||||||||||||||||||||||||
Helm Bank Caymán S.A. 2 |
Caymán | US$ | | | | | 66,243 | 66,243 | | | | |||||||||||||||||||||||||||||
Helm Casa de Valores (Panama) S.A. 2 |
Panamá | US$ | | | | | 66,240 | 66,240 | | 66,276 | 66,276 |
1. - | Companies regulated by the Superintendency of Banks and Financial Institutions (SBIF). The remaining companies in Chile are regulated by the Superintendency of Securities and Insurance (SVS). |
2. - | Companies regulated by the Colombian Financial Superintendency, which has a reciprocal supervision agreement with the SBIF. |
(*) | The interest in Banco Corpbanca Colombia S.A. decreased from 91.9314% to 66.3877% because Corpbanca did not participate proportionally to its existing participation of 91.9314% in the capital increase of August 29, 2013. |
Associates
Associates are entities over which the Bank has the ability to exercise significant influence, but not control or joint control. Usually, this ability manifests itself through an ownership interest equal to or greater than 20% of the entitys voting rights and is valued using the equity method.
Other factors considered in determining whether there is significant influence over an entity include representation on the board of directors and the existence of material transactions.
Investments in other companies
Investments in other companies are those where the Bank neither has control nor exercise significant influence. Investments in these companies are measured at cost (See Note 12).
F-11
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Fund Management
Certain subsidiaries of Corpbanca manage and administer assets held in mutual funds and other investment vehicles on behalf of investors. The financial statements of funds are not included in these consolidated financial statements except when the Bank controls the fund. At December 31, 2013 and for the six month periods ended June 30, 2014 and 2013, the Bank does not control or consolidates any funds.
Asset Managed, Trust Business and Other Related Businesses.
Corpbanca and its subsidiaries manage assets held in common investment funds and other investment products on behalf of investors. The financial statements of these entities are not included in these consolidated financial statements except when the Bank controls the entity. The assets managed by Corpbanca Administradora General de Fondos S.A., Corpbanca Investment Trust Colombia S.A. and Helm Fiduciaria that are owned by third parties are not included in the consolidated financial statements.
b) Non-controlling interest
Non-controlling interest represents the equity and net income in a subsidiary not attributable, directly or indirectly, to the equity holders of the Bank. Non-controlling interest is disclosed as a separate line item within equity in the consolidated statements of financial position and as a separate line item within the consolidated statements of income.
c) Business Combinations and Goodwill
Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Bank, liabilities incurred by the Bank to the former owners of the acquiree and the equity interests issued by the Bank in exchange for control of the Acquiree. Acquisition costs incurred are expensed and included in administrative expenses.
When Corpbanca and subsidiaries acquire a business, it recognizes the identifiable assets acquired and liabilities assumed in accordance with IFRS. This includes the separation of embedded derivatives from host contracts.
If the business combination is done in stages, the acquirers stake previously held in the acquired assets, measured at fair value at the date of the respective acquisition, is remeasured at fair value at the acquisition date in which we take control and the resulting gain or loss is recognized.
Any contingent consideration that must be transferred by the acquirer is recognized at its fair value at the acquisition date. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments arise from additional information obtained during the measurement period (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirers previously held equity interest in the acquiree (if any) over the fair value of net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirers previously held interest in the acquiree (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain.
Goodwill amounts are established at the date of acquisition of the business and are subsequently measured at such amounts less accumulated impairment losses, if any.
F-12
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
For the purposes of impairment testing, goodwill is allocated to each of the Groups cash-generating units (or groups of cash-generating units) that is expected to benefit from the synergies of the combination.
A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the cash-generating unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the cash-generating unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the cash-generating unit. Any impairment loss for goodwill is recognized directly in profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.
On disposal of the relevant cash-generating unit, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.
d) Operating segments
Corpbanca provides financial information by operating segments in accordance with IFRS 8Operating segments (IFRS 8) to disclose information to enable users of its financial statements to evaluate the nature and financial effects of its business activities in which it engages and the economic environments in which it operates so as to:
| Better understand the Banks performance; |
| Better evaluate its future cash projections; and |
| Better judge the Bank as a whole. |
The Bank discloses separate information for each operating segment that has been identified and that exceeds the quantitative thresholds established for a segment that is evaluated regularly by the Chief Operating Decision Maker (CODM) in deciding how to allocate resources and in assessing performance. The CODM is the Chief Executive Officer.
Operating segments with similar economic characteristics often have a similar long-term financial performance. Two or more segments may be aggregated into a single reporting segment only if aggregation is consistent with the core principles of IFRS 8 and the segments have similar economic characteristics and are similar in each of the following respects:
i. | the nature of the products and services; |
ii. | the nature of the production processes; |
iii. | the type or class of customers that use their products and services; |
iv. | the methods used to distribute their products or provide their services; and |
v. | if applicable, the nature of the regulatory environment, for example, banking, insurance, or utilities. |
The Bank reports separately information on each operating segment that meets any of the following quantitative thresholds:
i. | Its reported revenue, including both sales to external customers and intersegment sales or transfers, is 10% or more of the combined revenue, internal and external, of all the operating segments. |
ii. | The absolute amount of its reported profit or loss is 10% or more of, in absolute terms, of the greater of: (i) the combined reported profit of all the operating segments that did not report a loss; and (ii) the combined reported loss of all the operating segments that reported a loss. |
iii. | Its assets represent 10% or more of the combined assets of all the operating segments. |
The Banks has determined that its operating segments are its reportable segments. No operating segments have been aggregated to arrive at reportable segments.
F-13
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The seven segments are Large, Corporate and Real Estate Companies; Companies; Traditional and Private Banking; Lower Income Retail Banking; Treasury and International; Financial Services Offered through Subsidiaries and Colombia. The CODM manages these operating segments using an internal profitability reporting system and reviews their segments on the basis of gross operational margin and only uses average balances to evaluate performance and allocate its resources.
Regarding foreign markets, Colombia has been identified as a separate segment based on the business activities described. Its operating results are reviewed regularly by the entitys highest decision-making authority for operating decisions, to decide about resource allocation for the segment and evaluate its performance, and separate financial information is available for it.
More information on each segment is presented in Note 4.
Commercial banking:
| Large, Corporate, and Real Estate Companies includes companies that belong to the major economic groups, specific industry, and companies with annual sales over US$60 million; this operating segment also includes real estate companies and financial institutions. |
| Companies - includes a full range of financial products and services for companies with annual sales under US$60 million. Leasing and factoring have been included in this operating segment. |
Retail banking:
| Traditional and Private Banking - offers, among other products, checking accounts, consumer loans, credit cards and mortgage loans to middle and upper income customers. |
| Lower income retail banking - which corresponds to operations of Banco Condell, offers among other products, consumer loans, credit cards and mortgage loans to the low-to-middle income customers. |
Treasury and International:
| Primarily includes treasury activities such as financial management, funding, liquidity and international businesses. |
Non-banking financial services:
| Services rendered by our subsidiaries, which include insurance brokerage, financial advisory service, asset management and securities brokerage. |
Colombia
| All banking services rendered |
e) Functional currency and foreign currency
The Bank has determined the Chilean Peso as its functional currency and the presentation currency for its consolidated financial statements. The functional currency is the currency of the primary economic environment in which the Bank operates. Consequently, all balances and transactions denominated in currencies other than Chilean Pesos are considered as denominated in foreign currencies.
For the purposes of presenting consolidated financial statements, the assets and liabilities of the foreign consolidated entities whose functional currencies are other than the Chilean Peso are translated into the presentation currency as follows:
| Assets and liabilities are translated at the closing exchange rate as of June 30, 2014, and December 31, 2013. |
F-14
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
| Income, expenses and cash flows are translated at the exchange rate at the date of the transactions. |
| Equity components are translated at the historical exchange rates. |
The resulting exchange differences of translating into Chilean pesos the functional currency balances of the consolidated entities whose functional currency is other than the Chilean Peso, are recorded and accumulated as Exchange differences on translation within the line item Accumulated other comprehensive income in equity. On the disposal of those foreign subsidiaries, all of the exchange differences accumulated in equity with in respect of that operations attributable to the equity holders of the Bank are reclassified to net income.
In preparing the consolidated financial statements, transactions in currencies other than the Banks functional currency are recognized at the rates prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the closing exchange rates. Exchange differences on monetary items are recognized in net income in the period in which they arise. The amount of net foreign exchange gains and losses within the statements of income includes the recognition of the effects of fluctuations in the exchange rates on monetary assets and liabilities denominated in foreign currencies.
Non monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
Exchange differences on monetary items are recognized in profit or loss in the period in which they arise except for:
| Exchange differences on foreign currency borrowings relating to assets under construction for future productive use are included in the cost of those assets when they are regarded as an adjustment to interest costs on those foreign currency borrowings; |
| Exchange differences on transactions entered into in order to hedge certain foreign currency risks; and |
| Exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither planned nor likely to occur (therefore forming part of the net investment in the foreign operation), which are recognized initially in other comprehensive income and reclassified from equity to profit or loss on repayment of the monetary items. |
Assets and liabilities in foreign currency are shown at their equivalent in Chilean pesos, calculated using the exchange rates as of June 30, 2014 of Ch$552.81 per US$1 for the U.S. dollar and Ch$0.2945 per COP$1 for the Colombian peso (Ch$507.89 per US$1 and Ch$0.2637 per COP$1 as of June 30, 2013 and Ch$526.41 per US$1 and Ch$0.2736 per COP$1 as of December 31, 2013).
The foreign exchange gains (losses) presented within consolidated statements of income as of June 30, 2014, 2013 and December 31, 2013 of MCh$(27,005), MCh$6,762 and MCh$(13,906), respectively, include the foreign currency exchanges gain/losses for exchange rate fluctuations over monetary foreign currency-denominated assets and liabilities, and the gains (losses) obtained from the Banks foreign exchange currencies operations.
f) Assets and liabilities measurement and classification criteria
f.1 The criteria for measuring the assets and liabilities presented in the statements of financial position are the following:
Measurement or valuation of assets and liabilities is the process of determining the amounts at which the elements of the financial statements are to be recognized and carried in the Statement of Financial Position and the Statement of Comprehensive Income. This involves selecting the particular basis or method of measurement.
F-15
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Financial assets and liabilities are recorded initially at fair value which, unless there is evidence otherwise, is the transaction price. Instruments not valued at fair value through profit and loss are adjusted to subtract transaction costs. Financial liabilities are valued generally at amortized cost, except for financial liabilities designated as hedged items (or hedging instruments) and financial liabilities held for trading, which are valued at fair value.
The following measurement criteria are used for assets and liabilities recorded in the Statement of Financial Position:
| Financial assets and liabilities measured at amortized cost: |
The amortized cost of a financial asset or liability is the amount at which the financial asset or liability is measured at initial recognition plus or minus the cumulative accretion under the effective interest rate method of any difference between that initial amount and the maturity amount.
In the case of financial assets, amortized cost also includes adjustments for any impairment that may have occurred.In the case of financial liabilities, cumulative amortization is recorded using the effective interest rate method. The effective interest rate method is which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that assets net carrying amount on initial recognition.
| Fair value measurements of assets and liabilities: |
Fair value is defined as the price that will be received for the sale of an asset or paid for the transfer of a liability in a orderly transaction on the main (or most advantageous) market as of the measurement date under current market conditions (i.e. exit price) regardless of whether that price is directly observable or estimated using another valuation technique.
Fair value is a market-based measurement, not an entity-specific measurement. For some assets and liabilities, observable market transactions or market information might be available. For other assets and liabilities, observable market transactions or market information might not be available. However, the objective of a fair value measurement in both cases is the same - to estimate the price at which an orderly transaction to sell the asset or to transfer the liability would take place between market participants at the measurement date under current market conditions (i.e. an exit price at the measurement date from the perspective of a market participant that holds the asset or owes the liability).
When a price for an identical asset or liability is not observable, the Bank will measure the fair value using another valuation technique that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs. As fair value is a market-based measurement, it should be determined using the assumptions that market participants would use in pricing the asset or liability, including risk assumptions. As a result, the Banks intention to hold an asset or to settle or otherwise fulfill a liability is not relevant when measuring fair value.
A fair value measurement is for a particular asset or liability. Thus, when measuring fair value, the Bank takes into account the same characteristics of the asset or liability that market participants would consider in pricing that asset or liability on the measurement date.
To increase the consistency and comparability of fair value measurements and related disclosures, the Bank uses and discloses a fair value hierarchy that categorizes into three levels the inputs to valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets and liabilities (Level 1 inputs) and lowest priority to unobservable inputs (Level 3 inputs). Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the similar asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability.
Assets valued at cost:
Cost is defined as the cost of the transaction to acquire the asset, less any impairment losses that may exist.
F-16
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
f.2 Classification of financial assets for measurement purposes
Financial assets are initially classified into the various categories used for management and measurement purposes.
Financial assets are included for measurement purposes in one of the following categories:
| Financial assets at fair value through profit and loss: this category includes the financial assets held for trading which are acquired principally for the purpose of generating a profit in the short term from fluctuations in their prices. This category includes the trading portfolio financial assets and derivative financial instruments not designated and effective as hedging instruments. |
| Available-for-sale financial assets: this category includes debt and equity securities not classified as held-to-maturity investments, loans and accounts receivable from banks and customers or financial assets at fair value through profit or loss. |
| Held-to-maturity investments: this category includes debt instruments traded in an active market, with fixed maturity and with fixed or determinable payments, for which the Bank has both the intention and proven ability to hold to maturity. |
| Loans and accounts receivable from banks and customers: this item includes financing granted to third parties, based on their nature, regardless of the type of borrower and the form of financing. Includes loans and accounts receivable from customers, interbank loans, and finance lease transactions in which the consolidated entities act as lessors. |
| Investments under agreements to resell: includes balances of finantial instruments purchased under resale agreements. |
f.3 Classification of financial assets for presentation purposes
Financial assets are classified by their nature into the following line items in the consolidated financial statements:
| Cash and deposits in banks: This item includes cash balances, checking accounts and on-demand deposits with the Central Bank of Chile and other domestic and foreign financial institutions. |
| Cash in the process of collection: Domestic transactions in the process of transfer through a domestic clearinghouse or international transactions which may be delayed in settlement due to time differences, etc. |
| Trading portfolio financial assets: This item includes financial instruments due for trading purposes and investments in mutual funds which must be adjusted to their fair value in the same way as instruments acquired for trading. |
| Derivative financial instruments: This item includes the positive fair value of derivative financial instruments including embedded derivatives separated from hybrid financial instruments. (See Note 8). |
| Loans and receivables from banks: This item includes the balances of transactions with domestic and foreign banks, including the Central Bank of Chile, other than those reflected in the preceding items. |
| Loans and receivables from customers: This item includes loans that are non-derivative financial assets for which fixed or determined amounts are charged, that are not listed on an active market and which the Bank does not intend to sell immediately or in the short term. When the Bank is the lessor in a lease, and it substantially transfers the risks and benefits incidental to the leased asset, the transaction is presented in loans. |
| Financial investments available-for-sale: This item includes debt and equity securities not classified in any of the other categories. |
F-17
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
| Held-to-maturity investments: this category includes debt instruments traded in an active market, with fixed maturity and with fixed or determinable payments, for which the Bank has both the intention and proven ability to hold to maturity. |
| Investments under agreements to resell: includes balances of finantial instruments purchased under resale agreements. |
f.4 Classification of financial liabilities for measurement purposes
Financial liabilities are initially classified into the various categories used for management and measurement purposes. Financial liabilities are classified for measurement purposes into one of the following categories:
| Financial liabilities at fair value through profit or loss: Financial liabilities issued to generate a short-term profit from fluctuations in their prices, financial derivatives not deemed to qualify for hedge accounting and financial liabilities arising from definitive sales of financial assets purchased under resale agreements or borrowed (short positions). |
| Financial liabilities at amortized cost: financial liabilities, regardless of their type and maturity, not included in any of the aforementioned categories which arise from the borrowing activities of financial institutions, regardless of their form and maturity. |
f.5 Classification of financial liabilities for presentation purposes
Financial liabilities are classified by their nature into the following line items in the consolidated financial statements:
| Current accounts and demand deposits: This item includes all on-demand obligations except for term savings accounts, which are not considered on-demand instruments in view of their special characteristics. Obligations whose payment may be required during the period are deemed to be on-demand obligations; i.e., operations which become callable the day after the closing date are not treated as on-demand obligations. |
| Cash in the process of collection: Transactions in the process of transfer through a domestic clearing house or international transactions which may be delayed as to transfer due to time differences, etc. |
| Obligations under repurchase agreements: This item includes the balances of sales of financial instruments under securities repurchase and loan agreements. |
| Time deposits and saving accounts: This item shows the balances of deposit transactions in which a term at the end of which they become callable has been stipulated. This item also includes saving accounts. |
| Derivative financial instruments: This item includes financial derivative contracts with negative fair values, whether they are for trading or for account hedging purposes, as set forth in Note 8. |
| Borrowings from financial institutions: This item includes obligations due to other domestic banks, foreign banks, or the Central Bank of Chile, which were not classified in any of the previous categories. |
| Debt issued: This encompasses three items. They are obligations under letters of credit, subordinated bonds, and senior bonds. |
| Other financial obligations: This item includes credit obligations to persons distinct from other domestic banks, foreign banks, or the Central Bank of Chile, for financing purposes or operations in the regular course of business. |
f.6 Measurement of financial assets and financial liabilities
(i) Measurement of financial assets
(a) Financial assets at fair value through profit or loss
F-18
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Financial assets at fair value through profit and loss are initially measured at fair value. Transaction costs are recognized immediately in profit or loss. Subsequent to initial recognition financial assets at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognized in net income.
For Trading portfolio financial assets fair value is based on market prices or valuation models prevailing on the closing date of the financial statements. Gains or losses from changes in fair value, as well as gains or losses from their trading are included in line item Trading and investment income within the statement of income. Accrued interest income and indexation adjustments are also included as Trading and investment income.
All purchases and sales of trading instruments to be delivered within the deadline period established by market regulations and conventions are recognized on the trade date, which is the date on which the commitment is made to purchase or sell the asset.
For Derivative financial instruments including foreign exchange forwards, interest rate futures, currency and interest rate swaps, interest rate options, and other derivative instruments, fair value is obtained from market quotes, discounted cash flow models and option valuation models, as appropriate. Derivatives contracts are presented on the statement of financial position as an asset when their fair value is positive and as a liability when the fair value is negative in the line item Derivative financial instruments.
Certain derivatives embedded in other financial instruments are treated as separate derivatives when their risk is not clearly and closely related to the economic characteristics and risks of the host contract and the host contract is not measured at fair value with changes in fair value recognized in net income.
On initial recognition, derivative contracts are designated by the Bank as a trading derivative or as a hedging instrument for hedge accounting purposes.
The changes in the fair value of trading derivatives are recorded in line item Trading and investment income within the consolidated statements of income.
If the derivative is designated as a hedging instrument in a hedge relationship, this may be: (1) a fair value hedge of assets or liabilities or firm commitments; (2) a hedge of cash flows related to recognized assets or liabilities or forecast transactions; or (3) hedge of a net investment in a foreign operation.
A hedging relationship qualifies for hedge accounting if, and only if, all of the following conditions are met: (a) at the inception of the hedge there is formal designation and documentation of the hedging relationship; (b) the hedge is expected to be highly effective; (c) the effectiveness of the hedge can be reliably measured and; (d) the hedge is assessed on an ongoing basis and determined to have been highly effective throughout the financial reporting periods for which the hedge was designated.
Transactions with derivatives that do not qualify for hedge accounting are recognized and presented as trading derivatives, even if they provide an effective economic hedge for managing risk positions.
When a derivative instrument hedges the risk exposure to changes in the fair value of a recognized asset or liability, the asset or liability is recorded at its fair value with respect to the specific risk hedged. Gains or losses from measuring the fair value of the item hedged and the hedging derivative instrument are recognized in the income statement.
If the hedged item in a fair value hedge is a firm commitment, the changes in the fair value of the firm commitment with respect to the hedged risk are recognized as assets or liabilities with the corresponding gain or loss recognized in the income statement. The gains or losses from measuring the fair value of the hedging derivative instrument are also recorded in the income statement. When an asset or liability is acquired or assumed as a result of the firm commitment, the initial carrying amount of the acquired asset or assumed liability is adjusted to include the cumulative change in the fair value of the firm commitment attributable to the hedged risk that was recognized in the statement of financial position.
When a derivative instrument hedges exposure to variability in cash flows of recognized assets or liabilities, or highly probable forecasted transactions, the effective portion of the changes in fair value with regard to the risk hedged is
F-19
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
recognized in other comprehensive income. Any ineffective portion is immediately recognized in the income statement. The accumulated gains or losses recognized in other comprehensive income are reclassified to the income statement in the same period or periods in which the hedged item affect the income statement.
When a derivative instrument hedges exposure to variability in the amount of the Banks interest in the net assets of a foreign operation, the portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognized in other comprehensive income and the ineffective portion is recognized in net income. The gain or loss on the hedging instrument relating to the effective portion of the hedge that has been recognized in other comprehensive income is reclassified from equity to the income statement as a reclassification adjustment on the disposal of the foreign operation.
The types of derivatives into which we enter are disclosed in Note 8 to these financial statements. They may include (please note description at Note 8) the following (which instruments may or may not qualify under IAS 39 for hedging treatment for accounting purposes):
Inflation forwards and inflation swaps: Derivatives used to hedge the economic value of inflation indexed structures such as inflation indexed assets funded with nominal liabilities.
OIS - Swaps: Derivatives used to hedge the economic value of long-term assets funded with short-term liabilities, fixing repricing of the short-term liabilities.
USD-CLP Fx Forwards: Used to hedge U.S. dollar denominated assets which are funded by Chilean peso denominated short-term liabilities.
(b) Available-for-sale financial assets.
Instruments available for sale are initially recognized at fair value, including transaction costs. Subsequent to initial recognition, available for sale investments are measured at fair value less any impairment losses. Gains or losses from changes in fair value are recognized in other comprehensive income within line item Financial instruments available-for-sale. When these investments are sold or impaired, the cumulative gains or losses previously accumulated in the financial investment available for sale reserve in equity are transferred to the income statement and reported under line item Trading and investment income, Net.
All purchases and sales of investment instruments to be delivered within the deadline period established by market regulations and conventions are recognized on the trade date, which is the date on which the commitment is made to purchase or sell the asset.
Investment instruments designated as hedging instruments are measured using the requirements established for hedge accounting.
(c) Held-to-maturity investments
Held-to-maturity investments are measured at amortized cost using the effective interest method. Amortized cost is understood to be the acquisition cost of a financial asset or liability plus or minus, as appropriate, the principal repayments and the cumulative amortization (taken to income statement) of the difference between the initial cost and the maturity amount. In the case of held-to-maturity investments, amortized cost furthermore includes any reductions for impairment losses.
(d) Loans and accounts receivables from banks and customers
Loans and accounts receivables are measured at amortized cost using the effective interest rate method, less any impairment.
The amortized cost of a financial asset or financial liability is the amount at which the financial asset or financial liability is measured at initial recognition minus principal repayments, plus or minus the cumulative accretion using the
F-20
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
effective interest method of any difference between the initial amount and the maturity amount, and minus any reduction (directly or through the use of an allowance account) for impairment or uncollectability.
The effective interest method is a method of calculating the amortized cost of a financial asset or a financial liability and of allocating the interest income or interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments and receipts through the expected life of the financial instrument or, when appropriate, a shorter period to the net carrying amount of the financial asset or financial liability.
(ii) Measurement of financial liabilities
In general, financial liabilities are measured at amortized cost, as defined above, except for those financial liabilities designated as hedged items (or hedging instruments) in hedging relationships which are measured at fair value.
f.7 Valuation techniques
Financial instruments at fair value, determined on the basis of quotations in active markets, include government debt securities, private sector debt securities, shares, short positions, and fixed-income securities issued.
In cases where quotations cannot be observed. Management makes its best estimate of the price that the market would set using its own internal models. In most cases, these models use data based on observable market parameters as significant inputs and, in very specific cases, they use significant inputs not observable in market data. Various techniques are employed to make these estimates, including the extrapolation of observable market data and extrapolation techniques.
The best evidence of the fair value of a financial instrument on initial recognition is the transaction price, unless the value of the instrument can be obtained from other market transactions performed with the same or similar instruments or can be measured by using a valuation technique in which the variables used include only observable market data, mainly interest rates.
The main valuation techniques used by the Banks internal models to determine the fair value of derivatives are as follows:
i. | In the valuation of financial instruments permitting static hedging (mainly forwards and swaps), the present value method is used. Estimated future cash flows are discounted using the interest rate curves of the related currencies. The interest rate curves are generally observable market data. |
ii. | In the valuation of financial instruments requiring dynamic hedging (mainly structured options and other structured instruments), the Black-Scholes model is normally used. Where appropriate, observable market inputs are used to obtain factors such as the bid-offer spread, exchange rates, volatility, correlation indexes and market liquidity. |
iii. | In the valuation of certain financial instruments exposed to interest rate risk, such as interest rate futures, caps and floors, the present value method (futures) and the Black-Scholes model (plain vanilla options) are used. The main inputs used in these models are observable market data, including the related interest rate curves, volatilities, correlations and exchange rates. |
The fair value of the financial instruments arising from the aforementioned internal models considers contractual terms and observable market data, which include interest rates, credit risk, exchange rates, the quoted market price of raw materials and shares, volatility and prepayments, among other things. The valuation models are not significantly subjective, since these methodologies can be adjusted and evaluated, as appropriate, through the internal calculation of fair value and the subsequent comparison with the related actively traded price.
f.8 Offsetting of financial instruments
Financial asset and liability balances are offset only if there is a legally enforceable right to offset the recorded amounts and the Bank intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
F-21
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
f.9 Derecognition of financial assets and liabilities
The accounting treatment of financial asset transfers is conditioned by the degree and form in which risks and benefits associated the assets are transferred to third parties:
1. | If the Bank transfers substantially all the risks and rewards to third parties, as in the case of unconditional sales of financial assets, sales under repurchase agreements at fair value at the date of repurchase, sales of financial assets with a purchased call option or written put option deeply out of the money, utilization of assets in which the assignor does not retain subordinated debt nor grants any credit enhancement to the new holders, and other similar cases, the transferred financial asset is removed from the consolidated statements of financial position and any rights or obligations retained or created in the transfer are simultaneously recorded. |
2. | If the Bank retains substantially all the risks and rewards associated with the transferred financial asset, as in the case of sales of financial assets under agreements to repurchase at a fixed price or at the sale price plus interest, securities lending agreements under which the borrower undertakes to return the same or similar assets, and other similar cases, the transferred financial asset is not removed from the consolidated statements of financial Position and continues to be measured by the same criteria as those used before the transfer. However, the following items are recorded: |
a) | An associated financial liability for an amount equal to the consideration received; this liability is subsequently measured at amortized cost. |
b) | Both the income from the transferred (but not removed) financial asset as well as any expenses incurred on the new financial liability. |
3. | If the Bank neither transfers nor substantially retains all the risks and rewards associated with the transferred financial assetas in the case of sales of financial assets with a purchased call option or written put option that is not deeply in or out of the money, securitization of assets in which the transferor retains a subordinated debt or other type of credit enhancement for a portion of the transferred asset, and other similar casesthe following distinction is made: |
a) | If the assigning entity does not retain control of the conveyed financial assets: it is written-off the balance sheet and any right or obligation withheld or created as a consequence of such transfer is recognized. |
b) | If the assignor entity retains control of the conveyed financial asset: it continues to recognize it in the balance sheet for a value equal with its exposure to value changes that might be experienced and it recognizes a financial liability associated with the conveyed financial asset. The net value of the asset conveyed and the associated liability is the amortized cost of the rights and obligations withheld (if the conveyed asset is measured according to its amortized cost), or according to the fair value of the rights and obligations thus obtained (if the conveyed assets are measured at their fair value). |
In line with the foregoing, financial assets are only written-off the balance sheet when the rights over the cash flows that they generate are extinguished or when their implicit or ensuing risks and benefits have been substantially conveyed to third parties. Similarly financial liabilities are only written off of the balance sheet when the obligations that they generate are extinguished or when their associated risks and rewards have been transferred, with the intention of either to cancel them or to resell them.
f.10 Impairment of financial assets
Financial assets, other than those measured at fair value through net income, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired and impairment losses are incurred if, and only if, there is objective evidence of impairment as a result of one or more events that occurred after initial recognition of the asset (a loss event), and that loss event (or events) has an impact on the estimated future cash flows
F-22
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
of a financial asset or group of financial assets that can be reliably estimated. It may not be possible to identify a single, discrete event that caused the impairment.
For available-for-sale equity investments, a significant or prolonged decline in the fair value of the security below its costs is considered to be objective evidence of impairment. For available-for-sale debt instruments, objective evidence of impairment could include significant financial difficulty of the issuer or breach of contract (such as a default or delinquency in payments); to the extent it becomes probable that the issuer will enter bankruptcy or financial re-organization; or the cessation of an active market for that financial asset because of financial difficulties.
Additionally, certain categories of financial assets, such as loans and receivables from banks and customers assets that are not deemed to be impaired individually are also assessed for impairment on a collective basis. For loans and receivables from banks and customers that are deemed to be impaired, the interest accrual is suspended, when there are reasonable doubts as to their full recovery and/or the collection of the related interest for the amounts and on the dates initially agreed upon, after taking into account the guarantees received to secure (fully or partially) collection of the related balances. Collections relating to impaired loans and advances are used to reduce the accrued interest and the remainder, if any, to reduce the principal amount outstanding. For further information on accounting policies for impairment of loans and receivables (see Note 1. j) allowances for loan losses below.
For financial assets carried at amortized cost, the amount of impairment loss recognized is the difference between the assets carrying amount and the present value of estimated future cash flows, discounted at the financial assets original effective interest rate.
For financial assets carried at cost, the amount of impairment loss recognized is the difference between the assets carrying amount and the present value of the estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss will not be reversed in subsequent periods.
For debt securities included in the Available for sale financial asset portfolio, cumulative impairment losses are equal to the difference between their acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss previously recognized in the consolidated statements of income.
The carrying amount of the financial asset is reduced by the impairment loss directly with the exception of loans and receivables from banks and customers, where the carrying amount is reduced through the use of an allowance account (allowance for loan losses). When a loan and receivable is considered uncollectible, and it has been covered with an allowance for loan losses previous to its write-off, it is written off against the allowance account by charging and releasing provision through the income statement. Subsequent recoveries of amounts previously written off are credited against the income statement.
When an available-for-sale financial asset is considered to be impaired, cumulative unrealized gains and losses previously recognized in other comprehensive income are reclassified to the income statement in the period.
For financial assets measured at amortized cost, if, in a subsequent period, the amount of impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed through net income to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortized cost would have been had the impairment not been recognized.
In respect of available-for-sale equity securities, impairment losses previously recognized in net income are not reversed through income. Any increase in fair value subsequent to an impairment loss is recognized in other comprehensive income and accumulated under the heading financial instruments available-for-sale.
In respect of available-for-sale debt securities, impairment losses are subsequently reversed through net income if an increase in fair value of the investment can be objectively related to an event occurring after the recognition of the impairment loss.
F-23
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
g) Loans and receivables
Loans and receivables from customers and loans and receivables from banks, both originally granted by the Bank and acquired, are non-derivative financial assets with fixed or defined charges that are not quoted on an active market and that the Bank has no intention of selling immediately or in the short term; they are valued initially at cost plus incremental transaction costs and subsequently measured at amortized cost using the effective interest rate method.
When the Bank is the lessor in a lease agreement and transfers substantially all incidental risks and rewards over the leased asset, the transaction is presented within loans.
h) Factored receivables
Factored receivables are valued at the purchase price of the loan. The price difference between the amounts paid and the actual face value of the receivables is earned and recorded as interest income over the financing period.
i) Lease receivables
Lease receivables, included in loans and receivables from customers, are periodic payments from lease agreements that meet certain requirements to qualify as finance leases and are presented at the aggregate value of the minimum lease payments plus residual value net of unearned interest as of year end.
Assets leased among consolidated companies are treated as assets held for own use in the financial statements.
j) Allowances for loan losses
Allowance for loan losses are determined on an individual basis when they correspond to customers that are individually evaluated, and considering their size or level of exposure make it necessary to analyze them on a case-by-case basis and, are referred to as collectively evaluated when they correspond to a large number of loans whose amounts are not individually significant and relate loans of to individuals or small-size companies.
The impairment losses on these loans are determined:
| individually, for all individually significant loans and for those which, although not significant, cannot be classified as part of homogenous groups of loans of similar characteristics, i.e., by type of loan, customers industry and geographical location, type of guarantee, age of past-due amounts, etc. |
| collectively, in all other cases. |
Criteria for determining impairment losses may consist of:
| becoming aware of a significant financial difficulty on the part of the customer; |
| when there is evidence of a deterioration of the customers ability to pay, either because it is in arrears or for other reasons, and/or |
| it becomes probable that the customer will enter bankruptcy or other financial reorganisation; |
| observable data at a portfolio (collectively analyzed) level indicating that there is a measurable decrease in the estimated future cash flows, although the decrease cannot yet be ascribed to individual loan in the portfolio such as adverse changes in the payment status of customer in the portfolio or national or local economic conditions that correlate with defaults on the loans in the portfolio. |
F-24
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Write-offs
Loans and receivables are written off (the entire unpaid principal balance and related accrued interest balance) when we have determined that there is no longer any realistic prospect of recovery of part or all of the loans and receivable. The typical time frames from initial impairment to write-off are as follows:
Type of loans | Deadline | |
Consumer loans with or without collaterals |
6 months | |
Consumer leasing |
6 months | |
Other non-real estate leasing operations |
12 months | |
Other operations without collaterals |
24 months | |
Commercial loans with collaterals |
36 months | |
Real estate leasing (commercial and mortgage) |
36 months | |
Mortgage loans |
48 months |
Initial impairment starts from the date in which all or part of the loans and receivables fall into arrears.
Subsequent payments received from written-off loans and receivables are recognized in the income statement as recoveries.
k) Transactions Involving Repurchase Agreements and Securities Lending
Pursuant to agreements to resell, we purchase financial instruments, which are recorded as assets under the heading Investments under agreement to resell, and accrete interest under the effective interest rate method through the maturity date of the contract.
We also enter into repurchase agreements. In this regard, investments sold subject to a repurchase obligation and which serve as security for the loan are recorded under the heading Trading portfolio financial assets or Financial investments available-for-sale, respectively. A repurchase obligation is classified as a liability and recorded as Obligations under repurchase agreements and accretes interest under the effective interest rate method through the maturity date of the contract.
l) Revenue and expense recognition
The most significant criteria used by the Bank to recognize revenue and expenses are summarized as follows:
i.1 Interest revenue, interest expense and similar items
Interest revenue and expense are recorded on an accrual basis using the effective interest method.
The recognition of accrued interest in the consolidated income statement is suspended for loans individually classified as impaired and for those loans for which impairment losses have been assessed collectively. This interest is recognized as income, when collected, as a reversal of the related impairment losses.
Dividends received from investments in other companies are recognized in income when the right to receive them has been accrued and are presented under item Income attributable to investments in other companies.
The Bank ceases accruing interest on the basis of contractual terms on the principal amount of any asset that is classified as impaired. Thereafter, the Bank recognizes as interest income the accretion of the net present value of the written down amount of the loan due to the passage of time based on the original effective interest rate of the loan. On the other hand, any interest collected on assets classified as impaired is accounted for on a cash basis.
F-25
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Nonaccrual loans are returned to an accrual status when: (i) in a period of at least four months a customer has made consecutive payments for past due obligations; (ii) future cash flow payments are consistent with expected future cash flows to be received; and (iii) the customers conditions improve after the original nonaccrual status classification.
i.2 Commissions, fees, and similar items
Fee and commission income and expenses are recorded in the consolidated statements of income based on criteria that differ according to their nature. The main criteria are:
| Income/expenses arising from transactions or services that are performed over a period of time are recorded over the life of such transactions or services. |
| Income/expenses originated by a specific act are recognized when the specific act has occurred. |
i.3 Non-finance income and expenses
Non-finance income and expenses are recognized on an accrual basis.
i.4 Loan arrangement fees
Loan arrangement fees, mainly loan origination and application fees, are deferred and amortized into the income statement over the life of the loan.
m) Property, plant and equipment
Property, plant and equipment consist of buildings, land, furniture, vehicles, computer hardware and other fixtures owned by the Bank or acquired under finance leases.
Property, plant and equipment for own use
Property, plant and equipment for own use are measured at acquisition cost less accumulated depreciation and accumulated impairment losses. Property, plant and equipment also includes assets received in lieu of payment which are intended to be held for continuing own use (See Note 1.n. below) and assets acquired under finance leases (See Note 1.o. below).
Depreciation is calculated using the straight line method over the acquisition cost of assets minus their residual value. The land on which buildings and other structures stand has an indefinite life and, therefore, is not subject to depreciation.
The Bank applies the following useful lives to the fixed assets that comprise its total assets1:
Item | Useful life (Years) | |
Buildings |
75 | |
Facilities |
10 | |
Furniture |
10 | |
Vehicles |
10 | |
Office equipment |
10 | |
Security instruments and implements |
5 | |
Other minor assets |
5 |
1 | According to internal accounting policies, Corpbanca and its subsidiaries use the same useful lives, except for buildings in Colombia, which have a useful life of 20 years. |
F-26
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The consolidated entities assess at the end of each reporting date whether there is any indication that the carrying amount of any of their tangible assets exceeds its recoverable amount; if so, the carrying amount of the asset is reduced to its recoverable amount and future depreciation charges are adjusted in proportion to the revised carrying amount and to the new remaining useful life, if the useful life needs to be re-estimated.
Similarly, if there is an indication of a recovery in the value of a tangible asset, the consolidated entities record the reversal of the impairment loss recognized in prior periods and adjust the future depreciation charges accordingly. In no circumstance may the reversal of an impairment loss on an asset increase its carrying value above the one it would have had if no impairment losses had been recorded in prior years.
The estimated useful lives of the items of property, plant and equipment held for own use are reviewed at least at the end of each reporting period to determine significant changes therein. If changes are detected, the useful lives of the assets are adjusted by correcting the depreciation charge to be recorded in the consolidated statements of income in future years on the basis of the new useful lives.
Maintenance expenses are recorded as an expense in the period in which they are incurred.
n) Assets received or awarded in lieu of payment
Assets received or awarded in lieu of payment of loans and accounts receivable from customers are initially recognized at the price agreed by the parties, or otherwise, when the parties do not reach an agreement, at the value at which the Bank is awarded those assets at a judicial settlement. Such values approximate the assets market value as the valuations are determined from market-based evidence by appraisals undertaken by professionally qualified appraisers at the time of the receipt of the assets.
o) Leasing
a. Finance leases
Finance leases are leases that substantially transfer all the risks and rewards incidental to ownership of the leased asset to the lessee.
When the Bank acts as the lessor of an asset, the sum of the present value of the lease payments receivable from the lessee plus the guaranteed residual value, which is generally the exercise price of the lessees purchase option at the end of the lease term, is recorded as loans to third parties and is therefore included under Loans and accounts receivable from customers, net in the consolidated statements of financial position.
When the Bank act as lessee, it shows the cost of the leased assets in the consolidated statements of financial position based on the nature of the leased asset, and simultaneously records a liability for the same amount (which is the lower of the fair value of the leased asset and the sum of the present value of the lease payments payable to the lessor plus, if appropriate, the exercise of the purchase option). The depreciation policy for these assets is consistent with that for property, plant and equipment for own use.
In both cases, the finance revenues and finance expenses arising from these contracts is credited and debited, respectively, to Interest income and Interest expense in the consolidated statements of income so as to achieve a constant rate of return over the lease term.
b. Operating leases
In operating leases, ownership of the leased asset and substantially all the risks and rewards incidental thereto remain with the lessor.
When the consolidated entities act as the lessor, they present the acquisition cost of the leased assets under property, plant and equipment. The depreciation policy for these assets is consistent with that for similar items of property, plant
F-27
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
and equipment held for own use. Income from operating leases is recorded on a straight line basis under Other operating income in the consolidated statements of income.
When the consolidated entities act as the lessees, the lease expenses, including any incentives granted by the lessor, are charged on a straight line basis to Administrative and other expenses in the consolidated statements of income.
p) Intangible assets
Intangible assets are identified as non-monetary assets (separately identifiable from other assets) without physical substance which arise as a result of a legal transaction or are separately identifiable. They are assets whose cost can be estimated reliably and from which the consolidated entities consider it probable that future economic benefits will be generated. The cost of intangible assets acquired in a business combination is their fair value as of the date of acquisition.
These intangible assets are recorded initially at acquisition or production cost and are subsequently measured at cost less any accumulated amortization or any accumulated impairment losses.
An entity will evaluate whether the useful life of an intangible asset is finite or indefinite and, if finite, will evaluate the duration or number of units of production or other similar units that make up its useful life. The entity will consider an intangible asset to have an indefinite useful life when, on the basis of an analysis of all relevant factors, there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows for the entity.
An intangible asset is accounted for based on its useful life. An intangible asset with a finite useful life is amortized over its economic useful life and reviewed to determine whether any indication of impairment may exist. The amortization period and method are reviewed at least once every reporting period. An intangible asset with an indefinite useful life is not amortized and the entity will determine if it has experienced an impairment loss by comparing its recoverable amount to its carrying amount on a yearly basis and at any time during the year in which there is an indication that its value may be impaired.
q) Contingent assets and liabilities
Contingent assets and liabilities are those operations or commitments in which the bank assumes a credit risk upon committing itself to third parties, before the occurrence of a future fact, to make a payment or disbursement that must be recovered from its clients.
The Bank keeps a record of the following balances related to commitments or to liabilities of its own line of business in memorandum accounts: Collateral and guarantees, confirmed foreign letters of credit, documentary letters of credit issued, bank vouchers, inter-bank vouchers, freely disposable lines of credit, other credit commitments and other contingencies.
r) Income and Deferred taxes
Income tax expense represents the sum of the current tax expense/benefit and deferred tax expense/benefit.
Tax expense is calculated based on the annual effective estimated average tax rate.
Deferred tax is recognized in the consolidated statement of financial position on temporary differences between the carrying amount of assets in the consolidated statements of financial position and their corresponding tax bases. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences to the extent that is probable that taxable income will be available against which those deductible temporary differences can be utilized. Deferred tax assets and liabilities are not recognized if the temporary differences arise from goodwill or from initial recognition (other than in business combination) of other assets and liabilities that affects neither the taxable income nor the accounting income.
F-28
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The carrying amount of deferred taxes is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable income will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates that have been enacted or substantively enacted by the end of the reporting period. The future effects of changes in tax legislation or in tax rates is recognized in deferred taxes from the date the law approving such changes is enacted and published.
Law 20,455, published in the Official Gazette on July 31, 2010, and increased the corporate income tax rate from 17% to 20% for 2011, to 18.5% for 2012 and to 17% for 2013 and beyond.
On September 17, 2012, Law 20,630 Enhancement of Tax Reform and Financing of Educational Reform was published in the Official Gazette. The objectives of this law are to raise funds to finance education, provide economic relief for the middle class, promote growth and enhance the current tax system. Among the changes introduced is an increase in the tax rate from 17% to 20% beginning January 1, 20132.
Current and deferred tax effects are recognized in net income, except when they relate to items that are recognized in other comprehensive income or in equity, in which case, the current and deferred tax effects are also recognized in other comprehensive income or in equity respectively.
s) Employee Benefits
Vacation expense
The annual cost of employee vacations and benefits are recorded on an accrual basis.
Short-term benefits
Short-term benefits correspond to current liabilities as measured by the undiscounted amount that the Bank expects to pay as a result of the unused entitlement.
Other long-term benefits
Other long-term benefits correspond to remuneration (other post-employment benefits and termination benefits). The amount recognized as a liability is the total net present value of the obligations at the end of the reporting period minus the fair value at the close of the reporting period of plan assets (if any) against which the obligations are settled directly.
Retirement Plans
For defined benefit retirement plans, the cost of benefits is determined using the projected units of credit method with actuarial valuations performed as of each year end. An entity shall use the projected unit credit method to determine the present value of its defined benefit obligations and the related current service cost and, where applicable, past service cost.
An entity shall recognise the components of defined benefit cost, except to the extent that another IFRS requires or permits their inclusion, as follows:
(a) | service cost in profit or loss; |
(b) | net interest on the net defined benefit liability in profit or loss; and |
(c) | remeasurements of the net defined benefit liability in other comprehensive income. |
2 | The current tax rate for our subsidiaries in Colombia as of the date of these consolidated financial statements was 34%. |
F-29
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
t) Cash flow statement
For the preparation of the cash flow statement, the Bank applied the indirect method, in which, starting with the Banks consolidated income before taxes, non-cash transactions are subsequently added/ subtracted, as well as income and expenses associated with cash flows classified as investing or financing activities.
The preparation of the cash flow statements takes the following items into account:
a) | Cash flows: the inflow or outflow of cash and cash equivalents, which includes Central Bank of Chile deposits, Domestic bank deposits, and Foreign bank deposits. |
b) | Operating activities: correspond to normal activities performed by the Bank, as well as other activities that cannot be classified as either investing or financing. |
c) | Investment activities: correspond to the acquisition, sale or disposal by other means, of long-term assets and other investments not included in cash and cash equivalents. |
d) | Financing activities: activities that produce changes in the size and composition of the net Shareholders equity and liabilities that are not part of operating activities or investments. |
In the statement of cash flows, cash and cash equivalents are defined as cash balances and bank deposits plus the net balance of cash in the process of collection. Cash and cash equivalents balances and their reconciliation to the cash flow statement are detailed in Note 5 of these financial statements.
The provision for loan losses presented in the operating section does not agree to the amount presented in the statements of income because, for cash flow statement purposes, the provision for loan losses excludes recoveries of assets previously written-off.
u) Use of estimates
The preparation of the financial statements requires Management to make estimates and assumptions that affect the application of the accounting policies and the reported amounts of assets, liabilities, revenues and expenses. Actual results may differ from these estimates.
In certain cases, generally accepted accounting principles require that assets or liabilities be recorded or disclosed at their fair values. The fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where quoted market prices in active markets are not available, the Bank has estimated such values based on the best information available, including the use of modeling and other valuation techniques.
The Bank has established allowances to cover incurred losses, therefore to estimate the allowances, they must be regularly evaluated taking into consideration factors such as changes in the nature and volume of the loan portfolio, trends in forecasted portfolio quality, credit quality and economic conditions that may adversely affect the borrowers payment capacity. Increases in the allowances for loan losses are reflected as Provisions for loan losses in the Consolidated Statement of Income. Loans are charged off when management determines that a loan or a portion thereof is uncollectible. Charge-offs are recorded as a reduction of the provisions for loan losses.
The relevant estimates and assumptions are regularly reviewed by the Banks Management to quantify certain assets, liabilities, revenues, expenses, and commitments. Revised accounting estimates are recorded in the period in which the estimate is revised and in any affected future period.
These estimates, made on the basis of the best available information, mainly refer to:
F-30
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
| Useful life of material and intangible assets (Notes 13, 14 and 31) |
| Valuation of goodwill (Notes 12, 13 and 31) |
| Provisions (Note 20) |
| Fair value of financial assets and liabilities (Notes 6, 7, 8, 11 and 34) |
| Contingencies and commitments (Note 22) |
| Impairment losses for certain assets (Notes 9,10, 11 and 31) |
| Current and deferred taxes (Note 15) |
| Consolidation perimeter and evaluation of control (Note 1, letter a)) |
v) Mandatory dividends
The Bank records within liabilities (provisions) the portion of profit for the year that should be distributed to comply with the Corporations Law (30%) or its dividend policy, which establishes that no less than 50% of profit for the years 2013 and 2012 should be distributed as dividends, as approved by shareholders in February 2012. For the years 2014 and 2013, the Bank provisioned 50% of profit for the year. This provision is recorded within provision for minimum dividends by reducing retained earnings within the Consolidated Statement of Changes in Equity.
w) Earnings per share
Basic earnings per share are determined by dividing the net income attributable to equity holders of the Bank in a period by the weighted average number of shares outstanding during the period.
Diluted earnings per share are determined in a similar manner as Basic Earnings per share, but the net income attributable to equity holders of the bank and the weighted average number of outstanding shares are adjusted to take into account the potential diluting effect of stock options, warrants, and convertible debt.
As of June 30, 2014, 2013 and December 31, 2013, the Bank did not have instruments that generated diluting effects on income attributable to equity holders of the Bank.
x) Impairment
Assets are acquired for the benefit they will produce. Therefore, impairment occurs whenever their book value exceeds their recoverable amount; assets are tested for impairment whenever there are indicators that the carrying amount may exceed the recoverable value.
The Bank and its subsidiaries use the following criteria to test for impairment, if any:
Financial assets
A financial asset that is not recorded at fair value through profit and loss is evaluated at each period end in order to determine whether there is objective evidence of impairment. As of each reporting date, the Bank assesses whether there is objective evidence that a financial asset or a group of financial assets may be impaired. Financial assets or asset groups are considered impaired only if there is objective evidence of impairment as a result of one or more loss events that occurred after the initial recognition of the asset and the loss event(s) had an impact on the estimated future cash flows of the financial asset or asset group that can be reliably estimated. It may not be possible to identify a single loss event that individually caused the impairment.
An impairment loss for financial assets recorded at amortized cost is calculated as the difference between the assets carrying amount and the present value of the estimated future cash flows, discounted using the original effective interest rate of the financial asset.
Losses expected as the result of future events, whatever their probability, are not recognized. Objective evidence that an asset or group of assets is impaired includes observable data that comes to the attention of the asset holder about the
F-31
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
following loss events: (i) significant financial difficulties of the issuer or the debtor; (ii) breach of a contract; (iii) granting of a concession by the lender to the issuer or the borrower, for economic or legal reasons relating to the borrowers financial difficulty, that the lender would not otherwise consider; (iv) high probability of bankruptcy or other financial reorganization; (v) disappearance of an active market for a given financial asset due to financial difficulties; or (vi) evidence that there has been a measurable reduction in the estimated future cash flows from a group of financial assets since initial recognition, even if it cannot yet be identified with individual financial assets, including data such as: (a) adverse changes in the status of payments by borrowers included in the group; or (b) local or national economic conditions that are linked to delinquency for group assets).
Individually significant financial assets are examined individually to determine impairment. Remaining financial assets are evaluated collectively in groups that share similar credit risk characteristics.
All impairment losses are recognized in the income statement. Any cumulative loss related to available-for-sale financial assets recognized previously in equity is transferred to the income statement when considered to be significant or prolonged.
An impairment loss can only be reversed if it can be related objectively to an event occurring after the impairment loss was recognized. Reversal of impairment financial assets recorded at amortized cost and those classified as available-for-sale debt instruments is recorded in the income statement.
Non-financial assets3
The carrying amounts of the Banks non-financial assets, excluding investment property and deferred taxes, are reviewed regularly, or at least every reporting period, to determine whether indications of impairment exist. If such indication exists, the recoverable amount of the asset is then estimated. The recoverable amount of an asset is the greater of the fair value less costs to sell, whether for an asset or a cash-generating unit CGU, and its value in use. That recoverable amount is determined for an individual asset, unless the asset does not generate cash flows that are largely independent from the cash flows of other assets or asset groups.
When the carrying amount of an asset or CGU, exceeds its recoverable amount, the asset is considered to be impaired and its value is reduced to its recoverable amount.
Upon assessing the value in use of an individual asset or CGU, estimated future cash flows are discounted to present value using a before-tax discount rate that reflects current market assessments of the time value of money and the specific risks that an asset may have.
As of each reporting period, the Bank will evaluate whether there is any indication that an impairment loss recognized in prior periods for an asset other than goodwill no longer exists or could have decreased. If such indication exists, the entity will once again estimate the assets recoverable amount. In evaluating whether indications that an impairment loss recognized in prior periods for an asset other than goodwill no longer exist or may have decreased in value, the entity will consider at least external sources (significant increase in market value of the asset; significant changes in technological, market, economic or legal environment affecting the asset; decrease in market interest rates or other investment rates of return which are likely to affect the discount rate used in calculating the assets value in use, resulting in higher recoverable amount) and internal sources during the period (in the immediate future, significant favorable changes in the manner in which the asset is used or is expected to be used; and available evidence from internal reporting indicating that the economic performance of the asset is or will be better than expected, including costs incurred during the period to improve or enhance the assets performance or restructure the operation to which the asset belongs). In the case of goodwill and intangible assets with indefinite useful lives or that are still not available for use, recoverable amounts are estimated at each reporting date.
3 | (Goodwill and intangible assets with definite/indefinite lives) were reviewed for indicators of impairment at June 30, 2014. No indicators of impairment were present. |
F-32
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Impairment losses recognized in prior years are assessed at each reporting date in search of any indication that the loss has decreased or disappeared. An impairment loss will be reversed only to the extent that the book value of the asset does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
Goodwill
Goodwill is tested annually to determine whether impairment exists and when circumstances indicate that its book value may be impaired. Impairment of goodwill is determined by evaluating the recoverable amount of each cash generating unit (or group of cash generating units) to which goodwill is allocated. Where the recoverable amount of the cash generating unit is less than its carrying amount, an impairment loss is recognized.
Goodwill acquired in a business combination shall be allocated as of the acquisition date among the CGUs or group of CGUs of the acquirer that are expected to benefit from the synergies of the business combination, regardless of whether other of the acquirees assets or liabilities are allocated to these units. Impairment losses relating to goodwill cannot be reversed in future periods.
In accordance with IAS 36 Impairment of Assets, annual impairment testing is required for a CGU to which goodwill has been allocated and for intangible assets with indefinite useful lives. Different CGU and different intangible assets can be tested for impairment at different times during the year as long as testing for the named asset is carried out at the same time each year.
y) Provisions
Provisions are reserves involving uncertainty about their amount or maturity. They are recorded in the Consolidated Statement of Financial Position when the following copulative requirements are met:
| a present (legal or implicit) obligation has arisen from a past event and; |
| as of the date of the consolidated financial statements is likely that the Bank and/or its controlled entities will have to disburse resources to settle the obligation and the amount can be reliably measured. |
A contingent liability is any obligation that arises from past events whose existence will be confirmed only if one or more uncertain future event occurs not within the control of the Bank and its controlled entities.
The annual consolidated financial statements include all material provisions with respect to which it is considered more likely than not that the obligation will have to be settled.
Provisions which are quantified on the basis of the best available information regarding the consequences of the event that gives rise to them, and are re-estimated at the end of each accounting period are used to cover the specific obligations for which they were originally recognized, and are reversed in full or in part when those obligations cease to exist or are reduced.
Provisions are classified into the following groups in the Consolidated Statement of Financial Position based on the obligations they cover:
| Employee benefits and compensation |
| Minimum dividends |
| Contingencies |
z) Derecognition financial assets and liabilities
Accounting for transfers of financial assets is based on the degree and way in which the risks and rewards associated with the transferred assets are transferred:
F-33
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
1. | If the risks and rewards are substantially transferred to third parties (e.g. unconditional sales, sales with repurchase agreements at fair value as of the date of repurchase, sales of financial assets with a purchase option deemed deep-out-of-the-money, use of assets in which the transferor does not retain subordinate financing or transfer any type of credit enhancement to the new holders and other similar cases), the transferred asset is derecognized from the balance sheet and any rights or obligations retained or created upon transfer are simultaneously recognized. |
2. | If the risks and rewards of the transferred financial asset are substantially retained (e.g. sales of financial assets with repurchase agreements at fixed prices or for the sales price plus interest, securities lending agreements where the borrower has the obligation to return the securities or similar assets and other similar cases) the transferred asset is not derecognized from the balance sheet and will continue to be valued using the same criteria used before the transfer. Otherwise, the following is recorded in accounting: |
a) | A financial liability for an amount equal to the consideration received, which is subsequently valued at amortized cost. |
b) | Both the income from the transferred financial asset (but not derecognized) and the expenses for the new financial liability. |
3. | If the risks and rewards of the transferred financial asset are not substantially transferred or retained (e.g. sales of financial assets with a purchase option deemed not deep-in-the-money or deep-out-of-the-money, use of assets in which the transferor assumes subordinate financing or another type of credit enhancement for part of the transferrer asset and other similar cases), the following will be analyzed: |
a) | If the transferor has not retained control of the transferred financial asset, it will be derecognized, and any lights or obligations created or retained upon transfer will be recognized. |
b) | If the transferor has retained control of the transferred financial asset, it will continue to be recognized in the Statement of Financial Position for an amount equal to its exposure to the changes in value that it may experience and a financial liability will be recognized for the financial asset transferred. The net amount of the transferred asset and the associated liability will be the amortized cost of the rights and obligations retained if the transferred asset is measured at amortized cost, or the fair value of the rights and obligations retained if the transferred asset is measured at fair value. |
As a result, financial assets will only be derecognized when the rights over the cash flows have been extinguished or when substantially all implicit rights and rewards have been transferred to third parties. Likewise, financial liabilities are only derecognized from the Statement of Financial Position when the obligations they generate have been extinguished or when they are acquired with the intention to settle them or place them once again.
aa) Debt issued
The financial instruments issued by the Bank and subsidiaries are classified in the Consolidated Statement of Financial Position within debt issued, where the Bank has an obligation either to deliver cash or another financial asset to the holder, or to satisfy the obligation by the exchange of a fixed amount of cash or other financial asset for a fixed number of shares.
After initial measurement, debt issued is subsequently measured at amortized cost using the effective interest rate. Amortized cost is calculated by taking into account any discount, premium or cost related directly to the issuance.
bb) Assets, investment funds and pensions managed by the Bank and its subsidiaries
The assets managed by Helm Bank S.A., Corpbanca Administradora General de Fondos S.A. and Corpbanca Investment Trust Colombia S.A. that are owned by third parties are not included in the Consolidated Financial Statements the Bank
F-34
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
and its subsidiaries do not have control over them. Fees generated by these activities are included in fee and commission income in the Consolidated Statement of Income.
cc) Fiduciary activities
The Bank and its subsidiaries provide trust and other fiduciary services that result in the holding or investing of assets on behalf of customers. Assets held in a fiduciary capacity are not reported in the consolidated financial statements, as they are not the assets of the Bank. Contingencies and commitments arising from this activity are disclosed in Note 22 (a).
dd) Customer loyalty program
The Bank and its subsidiaries maintain a customer loyalty program as an incentive to their customers. Through this program, customers can acquire goods and/or services based on purchases made primarily with credit cards issued by the Bank and by meeting certain conditions established in the program for that purpose.
ee) Non-current assets held for sale
Non-current assets (or disposal groups made up of assets and liabilities) that are expected to be recovered primarily through sale instead of through continued use are classified as held for sale. Immediately before being classified as such, the assets (or elements of a disposal group) are remeasured in accordance with the Banks accounting policies. From this time forward, assets (or disposal groups) are measured at the lesser of book value and fair value less costs to sell.
Impairment losses after the initial classification of assets held for sale and gains and losses after revaluation are recognized in profit or loss. Gains are not recognized if they exceed any accumulated loss.
As of June 30, 2014, 2013 and December 31, 2013, the Bank did not have any non-current assets held for sale.
ff) Convenience translation to U.S. dollars
The Bank maintains its accounting records and prepares its consolidated financial statements in Chilean pesos. The U.S. dollar amounts disclosed in the accompanying financial statements are presented solely for the convenience of the reader at the June 30, 2014 closing exchange rate of Ch$552.81 per US$1.00. This translation should not be construed as representing that the Chilean peso amounts actually represent or have been, or could be, converted into U.S. dollars at such a rate or at any other rate.
b) Application of new and revised International Financial Reporting Standards (IFRS)
a) New and revised IFRS effective in the current period:
Amendments to Standards |
Effective date | |
IAS 32, Financial instruments: presentation - Clarified requirements for offsetting of financial assets and financial liabilities | Annual periods beginning on or after January 1, 2014 | |
Investment Entities - Amendments to IFRS 10, Consolidated Financial Statements; IFRS 12, Disclosure of Involvement with Other Entities and IAS 27, Separate Financial Statements | Annual periods beginning on or after January 1, 2014 | |
IAS 36, Impairment of Assets - Recoverable Amount Disclosures for Non-Financial Assets | Annual periods beginning on or after January 1, 2014 | |
IAS 39, Financial Instruments: Recognition and measurement - Novation of Derivatives and Continuation of Hedge Accounting | Annual periods beginning on or after January 1, 2014 | |
New Interpretations |
||
IFRIC 21, Levies | Annual periods beginning on or after January 1, 2014 |
F-35
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Amendment to IAS 32, Financial Instruments: Presentation
In December 2011, the IASB amended the accounting requirements and disclosures related to offsetting of financial assets and financial liabilities by issuing amendments to IAS 32, Financial Instruments: Presentation and IFRS 7, Financial Instruments: Disclosures. These amendments are the result of the IASB and US Financial Accounting Standards Board (FASB undertaking a joint project to address the differences in their respective accounting standards regarding offsetting of financial instruments. The amendments to IAS 32 are effective for annual periods beginning on or after January 1, 2014. Both require restrospective application for comparative periods.
The Banks management analyzed these amendments in detail and concluded that they do not have an impact on the accounting policies for the period.
Investment Entities - Amendments to IFRS 10, Consolidated Financial Statements; IFRS 12, Disclosures of Involvement in Other Entities and IAS 27, Separate Financial Statements
On October 31, 2012, the IASB published Investment Entities (amendments to IFRS 10, IFRS 12 and IAS 27), providing an exemption from consolidation of subsidiaries under IFRS 10 Consolidated Financial Statements for entities which meet the definition of an investment entity, such as certain investment funds. Instead, such entities would measure their investment in particular subsidiaries at fair value through profit or loss in accordance with IFRS 9, Financial Instruments or IAS 39, Financial Instruments: Recognition and Measurement.
The amendments also require additional disclosure about why the entity is considered an investment entity, details of the entitys unconsolidated subsidiaries, and the nature of relationship and certain transactions between the investment entity and its subsidiaries. In addition, the amendments require an investment entity to account for its investment in a relevant subsidiary in the same way in its consolidated and separate financial statements (or to only provide separate financial statements if all subsidiaries are unconsolidated). The amendments are effective for annual periods beginning on or after January 1, 2014, with early application permitted.
The Banks management analyzed these amendments in detail and concluded that they do not have an impact on the accounting policies for the period.
Amendments to IAS 36, Recoverable Amount Disclosures for Non-Financial Assets
On May 29, 2013 the IASB published Amends to IAS 36, Recoverable Amount Disclosures for Non-Financial Assets. The publication of IFRS 13 Fair Value Measurements amended certain disclosure requirements in IAS 36, Impairment of Assets with respect to measuring the recoverable amount of impaired assets. However, one of the modifications to the disclosure requirements was more extensive than originally intended. The IASB has rectified this with the publication of these amendments to IAS 36.
The amendments to IAS 36 removed the requirement to disclose the recoverable amount of each cash-generating unit (group of units) for which the carrying amount of goodwill or intangible assets with indefinite useful lives allocated to that unit (group of units) was significant compared with the total carrying amount of goodwill or intangible assets with indefinite useful life of the entity. The amendments require an entity to disclose the recoverable amount of an individual asset (including goodwill) or a cash-generating unit to which the entity recognized or reversed a deterioration during the reporting period. An entity shall disclose information about the fair value less costs to sell of an individual asset, including goodwill, or a cash-generating unit to which the entity recognized or reversed an impairment loss during the reporting period, including: (i) the level of the fair value hierarchy (IFRS 13), (ii) the valuation techniques used to measure fair value less costs to sell, and (iii) the key assumptions used in fair value measurement categorized within
F-36
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Level 2 and Level 3 of the fair value hierarchy. In addition, an entity should disclose the discount rate used when an entity recognized or reversed an impairment loss during the reporting period and the recoverable amount should be based on the fair value less costs to sell determined using a present value valuation technique. The amendments should be applied retrospectively for annual periods beginning on or after January 1, 2014. Earlier application is permitted.
The Banks management analyzed these amendments in detail and concluded that they do not have an impact on the accounting policies for the period.
Amendments to IAS 39, Novation of Derivatives and Continuation of Hedge Accounting
On June 2013, the IASB published Amendments to IAS 39 - Novation of Derivatives and Continuation of Hedge Accounting. This modification permits the continuation of hedge accounting (under IAS 39 and the next chapter on hedge accounting under IFRS 9) when a derivative is novated to a central counterparty and certain conditions are met. A novation indicates an event where the original parties to a derivative agree that one or more clearing counterparties replace their original counterparty to become the new counterparty to each of the parties. In order to apply the amendments and continue hedge accounting, novation to a central counterparty must happen as a consequence of laws or regulations or the introduction of laws or regulations. The amendments are effective for annual periods beginning on or after January 1, 2014, with early application permitted.
The Banks management analyzed these amendments in detail and concluded that they do not have an impact on the accounting policies for the period.
IFRIC 21, Levies
On May 20, 2013, the IASB published the IFRIC 21, Levies. The new interpretation provides guidance on when to recognize a liability for a levy imposed by a government, both for levies that are accounted for in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets and those where the timing and amount of the levy is certain.
This interpretation defines a levy as a resource outflow involving future economic benefits that are imposed by governments on entities in accordance with the law. Taxes within the scope of IAS 12 Income Taxes are excluded from the scope as well as fines and penalties. The payments to governments for services or the acquisition of an asset under a contractual arrangement are also excluded. That is, the tax should be a non-reciprocal transfer to a government when the tax paying entity does not receive goods or services in return. For the purpose of interpretation, a government is defined in accordance with IAS 20 Accounting for Government Grants and Disclosures of Government Assistance. When an entity acts as an agent of a government to collect a tax, the cash flows received from the agency are outside the scope of this interpretation. This interpretation identifies the event which gives rise to the obligation to recognize a liability, which is the payment of tax in accordance with the relevant legislation.
IFRIC 21 provides the following guidance on recognition of a liability to pay levies: (i) the liability is recognized progressively if the obligating event occurs over a period of time; (ii) if an obligation is triggered on reaching a minimum threshold, the liability is recognised when that minimum threshold is reached. The interpretation is applicable retrospectively for annual periods beginnings on or after January 1, 2014.
The Banks management analyzed these amendments in detail and concluded that they do not have an material impact on the accounting policies for the period.
b) New and revised IFRS in issue but not yet effective:
New Standards |
Effective date | |
IFRS 9, Financial Instruments | Annual periods beginning on or after January 1, 2018 |
F-37
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
IFRS 14, Regulatory Deferral Account | Annual periods beginning on or after January 1, 2016 | |
IFRS 15, Revenue from Contracts with Customers | Annual periods beginning on or after January 1, 2017 |
Amendments to Standards |
Effective date | |
IAS 19, Employee Benefits - Employee benefit plans: Employee contributions | Annual periods beginning on or after July 1, 2014 | |
Annual Improvements 2010 - 2012 Cycle - improvements to six NIIFs | Annual periods beginning on or after July 1, 2014 | |
Annual Improvements 2011 - 2013 Cycle - improvements to four NIIFs | Annual periods beginning on or after July 1, 2014 | |
Accounting for Acquisitions of interests in Joint Operations (Amendments to IFRS 11) | Annual periods beginning on or after January 1, 2016 | |
Clarification of Acceptable Methods of Depreciation and Amortisation (Amendments to IAS 16 and IAS 38) | Annual periods beginning on or after January 1, 2016 | |
Agriculture: Bearer Plants (amendments to IAS 16 and IAS 41) | Annual periods beginning on or after January 1, 2016 |
IFRS 9, Financial Instruments
On November 12, 2009, the IASB issued IFRS 9 Financial Instruments (IFRS 9). This Standard introduces new requirements for the classification and measurement of financial assets and is effective from 1 January 2013 with early adoption permitted. IFRS 9 specifies how an entity shall classify and measure its financial assets. This Standard requires that all financial assets be classified on the basis of an entitys business model for managing the financial assets and the contractual cash flow characteristics of the financial asset. Financial assets are either measured at amortized cost or at fair value. Only those financial assets measured at amortized cost are tested for impairment. Additionally, on 28 October 2010, the IASB published a revised version of IFRS 9. The revised standard retains the requirements for classification and measurement of financial assets that were published in November 2009 but adds guidance on the classification and measurement of financial liabilities. As part of its restructuring of IFRS 9, the IASB also copied the guidance on derecognition of financial instruments and related implementation guidance from IAS 39 to IFRS 9. This new guidance concludes the first part of Phase 1 of the Boards project to replace IAS 39. The other phases, impairment and hedge accounting, are not yet completed.
The guidance included in IFRS 9 on the classification and measurement of financial liabilities is unchanged from the classification criteria for financial liabilities currently contained in IAS 39. In other words, financial liabilities will continue to be measured either wholly, or in part, at amortized cost or at fair value through profit or loss (FVTPL). The concept of bifurcating embedded derivatives from a financial liability host contract also remains unchanged. Financial liabilities held for trading would continue to be measured at FVTPL, and all other financial liabilities would be measured at amortized cost unless the fair value option is applied, using the existing criteria in IAS 39.
However, there are two differences compared to IAS 39:
| The presentation of the effects of changes in fair value attributable to a liabilitys credit risk; and |
| The elimination of the cost exemption for derivative liabilities to be settled by delivery of unquoted equity |
On December 16, 2011, the IASB issued Mandatory Effective Date of IFRS 9 and Transition Disclosures, deferring the mandatory effective date of both the 2009 and 2010 versions to annual periods beginning on or after January 1, 2015. Prior to the amendments, application of IFRS 9 was mandatory for annual periods beginning on or after January 1, 2013. The amendments modify the requirements for transition from IAS 39 Financial Instruments: Recognition and Measurement to IFRS 9. In addition, the amendments also modify IFRS 7 Financial Instruments: Disclosures to add certain requirements in the reporting period containing the date of initial application of IFRS 9.
F-38
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
On November 19, 2013, the IASB issued a revised version of IFRS 9 which Introduces a new chapter to IFRS 9 on hedge accounting, putting in place a new hedge accounting model that is designed to be more closely aligned with how entities undertake risk management activities when hedging financial and non-financial risk exposures. The revised version of IFRS 9 Permits an entity to apply only the requirements introduced in IFRS 9 (2010) for the presentation of gains and losses on financial liabilities designated as at fair value through profit or loss without applying the other requirements of IFRS 9, meaning the portion of the change in fair value related to changes in the entitys own credit risk can be presented in other comprehensive income rather than within profit or loss. The mandatory implementation of IFRS 9 (2013), IFRS 9 (2010) and IFRS 9 (2009) is for annual periods beginning on or after January 1, 2018.
In accordance with SBIF instructions in section 12 of Chapter A-2 Limits or Specifications on the Use of General Criteria of the Compendium of Accounting Standards, this standard cannot be applied early and, moreover, must not be applied until the SBIF makes use mandatory for all banks.
IFRS 14, Regulatory Deferral Accounts
On January 30, 2014 the IASB issued IFRS 14 Regulatory Deferral Accounts. This standard is applicable to first-time adopter of IFRS and for entities which are involved in rate-regulated activities and recognized regulatory deferral account balances under its previous general accepted accounting principles. This standard requires separate presentation of regulatory deferral account balances in the statement of financial position and statement of comprehensive income. IFRS 14 is effective for an entitys firs annual IFRS financial statements for a period beginning on or after January 1, 2016, with earlier application permitted.
Management is still in the process of evaluating the potential impact of these amendments.
IFRS 15, Revenue from Contracts with Customers
On May 28, 2014, the IASB has published its new standard, IFRS 15 Revenue from contracts with customers. At the same time, the Financial Accounting Standards Board (FASB) has published its equivalent revenue standard, ASU 2014-09.
The new standard provides a single, principles based five-step model to be applied to all contracts with customers, i) identify the contract with the customer, ii) identify the performance obligations in the contract, iii) determine the transaction price, iv) allocate the transaction price to the performance obligations in the contracts, v) recognize revenue when (or as) the entity satisfies a performance obligation.
IFRS 15 must be applied in an entitys firs annual IFRS financial statements for periods beginning on or after 1 January 2017. Application of the Standard is mandatory and early adoption is permitted. An entity that chooses to apply IFRS 15 earlier than 1 January 2016 must disclose this fact.
Management is still in the process of evaluating the potential impact of these amendments.
Amendment to IAS 19 (2011), Employee Benefits
On November 21, 2013, the IASB amended IAS 19 (2011) Employee Benefits to clarify the requirements that relate to how contributions from employees or third parties that are linked to service should be attributed to periods of service. The amendments permit contributions that are independent of the number of years of service to be recognized as a reduction in the service cost in the period in which the service is rendered, instead of allocating the contributions to periods of service. Other contributions by employees or third parties are required to be attributed to periods of service either using the plans contribution formula or on a straight-line basis. The amendments are effective for periods beginning on or after July 1, 2014, with earlier application permitted.
Management is still in the process of evaluating the potential impact of these amendments.
F-39
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Annual Improvements 2010 - 2012 Cycle
IFRS |
Topic |
Amendment | ||
IFRS 2 Share based payments |
Definition of vesting condition | Appendix A Defined terms to IFRS 2 was amended to (i) change the definitions of vesting condition and market condition, and (ii) add definitions for performance condition and service condition which were previously included within the definition of vesting condition. The amendments clarify that: (a) a performance target can be based on the operations of the entity or another entity in the same group (i.e. a non-market condition) or on the market price of the equity instruments of the entity or another entity in the same group (i.e. a market condition); (b) a performance target can relate either to the performance of the entity as a whole or to some part of it (e.g. a division or an individual employee); (c) a share market index target is a non-vesting condition because it not only reflects the performance of the entity, but also of other entities outside the group; (d) the period for achieving a performance condition must not extend beyond the end of the related service period; (e) a condition needs to have an explicit or implicit service requirement in order to constitute a performance condition (rather than being a non-vesting condition); (f) a market condition is a type of performance condition, rather than a non-vesting condition; and (g) if the counterparty ceases to provide services during the vesting period, this means it has failed to satisfy the service condition, regardless of the reason for ceasing to provide services. The amendments apply prospectively to share-based payment transactions with a grant date on or after July 1, 2014, with earlier application permitted. | ||
IFRS 3 Business Combinations |
Accounting for contingent consideration in a business combination | The amendments clarify that a contingent consideration that is classified as an asset or a liability should be measured at fair value at each reporting date, irrespective of whether the contingent consideration is a financial instrument within the scope of IFRS 9 or IAS 39 or a non-financial asset or liability. Changes in fair value (other than measurement period adjustments) should be recognized in profit or loss. Consequential amendments were also made to IFRS 9, IAS 39 and IAS 37. The amendments apply prospectively to business combination for which the acquisition date is on or after July 1, 2014. Earlier application is permitted. |
F-40
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
IFRS 8 Operating Segments |
Aggregation of Operating Segments | The amendments require an entity to disclose the judgments made by management in applying the aggregation criteria to operating segments, including a description of the operating segments aggregated and the economic indicators assessed in determining whether the operating segments have similar economic characteristics. The amendments apply for annual periods beginning on or after July 1, 2014, with earlier application permitted. | ||
IFRS 8, Operating Segment | Reconciliation of the total of the reportable segments assets to the entitys assets | The amendment clarifies that a reconciliation of the total of the reportable segments assets to the entitys assets should only be provided if the segment assets are regularly provided to the chief operating decision-maker. The amendments apply for annual periods beginning on or after July 1, 2014, with earlier application permitted. | ||
IFRS 13, Fair Value Measurement | Short-term receivables and payables | The Basis for Conclusions was amended to clarify that the issuance of IFRS 13 and consequential amendments to IAS 39 and IFRS 9 did not remove the ability to measure short-term receivables and payables with no stated interest rate at their invoice amounts without discounting, if the effect of not discounting is immaterial. | ||
IAS 16, Property, Plant and Equipment
IAS 38, Intangible Assets |
Revaluation method: proportionate restatement of accumulated depreciation/amortization | The amendments remove perceived inconsistencies in the accounting for accumulated depreciation/amortization when an item of property, plant and equipment or an intangible asset is revalued. The amended requirements clarify that the gross carrying amount is adjusted in a manner consistent with the revaluation of the carrying amount of the asset and that accumulated depreciation/amortization is the difference between the gross carrying amount and the carrying amount after taking into account accumulated impairment losses. The amendments apply for annual periods beginning on or after July 1, 2014, with earlier application permitted. An entity is required to apply to amendments to all revaluations recognized in the annual period in which the amendments are first applied and in the immediately preceding annual period. An entity is permitted, but not required, to restate any earlier periods presented. | ||
IAS 24, Related Party Disclosures | Key management personnel | The amendments clarify that a management entity providing key management personnel services to a reporting entity is a related party of the reporting entity. Consequently, the reporting entity must disclose as related party transactions the amounts incurred for the service paid or payable to the management entity for the provision of key management personnel services. However, disclosure of the components of such compensation is not required. The amendments apply for annual periods beginning on or after July 1, 2014, with earlier application permitted. |
Management is still in the process of evaluating the potential impact of these amendments.
Annual Improvements 2011 - 2013 Cycle
F-41
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
IFRS |
Topic |
Amendment | ||
IFRS 1, First-time Adoption of International Financial Reporting Standards | Meaning of effective IFRS | The Basis of Conclusions was amended to clarify that a first-time adopter is allowed, but not required, to apply a new IFRS that is not yet mandatory if that IFRS permits early application. If an entity chooses to early apply a new IFRS, it must apply that new IFRS retrospectively throughout all periods presented unless IFRS 1 provides an exemption or an exception that permits or requires otherwise. Consequently, any transitional requirements of that new IFRS do not apply to a first-time adopter that chooses to apply that new IFRS early. | ||
IFRS 3, Business Combinations | Scope exception for joint ventures | The scope section was amended to clarify that IFRS 3 does not apply to the accounting for the formation of all types of joint arrangement in the financial statements of the joint arrangement itself. | ||
IFRS 13, Fair Value Measurement | Scope of portfolio exception (paragraph 52) | The scope of the portfolio exception for measuring the fair value of a group of financial assets and financial liabilities on a net basis was amended to clarify that it includes all contracts that are within the scope of, an accounted for in accordance with, IAS 39 or IFRS 9, even if those contracts do not meet the definitions of financial assets or financial liabilities within IAS 32. Consistent with the prospective initial application of IFRS 13, the amendment must be applied prospectively from the beginning of the annual period in which IFRS was initially applied. | ||
IAS 40, Investment Property | Interrelationship between IFRS 3 and IAS 40 | IAS 40 was amended to clarify that this standard and IFRS 3 Business Combinations are not mutually exclusive and application of both standards may be required. Consequently, an entity acquiring investment property must determine whether (a) the property meets the definition of investment property in IAS 40, and (b) the transaction meets the definition of a business combination under IFRS 3. The amendment applies prospectively for acquisitions of investment property in periods commencing on or after July 1, 2014. An entity is only permitted to adopt the amendments early and/or restate prior periods if the information to do so is available. |
Management is still in the process of evaluating the potential impact of these amendments.
Accounting for Acquisitions of interests in Joint Operations (Amendments to IFRS 11)
On May 6, 2014 the IASB has issued Accounting for Acquisitions of Interests in Joint Operations (amendments to IFRS 11), the amendments clarify the accounting for acquisitions of an interest in a joint operation when the operation constitutes a business. Amends IFRS 11 Joint Arrangements to require an acquirer of an interest in a joint operation in which the activity constitutes a business (as defined in IFRS 3 Business Combinations) to:
| apply all of the business combinations accounting principles in IFRS 3 and other IFRSs, except for those principles that conflict with the guidance in IFRS 11 |
| disclose the information required by IFRS 3 and other IFRSs for business combinations. |
The amendments are effective for annual periods beginning on or after 1 January 2016. Earlier application is permitted but corresponding disclosures are required. The amendments apply prospectively.
F-42
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Management is still in the process of evaluating the potential impact of these amendments.
Clarification of Acceptable Methods of Depreciation and Amortisation (Amendments to IAS 16 and IAS 38)
On May 12, 2014 the IASB has published Clarification of Acceptable Methods of depreciation and amortization (amendments to IAS 16 and IAS 38).
The amendments provide additional guidance on how the depreciation or amortisation of property, plant and equipment and intangible assets should be calculated. They are effective for annual periods beginning on or after 1 January 2016, with earlier application being permitted.
Management is still in the process of evaluating the potential impact of these amendments.
Agriculture: Bearer Plants (amendments to IAS 16 and IAS 41)
On 30 June, 2014 the IASB has published Agriculture: Bearer Plants (Amendments to IAS 16 and IAS 41). The amendments bring bearer plants, which are used solely to grow produce, into the scope of IAS 16 so that they are accounted for in the same way as property, plant and equipment. The amendments are effective for annual periods beginning on or after 1 January 2016, with earlier application being permitted.
Amends IAS 16 Property, Plant and Equipment and IAS 41 Agriculture to:
| include bearer plants within the scope of IAS 16 rather than IAS 41, allowing such assets to be accounted for a property, plant and equipment and measured after initial recognition on a cost or revaluation basis in accordance with IAS 16. |
| introduce a definition of bearer plants as a living plant that is used in the production or supply of agricultural produce, is expected to bear produce for more than one period and has a remote likelihood of being sold as agricultural produce, except for incidental scrap sales. |
| clarify that produce growing on bearer plants remains within the scope of IAS 41. |
Management is still in the process of evaluating the potential impact of these amendments.
F-43
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
During the six month period ended June 30, 2014, there have been no material accounting changes that effect the presentation of these financial statements.
F-44
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
As of June 30, 2014, the following relevant events affecting the operations of the Bank and its subsidiaries or the consolidated financial statements have occurred:
CORPBANCA
a. Board of Directors
On April 7, 2014, Mr. Francisco León Délano submitted his resignation as director of CorpBanca. As indicated in his letter of resignation, this decision was made in order to take a position on the board of a capital markets entity.
b. Possible Business Combination
On January 20, 2014, as a result of an inquiry from the Colombian financial regulator regarding our subsidiary in that country, the Bank updated and informed the Chilean superintendencies of the process being carried out by CorpBanca to potentially merge its business with other banking entities, indicating the following:
Through a ruling from the Colombian Financial Superintendency, the regulator requested that CorpBanca inform it of the progress by its controller regarding any information that should be made public regarding merger alternatives for its businesses in Chile and abroad.
In response to this request for information, Corpbanca instructed its subsidiary Banco Corpbanca Colombia to inform the Colombian Financial Superintendency that negotiations have moved forward, but no agreement has been signed, either preliminary or final (except for non-disclosure agreements).
c. Strategic Partnership between Itaú-Unibanco and CorpBanca
On January 29, 2014, Corpbanca has signed a Transaction Agreement with Inversiones Corp Group Interhold Limitada, Inversiones Saga Limitada (these last two together - CorpGroup), Itaú-Unibanco Holding, S.A. (Itaú-Unibanco) and Banco Itaú Chile, by virtue of which these parties have agreed to a strategic partnership of their operations in Chile and Colombia, subject to the condition that authorizations are obtained previously from the corresponding regulators and the shareholders of Corpbanca and Banco Itau Chile, as indicated below.
This strategic partnership will be structured as a merger of Corpbanca and Banco Itau Chile in conformity with the aforementioned Transaction Agreement, detailed as follows:
1. | Prior Acts. CorpGroup will dispose of the shares to third parties it directly or indirectly holds in Corpbanca, equivalent to 1.53% of the share capital of that bank and Banco Itaú Chile will increase its capital by US$652 million, by issuing shares that will be fully subscribed and paid by a fully-owned (direct or indirect) subsidiary of Itaú-Unibanco. |
2. | Merger. The merger of Corpbanca and Banco Itaú Chile, by which Corpbanca will absorb Banco Itau Chile to form an entity called Itaú-Corpbanca will be submitted for approval from the shareholders of both entities at extraordinary shareholders meetings. If the merger is approved, 172,048,565,857 shares of Corpbanca are expected to be issued, which represent 33.58% of the share capital of the merged bank, which will be distributed among the shareholders of Banco Itau Chile, while the current shareholders of Corpbanca will maintain 66.42% of the share capital of the merged bank. Thus, the number of shares will increase from 340,358,194,234 to 512,406,760,091 shares, which will be fully subscribed and paid. |
F-45
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
3. | Control. As a result of the merger, Itaú-Unibanco will become a shareholder of Corpbanca and as a result of the exchange of shares applicable to this merger, will acquire control of the merged bank in accordance with Articles 97 and 99 of Law 18,045 on Securities Markets, with CorpGroup conserving a considerable interest in the merged entity with 32.92% of the share capital and 33.5% of that capital in the market. |
4. | Colombia. In order to strengthen and consolidate the Banks operations in Colombia, subject to applicable restrictions under Colombian law, the merged bank will own 66.39% of the shares of Banco Corpbanca Colombia S.A., and will offer to acquire the remaining 33.61% of the shares that it does not own, which includes 12.38% currently owned indirectly by CorpGroup, which has committed to selling those shares. The price per share to be offered by Itaú-Corpbanca will be equal for all shareholders and correspond to the valuation given to Banco Corpbanca Colombia S.A. for the share exchange for the merger. The price for the 33.61% interest in Banco Corpbanca Colombia S.A., in the event they are sold, will be US$894 million. For the same objective, Itaú-Corpbanca will acquire Itaú BBA Colombia S.A., Corporación Financiera, the entity through which Itaú-Unibanco does business in that country. The price to be paid will be book value, based on the most recent financial statements reported to the banking regulator in Colombia. |
5. | Course of Business. Between the signing of the Transaction Agreement and the execution of the merger, the parties have agreed that both Corpbanca and Banco Itaú Chile have certain restrictions during that period, which consist fundamentally in continuing to conduct business in a way substantially similar to how they have been conducting business up to this point. The parties expect to close the transaction in Chile during 2014. |
6. | Shareholder Agreement. The Transaction Agreement contemplates, likewise, that when the transaction is closed in Chile, CorpGroup and Itaú-Unibanco will sign a shareholder agreement to regulate certain matters regarding the exercise of their political rights in Itaú-Corpbanca and matters regarding the transfer of shares: |
| It will establish that the Board of Directors of the merged bank has 11 standing members and two alternates. Of the directors that may be elected by the shareholders agreement between CorpGroup and Itaú-Unibanco, the majority will be proposed by Itaú-Unibanco, based on its shareholding and the remaining directors will be proposed by CorpGroup. The Chairman will be proposed by CorpGroup and the CEO by Itaú-Unibanco. Most committees with directors will be comprised of a majority of members proposed by Itaú-Unibanco, based on its shareholding. |
| Likewise, subject to current regulations, CorpGroup is committed to exercise its political rights in alignment with Itaú-Unibanco. CorpGroup will grant in favor of Itaú-Unibanco a pledge over 16.42% of the assets of the merged bank to guarantee the obligations undertaken in the shareholder agreement, with CorpGroup maintaining the right to exercise its political and economic rights that emanate from the pledged shares. |
| It will reflect the intention of the parties in the sense that the merged bank distribute all available profits for each year after ensuring certain capital adequacy levels so that Itaú-Corpbanca complies fully with regulatory requirements and industry best practices. |
| It will also impose certain non-complete obligations on CorpGroup and Itaú-Unibanco with respect to the merged bank. |
| Lastly, regarding the share transfer, it will establish a right of first offer, a right to join third-party sales and the obligation to join certain third-party sales. It will also establish in favor of CorpGroup a sale and purchase right over 6.6% of the shares of the merged bank as a short-term liquidity mechanism, and a sale right as an alternative to keeping its interest in the merged bank. In both cases, the price will be market price with no premium. |
F-46
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The close of the transaction contemplated in the Transaction Agreement is subject to obtaining the relevant regulatory authorizations as well as approval of the merger from shareholders of Corpbanca and Banco Itaú Chile in the respective extraordinary shareholders meetings that will be called to approve the merger.
The signing of the Transaction Agreement was approved by the Board of Directors of Corpbanca, based on a favorable report from the Directors Committee, complying with the other requirements established in Section XVI On Operations with Related Parties Involving Publicly-Held Corporations and their Subsidiaries in Law 18,046 on Corporations.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage August 20, 2014, the effects that this information will have on the results of Corpbanca cannot be quantified.
d. Profit Distribution
In a meeting of CorpBancas board of directors of held February 20, 2014, the board agreed to publicly communicate, as material events, the following matters:
| The board agreed to convene an ordinary general shareholders meeting on March 13, 2014, in order to conduct routine business, as well as, among other items, approve the financial statements for 2013 that report profit of MCh$155,093 and approve the boards proposal to distribute MCh$88,403 in earnings, representing 57% of 2013 profit for the year, which translates into a dividend of Ch$0.2597360038 per share to be distributed among all 340,358,194,234 shares issued by the Bank. |
If approved, these dividends will be paid once the shareholders meeting has concluded.
If the terms indicated above are approved, all shareholders registered in the shareholders registry at least five business days prior to the date of payment shall be entitled to receive dividends.
The information is presented as required by local regulations (see Note 23c).
e. Requests for Cartica Management, LLC
CorpBanca was named as a defendant in shareholder litigation captioned Cartica Management, LLC, et al. v. Corpbanca S.A., et al., Case No. 1:14-cv-02258-PKC, filed in United States District Court for the Southern District of New York on April 1, 2014. Other defendants include Mr. Saieh Bendeck and his holding companies Corp Group Banking S.A. and Saga, CorpBancas directors, and Banco Itaú Chile and Itaú Unibanco Holdings, S.A. Plaintiffs, minority shareholders who own ADRs and other common shares, seek injunctive and declaratory relief for alleged violations of Section 10(b) of the Securities Exchange Act of 1934 (Exchange Act) and Rule 10b-5, Section 20(a) of the Exchange Act, and Section 13(d) of the Exchange Act and Rules 13d-1 and 13d-5 relating to purported misrepresentations and omissions of facts concerning the pending Itaú Merger. Plaintiffs filed an Amended Complaint seeking damages for an additional claim for common law fraud on June 12, 2014, following the filing of pre-motion letters on behalf of defendants that raised deficiencies in the complaint. On June 24, 2014, Defendants filed motions to dismiss all claims. That same day, Plaintiffs moved to lifted the automatic stay of discovery imposed by the Private Securities Litigation Reform Act (PSLRA).
CORPBANCA ADMINISTRADORA GENERAL DE FONDOS
a. Board of Directors
In an ordinary meeting (No. 282) of the board of directors held May 23, 2014, the board accepted the resignation of the following directors: Pablo De la Cerda Merino, Andrés Garcia Lagos and Gerardo Schlotfeldt Leighton.
F-47
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
In the same meeting, in accordance with article 71 of the Corporations Regulations, the following directors were appointed to replace them: Cristian Canales Palacios, Carlos Ruiz de Gamboa Riquelme and Eugenio Gigogne Miqueles. Lastly, as one of the resigning directors served as the vice-chairman of the board, Cristian Canales Palacios was elected the new vice-chairman.
b. Profit Distribution
a) At the twenty-ninth ordinary general shareholders meeting held on March 12, 2014, the shareholders approved the financial statements and annual report as of December 31, 2013. At the same meeting, the Chairman proposed to shareholders that all profits for the year ended 2013, totaling MCh$ 2,603, be distributed as dividends. The proposal was unanimously approved by those shareholders present, agreeing to authorize the board of directors to decide when these dividends will be paid during 2014.
CORPBANCA CORREDORES DE BOLSA S.A.
a. Board of Directors
On April 28, 2014, director Alberto Selman Hasbún presented his letter of resignation, which became effective on that same date. The subsidiarys board of directors appointed Felipe Hurtado Arnolds to replace him.
b. Profit Distribution
In the twenty-first ordinary general shareholders meeting held March 12, 2014, shareholders unanimously agreed to distribute profits for the year ended December 31, 2013, totaling MCh$2,206, and agreed to authorize the board of directors to determine the date these dividends will be paid to shareholders. In any case, this payment should take place during 2014.
CORPBANCA CORREDORES DE SEGUROS S.A.
a. Board of Directors
At the seventeenth ordinary general shareholders meeting held April 25, 2014, shareholders agreed to distribute profits for the year 2013, of MCh$7,722, which will be prorated among shareholders based on their ownership interests. The board was authorized to determine the dates on which the dividends will be paid.
b. Profit Distribution
At the sixteenth ordinary general shareholders meeting held March 8, 2013, shareholders agreed to distribute MCh$5,764 in profits for the year 2012, which will be prorated among shareholders based on their ownership interests.
c. Capital Increase
At the extraordinary general shareholders meeting held on March 8, 2013, shareholders agreed to increase capital by MCh$5,764, by issuing 295,428,604 single-series shares with no par value, which were placed at a price of Ch$19.510 each and fully subscribed and paid in April 2013. Shareholdings remained the same.
CORPBANCA AGENCIA DE VALORES S.A.
F-48
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
a. Board of Directors
In an extraordinary meeting held May 14, 2014, because this subsidiary no longer engages in the activities it is authorized to conduct, the board agreed to request that it be removed from the SVS Broker and Securities Agent Registry maintained in accordance with article 24 of the Securities Market Law and General Character Standard 16.
The subsidiary was first registered on February 23, 2010, under No. 200.
To date, this subsidiary does not have any current clients and does not provide any custody services for securities on behalf of third parties or accounts payable for customers.
The request for removal was filed with the SVS on the same date.
To date, this request has not been approved by the Superintendency of Securities and Insurance.
On June 25, 2014, the subsidiarys parent company (i.e. Banco Corpbanca) requested authorization to dissolve the agency from the SBIF in accordance with Chapter 11-6 of the SBIFs Updated Compilation of Standards. The dissolution will take place through a transaction by which Banco Corpbanca will acquire the sole share in the agency held by CorpBanca Corredores de Bolsa S.A. As a result, the Bank will come to hold all of the shares of the agency and, once ten uninterrupted days have passed, the dissolution will take place in accordance with article 103 No. 2 of Law 18,046 on Corporations. To date, this request has not been approved by the Superintendency of Banks and Financial Institutions.
SMU CORP S.A.
| Board of Directors |
At the twenty-second ordinary meeting of the subsidiarys board of directors held June 30, 2014, the board accepted the resignation of Fernando Ureta Rojas and unanimously appointed Arturo Silva Ortiz to replace him until the next ordinary shareholders meeting.
| Capital Increase |
In an ordinary general shareholders meeting held March 6, 2014, the board elected the following individuals to the companys board of directors.
Jorge Andrés Saieh Guzmán
Pilar Doñobeitía Estades
Fernando Massú Taré
Marcelo Gálvez Saldías
Gerardo Schlotfeldt Leyton
Marcelo Cáceres Rojas
Fernando Ureta Rojas
On January 31, 2014, CorpBanca paid for 172 shares, equivalent to MCh$138, and SMU S.A. paid for 164 shares, equivalent to MCh$131, as part of the capital increase agreed upon at the extraordinary general shareholders meeting held March 12, 2013, which was recorded in public instrument on March 26, 2013, granted before Santiago Notary Public José Musalem Saffie.
On February 28, 2014, CorpBanca paid for 160 shares, equivalent to MCh$128, and SMU S.A. paid for 154 shares, equivalent to MCh$123, as part of the capital increase agreed upon at the extraordinary general shareholders meeting held March 12, 2013, which was recorded in public instrument on March 26, 2013, granted before Santiago Notary Public José Musalem Saffie.
F-49
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
On March 31, 2014, CorpBanca paid for 149 shares, equivalent to MCh$119, and SMU S.A. paid for 143 shares, equivalent to MCh$114, as part of the capital increase agreed upon at the extraordinary general shareholders meeting held March 12, 2013, which was recorded in public instrument on March 26, 2013, granted before Santiago Notary Public José Musalem Saffie.
On April 30, 2014, CorpBanca paid for 141 shares, equivalent to MCh$113, and SMU S.A. paid for 135 shares, equivalent to MCh$108, as part of the capital increase agreed upon at the extraordinary general shareholders meeting held March 12, 2013, which was recorded in public instrument on March 26, 2013, granted before Santiago Notary Public José Musalem Saffie.
On May 31, 2014, CorpBanca paid for 146 shares, equivalent to MCh$117, and SMU S.A. paid for 141 shares, equivalent to MCh$113, as part of the capital increase agreed upon at the extraordinary general shareholders meeting held March 12, 2013, which was recorded in public instrument on March 26, 2013, granted before Santiago Notary Public José Musalem Saffie.
On June 30, 2014, CorpBanca paid for 146 shares, equivalent to MCh$117, and SMU S.A. paid for 141 shares, equivalent to MCh$113, as part of the capital increase agreed upon at the extraordinary general shareholders meeting held March 12, 2013, which was recorded in public instrument on March 26, 2013, granted before Santiago Notary Public José Musalem Saffie.
These capital increases did not modify the owners interests in the subsidiary.
BANCO CORPBANCA COLOMBIA S.A.
a. Profit Distribution
In March 2014, shareholders of Banco Corpbanca Colombia and the other companies within the CorpBanca Colombia Group met and agreed to distribute profits as follows:
Banco Corpbanca Colombia |
||||||||
MCOP$ | MCh$ | |||||||
Profit for the period |
107,782 | 30,157 | ||||||
Release of fiscal reserve |
| | ||||||
|
|
|
|
|||||
Total available to shareholders |
107,782 | 30,157 | ||||||
Dividend payments |
||||||||
Total |
107,782 | 30,157 |
In accordance with article 451 of the Commerce Code, the proposed distribution for 2013 profits does not include amounts for statutory reserves, occasional reserves or tax payments. Therefore, 100% of profit for the year will be allocated to legal reserves as indicated.
(2) In accordance with the irrevocable commitment approved in an extraordinary meeting on July 18, 2013.
For subsidiaries:
F-50
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Corpbanca Investment Trust Colombia |
||||||||
MCOP$ | MCh$ | |||||||
Profit for the period |
7,846 | 2,195 | ||||||
Release of fiscal reserve |
467 | 131 | ||||||
|
|
|
|
|||||
Total available to shareholders |
8,313 | 2,326 | ||||||
Dividend payments |
5,492 | 1,537 | ||||||
Total |
2,820 | 789 |
Dividend payment of COP$731.25 per share for 7,510,522 outstanding common shares, payable in cash to shareholders registered as of April 1, 2014, of which Banco Corpbanca Colombia received MCOP$5,190 (MCh$1,452) and CorpBanca Chile received MCOP$302 (MCh$84).
HELM BANK |
||||||||
MCOP$ | MCh$ | |||||||
Profit for the period |
54,557 | 15,265 | ||||||
Release of fiscal reserve |
407 | 114 | ||||||
|
|
|
|
|||||
Total available to shareholders |
54,964 | 15,379 | ||||||
Dividend payments |
5,374 | 1,504 | ||||||
Total |
49,590 | 13,875 |
A dividend of COP$9.40 per share was declared for preferential shares based on The prospectus for the preferential share issuance, for a total of 571,749,928 shares subscribed and paid as of December 31, 2013, charged to profit for the year.
Corpbanca Investment Valores Colombia S.A. |
||||||||
MCOP$ | MCh$ | |||||||
Profit for the period |
484 | 136 | ||||||
Release of fiscal reserve |
7,131 | 1,995 | ||||||
|
|
|
|
|||||
Total available to shareholders |
7,615 | 2,131 | ||||||
Dividend payments |
5,879 | 1,645 | ||||||
Total |
1,736 | 486 |
Dividend payment of COP$3,919 per share for 1,500,000 shares subscribed and paid as of December 31, 2013, payable in cash as of April 15, 2014, including amounts withheld as required by Colombian law, of which Banco Corpbanca received MCOP$5,581 (MCh$1,561) and CorpBanca Chile received MCOP$297 (MCh$83).
b. Notice of Takeover Bid for Preferential Dividend and Non-Voting Shares of Helm Bank S.A.
On January 23, 2014, the Colombian Stock Exchange (BVC) informed the general public of the final results of the takeover bid for Helm Bank, which totaled 568,206,073 shares or 99.38% of the total (571,749,928).
c. Merger between Banco CorpBanca Colombia S.A. and Helm Bank S.A.
On February 4, 2014, the legal representatives of Banco Corpbanca Colombia S.A., and Helm Bank S.A., banks headquartered in the city of Bogotá D.C., in compliance with article 57 of the Organic Statutes of the Financial System (hereinafter EOSF), hereby notify their shareholders:
F-51
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
1. | That on December 2, 2013, the Colombian Financial Superintendency gave early notice on the merger to be executed by these banks, by which Banco Corpbanca Colombia S.A. absorbed Helm Bank S.A., which would in turn be dissolved without being liquidated, so that its assets, rights and obligations could be acquired by Banco CorpBanca Colombia. This notice was subscribed by legal representatives from both entities through a power of attorney. |
2. | Reasons for the Merger. On August 6, 2013, for purposes of this merger, Banco CorpBanca Colombia acquired 2,387,387,295 common shares of Helm Bank, which represent 58.89% of the outstanding common shares of that entity, and subsequently on August 29, 2013, it acquired 1,656,579,084 shares of the same type for a total of 4,043,966,379 shares, equivalent to 99.75% of these instruments and 87.42% of the total subscribed and paid capital of Helm Bank; likewise, on January 23, 2014, once the takeover bid acceptance period had concluded, the BVC awarded Banco CorpBanca Colombia 568,206,073 preferential shares of Helm Bank, which represent 99.38% of these shares and 12.28% of the total subscribed and paid capital of Helm Bank, acquisitions that were carried out for the purposes of the merger and were previously authorized by the SFC in July 2013, giving it a 99.7814% interest. In order to comply with article 55 et seq. of the EOSF, these entities must complete the merger during the year following the date of the first acquisition of shares of Helm Bank by Banco CorpBanca Colombia (i.e. before August 6, 2014). |
3. | Administrative and Financial Conditions. As these banks are both lending institutions, unifying their structures will create a more sound entity, taking advantage of synergies that will maximize operating and administrative efficiency without neglecting customer service. Once the merger of Banco CorpBanca Colombia has been completed, it will continue to comply with capital, solvency and equity regulations, as well as risk management practices in accordance with legal provisions. |
4. | Valuation Method and Exchange Ratio. Both banks agreed to hire Nogal Asesorías Financieras S.A.S to perform an independent technical study of Banco CorpBanca Colombia and Helm Bank in order to determine their value and the exchange ratio of the shares. Nogal was certified as independent and competent by the SFC in communication number 2013106073-009-000 on December 27, 2013. |
The financial statements of Banco CorpBanca Colombia and Helm Bank as of June 30, 2013, duly audited by Deloitte and Ernst & Young and approved by shareholders at the extraordinary general shareholders meeting on April 4, 2014, will serve as the basis for establishing the merger conditions. The discounted dividend method (DDM) was used to determine the value of the banks. This robust, efficient and reliable technical methodology is widely accepted locally and internationally for valuing financial entities. In conformity with the appendix containing the Nogal technical study, the exchange ratio is determined as follows (information in COP$):
Value per share of BANCO CORPBANCA COLOMBIA (X) |
COP$ | 6125.6 | Ch$ | 1,804.01 | ||||
Value per common or preferential dividend and non-voting |
COP$ | 563.21 | Ch$ | 165.87 | ||||
share of HELM BANK (Y) |
||||||||
Exchange ratio (X/Y) |
10.88 | 10.88 |
Once merged, based on the valuation of the shares of Banco CorpBanca Colombia, for every 10.876 common shares and/or preferential dividend and non-voting shares of Helm Bank, its shareholders will receive one (1) share of Banco CorpBanca Colombia. For this, Banco CorpBanca Colombia will issue 1,239,863 common shares to fulfill the aforementioned exchange ratio at a value of $6,125.683 per share.
5. | Additional Information. The common shares that Banco CorpBanca Colombia must issue in favor of the shareholders of Helm Bank must be issued in accordance with article 60-5 of the EOSF in order to comply with the aforementioned exchange ratio. This issuance will take place once the merger has been formalized and registered without needing issuance or takeover bid regulations or authorization from the SFC. The fractions of shares that result from the exchange ratio may be negotiated or paid in cash by Banco CorpBanca Colombia with a charge to the capital account, in accordance with article 60-5-2 of the EOSF beginning on the business day following the recording in public deed of the merger. |
F-52
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
6. | Withdrawal Right. The shareholders may exercise their withdrawal right in conformity with article 62-4 of the EOSF. |
7. | Inspection Right. As of this date, the accounting records and other documents required by law, as well as the early notice of merger from the SFC, the merger commitment and other documents related to the merger process will be available to shareholders at the respective offices of the Secretary Generals of Banco CorpBanca Colombia and Helm Bank located at Carrera 7 # 99-53 piso 19 and Carrera 7 # 27-18 piso 6 in Bogotá. |
In conclusion, the merger will create a more sound lending institution. The matters described above do not involve any adjustments to the financial statements as of December 31, 2013. At this stage August 20, 2014, the financial effects that this information will have on the results of the entity cannot be quantified.
8. | Execution of Legal Merger |
The merger between Banco Corpbanca Colombia S.A., as the absorbing entity, and Helm Bank S.A., as the absorbed entity, was formalized on June 1, 2014. As a result, Helm Bank S.A. is dissolved without being liquidated and all of its assets, rights and obligations are transferred fully to the absorbing entity.
In order to carry out the exchange of shares for the merger, the absorbing company (Banco Corpbanca Colombia S.A.) issued one million, two hundred thirty-nine thousand, seven hundred eighty-four (1,239,784) common shares of Banco Corpbanca Colombia S.A. at a nominal value of fiv hundred twenty-five pesos and eleven cents (COP$525.11), which increases the subscribed and paid capital of Banco Corpbanca Colombia S.A. by six hundred fifty-one million, twenty-two thousand, nine hundred sixty-six pesos and twenty-four cents (MCOP$651), resulting in its new subscribed and paid capital of three hundred ninety-six billion, three hundred fifty-six million, two hundred ninety thousand, five hundred eight pesos and forty-three cents (MCOP$396,356).
In accordance with article 60-5 of the EOSF, this issuance is not subject to issuance or takeover bid regulations and does not require authorization from the SFC.
9. | Modification of Shareholders |
On June 27, 2014, the following changes to the shareholders of Banco Corpbanca Colombia were reported:
Shareholder | Shares | Par Value |
MCOP$ | MCh$ | % | |||||||||||||||
CorpBanca Chile |
500,275,451 | 525.11 | 262,700 | 77,365 | 66.28 | % | ||||||||||||||
CG Financial Colombia S.A.S |
62,520,726 | 525.11 | 32,830 | 9,669 | 8.28 | % | ||||||||||||||
Inversiones CorpGroup Interhold Limitada |
15,748,594 | 525.11 | 8,270 | 2,435 | 2.09 | % | ||||||||||||||
Corporación Group Banking S.A. |
15,037,244 | 525.11 | 7,896 | 2,325 | 1.99 | % | ||||||||||||||
CG Investment Colombia |
120 | 525.11 | 0 | 0 | 0.00 | % | ||||||||||||||
CorpBanca minority shareholders |
2,823,151 | 525.11 | 1,482 | 437 | 0.37 | % | ||||||||||||||
Helm Bank minority shareholders |
1,239,784 | 525.11 | 651 | 192 | 0.16 | % | ||||||||||||||
Inversiones Timón S.A.S. |
50,958,825 | 525.11 | 26,759 | 7,881 | 6.75 | % | ||||||||||||||
Inversiones Carrón S.A.S. |
43,147,272 | 525.11 | 22,657 | 6,673 | 5.72 | % | ||||||||||||||
Comercial Camacho Gómez S.A.S. |
52,615,595 | 525.11 | 27,629 | 8,137 | 6.97 | % | ||||||||||||||
Kresge Stock Holding Company Inc. |
10,439,451 | 525.11 | 5,482 | 1,614 | 1.38 | % | ||||||||||||||
Total |
754,806,213 | 396,356 | 116,727 | 100.00 | % |
10. | National and International Ratings Reports |
Fitch Ratings retracted its national ratings for Helm Bank S.A. after the legal merger with Banco Corpbanca Colombia.
F-53
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
On July 1, 2014, Fitch assigned long and short-term national ratings of AAA (col) and F1+(col) to Banco Corpbanca Colombia, detailed as follows:
| Long-term national rating of AAA (col) with a stable outlook; |
| Short-term national rating of F1+(col); |
| Fitch Ratings Colombia S.A. assigned ratings to the Senior and/or Subordinated Bond Issuance Programs as part of the global quota of Helm Bank (today Banco Corpbanca Colombia S.A.) |
| Fitch Ratings Colombia S.A. assigned ratings to the Multiple and Successive Issuances of Senior Bonds Helm Leasing as part of the global quota of COP$1.5 billion of Helm Bank (today Banco Corpbanca Colombia S.A.) |
| Fitch Ratings Colombia S.A. assigned ratings to the Multiple and Successive Issuances of Senior Bonds of Helm Bank for COP$1.5 billion (today Banco Corpbanca Colombia S.A.) |
c. Issuance of Subordinated Bonds
Towards the end of 2013, Banco Corpbanca Colombia, the International Finance Corporation (IFC), a member of the World Bank Group, and the IFC Capitalization Fund, a fund managed by IFC Asset Management Company, signed a document entitled Note Purchase Agreement, by which, subject to compliance of certain conditions, Banco Corpbanca Colombia will issue and the IFC Capitalization Fund will purchase subordinated bonds for MUS$170. Once issued, these floating rate notes will mature in 10 years.
A total of MUS$170 (COP$345,926 and MCh$101,875) in bonds was issued on March 18, 2014. The 10-year notes accrue interest at a floating rate of LIBOR plus 4 points, with semi-annual interest payments, the first of which is due September 15 for MUS$3.
d. Amendments to By-Laws of Helm Bank.
On March 31, 2014, shareholders approved amendments to articles 38, 65 and 66 of the by-laws of Helm Bank in order to change the accounting close from six months to one year.
HELM COMISIONISTA
The legal, operational and technological merger of CIVAL (CorpBanca Investment Valores) and Helm Comisionista de Bolsa S.A, which are part of the CorpBanca and Subsidiaries, is expected to occur on September 1, 2014. The merged brokerage firm will maintain the taxpayer ID number of CIVAL and the name of Helm Comisionista de Bolsa. It will also maintain the complete portfolio of products and services offered by the two firms. To date, this process is awaiting approval from the Colombian Financial Superintendency in order to continue with the steps outlined in the timetable and thus complete the process by the estimated date.
HELM BANK CAYMAN
On July 29, 2013, there was a change in this banks ownership as a result of the acquisition of the shares of its parent company (Helm Bank). Cayman Island monetary authorities approved the changed in ownership subject to compliance of the following conditions:
a. | Immediate Voluntary Liquidation of the Bank |
b. | Delivery of category B operational liquidation in the Banks possession in December 2013. |
In the general meeting of shareholders of Helm Bank Cayman on August 5, 2013, the banks shareholders approved a voluntary liquidation plan for Helm Bank Cayman and appointed Alexander Lawson and Keith Balke from KPMG as liquidators. The assets of Helm Bank Cayman and its customers deposits were transferred to other entities within the Helm Group. This process was completed on June 26, 2014, with a bank draft from Helm Cayman for US$24,606,191.57.
F-54
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The segment information is disclosed by the Bank based on its operating segments, which differ primarily in the risks and returns that affect them.
The criteria used to report to the CODM is operating segments in accordance with IFRS 8, Operating Segments. The CODM reviews the discrete financial information on the basis of gross operational margin and only uses average balances (assets and liabilities) to evaluate performance and allocate resources.
The Banks business activities are primarily conducted in the domestic market. The seven operating segments are Large; Corporate and Real Estate Companies; Companies; Traditional and Private Banking; Lower Income Retail Banking; Treasury and International; Financial Services Offered through Subsidiaries and Colombia. The Bank manages these operating segments using an internal profitability reporting system.
The Bank has also included entity-wide disclosures on its operations in New York, and those in Colombia through the acquisition of Banco Corpbanca Colombia and its subsidiaries, as detailed above.
Descriptions of each operating segment are as follows:
Commercial Banking
| Large, Corporate, and Real Estate Companies Operating Segment includes companies that belong to the major economic groups, specific industries, and companies with sales over US$60 million; this operating segment also includes real estate companies and financial institutions. |
| Companies Operating Segment - includes a full range of financial products and services to companies with sales under US$60 million. Leasing and factoring is included in this operating segment. |
Retail Banking
| Traditional and Private Banking Operating Segment - offers, among other products, checking accounts, consumer loans, credit cards and mortgage loans to middle and upper income customers. |
| Lower Income Retail Banking Operating Segment - offers, among other products, consumer loans, credit cards and mortgage loans to the traditionally underserved low-to-middle income customers. |
Treasury and International
| Primarily includes our treasury activities such as financial management, funding and liquidity as well as our international business. |
Financial Services Offered Through Subsidiaries
| These are services performed by our subsidiaries which include insurance brokerage, financial advisory services, asset management and securities brokerage. |
Colombia
This comprises the business operations of Banco Corpbanca Colombia and its subsidiaries in that country. The main business carried out in Colombia comes from individuals and small and medium-size entity Banking, Banking and Treasury businesses and institutions; and services.
F-55
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
1. Entity-Wide disclosure
Corpbanca reports revenue from external customers:
(i) | based on the customers country of domicile and |
(ii) | attributed, to all foreign countries in total from which the entity derives revenues. |
When revenue from external customers attributed to a particular foreign country is significant, it is disclosed separately.
Colombia has been identified as a separate operating segment based on the business activities described above; that their operating results are regularly reviewed by the CODM which results form the basis for decisions about allocated resources and assessments of performance; and discrete financial information is available.
Entity-Wide disclosure
The revenue from external customers (revenues are attributed to countries on the basis of the customers location) that come from the three geographic areas are the following:
Revenue from external customers |
||||||||
06.30.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
CorpBanca Chile |
106,940 | 168,725 | ||||||
|
|
|
|
|||||
Revenues attributed to Chile |
106,940 | 168,725 | ||||||
|
|
|
|
|||||
CorpBanca Colombia 4 |
60,838 | 141,174 | ||||||
CorpBanca New York |
3,985 | 3,296 | ||||||
|
|
|
|
|||||
Revenues attributed to foreign countries |
64,823 | 144,470 | ||||||
|
|
|
|
|||||
Total revenues from external customers |
171,763 | 313,195 | ||||||
|
|
|
|
Non current assets and others that correspond to the three geographic areas are the following:
Chile | Colombia | New York | 30.06.2014 | Chile | Colombia | New York | 31.12.2013 | |||||||||||||||||||||||||||
Note | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||||||||||||
Cash and deposits in banks |
5 | 223,343 | 598,880 | 184,252 | 1,006,475 | 188,528 | 597,197 | 125,363 | 911,088 | |||||||||||||||||||||||||
Cash in the process of collection |
5 | 353,277 | 3,467 | | 356,744 | 112,028 | 727 | | 112,755 | |||||||||||||||||||||||||
Investment in other companies |
12 | 8,409 | 7,761 | | 16,170 | 8,409 | 7,056 | | 15,465 | |||||||||||||||||||||||||
Intangible assets (*) |
13 | 510,957 | 376,598 | 90 | 887,645 | 481,232 | 355,596 | 94 | 836,922 | |||||||||||||||||||||||||
Property, plant and equipment, net |
14 | 37,608 | 61,922 | 836 | 100,366 | 36,309 | 61,311 | 622 | 98,242 | |||||||||||||||||||||||||
Deferred income taxes |
15 | 35,046 | 51,617 | 1,739 | 88,402 | 34,228 | 53,650 | 1,340 | 89,218 | |||||||||||||||||||||||||
Other assets |
16 | 203,172 | 74,241 | 1,056 | 278,469 | 246,329 | 45,959 | 830 | 293,118 | |||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||
2,734,271 | 2,356,808 | |||||||||||||||||||||||||||||||||
|
|
|
|
The accounting policies of segments are the same as those described in the summary of accounting policies. The Bank earns most of its income in the form of interest income, fee and commission income and income from financial operations.
4 | This segment includes investments, Helm Bank (Panamá) S.A., and Helm Casa de Valores (Panamá). |
F-56
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
(*) | This includes goodwill generated in business combinations by operations in Colombia (Colombia segment) totaling MCh$ 444,208 (MCh$ 411,992 in 2013). For more information, see Notes 11 and 12 to these consolidated financial statements. |
Hence, this disclosure furnishes information on how the Bank is managed as of December 31, 2014 and June 30, 2014.
a) | Income statement:(note that Operating income net of loan losses, interest and fees as the selected measure of segment profit or loss is reconciled within the table to Income before taxes as required under IFRS 8): |
For the six month ended June 30, 2013 | ||||||||||||||||||||||||||||||||
Commercial Banking | Retail Banking | |||||||||||||||||||||||||||||||
Large, Corporate and Real Estate Companies |
Companies | Traditional and Private Banking |
Lower Income Retail Banking |
Treasury and International |
Non-banking Financial Services |
Colombia | Total | |||||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||||||||||||
Net Interest income |
24,513 | 33,769 | 31,166 | 10,527 | (4,700 | ) | 15,650 | 60,838 | 171,763 | |||||||||||||||||||||||
Net services fees income |
14,418 | 6,830 | 10,836 | 4,398 | (58 | ) | (3,173 | ) | 14,331 | 47,582 | ||||||||||||||||||||||
Trading and investment income, net |
692 | | 60 | | 22,828 | 1,785 | 22,689 | 48,054 | ||||||||||||||||||||||||
Foreign exchange gains (losses), net |
9,445 | 2,373 | 201 | 1 | (14,537 | ) | 1,476 | 7,803 | 6,762 | |||||||||||||||||||||||
Other operating income |
| 895 | | | | 3,035 | 2,784 | 6,714 | ||||||||||||||||||||||||
Provision for loan losses |
(7,811 | ) | (8,721 | ) | (3,869 | ) | (3,380 | ) | | 583 | (16,724 | ) | (39,922 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total operating income, net of loan losses, interest and fees |
41,257 | 35,146 | 38,394 | 11,546 | 3,533 | 19,356 | 91,721 | 240,953 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Other income and expenses |
| | 472 | 560 | 1,032 | |||||||||||||||||||||||||||
Total Operating Expenses |
(6,923 | ) | (12,294 | ) | (27,624 | ) | (7,781 | ) | (5,380 | ) | (27,528 | ) | (47,953 | ) | (135,483 | ) | ||||||||||||||||
Income before taxes |
34,334 | 22,852 | 10,770 | 3,765 | (1,847 | ) | (7,700 | ) | 44,328 | 106,502 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Averages Loans |
4,052,477 | 1,751,473 | 2,321,474 | 151,036 | 94,082 | 137 | 1,896,927 | 10,267,606 | ||||||||||||||||||||||||
Averages Investments |
| | | | 823,050 | | 152,456 | 975,506 |
For the six month ended June 30, 2014 | ||||||||||||||||||||||||||||||||
Commercial Banking | Retail Banking | |||||||||||||||||||||||||||||||
Large, Corporate and Real Estate Companies |
Companies | Traditional and Private Banking |
Lower Income Retail Banking |
Treasury and International |
Non-banking Financial Services |
Colombia | Total | |||||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||||||||||||
Net Interest income |
25,806 | 37,044 | 37,148 | 12,315 | 50,457 | 9,251 | 141,174 | 313,195 | ||||||||||||||||||||||||
Net services fees income |
17,627 | 7,425 | 13,177 | 3,885 | (139 | ) | (858 | ) | 36,107 | 77,224 | ||||||||||||||||||||||
Trading and investment income, net |
(3,501 | ) | | 490 | | 15,398 | 29,740 | 56,567 | 98,694 | |||||||||||||||||||||||
Foreign exchange gains (losses), net |
9,319 | 3,272 | 386 | 1 | 718 | (45,654 | ) | 4,953 | (27,005 | ) | ||||||||||||||||||||||
Other operating income |
| 1,290 | 8 | | | 1,377 | 9,169 | 11,844 | ||||||||||||||||||||||||
Provision for loan losses |
(2,518 | ) | (7,865 | ) | (4,253 | ) | (3,072 | ) | | 259 | (43,998 | ) | (61,447 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total operating income, net of loan losses, interest and fees |
46,733 | 41,166 | 46,956 | 13,129 | 66,434 | (5,885 | ) | 203,972 | 412,505 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Other income and expenses |
158 | | | | | | 1,146 | 1,304 | ||||||||||||||||||||||||
Total Operating Expenses |
(9,985 | ) | (16,963 | ) | (31,872 | ) | (8,334 | ) | (6,106 | ) | (39,220 | ) | (121,687 | ) | (234,167 | ) | ||||||||||||||||
Income before taxes |
36,906 | 24,203 | 15,084 | 4,795 | 60,328 | (45,105 | ) | 83,431 | 179,642 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Averages Loans |
3,325,449 | 1,868,128 | 2,582,172 | 165,838 | 61,085 | 161 | 5,571,248 | 13,574,081 | ||||||||||||||||||||||||
Averages Investments |
| | | | 576,441 | | 517,062 | 1,093,503 |
F-57
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
b) Assets and Liabilities
As of December 31, 2013 | ||||||||||||||||||||||||||||||||
Commercial Banking | Retail Banking | |||||||||||||||||||||||||||||||
Large, Corporate and Real Estate Companies |
Companies | Traditional and Private Banking |
Lower Income Retail Banking |
Treasury and International |
Non-banking Financial Services |
Colombia | Total | |||||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||
Mortgage |
| 23,890 | 1,501,540 | 4,179 | 30 | 63 | 459,274 | 1,988,976 | ||||||||||||||||||||||||
Consumer |
34 | 4,376 | 337,718 | 162,813 | | | 1,118,308 | 1,623,249 | ||||||||||||||||||||||||
Commercial |
3,331,083 | 1,662,605 | 838,625 | 79 | 140,568 | 175 | 3,530,402 | 9,503,537 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Loans before provisions |
3,331,117 | 1,690,871 | 2,677,883 | 167,071 | 140,598 | 238 | 5,107,984 | 13,115,762 | ||||||||||||||||||||||||
Provisions for loan losses |
(20,718 | ) | (15,311 | ) | (10,789 | ) | (5,115 | ) | | 1,802 | (76,045 | ) | (126,176 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Loans net of allowances (*) |
3,310,399 | 1,675,560 | 2,667,094 | 161,956 | 140,598 | 2,040 | 5,031,939 | 12,989,586 | ||||||||||||||||||||||||
Trading portfolio financial assets |
| | | | 40,977 | | 390,706 | 431,683 | ||||||||||||||||||||||||
Investments under agreements to resell |
| | | | 11,660 | | 190,005 | 201,665 | ||||||||||||||||||||||||
Derivative financial instruments |
| | | | 339,773 | | 36,507 | 376,280 | ||||||||||||||||||||||||
Financial investments available-for-sale |
| | | | 633,305 | | 255,782 | 889,087 | ||||||||||||||||||||||||
Held to maturity investments |
| | | | 19,195 | | 218,327 | 237,522 | ||||||||||||||||||||||||
Assets unallocated to any reportable segment (**) |
| | | | | | | 2,356,808 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
3,310,399 | 1,675,560 | 2,667,094 | 161,956 | 1,185,508 | 2,040 | 6,123,266 | 17,482,631 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Current Accounts and demand deposits |
188,092 | 270,671 | 184,033 | 4 | 343 | 9,524 | 815,955 | 1,468,622 | ||||||||||||||||||||||||
Other sight balances |
77,066 | 69,656 | 33,691 | 7,097 | 8 | 118,621 | 1,676,622 | 1,982,761 | ||||||||||||||||||||||||
Time Deposits and saving accounts |
747,873 | 646,746 | 985,923 | 16,360 | 2,403,459 | | 2,537,342 | 7,337,703 | ||||||||||||||||||||||||
Obligations under repurchase agreements |
| | | | 74,602 | 11,388 | 256,455 | 342,445 | ||||||||||||||||||||||||
Derivative financial instruments |
| | | | 261,661 | | 19,922 | 281,583 | ||||||||||||||||||||||||
Borrowings from financial institutions |
| | | | 839,983 | | 433,857 | 1,273,840 | ||||||||||||||||||||||||
Debt issued |
| | | | 2,066,648 | | 347,909 | 2,414,557 | ||||||||||||||||||||||||
Liabilities unallocated to any reportable segment (***) |
| | | | | | | 649,223 | ||||||||||||||||||||||||
Equity |
| | | | | | | 1,731,897 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities and equity |
1,013,031 | 987,073 | 1,203,647 | 23,461 | 5,646,704 | 139,533 | 6,088,062 | 17,482,631 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2014 | ||||||||||||||||||||||||||||||||
Commercial Banking | Retail Banking | |||||||||||||||||||||||||||||||
Large, Corporate and Real Estate Companies |
Companies | Traditional and Private Banking |
Lower Income Retail Banking |
Treasury and International |
Non-banking Financial Services |
Colombia | Total | |||||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||
Mortgage |
| 25,350 | 1,619,672 | 4,214 | 31 | | 529,020 | 2,178,287 | ||||||||||||||||||||||||
Consumer |
24 | 7,526 | 356,161 | 166,874 | | | 1,268,716 | 1,799,301 | ||||||||||||||||||||||||
Commercial |
3,723,007 | 1,791,319 | 927,708 | 114 | 399,776 | 150 | 4,105,963 | 10,948,037 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Loans before provisions |
3,723,031 | 1,824,195 | 2,903,541 | 171,202 | 399,807 | 150 | 5,903,699 | 14,925,625 | ||||||||||||||||||||||||
Provisions for loan losses |
(18,647 | ) | (18,304 | ) | (11,809 | ) | (5,754 | ) | | 1,919 | (94,822 | ) | (147,417 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Loans net of allowances (*) |
3,704,384 | 1,805,891 | 2,891,732 | 165,448 | 399,807 | 2,069 | 5,808,877 | 14,778,208 | ||||||||||||||||||||||||
Trading portfolio financial assets |
| | | | 69,658 | | 427,708 | 497,366 | ||||||||||||||||||||||||
Investments under agreements to resell |
| | | | 14,878 | | 183,537 | 198,415 | ||||||||||||||||||||||||
Derivative financial instruments |
| | | | 504,355 | | 77,400 | 581,755 | ||||||||||||||||||||||||
Financial investments available-for-sale |
| | | | 418,465 | | 208,984 | 627,449 | ||||||||||||||||||||||||
Held to maturity investments |
| | | | 30,134 | | 227,935 | 258,069 | ||||||||||||||||||||||||
Assets unallocated to any reportable segment (**) |
| | | | | | | 2,734,271 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
3,704,384 | 1,805,891 | 2,891,732 | 165,448 | 1,437,297 | 2,069 | 6,934,441 | 19,675,533 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Current Accounts and demand deposits |
325,902 | 282,142 | 214,542 | 1 | 994 | 17,517 | 918,017 | 1,759,115 | ||||||||||||||||||||||||
Other sight balances |
75,657 | 43,227 | 31,827 | 6,733 | | 188,594 | 2,065,727 | 2,411,765 | ||||||||||||||||||||||||
Time Deposits and saving accounts |
905,705 | 720,164 | 981,616 | 15,364 | 2,770,190 | | 2,504,196 | 7,897,235 | ||||||||||||||||||||||||
Obligations under repurchase agreements |
| | | | 9,700 | 17,738 | 268,942 | 296,380 | ||||||||||||||||||||||||
Derivative financial instruments |
| | | | 427,177 | | 26,909 | 454,086 | ||||||||||||||||||||||||
Borrowings from financial institutions |
| | | | 866,862 | | 631,611 | 1,498,473 | ||||||||||||||||||||||||
Debt issued |
| | | | 2,179,229 | | 471,652 | 2,650,881 | ||||||||||||||||||||||||
Liabilities unallocated to any reportable segment (***) |
| | | | | | | 809,450 | ||||||||||||||||||||||||
Equity |
| | | | | | | 1,898,148 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities and equity |
1,307,264 | 1,045,533 | 1,227,985 | 22,098 | 6,254,152 | 223,849 | 6,887,054 | 19,675,533 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Loans and receivables (bank and customers) net of allowances for loan losses as of December 31, 2013 and June 30, 2014.
Year 2013 (note 9 MM$126,039, note 8 MCh$ 137).
Year 2014 (note 9 MM$147,245, note 8 MCh$ 172).
F-58
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
(**) | Assets unallocated to any operating segment correspond to the following: |
Notes | 12.31.2013 | 06.30.2014 | ||||||||
MCh$ | MCh$ | |||||||||
ASSETS |
||||||||||
Cash and deposits in banks |
5 | 911,088 | 1,006,475 | |||||||
Cash in the process of collection |
5 | 112,755 | 356,744 | |||||||
Investments in associates |
12 | 15,465 | 16,170 | |||||||
Intangible assets |
13 | 836,922 | 887,645 | |||||||
Property, plant and equipment, net |
14 | 98,242 | 100,366 | |||||||
Current taxes |
15 | | | |||||||
Deferred income taxes |
15 | 89,218 | 88,402 | |||||||
Other assets |
16 | 293,118 | 278,469 | |||||||
|
|
|
|
|||||||
2,356,808 | 2,734,271 | |||||||||
|
|
|
|
(***) | Liabilities unallocated to any operating segment correspond to the following: |
Notes | 12.31.2013 | 06.30.2014 | ||||||||
MCh$ | MCh$ | |||||||||
LIABILITIES |
||||||||||
Cash in the process of collection |
5 | 57,352 | 328,697 | |||||||
Other financial obligations |
19 | 16,807 | 15,220 | |||||||
Current income tax provision |
15 | 45,158 | 8,485 | |||||||
Deferred income taxes |
15 | 179,467 | 192,944 | |||||||
Provisions |
20 | 164,932 | 145,535 | |||||||
Other liabilities |
21 | 185,507 | 118,569 | |||||||
|
|
|
|
|||||||
649,223 | 809,450 | |||||||||
|
|
|
|
F-59
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 5 - CASH AND CASH EQUIVALENTS
a) | Detail of cash and cash equivalents |
The detail of the balances included under cash and cash equivalents is as follows:
As of December 31, |
As of June 30, |
|||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
Cash and deposits in banks |
||||||||
Cash |
164,628 | 167,840 | ||||||
Deposits in the Central Bank of Chile |
39,285 | 36,542 | ||||||
Deposits in national banks |
4,666 | 1,152 | ||||||
Foreign deposits |
702,509 | 800,941 | ||||||
|
|
|
|
|||||
Subtotal Cash and deposits in banks |
911,088 | 1,006,475 | ||||||
|
|
|
|
|||||
Cash in the process of collection, net (5b)) |
55,403 | 28,047 | ||||||
Highly liquid financial instruments (1) |
294,260 | 104,940 | ||||||
Investments under agreements to resell (2) |
66,725 | 193,433 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
1,327,476 | 1,332,895 | ||||||
|
|
|
|
(1) | Corresponds to those financial instruments in the trading portfolio and available-for-sale portfolio with maturities that do not exceed three months from their dates of acquisition. |
Notes | 12.31.2013 | 06.30.2014 | ||||||||
MCh$ | MCh$ | |||||||||
Trading Portfolio financial assets |
6 | 86,617 | 47,142 | |||||||
Financial investment Available-for-sale portfolio |
11 | 207,643 | 57,798 | |||||||
|
|
|
|
|||||||
Highly liquid financial instruments |
294,260 | 104,940 | ||||||||
|
|
|
|
(2) | Corresponds to investments under agreements to resell with maturities that do not exceed three months from their dates of acquisition. |
This detail is presented below:
Notes | 12.31.2013 | 06.30.2014 | ||||||||
MCh$ | MCh$ | |||||||||
Investment under agreement to resell |
7 a) | 66,725 | 193,433 |
F-60
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
b) Cash in the process of collection
Cash in the process of collection is short-term, amounts in transit of collection.
As of December 31, |
As of June 30, |
|||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
Assets |
||||||||
Outstanding notes frorn other banks |
47,737 | 43,102 | ||||||
Funds receivable |
65,018 | 313,642 | ||||||
|
|
|
|
|||||
Subtotal assets |
112,755 | 356,744 | ||||||
|
|
|
|
|||||
Liabilities |
||||||||
Funds Payable |
57,352 | 328,697 | ||||||
|
|
|
|
|||||
Subtotal liabilities |
57,352 | 328,697 | ||||||
|
|
|
|
|||||
Net items in course of collection |
55,403 | 28,047 | ||||||
|
|
|
|
F-61
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 6 - TRADING PORTFOLIO FINANCIAL ASSETS
The detail of the financial instruments classified as trading financial assets is as follows:
As of December 31, |
As of June 30, |
|||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
Chilean Central Bank and Government securities: |
||||||||
Chilean Central Bank bonds |
746 | 11,960 | ||||||
Chilean - Central Bank notes |
| | ||||||
Other Chilean Central Bank and government securities |
9,106 | 1,559 | ||||||
Other national institution securities: |
| |||||||
Bonds |
| 675 | ||||||
Notes |
18,582 | 21,097 | ||||||
Other Securities |
133 | 134 | ||||||
Foreign Institution Securities: |
| |||||||
Bonds |
326,141 | 346,922 | ||||||
Notes |
| | ||||||
Other foreign Securities |
64,443 | 91,854 | ||||||
Mutual funds Investments: |
| |||||||
Funds managed by related organizations |
12,495 | 21,427 | ||||||
Funds managed by third parties |
37 | 1,738 | ||||||
|
|
|
|
|||||
Total |
431,683 | (*) | 497,366 | (*) | ||||
|
|
|
|
(*) | This total includes as of June 30, 2014 MCh$47,142 (MCh$86,617 as of December 31, 2013), included in Note 5 Cash and cash equivalents, which corresponds to those financial instruments with maturities that do not exceed three months from their dates of acquisition. |
F-62
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 7 - INVESTMENT AND OBLIGATIONS UNDER REPURCHASE AGREEMENTS
a) | The Bank purchases financial instruments agreeing to resell them at a future date. As of December 31, 2013 and June 30, 2014 the instruments acquired under agreements to resell are as follows: |
As of December 31, 2013 | ||||||||||||||||
Less than three months |
More than three months and less than one year |
More than one Year |
Total | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Government and Chilean Central Bank Securities: |
||||||||||||||||
Chilean Central Bank Securities |
| | | | ||||||||||||
Treasury Bonds and Notes |
| | | | ||||||||||||
Other fiscal securities |
| | | | ||||||||||||
Other securities issued locally: |
| | | | ||||||||||||
Other local bank securities |
| | | | ||||||||||||
Bonds and company business papers |
772 | | | 772 | ||||||||||||
Other securities issued locally |
9,669 | 1,219 | | 10,888 | ||||||||||||
Securities issued abroad: |
| | | | ||||||||||||
Government and Central Bank securities |
56,284 | | 133,721 | 190,005 | ||||||||||||
Other Securities issued abroad |
| | | | ||||||||||||
Mutual Funds Investments: |
| | | | ||||||||||||
Funds managed by related companies |
| | | | ||||||||||||
Funds managed by third parties |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
66,725 | (*) | 1,219 | 133,721 | 201,665 | |||||||||||
|
|
|
|
|
|
|
|
As of June 30, 2014 | ||||||||||||||||
Less than three months |
More than three months and less than one year |
More than one Year |
Total | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Government and Chilean Central Bank Securities: |
||||||||||||||||
Chilean Central Bank Securities |
| | | | ||||||||||||
Treasury Bonds and Notes |
| | | | ||||||||||||
Other fiscal securities |
| | | | ||||||||||||
Other securities issued locally: |
| | | | ||||||||||||
Other local bank securities |
1,335 | | | 1,335 | ||||||||||||
Bonds and company business papers |
531 | | | 531 | ||||||||||||
Other securities issued locally |
8,030 | 4,982 | | 13,012 | ||||||||||||
Securities issued abroad: |
| | | | ||||||||||||
Government and Central Bank securities |
183,537 | | | 183,537 | ||||||||||||
Other Securities issued abroad |
| | | | ||||||||||||
Mutual Funds Investments: |
| | | | ||||||||||||
Funds managed by related companies |
| | | | ||||||||||||
Funds managed by third parties |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
193,433 | (*) | 4,982 | | 198,415 | |||||||||||
|
|
|
|
|
|
|
|
(*) | This total includes as of June 30, 2014 MCh$193,433 (MCh$66,725 as of December 31, 2013), included in Note 5 Cash and cash equivalents, which corresponds to those financial instruments with maturities that do not exceed three months from their dates of acquisition. |
F-63
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
b) The Bank obtains funds by selling financial instruments and committing itself to buy them back at future dates, plus interest at a fixed rate.
As of December 31, 2013, and June 30, 2014 obligations under repurchase agreements are the following:
As of December 31, 2013 | ||||||||||||||||
Less than three months |
More than three months and less than one year |
More than one Year |
Total | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Government and Chilean Central Bank Securities: |
||||||||||||||||
Chilean Central Bank Securities |
11,628 | | | 11,628 | ||||||||||||
Treasury Bonds and Notes |
| | | | ||||||||||||
Other fiscal securities |
17,405 | | | 17,405 | ||||||||||||
Other securities issued locally: |
| | | | ||||||||||||
Other local bank securities |
56,957 | | | 56,957 | ||||||||||||
Bonds and company business papers |
| | | | ||||||||||||
Other securities issued locally |
| | | | ||||||||||||
Securities issued abroad: |
| | | | ||||||||||||
Government and Central Bank securities |
256,455 | | | 256,455 | ||||||||||||
Other Securities issued abroad |
| | | | ||||||||||||
Mutual Funds Investments: |
| | | | ||||||||||||
Funds managed by related companies |
| | | | ||||||||||||
Funds managed by third parties |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
342,445 | | | 342,445 | ||||||||||||
|
|
|
|
|
|
|
|
As of June 30, 2014 | ||||||||||||||||
Less than three months |
More than three months and less than one year |
More than one Year |
Total | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Government and Chilean Central Bank Securities: |
||||||||||||||||
Chilean Central Bank Securities |
| | | | ||||||||||||
Treasury Bonds and Notes |
| | | | ||||||||||||
Other fiscal securities |
| | | | ||||||||||||
Other securities issued locally: |
| | | | ||||||||||||
Other local bank securities |
17,167 | 571 | | 17,738 | ||||||||||||
Bonds and company business papers |
9,700 | | | 9,700 | ||||||||||||
Other securities issued locally |
| | | | ||||||||||||
Securities issued abroad: |
| | | | ||||||||||||
Government and Central Bank securities |
268,942 | | | 268,942 | ||||||||||||
Other Securities issued abroad |
| | | | ||||||||||||
Mutual Funds Investments: |
| | | | ||||||||||||
Funds managed by related companies |
| | | | ||||||||||||
Funds managed by third parties |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
295,809 | 571 | | 296,380 | ||||||||||||
|
|
|
|
|
|
|
|
NOTE 8 - DERIVATIVE FINANCIAL INSTRUMENT AND HEDGE ACCOUNTING
F-64
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
A. | As of December 31, 2013 and June 30, 2014, the Bank holds the following portfolio of derivative financial instruments: |
A.1) Derivatives financial assets
As of December 31, 2013 | ||||||||||||||||
Notional | ||||||||||||||||
Up to 3 months | 3 months to 1 year | Over one year | Fair Value MCh$ |
|||||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||||
Foreign Currency Forwards |
3,401,493 | 1,568,880 | 257,382 | 70,265 | ||||||||||||
Interest Rate Swap |
476,480 | 1,259,204 | 6,437,978 | 153,007 | ||||||||||||
Foreign Currency Swap |
52,983 | 348,823 | 1,761,247 | 150,528 | ||||||||||||
Foreign Currency Call Options |
61,226 | 65,320 | | 1,968 | ||||||||||||
Foreign Currency Put Options |
35,861 | 40,490 | | 512 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
4,028,043 | 3,282,717 | 8,456,607 | 376,280 | ||||||||||||
|
|
|
|
|
|
|
|
As of June 30, 2014 | ||||||||||||||||
Notional | ||||||||||||||||
Up to 3 months | 3 months to 1 year | Over one year | Fair Value MCh$ |
|||||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||||
Foreign Currency Forwards |
2,774,816 | 1,882,742 | 272,307 | 81,276 | ||||||||||||
Interest Rate Swap |
643,075 | 1,665,622 | 7,318,086 | 302,301 | ||||||||||||
Foreign Currency Swap |
123,315 | 274,309 | 1,816,255 | 196,290 | ||||||||||||
Foreign Currency Call Options |
64,559 | 60,560 | | 1,087 | ||||||||||||
Foreign Currency Put Options |
47,787 | 64,782 | | 801 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
3,653,552 | 3,948,015 | 9,406,648 | 581,755 | ||||||||||||
|
|
|
|
|
|
|
|
A.2) Derivatives financial liabilities
As of December 31, 2013 | ||||||||||||||||
Notional | ||||||||||||||||
Up to 3 months | 3 months to 1 year | Over one year | Fair Value MCh$ |
|||||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||||
Foreign Currency Forwards |
3,431,709 | 1,947,645 | 228,605 | 62,170 | ||||||||||||
Interest Rate Swap |
628,224 | 1,977,705 | 6,061,512 | 100,784 | ||||||||||||
Foreign Currency Swap |
78,762 | 305,554 | 1,209,442 | 114,518 | ||||||||||||
Foreign Currency Call Options |
68,540 | 53,231 | | 3,549 | ||||||||||||
Foreign Currency Put Options |
9,750 | 20,094 | | 562 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
4,216,985 | 4,304,229 | 7,499,559 | 281,583 | ||||||||||||
|
|
|
|
|
|
|
|
F-65
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
As of June 30, 2014 | ||||||||||||||||
Notional | ||||||||||||||||
Up to 3 months | 3 months to 1 year | Over one year | Fair Value MCh$ |
|||||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||||
Foreign Currency Forwards |
2,862,538 | 1,917,654 | 203,313 | 71,213 | ||||||||||||
Interest Rate Swap |
1,039,592 | 2,270,355 | 6,759,937 | 217,256 | ||||||||||||
Foreign Currency Swap |
79,835 | 295,193 | 1,174,664 | 162,657 | ||||||||||||
Foreign Currency Call Options |
98,547 | 65,493 | | 2,335 | ||||||||||||
Foreign Currency Put Options |
10,917 | 27,578 | | 625 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
4,091,429 | 4,576,273 | 8,137,914 | 454,086 | ||||||||||||
|
|
|
|
|
|
|
|
B. Hedge accounting
Fair value hedges:
The Bank uses interest rate derivatives to reduce the risk on certain items designated as hedged items, for example, long-and-short term debt issuances and assets such as commercial loans.
Below is a detail by maturity of hedged items and hedging instruments as of December 31, 2013 and June 30, 2014, under fair value hedges.
As of December 31, 2013 | ||||||||||||||||
Notional | ||||||||||||||||
Within 1 year |
Between 1 and 3 years |
Between 3 and 6 years |
Over 6 years |
|||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Hedged Items |
||||||||||||||||
Loans |
110,034 | 20,311 | 109,123 | | ||||||||||||
Investment |
24,825 | | 6,993 | | ||||||||||||
Bonds |
| | 157,924 | 20,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
134,859 | 20,311 | 274,040 | 20,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Hedging instrument |
||||||||||||||||
Forward Currency |
6,177 | | | | ||||||||||||
Interest Rate Swaps |
106,059 | 8,080 | 238,227 | 20,000 | ||||||||||||
Currency Swaps |
22,623 | 12,231 | 35,813 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
134,859 | 20,311 | 274,040 | 20,000 | ||||||||||||
|
|
|
|
|
|
|
|
F-66
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
As of June 30, 2014 | ||||||||||||||||
Notional | ||||||||||||||||
Within 1 year |
Between 1 and 3 years |
Between 3 and 6 years |
Over 6 years |
|||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Hedged Items |
||||||||||||||||
Loans |
15,000 | 44,274 | 31,755 | | ||||||||||||
Investment |
22,157 | | | |||||||||||||
Bonds |
| | 398,020 | 20,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
37,157 | 44,274 | 429,775 | 20,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Hedging instrument |
||||||||||||||||
Interest Rate Swaps |
34,219 | 32,043 | 398,020 | 20,000 | ||||||||||||
Foreign Currency Swap |
| 12,231 | 31,755 | | ||||||||||||
Foreign currency Forwards |
2,938 | | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
37,157 | 44,274 | 429,775 | 20,000 | ||||||||||||
|
|
|
|
|
|
|
|
Cash flow hedges:
Cash flow hedges are used by the Bank to:
a) | reduce the volatility of cash flows in balance sheet items that are indexed to inflation through the use of inflation forwards and combinations of swaps in pesos and indexed units. |
b) | set the rate of a portion of the pool of short-term liabilities in pesos, thus reducing the risk of an important part of the Banks cost of funding, although still maintaining the liquidity risk of the pool. |
c) | it also sets the rate of funding sources at a floating. |
Below is a detailed account of hedged items and hedging instruments by maturity as of December 31, 2013 and June 30, 2014, under cash flow hedges.
F-67
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
As of December 31, 2013 | ||||||||||||||||
Notional | ||||||||||||||||
Within 1 year |
Between 1 and 3 years |
Between 3 and 6 years |
Over 6 years |
|||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Hedged Items |
||||||||||||||||
Loans |
225,867 | 74,591 | | | ||||||||||||
Investments |
| | | 15,677 | ||||||||||||
Demand Deposits |
115,000 | 213,800 | 30,300 | | ||||||||||||
Financial Obligation |
134,236 | | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
475,103 | 288,391 | 30,300 | 15,677 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Hedging instrument |
||||||||||||||||
Foreign Currency Forwards |
97,900 | 74,591 | | | ||||||||||||
Interest Rate Swaps |
236,367 | 213,800 | 30,300 | | ||||||||||||
Currency Swaps |
140,836 | | | 15,677 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
475,103 | 288,391 | 30,300 | 15,677 | ||||||||||||
|
|
|
|
|
|
|
|
As of June 30, 2014 | ||||||||||||||||
Notional | ||||||||||||||||
Within 1 year |
Between 1 and 3 years |
Between 3 and 6 years |
Over 6 years |
|||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Hedged Items |
||||||||||||||||
Loans |
492,523 | 84,083 | | | ||||||||||||
Investments |
| | | | ||||||||||||
Demand Deposits |
168,800 | 45,000 | 30,300 | | ||||||||||||
Financial Obligation |
71,865 | | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
733,188 | 129,083 | 30,300 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Hedging instrument |
||||||||||||||||
Foreign Currency Forwards |
362,757 | 84,083 | | | ||||||||||||
Interest Rate Swaps |
78,465 | | | | ||||||||||||
Currency Swaps |
291,966 | 45,000 | 30,300 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
733,188 | 129,083 | 30,300 | | ||||||||||||
|
|
|
|
|
|
|
|
The effective portion of increase/decrease in fair value of the hedging instruments of the hedged items from cash flow hedges, MCh$(3,757) (MCh$(5,187) as of December 31, 2013) (Note 23g) Shareholders Equity) and the ineffective portion of increase/decrease in fair value of the hedging instruments of the hedged items from cash flow hedges, MCh$42 (MCh$51 as of December 31, 2013) (Note 27 - Net Foreign Exchange Income (losses) - Foreign exchange gains (losses) on hedging derivatives), as of June 30, 2014 and as of December 31, 2013, respectively, were as follow
F-68
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
with respect to the following hedged items:
Effective portion | Ineffective portion | |||||||
As of December 31, 2013 | ||||||||
MCh$ | MCh$ | |||||||
Demand Deposits |
(3,324 | ) | 2 | |||||
Loans |
(766 | ) | | |||||
Investments |
(646 | ) | 49 | |||||
Financial Obligation |
(451 | ) | | |||||
|
|
|
|
|||||
Net flows |
(5,187 | ) | 51 |
Effective portion | Ineffective portion | |||||||
As of June 30, 2014 | ||||||||
MCh$ | MCh$ | |||||||
Demand Deposits |
(4,117 | ) | | |||||
Loans |
330 | | ||||||
Investments |
| 42 | ||||||
Financial Obligation |
30 | | ||||||
|
|
|
|
|||||
Net flows |
(3,757 | ) | 42 |
Hedging net investment in foreign operations:
The Bank has a foreign operation (New York Branch) whose functional currency (US dollars) is other than the Banks functional currency. When translating the results of operations and financial position of this foreign operation into the Banks presentation currency, the Bank recognizes foreign exchange differences in other comprehensive income until it disposes of the foreign operation. For this reason, the Bank decided to hedge the foreign currency risk arising from its net investment in this foreign operation and has designated non-derivative financial instruments as hedging instruments. Gains or losses relating to the effective portion of the hedge are recognized in other comprehensive income and accumulated under the heading hedge of a net investment in foreign operation within equity. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss. Gains or losses on the hedging instrument relating to the effective portion accumulated in equity are reclassified to profit or loss on the disposal of the foreign operation.
Gains or losses on the hedge of the net investment in its foreign operation that have been recognized in other comprehensive income and accumulated in equity are as follows:
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Beginning balance |
365 | (1,907 | ) | |||||
Gains (losses ) on hedge of net investment in foreign operation, before tax |
(2,840 | ) | (1,586 | ) | ||||
Reclassification adjustments to profit or loss, before tax |
| | ||||||
Income tax relating to hedges of net investments in foreign operations |
568 | 317 | ||||||
|
|
|
|
|||||
Closing balance |
(1,907 | ) | (3,176 | ) | ||||
|
|
|
|
No ineffective portion was recognized in profit or loss for the years ended December 31, 2013 and June 30, 2014.
F-69
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 9 - LOANS AND RECEIVABLES TO BANKS
a) | As of December 31, 2013 and June 30, 2014, loans and receivables to banks are as follows: |
As of December 31, | As of June 30, | |||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
Local Banks |
||||||||
Loans to local banks |
| | ||||||
Allowances for loans losses |
| | ||||||
|
|
|
|
|||||
Subtotal |
| | ||||||
|
|
|
|
|||||
Foreign Banks |
||||||||
Loans to foreign banks |
78,064 | 106,652 | ||||||
Other debts with foreign banks |
| | ||||||
Allowances for loans losses |
(137 | ) | (172 | ) | ||||
|
|
|
|
|||||
Subtotal |
77,927 | 106,480 | ||||||
|
|
|
|
|||||
Banco Central of Chile |
||||||||
Restricted Deposits in the Central Bank of Chile |
140,017 | 399,000 | ||||||
|
|
|
|
|||||
Subtotal |
140,017 | 399,000 | ||||||
|
|
|
|
|||||
Total |
217,944 | 505,480 | ||||||
|
|
|
|
b) The movement in the allowances for loan losses as of December 31, 2013 and June 30, 2014 is as follows:
Note | As of December 31, 2013 | |||||||||||||
Local Banks | Foreign Banks | Total | ||||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||
Balance as of January 1, 2013 |
| (178 | ) | (178 | ) | |||||||||
Write-offs |
| | | |||||||||||
Established provisions |
28 | | (1,054 | ) | (1,054 | ) | ||||||||
Released provisions |
28 | | 1,086 | 1,086 | ||||||||||
Impairment |
| | | |||||||||||
Impairment reversal |
| | | |||||||||||
Exchange Differences |
| 9 | 9 | |||||||||||
|
|
|
|
|
|
|||||||||
Balances as of December 31, 2013 |
| (137 | ) | (137 | ) | |||||||||
|
|
|
|
|
|
F-70
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Note | As of June 30, 2014 | |||||||||||||
Local Banks | Foreign Banks | Total | ||||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||
Balance as of January 1, 2014 |
| (137 | ) | (137 | ) | |||||||||
Write-offs |
| | | |||||||||||
Established provisions |
28 | | (118 | ) | (118 | ) | ||||||||
Released provisions |
28 | | 95 | 95 | ||||||||||
Impairment |
| | | |||||||||||
Impairment reversal |
| | | |||||||||||
Exchange Differences |
| (12 | ) | (12 | ) | |||||||||
|
|
|
|
|
|
|||||||||
Balances as of June 30, 2014 |
| (172 | ) | (172 | ) | |||||||||
|
|
|
|
|
|
F-71
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 10 - LOANS AND RECEIVABLES TO CUSTOMERS
a) Loans and receivables to customers
As of December 31, 2013 and June 30, 2014, the composition of the loan portfolio is as follows:
As of December 31, 2013 |
Gross Assets | Allowances for loan losses | ||||||||||||||||||||||||||
Normal Portfolio |
Impaired Portfolio |
Total | Individually Evaluated for impairment |
Collectively evaluated for impairment |
Total | Net Asset | ||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||||||||
Commercial loans: |
||||||||||||||||||||||||||||
Commercial loans |
7,447,610 | 241,817 | 7,689,427 | 53,854 | 10,192 | 64,046 | 7,625,381 | |||||||||||||||||||||
Foreign trade loans |
427,242 | 31,832 | 459,074 | 21,736 | 236 | 21,972 | 437,102 | |||||||||||||||||||||
Current account debtors |
26,925 | 1,010 | 27,935 | 444 | 298 | 742 | 27,193 | |||||||||||||||||||||
Factoring operations |
75,102 | 282 | 75,384 | 1,921 | 183 | 2,104 | 73,280 | |||||||||||||||||||||
Leasing transactions (*) |
773,884 | 37,998 | 811,882 | 80 | 340 | 420 | 811,462 | |||||||||||||||||||||
Other loans and receivables |
220,322 | 1,432 | 221,754 | 601 | 1,469 | 2,070 | 219,684 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotals |
8,971,085 | 314,371 | 9,285,456 | 78,636 | 12,718 | 91,354 | 9,194,102 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Mortgage loans: |
||||||||||||||||||||||||||||
Letters of credit loans |
71,285 | 2,764 | 74,049 | | 218 | 218 | 73,831 | |||||||||||||||||||||
Endorsable mutual mortgage loans |
189,563 | 6,796 | 196,359 | | 1,571 | 1,571 | 194,788 | |||||||||||||||||||||
Other mutual mortgage loans |
1,400,825 | 18,986 | 1,419,811 | | 4,080 | 4,080 | 1,415,731 | |||||||||||||||||||||
Leasing transactions (*) |
256,177 | 4,706 | 260,883 | | 738 | 738 | 260,145 | |||||||||||||||||||||
Other loans and receivables |
36,323 | 1,551 | 37,874 | | 361 | 361 | 37,513 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotals |
1,954,173 | 34,803 | 1,988,976 | | 6,968 | 6,968 | 1,982,008 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Consumer loans: |
||||||||||||||||||||||||||||
Consumer loans |
1,028,252 | 33,744 | 1,061,996 | | 15,817 | 15,817 | 1,046,179 | |||||||||||||||||||||
Current account debtors |
39,547 | 465 | 40,012 | | 1,074 | 1,074 | 38,938 | |||||||||||||||||||||
Credit card |
224,607 | 4,169 | 228,776 | | 2,495 | 2,495 | 226,281 | |||||||||||||||||||||
Consumer leasing transactions (*) |
21,087 | 495 | 21,582 | | 145 | 145 | 21,437 | |||||||||||||||||||||
Other loans and receivables |
265,828 | 5,055 | 270,883 | | 8,186 | 8,186 | 262,697 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotals |
1,579,321 | 43,928 | 1,623,249 | | 27,717 | 27,717 | 1,595,532 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
12,504,579 | 393,102 | 12,897,681 | 78,636 | 47,403 | 126,039 | 12,771,642 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-72
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
As of June 30, 2014 |
Gross Assets | Allowances for loan losses | ||||||||||||||||||||||||||
Individually | Collectively | |||||||||||||||||||||||||||
Normal | Impaired | Evaluated for | evaluated for | |||||||||||||||||||||||||
Portfolio | Portfolio | Total | impairment | impairment | Total | Net Asset | ||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||||||||
Commercial loans: |
||||||||||||||||||||||||||||
Commercial loans |
8,260,182 | 238,518 | 8,498,700 | 61,341 | 11,086 | 72,427 | 8,426,273 | |||||||||||||||||||||
Foreign trade loans |
552,249 | 24,207 | 576,456 | 21,588 | 269 | 21,857 | 554,599 | |||||||||||||||||||||
Current account debtors |
66,497 | 2,130 | 68,627 | 1,096 | 808 | 1,904 | 66,723 | |||||||||||||||||||||
Factoring operations |
57,511 | 263 | 57,774 | 1,451 | 232 | 1,683 | 56,091 | |||||||||||||||||||||
Leasing transactions (*) |
894,391 | 30,960 | 925,351 | 22 | 138 | 160 | 925,191 | |||||||||||||||||||||
Other loans and receivables |
314,704 | 773 | 315,477 | 496 | 1,789 | 2,285 | 313,192 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotals |
10,145,534 | 296,851 | 10,442,385 | 85,994 | 14,322 | 100,316 | 10,342,069 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Mortgage loans: |
||||||||||||||||||||||||||||
Letters of credit loans |
66,656 | 2,436 | 69,092 | | 202 | 202 | 68,890 | |||||||||||||||||||||
Endorsable mutual mortgage loans |
184,577 | 5,811 | 190,388 | | 1,228 | 1,228 | 189,160 | |||||||||||||||||||||
Other mutual mortgage loans |
1,560,470 | 20,237 | 1,580,707 | | 5,065 | 5,065 | 1,575,642 | |||||||||||||||||||||
Leasing transactions (*) |
295,672 | 5,468 | 301,140 | | 1,726 | 1,726 | 299,414 | |||||||||||||||||||||
Other loans and receivables |
35,628 | 1,332 | 36,960 | | 282 | 282 | 36,678 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotals |
2,143,003 | 35,284 | 2,178,287 | | 8,503 | 8,503 | 2,169,784 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Consumer loans: |
||||||||||||||||||||||||||||
Consumer loans |
1,152,895 | 36,927 | 1,189,822 | | 23,645 | 23,645 | 1,166,177 | |||||||||||||||||||||
Current account debtors |
42,771 | 584 | 43,355 | | 1,223 | 1,223 | 42,132 | |||||||||||||||||||||
Credit card |
248,779 | 4,779 | 253,558 | | 4,253 | 4,253 | 249,305 | |||||||||||||||||||||
Consumer leasing transactions (*) |
21,528 | 612 | 22,140 | | 238 | 238 | 21,902 | |||||||||||||||||||||
Other loans and receivables |
285,464 | 4,962 | 290,426 | | 9,067 | 9,067 | 281,359 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotals |
1,751,437 | 47,864 | 1,799,301 | | 38,426 | 38,426 | 1,760,875 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
14,039,974 | 379,999 | 14,419,973 | 85,994 | 61,251 | 147,245 | 14,272,728 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Lease transactions (commercial, mortgage and consumer) are presented net of provisions and total MCh$1,246,507 as of June 30, 2014 and MCh$1,093,044 as of December 31, 2013. |
The Bank finances its customers asset purchases, both movable and real estate, through lease contracts that are included within loans and receivables from customers. As of June 30, 2014, MCh$168,433 corresponds to leases of movable assets (MCh$152,193 as of December 31, 2013) and MCh$190,972 to leases of real estate assets (MCh$179,552 as of December 31, 2013).
Where appropriate, we obtain collateral in respect of our loans and receivables from customers. The collateral normally takes the form of a mortgage (i.e., urban and rural properties, agricultural lands, maritime vessels and aircraft, mineral rights and other assets) and liens (i.e., inventories, agricultural goods, industrial goods, plantations and other property pledged as security) over the customers assets. The existence and amount of collateral generally varies from loan to loan. Based on the credit worthiness of the borrower.
We review collateral fair values by obtaining appraisals on impaired secured loans every 18 months and on normal secured loans every three years.
We monitor collateral values between appraisals on an on going basis in order to capture any unusual significant changes (i.e., improved conditions in the real estate industry, changes in overall economic conditions, etc.) in market-based evidence used in the appraisals. In the event that unusual significant changes occur between appraisals, the collateral values are reassessed and recalculated.
During 2014, the Bank has received assets such as homes, apartments, commercial and agricultural lands, among others, with an fair value of MCh$3,024 (MCh$1,970 in 2013) through floreclosure or judicial proceedings.
F-73
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
b) Portfolio characteristics
As of December 31, 2013 and June 30, 2014, the loan portfolio before allowances for loan losses by customer economic activity was as follows:
National Loans | Foreign Loans | Total | Distribution Percentage as of |
|||||||||||||||||||||||||||||
12.31.2013 | 06.30.2014 | 12.31.2013 | 06.30.2014 | 12.31.2013 | 06.30.2014 | 12.31.2013 | 06.30.2014 | |||||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | % | % | |||||||||||||||||||||||||
Commercial loans: |
||||||||||||||||||||||||||||||||
Manufacturing |
499,037 | 500,031 | 332,767 | 549,966 | 831,804 | 1,049,997 | 6.45 | % | 7.28 | % | ||||||||||||||||||||||
Mining |
328,377 | 343,651 | 457,884 | 143,632 | 786,261 | 487,283 | 6.10 | % | 3.38 | % | ||||||||||||||||||||||
Electricity, gas and water |
146,316 | 329,088 | 351,301 | 560,656 | 497,617 | 889,744 | 3.86 | % | 6.17 | % | ||||||||||||||||||||||
Agriculture and livestock |
179,008 | 200,780 | 123,906 | 143,116 | 302,914 | 343,896 | 2.35 | % | 2.38 | % | ||||||||||||||||||||||
Forestry and wood extraction |
23,650 | 25,477 | 8,875 | 26,111 | 32,525 | 51,588 | 0.25 | % | 0.36 | % | ||||||||||||||||||||||
Fishing |
1,212 | 6,213 | | | 1,212 | 6,213 | 0.01 | % | 0.04 | % | ||||||||||||||||||||||
Transport |
196,092 | 198,953 | 165,982 | 131,622 | 362,074 | 330,575 | 2.81 | % | 2.29 | % | ||||||||||||||||||||||
Communications |
3,423 | 2,941 | 111,671 | 122,256 | 115,094 | 125,197 | 0.89 | % | 0.87 | % | ||||||||||||||||||||||
Construction |
854,452 | 879,683 | 257,438 | 254,245 | 1,111,890 | 1,133,928 | 8.62 | % | 7.86 | % | ||||||||||||||||||||||
Commerce |
434,713 | 492,400 | 1,034,412 | 1,276,446 | 1,469,125 | 1,768,846 | 11.39 | % | 12.27 | % | ||||||||||||||||||||||
Services |
2,695,813 | 2,796,805 | 980,883 | 1,233,404 | 3,676,696 | 4,030,209 | 28.51 | % | 27.95 | % | ||||||||||||||||||||||
Others |
70,829 | 66,161 | 27,415 | 158,748 | 98,244 | 224,909 | 0.76 | % | 1.56 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Subtotals |
5,432,922 | 5,842,183 | 3,852,534 | 4,600,202 | 9,285,456 | 10,442,385 | 72.00 | % | 72.42 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Mortgage Loans |
1,529,701 | 1,660,870 | 459,275 | 517,417 | 1,988,976 | 2,178,287 | 15.42 | % | 15.11 | % | ||||||||||||||||||||||
Consumer loans |
504,940 | 547,245 | 1,118,309 | 1,252,056 | 1,623,249 | 1,799,301 | 12.59 | % | 12.48 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
7,467,563 | 8,050,298 | 5,430,118 | 6,369,675 | 12,897,681 | 14,419,973 | 100.00 | % | 100.00 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c) Allowances for loans losses
The changes in allowances for loan losses during the periods ended June 30, 2014 and December 31, 2013 are summarized as follows:
Note | Individually Evaluated for impairment |
Collectively evaluated for impairment |
Total | |||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||
Balances as January 1, 2013 |
65,164 | 44,437 | 109,601 | |||||||||||
Impaired portfolio write-offs: |
||||||||||||||
Commercial loans |
(30,178 | ) | (12,253 | ) | (42,431 | ) | ||||||||
Mortgage loans |
| (2,831 | ) | (2,831 | ) | |||||||||
Consumer loans |
| (62,296 | ) | (62,296 | ) | |||||||||
|
|
|
|
|
|
|||||||||
Total Write-offs |
(30,178 | ) | (77,380 | ) | (107,558 | ) | ||||||||
Established provision |
28 | 193,586 | 137,423 | 331,009 | ||||||||||
Provision released |
28 | (148,563 | ) | (62,875 | ) | (211,438 | ) | |||||||
Impairment |
| | | |||||||||||
Debt exchange and loans-sale |
(4,565 | ) | | (4,565 | ) | |||||||||
Exchange rate differences |
3,192 | 5,798 | 8,990 | |||||||||||
|
|
|
|
|
|
|||||||||
Balances as of December 31, 2013 |
10 a) | 78,636 | 47,403 | 126,039 | ||||||||||
|
|
|
|
|
|
F-74
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Individually | Collectively | |||||||||||||
Evaluated for | evaluated for | |||||||||||||
Note | impairment | impairment | Total | |||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||
Balances as January 1, 2014 |
78,636 | 47,403 | 126,039 | |||||||||||
Impaired portfolio write-offs: |
||||||||||||||
Commercial loans |
(11,850 | ) | (6,594 | ) | (18,444 | ) | ||||||||
Mortgage loans |
| (1,173 | ) | (1,173 | ) | |||||||||
Consumer loans |
| (33,437 | ) | (33,437 | ) | |||||||||
|
|
|
|
|
|
|||||||||
(11,850 | ) | (41,204 | ) | (53,054 | ) | |||||||||
Total Write-offs |
||||||||||||||
Established provision |
28 | 80,069 | 91,905 | 171,974 | ||||||||||
Provision released |
28 | (56,897 | ) | (42,179 | ) | (99,076 | ) | |||||||
Impairment |
| | | |||||||||||
Debt exchange and loans-sale |
(8,630 | ) | | (8,630 | ) | |||||||||
Exchange rate differences |
4,666 | 5,326 | 9,992 | |||||||||||
|
|
|
|
|
|
|||||||||
Balances as of June 30, 2014 |
10a) | 85,994 | 61,251 | 147,245 | ||||||||||
|
|
|
|
|
|
c) Lease
The maturity of finance leases as of December 31, 2013 and June 30, 2014, is detailed as follows:
12.31.2013 | 06.30.2014 | |||||||||||
Net Leasing | Net Leasing | |||||||||||
Note | MCh$ | MCh$ | ||||||||||
Up to 1 month |
29,928 | 25,419 | ||||||||||
From 1 month to 3 months |
40,820 | 25,425 | ||||||||||
From 3 months to 1 year |
167,689 | 105,099 | ||||||||||
From 1 year to 3 years |
322,322 | 328,992 | ||||||||||
From 3 years to 6 years |
223,757 | 245,633 | ||||||||||
Over 6 years |
308,528 | 515,940 | ||||||||||
|
|
|
|
|||||||||
Total |
10 a | ) | 1,093,044 | (*) | 1,246,507 | |||||||
|
|
|
|
(*) | Includes commercial leasing transactions of MCh$925,191 (MCh$811,462) mortgage leasing transactions of MCh$299,414 (MCh$260,145) and consumer leasing transactions of MCh$21,902 (MCh$21,437) as of December 2013 and as of June 30, 2014. |
F-75
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 11 - INVESTMENT INSTRUMENTS
As of December 31, 2013 and June 30, 2014, the detail of financial investments available for sale and held to maturity was as follows:
a) Financial investments
As of December 31, | As of June 30, | |||||||||||||||||||||||||||
2013 | 2014 | |||||||||||||||||||||||||||
Available for | Held to | Total | Available | Held to | Total | |||||||||||||||||||||||
sale | maturity |
|
for sale | maturity |
|
|||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||||||||||
Chilean Central Bank and Government Securities |
||||||||||||||||||||||||||||
Chilean Central Bank securities |
334,718 | | 334,718 | 240,559 | | 240,559 | ||||||||||||||||||||||
Chilean Treasury Bonds |
847 | | 847 | 51,860 | | 51,860 | ||||||||||||||||||||||
Other government securities |
21,769 | | 21,769 | 15,133 | | 15,133 | ||||||||||||||||||||||
| | |||||||||||||||||||||||||||
Other financial instruments |
| | ||||||||||||||||||||||||||
Promissory notes related to deposits in local banks |
78,712 | | 78,712 | 19,105 | | 19,105 | ||||||||||||||||||||||
Chilean mortgage finance bonds |
313 | | 313 | 239 | | 239 | ||||||||||||||||||||||
Chilean financial institution bonds |
17,985 | | 17,985 | | | | ||||||||||||||||||||||
Other local investments |
136,623 | 8,632 | 145,255 | 64,593 | 7,994 | 72,587 | ||||||||||||||||||||||
Financial instruments Issued abroad |
| | ||||||||||||||||||||||||||
Foreign government and central bank instruments |
212,280 | 93,750 | 306,030 | 166,309 | | 166,309 | ||||||||||||||||||||||
Other foreign investments |
85,840 | 135,140 | 220,980 | 69,651 | 250,075 | 319,726 | ||||||||||||||||||||||
Impairment provision |
| | | | | | ||||||||||||||||||||||
| | | | |||||||||||||||||||||||||
Unquoted securities in active markets |
||||||||||||||||||||||||||||
Chilean corporate bonds |
| | | | | | ||||||||||||||||||||||
Other investments |
| | | | | | ||||||||||||||||||||||
| | |||||||||||||||||||||||||||
Impairment Provision |
| | | | | | ||||||||||||||||||||||
| | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
( | *) | 889,087 | 237,522 | 1,126,609 | (*) | 627,449 | (*) | 258,069 | 885,518 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | As of June 30, 2014 this total includes MCh$57,798 (MCh$69,705 in June 30, 2013 and MCh$207,643 as of December 31, 2013), included in note No. 5 Cash and cash equivalents, which corresponds to those financial instruments with maturities that do not exceed three months from their dates of acquisition. |
As of June 30, 2014, the portfolio of financial investments available-for-sale includes net unrealized losses, net of taxes, recorded in other comprehensive income of MCh$787 (MCh$2,799 as of December 31, 2013)
b) Impairment of investment instruments
As of December 31, 2013 and June 30, 2014, there are no significant or prolonged declines in value.
All investments quoted in non-active markets and classified as available-for-sale have been recorded at their fair value.
F-76
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
c) The classification of our available-for-sale securities within the fair value hierarchy is as follows:
As of December 31, 2013 | ||||||||||||||||
Available for sale Portfolio | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Chilean Central Bank and Government securities |
||||||||||||||||
Chilean Central Bank and Government securities |
334,718 | 334,063 | 655 | | ||||||||||||
Chilean Central Bank Notes |
847 | 847 | | | ||||||||||||
Other government securities |
21,769 | | 21,769 | | ||||||||||||
Other Financial Instruments |
||||||||||||||||
Promissory notes related to deposits in local banks |
78,712 | | 78,712 | | ||||||||||||
Chilean mortgage finance bonds |
313 | | 313 | | ||||||||||||
Chilean financial institution bonds |
17,985 | | 17,985 | | ||||||||||||
Other local investments |
136,623 | | 136,623 | | ||||||||||||
Financial instruments Issued abroad |
||||||||||||||||
Foreign government and central bank instruments |
212,280 | 212,280 | | | ||||||||||||
Other foreign investments |
85,840 | 48,686 | 37,154 | | ||||||||||||
Impairment Provision |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
889,087 | 595,876 | 293,211 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
As of June 30, 2014 | ||||||||||||||||
Available for sale Portfolio | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Chilean Central Bank and Government securities |
||||||||||||||||
Chilean Central Bank and Government securities |
240,559 | 240,243 | 316 | | ||||||||||||
Chilean Central Bank Notes |
51,860 | 51,860 | | | ||||||||||||
Other Chilean Central Bank and Government securities |
15,133 | | 15,133 | | ||||||||||||
Other Financial Instruments |
||||||||||||||||
Promissory notes related to deposits in local banks |
19,105 | | 19,105 | | ||||||||||||
Chilean mortgage finance bonds |
239 | | 239 | | ||||||||||||
Chilean financial institution bonds |
64,593 | | 64,593 | | ||||||||||||
Other local investments |
| | | | ||||||||||||
Financial instruments Issued abroad |
||||||||||||||||
Foreign government and central bank instruments |
166,309 | 166,309 | | | ||||||||||||
Other foreign investments |
69,651 | 3,148 | 66,503 | | ||||||||||||
Impairment Provision |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
627,449 | 461,560 | 165,889 | | ||||||||||||
|
|
|
|
|
|
|
|
F-77
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 12 - INVESTMENTS IN OTHER COMPANIES
a) As of December 31, 2013 and June 30, 2014 the investments in other companies are detailed as follows:
December 31, 2013 | June 30, 2014 | |||||||||||||||
Company | % Ownership |
MCh$ | % Ownership |
MCh$ | ||||||||||||
Nexus S.A. |
12,90 | 1.057 | 12,90 | 1.057 | ||||||||||||
Transbank S.A. |
8,72 | 939 | 8,72 | 939 | ||||||||||||
Combanc S.A. |
5,29 | 159 | 5,29 | 159 | ||||||||||||
Redbanc S.A. |
2,50 | 110 | 2,50 | 110 | ||||||||||||
Sociedad Interbancaria de Depósitos de Valores S.A. |
3,91 | 75 | 3,91 | 75 | ||||||||||||
Imerc OTC S.A |
6,67 | 864 | (ii) | 6,67 | 864 | (ii) | ||||||||||
Deceval S.A. |
11,35 | 8.098 | (i) | 11,35 | 8.434 | (i) | ||||||||||
A.C.H Colombia |
4,22 | 523 | (i) | 4,22 | 545 | (i) | ||||||||||
Redeban Multicolor S.A |
1,60 | 284 | (i) | 1,60 | 306 | (i) | ||||||||||
Cámara de Compensación Divisas de Col. S.A. |
7,76 | 73 | (i) | 7,76 | 79 | (i) | ||||||||||
Cámara de Riesgo Central de Contraparte S.A. |
2,42 | 208 | (i) | 2,42 | 224 | (i) | ||||||||||
B.C.H. - Liquidación |
0,000003 | 15 | (i) | | | (i) | ||||||||||
Cifin |
9,00 | 150 | (i) | 9,00 | 343 | (i) | ||||||||||
Servibanca - Tecnibanca |
4,54 | 719 | (i) | 4,54 | 774 | (i) | ||||||||||
Shares or rights in other companies |
||||||||||||||||
Santiago Stock Exchange Shares |
2,08 | 1.056 | 2,08 | 1.056 | ||||||||||||
Chilean Electronic Stock Exchange Shares |
2,44 | 211 | 2,44 | 211 | ||||||||||||
Colombia Stock Exchange |
0,97 | 841 | (i) | 0,97 | 905 | (i) | ||||||||||
Fogacol |
150.000 Unit | 83 | (i) | 150.000 Unit | 89 | (i) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
15.465 | 16.170 | ||||||||||||||
|
|
|
|
|
|
|
|
(i) | Corresponds to investments in other companies carried out by the subsidiaries in Colombia. |
(ii) | As of December 31, 2013, Corpbanca had subscribed to and paid in for 667 shares, equivalent to MCh$ 864, which were paid in when forming the company. The company, Servicios de Infraestructura de Mercado OTC S.A., doing business as IMERC-OTC S.A. was formed on June 21, 2013, in conjunction with other banks from the Chilean financial system to operate a centralized operations registry, providing registration, confirmation, storage, consolidation and reconciliation services for derivative transactions. The new company was formed with capital of Ch$12,957,463,890, divided into 10,000 shares with no par value. |
During as of June 30, 2013 and 2014 the Bank received dividends from its investment in other companies as follows:
06.30.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Dividends received |
1,032 | 1,304 | ||||||
|
|
|
|
|||||
Total |
1,032 | 1,304 | ||||||
|
|
|
|
F-78
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The movements of investment in other companies as of December 31, 2013 and June 30, 2014 were the following:
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Opening balance at January 1 |
5,793 | 15,465 | ||||||
Investment acquisitions |
9,672 | | ||||||
Investment sales |
| (15 | ) | |||||
Exchange rate differences |
| 720 | ||||||
|
|
|
|
|||||
Ending balance as of |
15,465 | 16,170 | ||||||
|
|
|
|
b) Business Combination - Banco Corpbanca Colombia and Subsidiaries with Helm Bank and Subsidiaries.
i. General Operating Aspects
Banco Corpbanca Colombia, headquartered in Colombia (mainly in Bogotá D.C.), acquired the voting and non-voting shares of Helm Bank S.A. (hereinafter Helm Bank) and subsidiaries, also headquartered in Colombia.
Historical information (See note 3 Merger between Banco CorpBanca Colombia S.A. and Helm Bank S.A.)5.
As part of the agreement between Banco Corpbanca Colombia and the companies controlling Helm Bank, Banco Corpbanca Colombia committed to acquiring up to 100% of the preferential dividend and non-voting shares (preferential shares) of Helm Bank. Banco Corpbanca Colombia acquired, 2,387,387,295 common shares, which represented 58.89% of the outstanding common shares (51.61% of subscribed and paid capital) of Helm Bank during the first closing and 1,650,579,084 common shares, which represented 40.86% of the outstanding common shares (35.81% of subscribed to and paid in capital) of Helm Bank during the second closing for a total of 4,043,966,379 common shares, which represented 99.75% of the total outstanding common shares and 87.42% of the subscribed to and paid in capital of Helm Bank, in purchases made on August 6 and 29, 2013 (referred to above as first closing and second closing). On January 28, 2014, Banco CorpBanca Colombia honored its commitment with respect to preference shares, carrying out a voluntary Takeover Bid (TOB) for the preference shares as part of the third closing (see subsequent events footnote), which was mainly designed to offer a liquidity and sales mechanism to the preference shareholders under the same economic conditions that were agreed upon for the sellers of the common shares of Helm Bank under the SPA6 and to facilitate the merger process, enabling Banco Corpbanca Colombia and its subsidiaries to expand their presence in the medium and long term as loan establishments in the Colombian market, obtaining a 12.36% interest and giving a total interest of 99.7814% of subscribed to and paid in capital. By virtue of express legal provisions, Banco Corpbanca Colombia and Helm Bank must merge within a year following the date of the first acquisition of shares of Helm Bank (i.e. before August 6, 2014). This company is engaged in raising funds through checking account, demand and time deposits in order to provide loans. Banco CorpBanca Colombia as a result of the acquisition of Helm Bank acquired an indirect interest over Helm Comisionista, Helm Fiduciaria, Helm Caymán and Helm Panamá, which has complemented its businesses. See note 23 i) for further information.
5 | By virtue of a express legal provision of Colombian legislation, Banco CorpBanca Colombia and Helm Bank were committed to merge after a year of acquisition, event that took place on the the 1st of June 2014, where Banco CorpBanca Colombia absorbed Helm Bank. |
6 | Share Purchase Agreement or SPA: A share purchase agreement for common shares of Helm Bank signed between Helm Corporation, Inversiones Carrón S.A.S, Comercial Camacho Gómez S.A.S. e Inversiones Timón S.A.S., together the first party, and HC Acquisitions SAS, the second party, who subsequently transferred the agreement to Banco Corpbanca Colombia, by virtue of which the first party sold to the second party all of the common shares owned by Inv. Carrón S.A.S., Comercial Camacho Gómez S.A.S. and Inversiones Timón S.A.S., in Helm Bank, and by which Banco Corpbanca Colombia committed to offer to purchase up to 100% of the Preferential Shares from the Preferential Shareholders under the same economic conditions set for the sellers of the aforementioned common shares. |
F-79
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Helm Fiduciaria S.A. This subsidiary is a financial services corporation that is engaged in providing trust services and, in general, performing all transactions legally allowed for trust companies based on the requirements, restrictions and limitations of Colombian law. (Helm Bank S.A. has a 99.9807% direct and indirect interest).
Helm Bank Panamá S.A. This subsidiary is organized under the law of the Republic of Panama and has been operating since April 15, 1998 in that country with an international license granted by the Superintendency of Banks through Ruling 2297 of October 17, 1997 that also allows it to be engaged in the banking business abroad. (Helm Bank S.A. has a 100% direct interest.)
Helm Comisionista de Bolsa S.A. This subsidiary carries out the activities particular to a securities brokerage firm based on the legal requirements, especially Ruling No. 400 of 1995 (Sole Ruling), issued by the Financial Superintendency. This entity has a 100% interest in the company Helm Casa de Valores Panamá, which is engaged in purchasing and selling securities under the laws of the Republic of Panama. (Helm Bank S.A. has a 99.9965% direct and indirect interest.)
Helm Bank Cayman. This subsidiary is engaged in providing unrestricted financial services. It can carry out banking business of any type, except with customers from the Grand Cayman Islands, in accordance with the laws of those islands. (Helm Bank S.A. has a 100% direct interest.)
See Note 1.1 Parent Company and Subsidiaries in Chile (table on ownership interests).
ii. Helm Bank and Subsidiaries
Its strategy has been to maximize returns on its portfolio and reduce funding costs by enhancing the composition of its available resources.
iii. Main Reasons for the Purchase
After receiving the necessary regulatory authorizations from regulators in Chile, Colombia, Panama and the Cayman Islands, Corpbanca acquired control of Helm Bank and subsidiaries through its subsidiary Banco Corpbanca Colombia. With the recent acquisition of Helm Bank and its foreseen merger with Banco Corpbanca Colombia, Corpbanca Chile has consolidated its operations in Colombia, reaffirming its long-term commitment to this market.
For Corpbanca Chile, the Colombian market has great potential and significant room for growth in the banking business. Many Chilean investors have invested in Colombia and the Bank aims to assist customers with these projects, to strengthen long-term relationships with people and companies in that country, and also to provide peace of mind to our shareholders and investors by diversifying risks and earnings sources.
iv. Detail of Assets Acquired and Liabilities Assumed
The fair value of the identifiable assets and liabilities of Helm Bank and its subsidiaries as of the date of acquisition (August 6, 2013) was as follows:
F-80
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
MCop$ | MCh$ | |||||||
Total net identifiable assets at fair value |
1,331,262 | 364,233 | ||||||
Non-controlling interest measured at fair value (using an income approach) |
(5,428 | ) | (1,485 | ) | ||||
Goodwill arising from the acquisition |
693,064 | 189,622 | (i) | |||||
Intangible assets |
535,028 | 146,384 | ||||||
Contingent liabilities |
(13,533 | ) | (3,703 | ) | ||||
Deferred income taxes |
(177,342 | ) | (48,521 | ) | ||||
Deferred taxes (tax goodwill) |
115,443 | 31,585 | (h) | |||||
|
|
|
|
|||||
Consideration transferred for the adquisition |
2,478,494 | 678,115 | ||||||
|
|
|
|
|||||
| | |||||||
Net cash received from subsidiary |
1,276,481 | 349,245 | ||||||
Gross cash consideration |
(2,178,378 | ) | (596,004 | ) | ||||
|
|
|
|
|||||
Net cash consideration paid |
(901,897 | ) | (246,759 | ) | ||||
| | |||||||
Liability for preferential shares |
(307,011 | ) | (83,998 | ) | ||||
|
|
|
|
|||||
Net cash consideration paid |
(1,208,908 | ) | (330,757 | ) | ||||
|
|
|
|
Important Matters Regarding the Acquisition
i. | The fair values presented here were calculated on a provisional basis determined by professionals that were independent from Corpbanca and its subsidiaries (the Group) and its external auditors, as well as independent among themselves. Accordingly, the Bank would like to point out the following considerations: |
a) | As the initial accounting for the business combination is not complete (see subsequent events foot note), the Group has reported provisional amounts as noted above. Should the Group determine that such provisional amounts differ from those representing the finalized amount, they will be retrospectively adjusted. |
b) | This business combination was accounted for using the acquisition method as of the purchase date, which is the date on which control is transferred to the Group. The Bank obtains control in an investee when it has exposure, or rights, to variable returns from the investors involvement with the investee and has the ability to use its power over the investee to affect the amount of the investors returns. Potential voting rights that are currently enforceable or convertible were considered when evaluating control. Due to its interest in Helm Bank, Banco Corpbanca has the following substantive rights: |
| Voting rights in proportion to its interest in the companies. |
| The right to name or remove key members of management of the investees that have the ability to direct relevant activities. |
| The right to assign or unassign investees to direct relevant activities. |
| The right to direct the activities of subordinates for the benefit of the bank. |
c) | The Group valued goodwill as of the acquisition date, taking into account the following factors: |
| the fair value of the consideration transferred; |
| the recoverable amount of any non-controlling interest in the acquiree, plus |
| if the business combination is performed in phases (not the case for our purposes), the fair value of the existing interests in the equity of the acquiree; |
| less the net amount recognized (generally the fair value) of the identifiable assets acquired and the identifiable liabilities assumed. |
d) | Regarding the preceding point, when the excess is negative, a gain on sale with advantageous conditions is recognized immediately in profit and loss (such was not the case with this business combination). |
F-81
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
e) | The fair value of intangible assets and their respective deferred taxes has been determined provisionally pending an independent valuation. See Note 13 Intangible Assets to these consolidated financial statements. |
f) | As of the date of acquisition, a contingent liability with a fair value of Mcop$ 13,533 (MCh$ 3,703) was determined as a result of legal contingencies. As of the date of the reporting period, the Bank reevaluated that contingent liability and determined no variations in its value. |
g) | As of the date of acquisition, the fair value of loans and receivables (including loans and advances to banks) totaled Mcop$11,021,182 (MCh$3,015,395) and their gross amount was Mcop$11,485,865 (MCh$ 3,142,532). None of these debtors were impaired and the Bank expects to collect the full amounts. In accordance with IFRS, the fair value of loans should be shown net of credit risk provisions. |
h) | A deferred tax asset must be recognized as part of the purchase price allocation for the mercantile tax credit (tax goodwill) generated under Colombian regulations. This is based on a future tax benefit existing as of the transaction date to reduce the future income tax basis (i.e. this credit is likely to be recovered). This analysis is based on IAS 12. The amount for this deferred tax for the mercantile tax credit was Mcop$ 115,443 (MCh$ 31,585). |
i) | The goodwill of Mcop$ 693,064 (MCh$ 189,622) recognized as of the date of acquisition was attributed to expected synergies and other benefits arising from the combination of the assets and activities of Helm Bank and Subsidiaries together with Corpbanca and Subsidiaries (described in section iii) Main Reasons for the Purchase). |
j) | If new information is obtained within a year from the date of acquisition regarding facts and circumstances that existed as of the acquisition date, amounts previously presented are adjusted or if there is any additional information as of the acquisition date, the acquisition accounting will be reviewed. |
ii. | Corpbanca decided to measure the non-controlling interest in the acquiree at fair value. This value was estimated by applying the discounted cash flow method. |
iii. | The acquisition-related transaction costs of Mcop$ 14,889 (MCh$ 3,935), mainly for external legal fees and due diligence costs, were charged to administrative expenses in the Consolidated Statement of Income and included within cash flows from operating activities in the Statement of Cash Flows. |
iv. | The total consideration transferred in the transaction was Mcop$ 2,178,378 (MCh$ 596,004). Net cash received for cash flow purposes was Mcop$ 901.897 (MCh$ 246,759). As of December 31, 2013, the line item Acquisition of Subsidiary Helm Bank, net of cash acquired has been added. This includes the net cash disbursement for the purchase of Helm Bank S.A. and subsidiaries for MCh$ 255,444. |
v. | The transaction did not include any agreements involving contingent consideration. |
vi. | Both the goodwill arising from the acquisition of a foreign business (the case of Helm and other group entities) as well as the fair value adjustments made to the carrying amount of the assets and liabilities must be treated as assets and liabilities of the same entity as a result of the acquisition of this business. This means that they should be expressed in the same functional currency of this company (the Colombian peso) and will be converted at the closing exchange rate (COP to CLP exchange rate for parent company accounting purposes). |
Goodwill is tested to determine whether there is an impairment annually (as of December 31 of each year), and when circumstances indicate that its carrying amount may be impaired. The impairment of goodwill is determined by assessing the recoverable amount of each cash-generating unit (group of cash-generating units) to which the goodwill is allocated. When the recoverable amount of the cash-generating unit is less than its carrying amount, an impairment loss is recognized. The impairment losses relating to goodwill can not be reversed in future periods.
F-82
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
c) Business Combination - Banco CorpBanca Chile and Helm Corredor de Seguros S.A.
i. General Operating Aspects
As part of the transaction with Helm, Corpbanca Chile, domiciled in Chile, acquired 80.00% of the shares with voting rights of Helm Corredor de Seguros S.A.
Helm Corredor de Seguros S.A. (HCS). This company, formed on January 16, 1985, is engaged in brokering insurance, under the supervision of the Colombian Financial Superintendency. It is domiciled in Bogota. This entity is not a subsidiary of Helm Bank S.A.
ii. Main Reasons for the Purchase
With this acquisition, Corpbanca sought to expand regionally and simultaneously participate in the growing Colombian banking market as a complementary business whose potential is based on the sound economic prospects of that country.
iii. Detail of Assets Acquired and Liabilities Assumed
The fair value of the identifiable assets and liabilities of Helm Corredores de Seguros S.A. as of the date of acquisition (August 6, 2013) was as follows:
MCh$ | ||||
Total net identifiable assets at fair value |
4,030 | |||
Non-controlling interest measured at fair value (using an income approach) |
(2,278 | ) | ||
Intangible assets |
1,797 | |||
Deferred income taxes |
(616 | ) | ||
Goodwill arising from acquisition |
6,171 | |||
|
|
|||
Consideration transferred for the acquisition |
9,104 | |||
|
|
|||
Net cash received from subsidiary |
419 | |||
Gross cash consideration |
(9,104 | ) | ||
|
|
|||
Net cash consideration paid |
(8,685 | ) | ||
|
|
iv. Important Matters Regarding the Acquisition
| The fair values presented here were calculated on a provisional basis determined by professionals that were independent from Corpbanca and Subsidiaries (the Group) and its external auditors, as well as independent among themselves. They took into account the same criteria described in i.a) to i.e and i.i), ii), iv), vi) and vii), for the business combination between Banco Corpbanca Colombia and Helm (see subsequent events footnote). |
| As of the acquisition date, no contingent liabilities were determined. |
| The goodwill of MCh$ 6,171 recognized as of the date of acquisition was attributed to expected synergies and other benefits arising from the combination of the assets and activities of HCS. Goodwill was not expected to be tax deductible. |
| The acquisition-related transaction costs, mainly legal fees and other external costs, were charged to income by the parent company (Corpbanca Chile). |
F-83
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
d) Reconciliation of Book Value of Goodwill.
Goodwill is tested annually to determine whether impairment exists (as of December 31, of each year) and when circumstances indicate that its book value may be impaired. This impairment is determined by evaluating the recoverable amount of each cash generating unit (or group of cash generating units) to which goodwill is allocated. Where the recoverable amount of the cash generating unit is less than its book value, an impairment loss is recognized. Impairment losses relating to goodwill cannot be reversed in future periods.
The following table reconciles the book value of goodwill at the beginning and end of the period:
2014 | ||||
MCh$ | ||||
As of January 01, 2014 (Note 12) |
411,992 | |||
Accumulated impairment losses at beginning of period |
| |||
Increase in goodwill due to acquisitions during the period |
| |||
Net translation adjustments arising during the period |
32,216 | |||
Close of amounts, measurement period |
| |||
Impairment losses recognized during the period |
| |||
|
|
|||
As of June 30, 2014 (Note 12) |
444,208 | |||
|
|
F-84
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
i) Intangible assets as of December 31, 2013 and June 30, 2014 consist of the following:
As of December 31, 2013 | ||||||||||||||
Concept |
Useful life years |
Gross balance |
Accumulated amortization |
Net Balance |
||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||
(Note 28) | ||||||||||||||
Integrated banking system (1) |
15 | 8,911 | (4,694 | ) | 4,217 | |||||||||
Computer equipment system or software |
4 | 25,023 | (9,580 | ) | 15,443 | |||||||||
Projects |
||||||||||||||
IT projects |
8 | 26,954 | (3,622 | ) | 23,332 | |||||||||
Acquisition of Banco Corpbanca Helm |
||||||||||||||
- Goodwill |
411,992 | | 411,992 | |||||||||||
- License |
50,567 | | 50,567 | |||||||||||
- Other intangibles |
4 | 19,783 | (1,113 | ) | 18,670 | |||||||||
- Customer relationship |
330,996 | (19,418 | ) | 311,578 | ||||||||||
Other projects |
6 | 1,435 | (312 | ) | 1,123 | |||||||||
|
|
|
|
|
|
|||||||||
Total |
875,661 | (38,739 | ) | 836,922 | ||||||||||
|
|
|
|
|
|
As of June 30, 2014 | ||||||||||||||
Concept |
Useful life years |
Gross balance |
Accumulated amortization |
Net Balance |
||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||
(Note 28) | ||||||||||||||
Integrated banking system (1) |
15 | 8,932 | (5,283 | ) | 3,649 | |||||||||
Computer equipment system or software |
3 | 27,938 | (15,961 | ) | 11,977 | |||||||||
IT Projects |
6 | 29,604 | (5,756 | ) | 23,848 | |||||||||
CorpBanca Colombia acquisition |
16 | |||||||||||||
- Goodwill |
444,208 | | 444,208 | |||||||||||
- License |
54,429 | | 54,429 | |||||||||||
- Other intangibles |
19,301 | (1,640 | ) | 17,661 | ||||||||||
- Customer relationship |
359,019 | (27,839 | ) | 331,180 | ||||||||||
Other projects |
6 | 1,135 | (442 | ) | 693 | |||||||||
|
|
|
|
|
|
|||||||||
Total |
944,566 | (56,921 | ) | 887,645 | ||||||||||
|
|
|
|
|
|
(1) | Integrated Banking System (IBS) corresponds to the main operating system software of the Bank that replaced a number of systems, providing us with a single, central electronic database that gives us up-to-date customer information in each of our business lines and calculates net earnings and profitability of each product and client segment. |
F-85
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
ii) | The movement of intangible assets in the period ended December 31, 2013 and June 30, 2014 is as follows: |
Integrated banking system |
Computer equipment system or software |
IT Projects |
Intangible arising from business combination- Colombia (*) |
Others | Total | |||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||||||
Balance as of January 1, 2013 |
5,368 | 10,960 | 12,074 | 459,879 | 1,025 | 489,306 | ||||||||||||||||||
Purchases |
19 | 7,691 | 15,119 | 343,974 | 436 | 367,239 | ||||||||||||||||||
Retirements |
| | (135 | ) | | | (135 | ) | ||||||||||||||||
Amortization (Note 25) |
(1,181 | ) | (9,010 | ) | (3,726 | ) | (15,442 | ) | (249 | ) | (29,608 | ) | ||||||||||||
Exchange rate differences |
| | | 4,396 | | 4,396 | ||||||||||||||||||
Other |
11 | (704 | ) | | | (89 | ) | (782 | ) | |||||||||||||||
Colombia acquisition |
| 6,506 | | | | 6,506 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balances as of December 31, 2013 |
4,217 | 15,443 | 23,332 | 792,807 | 1,123 | 836,922 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Integrated banking system |
Computer equipment system or software |
IT Projects |
Intangible arising from business combination- Colombia (**) |
Others | Total | |||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||||||
Balance as of January 1, 2014 |
4,217 | 15,443 | 23,332 | 792,807 | 1,123 | 836,922 | ||||||||||||||||||
Purchases |
17 | 2,237 | 2,650 | | 14 | 4,918 | ||||||||||||||||||
Retirements |
| (229 | ) | | | (366 | ) | (595 | ) | |||||||||||||||
Amortization (***) (Note 25) |
(589 | ) | (6,381 | ) | (2,134 | ) | (8,948 | ) | (130 | ) | (18,182 | ) | ||||||||||||
Exchange differences |
4 | 907 | | 63,619 | | 64,530 | ||||||||||||||||||
Others |
| | | | 52 | 52 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balances as of June 30, 2014 |
3,649 | 11,977 | 23,848 | 847,478 | 693 | 887,645 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | As of December 31, 2013 and expressed in MCh$, intangible assets before amortization and the effects of exchange differences expressed in MCh$ totaled MCh$ 343,974, detailed as follows: Goodwill of MCh$189,622, customer relationships for MCh$133,039 (10 years of useful life) and brands for MCh$13,345 (5 years of useful life) (total of MCh$146,384) resulting from the purchase of Helm Bank and Subsidiaries. This also includes goodwill of MCh$ 6,171 and other intangible assets arising from the business combination of MCh$ 1,797(3 years of useful life) resulting from the purchase of Helm Corredores de Seguros. These business combinations are detailed further in Note 11 Investments in Other Companies. |
(**) | As of June 30, 2014 and expressed in MCh$, intangible assets before amortization and the effects of exchange differences expressed in MCh$ totaled MCh$ 792,807, detailed as follows: Goodwill of MCh$411,992, customer relationships for MCh$311,578 (10 years of useful life), brands for MCh$18,670 (5 years of useful life) and license MCh$50,567 (indefinite useful life). |
(***) | As of June 30, 2014 is amounts charged to income for amortization is MCh$18,182 (MCh$10,821 in June 2013 and is MCh$ 29,608 in December 2013) |
iii) | As of December 31, 2013 and June 30, 2014, the Bank has entered into the following contractual commitments for the acquisition of intangible assets: |
F-86
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
License detail: |
||||||||
Business object Borja Consultores Ltda. |
981 | | ||||||
Ingram Micro Chile S.A. |
668 | | ||||||
Licenciamiento Plataforma Cognos |
| |
iv) Impairment
At each reporting date, Banco Corpbanca will evaluate whether there is any indication of impairment of any asset. Should any such indication exist, or when impairment testing is required, the entity will estimate the assets recoverable amount.
The entity will conduct impairment testing on an annual basis for intangible assets with indefinite useful lives, as well as intangible assets that are not yet available for use, by comparing their carrying amount with their recoverable amount. Impairment testing can be carried out at any time during the year, as long as it takes place at the same time each year. Impairment testing of different intangible assets can take place on different dates. However, if that intangible asset had been recognized initially during the current year, it will be tested for impairment before the year ends.
Impairment of goodwill is determined by evaluating the recoverable amount of each cash generating unit (or group) to which goodwill is allocated. Where the recoverable amount of the cash generating unit is less than its carrying amount, an impairment loss is recognized; goodwill acquired in a business combination shall be distributed as of the acquisition date among the CGUs or group of CGUs of the acquirer that are expected to benefit from the synergies of the business combination, regardless of whether other of the acquirees assets or liabilities are allocated to these units. Impairment losses relating to goodwill cannot be reversed in future periods.
In accordance with IAS 36 Impairment of Assets, annual impairment testing is required for a CGU to which goodwill has been allocated, and for intangible assets with indefinite useful lives. Different cash generating units and different intangible assets can be tested for impairment at different times during the year, as long as they are carried out at the same time each year.
F-87
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 14 - PROPERTY, PLANT AND EQUIPMENT
a) Property, plant and equipment for the periods ended December 31, 2013 and June 30, 2014 is as follows:
As of December 31, 2013 | ||||||||||||||
Item |
Useful life years |
Gross balance |
Accumulated depreciation |
Net Balance |
||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||
Land and buildings |
21 | 90,461 | (16,055 | ) | 74,406 | |||||||||
Equipment |
5 | 38,276 | (26,755 | ) | 11,521 | |||||||||
Other |
9 | 26,698 | (14,383 | ) | 12,315 | |||||||||
- Furnitures |
7,216 | (2,209 | ) | 5,007 | ||||||||||
- Leasing assets |
2,250 | (708 | ) | 1,542 | ||||||||||
- Others |
17,232 | (11,466 | ) | 5,766 | ||||||||||
|
|
|
|
|
|
|||||||||
Total |
155,435 | (57,193 | ) | 98,242 | ||||||||||
|
|
|
|
|
|
As of June 30, 2014 | ||||||||||||||
Item |
Useful life years |
Gross balance |
Accumulated depreciation |
Net Balance |
||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||
Land and buildings |
21 | 95,586 | (20,211 | ) | 75,375 | |||||||||
Equipment |
5 | 41,194 | (29,495 | ) | 11,699 | |||||||||
Other |
9 | 28,515 | (15,223 | ) | 13,292 | |||||||||
- Furnitures |
7,929 | (2,649 | ) | 5,280 | ||||||||||
- Leasing assets |
2,250 | (885 | ) | 1,365 | ||||||||||
- Others |
18,336 | (11,689 | ) | 6,647 | ||||||||||
|
|
|
|
|
|
|||||||||
Total |
165,295 | (64,929 | ) | 100,366 | ||||||||||
|
|
|
|
|
|
The useful lives presented herein are those of the Banks building, equipment, and other property, plant, and equipment as of the transition date to IFRS (January 1, 2009). The useful lives presented in Note 1 m) are all of the useful lives of the Banks property, plant, and equipment. Such useful lives have been determined based on our expected use considering the quality of the original construction, the environment in which the assets are located, the quality and degree of maintenance carried out, and appraisals performed by external specialists who are independent of the Bank which have been taken into consideration by management to determine the useful lives of our buildings.
F-88
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
b) The movement of property, plant and equipment for the periods ended December 31, 2013 and June 30, 2014:
Land and buildings |
Equipment | Other | Total | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Balances as of January 1, 2013 |
47,067 | 7,824 | 10,195 | 65,086 | ||||||||||||
Purchases |
6,667 | 3,009 | 1,425 | 11,101 | ||||||||||||
Retirements |
(20,240 | ) | (47 | ) | | (20,287 | ) | |||||||||
Depreciation |
(6,535 | ) | (3,457 | ) | (2,688 | ) | (12,680 | ) | ||||||||
Corredora de Seguros Helm acquisition |
392 | 64 | 49 | 505 | ||||||||||||
Helm Group acquisition |
46,585 | 4,007 | 3,205 | 53,797 | ||||||||||||
Other |
470 | 121 | 129 | 720 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balances as of December 31, 2013 |
74,406 | 11,521 | 12,315 | 98,242 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Land and buildings |
Equipment | Other | Total | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Balances as of January 1, 2014 |
74,406 | 11,521 | 12,315 | 98,242 | ||||||||||||
Purchases |
1,860 | 2,693 | 1,308 | 5,861 | ||||||||||||
Retirements |
(531 | ) | (75 | ) | (3 | ) | (609 | ) | ||||||||
Depreciation |
(4,156 | ) | (2,740 | ) | (840 | ) | (7,736 | ) | ||||||||
Other |
3,796 | 300 | 512 | 4,608 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balances as of June 30, 2014 |
75,375 | 11,699 | 13,292 | 100,366 | ||||||||||||
|
|
|
|
|
|
|
|
c) As of December 31, 2013 and June 30, 2014, the Bank holds operating lease contracts that cannot be unilaterally terminated. The future payment information is detailed as follows:
Future Operating Lease Payments Land, Buildings and Equipment |
||||||||||||||||
Up to 1 Year |
From 1 to 5 Year |
Over 5 Years |
Total | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
As of December 31, 2013 |
7,653 | 25,996 | 35,275 | 68,924 | ||||||||||||
As of June 30, 2014 |
9,533 | 31,645 | 46,526 | 87,704 |
F-89
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
d) | As of December 31, 2013 and June 30, 2014, the Bank holds finance lease contracts that cannot be rescinded or unilaterally terminated. The future payment information is detailed as follows: |
Future Financial Leasing Payments Land, Buildings and Equipment |
||||||||||||||||
Up to 1 Year |
From 1 to 5 Year |
Over 5 Years |
Total | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
As of December 31, 2013 |
486 | 770 | | 1,256 | ||||||||||||
As of June 30, 2014 |
273 | 546 | | 819 |
e) As of December 31, 2013 and June 30, 2014, the Bank and its subsidiaries have no restrictions on property, plant and equipment. In addition, no property, plant and equipment have been given in guarantee for compliance of any obligations. There are also no amounts owed by the Bank on property, plant and equipment as of the aforementioned dates.
F-90
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
a) Current income tax provision
At the end of each year the bank recognizes an Income Tax Provision, which is determined based on the currently enacted tax legislation. Current taxes payable recognized as of June 30, 2014 was MCh$8,485 (MCh$45,158 as of December 31, 2013). The income tax provision (net of recoverable taxes) is as follows:
As of December 31, 2013 |
As of June 30, 2014 |
|||||||
MCh$ | MCh$ | |||||||
Income tax. |
82,327 | 37,052 | ||||||
Corpbanca Colombia acquisition |
(2,421 | ) | (1,061 | ) | ||||
Less: |
||||||||
Monthly Provisional Payment |
(30,458 | ) | (24,955 | ) | ||||
Tax credit for training costs |
(394 | ) | | |||||
Tax credit for donations |
(519 | ) | (931 | ) | ||||
Tax credit for property taxes on leased real estate assets |
(1,006 | ) | (294 | ) | ||||
Other taxes to be recovered (1) |
(2,371 | ) | (1,326 | ) | ||||
|
|
|
|
|||||
Total |
45,158 | 8,485 | ||||||
|
|
|
|
(1) | Corresponds to tax refunds of prior years |
b) Effect on income
The tax expense for the years ended June 30, 2013 and 2014 is comprised of the following items:
06.30.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Income Tax expense |
||||||||
Current tax expense |
(33,909 | ) | (37,052 | ) | ||||
Deferred taxes |
||||||||
Deferred tax expenses / (benefit) |
9,962 | (15,678 | ) | |||||
|
|
|
|
|||||
Subtotal |
(23,947 | ) | (52,730 | ) | ||||
Others |
(542 | ) | 1,702 | |||||
|
|
|
|
|||||
Net expense for income taxes |
(24,489 | ) | (51,028 | ) | ||||
|
|
|
|
c) Effective tax rate reconciliation
The table below represents the effective tax rate reconciliation for the years ended June 30, 2013 and 2014.
The main tax rates of countries reported consolidated are: Chile 20%, Colombia 34%, U.S. 34% (The statutory rates).
F-91
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
06.30.2013 | 06.30.2014 | |||||||||||||||
Tax Rate | Amount | Tax Rate | Amount | |||||||||||||
% | MCh$ | % | MCh$ | |||||||||||||
Calculation of statutory rate |
20 | 21,300 | 20 | 35,928 | ||||||||||||
Other permanent diferences |
(1 | ) | (1,181 | ) | 1 | 2,424 | ||||||||||
Rate change income tax |
||||||||||||||||
Effect subsidiary rates Colombia - New York (*) |
4 | 4,370 | 7 | 12,676 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
23 | 24,489 | 28 | 51,028 | |||||||||||||
|
|
|
|
|
|
|
|
(*) | This line reflects the differences in tax rates in other jurisdictions. |
d) Other comprehensive income - tax effects
The table below sets for a summary of the deferred tax effect on other comprehensive income for the periods ended June 30, 2013 and June 30, 2014, which consists of the following items:
Tax effect of OCI that will be reclassified to profit in subsequent periods:
Note | 06.30.2013 | 06.30.2014 | ||||||||||
MCh$ | MCh$ | |||||||||||
Financial assets available-for-sale |
(1,122 | ) | (193 | ) | ||||||||
Hedge of a net investment in New York Branch |
8 b | ) | 1,035 | 317 | ||||||||
Cash Flow hedge |
345 | 51 | ||||||||||
|
|
|
|
|||||||||
Total |
23 f | ) | 258 | 175 | ||||||||
|
|
|
|
OCI that will not be reclassified subsequently to profit or loss:
06.30.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Remeasurement of defined benefit obligation |
1,590 | 328 | ||||||
Income tax relating to defined benefit obligation |
(541 | ) | (111 | ) | ||||
|
|
|
|
|||||
Total |
1,049 | 217 | ||||||
|
|
|
|
F-92
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
e) Effect of deferred taxes
Below are the effects of deferred taxes on assets, liabilities assigned as a result of timing differences (*):
12.31.2013 | 06.30.2014 | |||||||||||||||||||||||
Assets | Liabilities | Net | Assets | Liabilities | Net | |||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||||||
Concepts: |
||||||||||||||||||||||||
Provisions for loans losses |
26,167 | | 26,167 | 29,168 | | 29,168 | ||||||||||||||||||
Accrued interest and inflation-indexing related to past-due loan portfolio |
3,401 | | 3,401 | 3,736 | | 3,736 | ||||||||||||||||||
Unearned Price differences |
93 | | 93 | 64 | | 64 | ||||||||||||||||||
Employees related provisions |
4,316 | | 4,316 | 5,330 | | 5,330 | ||||||||||||||||||
Subsidiary tax loss |
3,553 | | 3,553 | 3,972 | | 3,972 | ||||||||||||||||||
Assets received in lieu of payment |
| | | 2,546 | | 2,546 | ||||||||||||||||||
Depreciation of plant and equipment |
| (1,653 | ) | (1,653 | ) | | (37,904 | ) | (37,904 | ) | ||||||||||||||
Leases and other |
| (34,249 | ) | (34,249 | ) | | (14,838 | ) | (14,838 | ) | ||||||||||||||
Corpbanca Colombia Intangibles |
| (117,168 | ) | (117,168 | ) | | (111,703 | ) | (111,703 | ) | ||||||||||||||
Other Intangibles Corpbanca Colombia |
23,326 | | 23,326 | 20,505 | | 20,505 | ||||||||||||||||||
Other |
28,362 | (26,397 | ) | 1,965 | 23,081 | (28,499 | ) | (5,418 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net asset (liability) |
89,218 | (179,467 | ) | (90,249 | ) | 88,402 | (192,944 | ) | (104,542 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | This note incorporates the deferred tax balances of Banco Corpbanca Colombia and its subsidiaries, which in the case of companies in Colombia, fluctuations in such balances from the date of acquisition forward are recognized in the income statement (see Note 12 Investments in other companies, letter b Business Combination). |
On July 29, 2010 was enacted in Chile Law No. 20,455, Amends several laws to obtain resources for financing the reconstruction of the country, and was published in the Diario Oficial on July 31, 2010. This law, among other things, established a temporary increase of the tax rate for years 2011 and 2012 (to 20% and 18.5%, respectively) and back again to 17% by 2013.
Law 20630 of Chile, which introduced tax reforms to finance the education system and also to improve the tax system by closing loopholes and eliminating certain tax exemptions became effective on September 27, 2012. The main change was that tax rate was increased from 17% to 20%, this new rate is applicable from January 1, 2012.
As a result of the change in the tax rate its effect on deferred tax assets and liabilities to be reversed in those years in comparison with those calculated previously, the Company recognized a credit to income tax of MCh$82 at December 31, 2013 (MCh$204 at December 31, 2012, charge of MCh$1,750 at December 31, 2011).
F-93
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
a) The detail of other assets is as follows:
As of December 31, |
As of June 30, |
|||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
Rentals in advance (1) |
19,067 | 18,694 | ||||||
Accounts and Notes receivable |
101,087 | 72,275 | ||||||
Prepaid expenses |
20,952 | 27,282 | ||||||
Projects under development (2) |
24,688 | 23,444 | ||||||
Assets for Leasing (3) |
46,768 | 47,548 | ||||||
Assets received in lieu of payment (4) |
4,347 | 5,437 | ||||||
Guarantees (5) |
50,832 | 73,582 | ||||||
Other |
25,377 | 10,207 | ||||||
|
|
|
|
|||||
Total |
293,118 | 278,469 | ||||||
|
|
|
|
(1) | Rent paid in advance for SMU ATMs (See Note 33.b) |
(2) | Information system and other projects under development. |
(3) | Fixed assets available for delivery under the financial leases. Within this item, are included items recovered from leasing kept for sale, corresponding to computers, furniture, and transportation equipment. These assets are available for a sale and have high probability of being sold. For most of such assets, the Bank expects to complete the sale within one year from the date when the assets are classified as available for sale and/or lease assets recovered held for sale. |
(4) | The provisions for assets received in lieu of payment are recorded as a provision for the difference between initial value and any additions or currency restatement and its realizable value, where the former is greater. |
(5) | Guarantees for financial transactions. |
F-94
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 17 - CURRENT ACCOUNTS, DEMAND DEPOSITS, TIME DEPOSITS AND SAVING ACCOUNTS
As of December 31, 2013 and June 30, 2014 current accounts and demands deposits consist of the following:
As of December 31, | As of June 30, | |||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
a) Current accounts and demand deposits |
||||||||
Current Accounts |
1,468,622 | 1,759,115 | ||||||
Other deposits and sight accounts |
1,737,779 | 2,035,708 | ||||||
Advance payments received from customers |
138,312 | 144,173 | ||||||
Other sight liabilities |
106,670 | 231,884 | ||||||
|
|
|
|
|||||
Total |
3,451,383 | 4,170,880 | ||||||
|
|
|
|
As of December 31, 2013 and June 30, 2014 time deposits and saving accounts consist of the following:
As of December 31, | As of June 30, | |||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
b) Time deposits and saving accounts |
||||||||
Time deposits |
7,273,216 | 7,828,252 | ||||||
Term Savings Accounts |
32,630 | 34,766 | ||||||
Other term creditor Balances |
31,857 | 34,217 | ||||||
|
|
|
|
|||||
Total |
7,337,703 | 7,897,235 | ||||||
|
|
|
|
F-95
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 18 - BORROWINGS FROM FINANCIAL INSTITUTIONS
As of December 31, 2013 and June 30, 2014, borrowings from financial institutions include the following:
As of December 31, | As of June 30, | |||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
Loans obtained from financial institutions and the Chilean Central Bank |
| | ||||||
|
|
|
|
|||||
Subtotal |
| | ||||||
|
|
|
|
|||||
Loans obtained from local financial institutions |
||||||||
Bank of Tokyo Mitsubishi (Chile) |
| | ||||||
|
|
|
|
|||||
Subtotal |
| | ||||||
Loans obtained from foreign financial institutions |
||||||||
Bank of America |
49,182 | 23,451 | ||||||
Bank of Montreal Toronto |
31,571 | 30,445 | ||||||
Banco Estado |
5,264 | 4,480 | ||||||
Banco Latinoamericano de Comercio Exterior SA |
10,573 | 5,035 | ||||||
Findeter S.A. -Financiera del Desarrollo Territorial |
80,372 | 95,933 | ||||||
Bancoldex |
59,821 | 65,216 | ||||||
Bank of New York |
25,794 | 27,088 | ||||||
Banck of Nova Scotia |
21,056 | 22,112 | ||||||
Banco de la producción S.A. Produbanco |
28,463 | 8,458 | ||||||
OCBC Bank |
21,056 | 22,112 | ||||||
Royal Bank of Scotland |
18,424 | 24,876 | ||||||
Citibank N.A. |
84,171 | 108,959 | ||||||
Commerzbank A.G. |
91,908 | 85,292 | ||||||
Corporacion Andina de Fomento |
26,003 | 30,445 | ||||||
Deutsche Bank USA |
42,696 | 13,820 | ||||||
ING Bank N.V Amsterdam |
54,095 | 23,594 | ||||||
HSBC England |
13,160 | 35,359 | ||||||
JP Morgan Chase |
10,528 | | ||||||
Standard Chartered Bank |
168,621 | 209,177 | ||||||
Sumitomo Mitsui |
74,049 | 114,315 | ||||||
Toronto Dominion Bank |
20,181 | | ||||||
Wachovia Bank N.A. |
26,049 | 13,830 | ||||||
Bladex Pamana |
44,797 | 1,924 | ||||||
Banco Crédito del Peru |
13,168 | 13,829 | ||||||
Fifth Third Bank |
10,566 | 8,374 | ||||||
Mercantil Commercebank |
15,266 | 22,519 | ||||||
Wells Fargo Bank |
91,170 | 89,024 | ||||||
Swedbank |
7,911 | 5,531 | ||||||
Bancolombia |
9,405 | 11,066 | ||||||
Banco Bogota - Colombia |
1,505 | | ||||||
Banco Caja Social |
| 29,469 | ||||||
Finagro |
| 17,324 | ||||||
Taiwan Cooperative Bank |
| 13,827 | ||||||
Banco Santander Madrid |
| 21,889 | ||||||
The Bank of Montreal |
| 6,881 | ||||||
Banco de Occidente |
| 16,352 | ||||||
Banco República |
| 119,101 | ||||||
Conmerbank Frankfurt |
| 25,702 | ||||||
Other banks |
117,015 | 131,665 | ||||||
|
|
|
|
|||||
Subtotal |
1,273,840 | 1,498,473 | ||||||
|
|
|
|
|||||
Total |
1,273,840 | 1,498,473 | ||||||
|
|
|
|
The detail of borrowings from financial institutions by maturity is as follows:
As of December 31, | As of June 30, | |||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
Due within 1 year |
1,159,661 | 1,193,293 | ||||||
Due within 1 year but within 2 years |
30,018 | 52,811 | ||||||
Due within 2 years but within 3 years |
11,270 | 17,092 | ||||||
Due within 3 years but within 4 years |
8,975 | 12,567 | ||||||
Due within 5 years but within 5 years |
8,639 | 8,834 | ||||||
Due after 5 years |
55,277 | 213,876 | ||||||
|
|
|
|
|||||
1,273,840 | 1,498,473 |
F-96
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 19 - DEBT ISSUED AND OTHER FINANCIAL OBLIGATIONS
As of December 31, 2013 and June 30, 2014 the composition of these items is as follows:
As of December 31, | As of June 30, | |||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
Debt issued |
||||||||
Letters of credit |
118,489 | 107,570 | ||||||
Bonds |
1,521,952 | 1,647,939 | ||||||
Subordinated bonds |
774,116 | 895,372 | ||||||
|
|
|
|
|||||
Subtotal |
2,414,557 | 2,650,881 | ||||||
|
|
|
|
|||||
Other financial obligations |
||||||||
Public Sector liabilities |
7,458 | 6,393 | ||||||
Borrowings from domestic financial institutions |
8,227 | 7,233 | ||||||
Foreign Borrowings |
1,122 | 1,594 | ||||||
|
|
|
|
|||||
Subtotal |
16,807 | 15,220 | ||||||
|
|
|
|
|||||
Total |
2,431,364 | 2,666,101 | ||||||
|
|
|
|
Debt classified as short term includes demand obligations or obligations that will mature in less than one year. All other debt is classified as long term, and is detailed as follows:
As of December 31, 2013 | ||||||||||||
Long Term | Short Term | Total | ||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||
Letters of credit |
98,859 | 19,630 | 118,489 | |||||||||
Bonds |
1,464,497 | 57,455 | 1,521,952 | |||||||||
Subordinated bonds |
774,116 | | 774,116 | |||||||||
|
|
|
|
|
|
|||||||
Debt issued |
2,337,472 | 77,085 | 2,414,557 | |||||||||
|
|
|
|
|
|
|||||||
Other financial obligations |
7,317 | 9,490 | 16,807 | |||||||||
|
|
|
|
|
|
|||||||
As of June 30, 2014 | ||||||||||||
Long Term | Short Term | Total | ||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||
Letters of credit |
91,580 | 15,990 | 107,570 | |||||||||
Bonds |
1,386,444 | 261,495 | 1,647,939 | |||||||||
Subordinated bonds |
895,372 | | 895,372 | |||||||||
|
|
|
|
|
|
|||||||
Debt issued |
2,373,396 | 277,485 | 2,650,881 | |||||||||
|
|
|
|
|
|
|||||||
Other financial obligations |
7,530 | 7,690 | 15,220 | |||||||||
|
|
|
|
|
|
F-97
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The detail of letter of credit by maturity is as follows:
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Due within 1 year |
19,630 | 15,990 | ||||||
Due after 1 year but within 2 years |
15,187 | 13,529 | ||||||
Due after 2 years but within 3 years |
11,040 | 11,747 | ||||||
Due after 3 years but within 4 years |
11,513 | 10,077 | ||||||
Due after 4 years but within 5 years |
9,186 | 8,707 | ||||||
Due after 5 years |
51,933 | 47,520 | ||||||
|
|
|
|
|||||
Total mortgage finance bonds |
118,489 | 107,570 | ||||||
|
|
|
|
The detail of bonds issued is as follows:
Expiration Date |
Interest rate | Currency | 12.31.2013 | 06.30.2014 | ||||||||||||||
MCh$ | MCh$ | |||||||||||||||||
BCOR-J0606 |
01-06-2016 | 4.00 | % | UF | 23,069 | 18,996 | ||||||||||||
BCOR-L0707 |
01-07-2017 | 3.40 | % | UF | 94,336 | 97,239 | ||||||||||||
Bonds-R0110 |
09-07-2020 | 4.00 | % | UF | 121,828 | 125,327 | ||||||||||||
Bonds-AI0710 |
01-07-2020 | 3.00 | % | UF | 111,246 | 114,532 | ||||||||||||
Bonds-AD0710 |
01-07-2015 | 3.00 | % | UF | 47,066 | 48,606 | ||||||||||||
Bonds-Q0110 |
09-01-2015 | 3.60 | % | UF | 113,310 | 117,386 | ||||||||||||
Bonds-O0110 |
09-07-2015 | 6.30 | % | $ | 22,966 | 23,028 | ||||||||||||
Bonds-P0110 |
09-07-2020 | 7.30 | % | $ | 23,917 | 23,890 | ||||||||||||
BCORAG0710 |
01-07-2018 | 3.00 | % | UF | | 66,598 | ||||||||||||
BCORAE0710 |
01-07-2016 | 3.00 | % | UF | 236,526 | 240,580 | ||||||||||||
BCORAF0710 |
01-07-2017 | 3.00 | % | UF | 143,288 | 147,028 | ||||||||||||
BCORUSDD0118 |
15-01-2018 | 3.125 | % | US | 382,465 | 402,155 | ||||||||||||
Financial Flat rate Bonds |
09-02-2016 | 12.36 | % | US | 3,333 | 3,377 | ||||||||||||
Financial Bonds UVR |
03-08-2018 | 6.36 | % | US | 14,210 | 15,535 | ||||||||||||
Financial Bonds DTF |
09-02-2014 | 6.08 | % | US | 471 | | ||||||||||||
Financial Bonds IBR |
03-08-2014 | 5.10 | % | US | 24,293 | 25,950 | ||||||||||||
Financial Bonds IPC |
10-12-2019 | 6.18 | % | US | 159,628 | 177,712 | ||||||||||||
|
|
|
|
|||||||||||||||
Total bonds |
1,521,952 | 1,647,939 | ||||||||||||||||
|
|
|
|
The detail of bonds issued by maturity is as follows:
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Due within 1 year |
57,455 | 261,495 | ||||||
Due after 1 year but within 2 years |
212,046 | 284,798 | ||||||
Due after 2 years but within 3 years |
280,038 | 264,638 | ||||||
Due after 3 years but within 4 years |
270,054 | 512,032 | ||||||
Due after 4 years but within 5 years |
422,305 | 42,954 | ||||||
Due after 5 years |
280,054 | 282,022 | ||||||
|
|
|
|
|||||
Total bonds |
1,521,952 | 1,647,939 | ||||||
|
|
|
|
F-98
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The detail of subordinated bonds is as follows:
As of December 31 | ||||||||||||||||
Expiration Date |
Interest rate | Currency | 12.31.2013 | 06.30.2014 | ||||||||||||
MCh$ | MCh$ | |||||||||||||||
Series UCOR-Y1197 |
01-11-2022 | 6.50% | UF | 8,076 | 7,993 | |||||||||||
Series UCOR-Z1197 |
01-11-2022 | 6.50% | UF | 18,785 | 18,595 | |||||||||||
Series UCOR-V0808 |
01-08-2033 | 4.60% | UF | 124,174 | 127,993 | |||||||||||
Series UCOR AA-0809 |
09-08-2035 | 4.90% | UF | 113,915 | 117,335 | |||||||||||
Serie UCOR BN0710 |
01-07-2040 | 4.00% | UF | 71,015 | 73,203 | |||||||||||
Serie UCOR BI0710 |
01-07-2035 | 4.00% | UF | 27,817 | 28,656 | |||||||||||
Serie UCOR BL0710 |
01-07-2038 | 4.00% | UF | 96,646 | 99,566 | |||||||||||
Serie UCORBF0710 |
01-07-2032 | 4.00% | UF | 122,899 | 126,744 | |||||||||||
Serie UCORBJ0710 |
01-07-2036 | 4.00% | UF | 11,436 | 11,792 | |||||||||||
Serie UCORBP0710 |
01-07-2042 | 4.00% | UF | 33,379 | 34,416 | |||||||||||
Serie A - issued Corpbanca Colombia |
30-03-2017 | 10.84% | COP | 1,332 | 1,362 | |||||||||||
Serie A - issued Corpbanca Colombia |
30-03-2019 | 10.79% | COP | 592 | 605 | |||||||||||
Serie B - issued CorpBanca Colombia. |
30-03-2017 | IPC+6,35 | COP | 8,931 | 9,350 | |||||||||||
Serie B - issued CorpBanca Colombia. |
30-03-2019 | IPC+4,45 | COP | 27,507 | 28,512 | |||||||||||
Serie B - issued CorpBanca Colombia. |
30-03-2017 | IPC+4,45 | COP | 38,631 | 43,614 | |||||||||||
Serie AS10 - issued CorpBanca Colombia. |
07-02-2023 | IPC+3,89 | COP | 28,694 | 30,940 | |||||||||||
Serie AS15 - issued CorpBanca Colombia. |
07-02-2028 | IPC+4 | COP | 40,288 | 43,442 | |||||||||||
Serie Ben USD -issued CorpBanca Colombia. |
18-03-2024 | Libor 6m + 4% | COP | | 91,254 | |||||||||||
|
|
|
|
|||||||||||||
Total subordinated bonds |
774,116 | 895,372 | ||||||||||||||
|
|
|
|
The detail of subordinated bonds by maturity is as follows:
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Due within 1 year |
| | ||||||
Due after 1 year but within 2 years |
| 10,712 | ||||||
Due after 2 years but within 3 years |
10,340 | | ||||||
Due after 3 years but within 4 years |
66,482 | 43,613 | ||||||
Due after 4 years but within 5 years |
| 29,118 | ||||||
Due after 5 years |
697,294 | 811,929 | ||||||
|
|
|
|
|||||
Total subordinated bonds |
774,116 | 895,372 | ||||||
|
|
|
|
F-99
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The detail of other financial obligations by maturity is as follows:
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Due within 1 year |
1,263 | 2,051 | ||||||
Due after 1 year but within 2 years |
552 | 21 | ||||||
Due after 2 years but within 3 years |
125 | 318 | ||||||
Due after 3 years but within 4 years |
386 | 108 | ||||||
Due after 4 years but within 5 years |
734 | 612 | ||||||
Due after 5 years |
5,520 | 4,877 | ||||||
|
|
|
|
|||||
Total long term obligations |
8,580 | 7,987 | ||||||
|
|
|
|
|||||
The detail of other short term financial obligations is as follows: |
||||||||
Amounts due to credit card operators |
8,227 | 7,233 | ||||||
Total short term financial obligations: |
8,227 | 7,233 | ||||||
|
|
|
|
|||||
Total other financial obligations |
16,807 | 15,220 | ||||||
|
|
|
|
F-100
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
As of December 31, 2013 and June 30, 2014 the Bank has recorded the following provisions and changes in its provisions:
a. | Other provisions |
The provisions as of December 31, 2013 and June 30, 2014 are as follows:
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Provisions for employee benefits and salaries |
80,801 | 85,127 | ||||||
Accrual for mandatory dividends |
77,547 | 52,703 | ||||||
Allowances for contingencies |
6,584 | 7,705 | ||||||
|
|
|
|
|||||
Total |
164,932 | 145,535 | ||||||
|
|
|
|
Employee benefits and staff salaries
This item includes the following provisions related to: a) provisions for staff benefits and payroll, b) provisions compensation for years of service indemnities, c) provisions for other employee benefits and d) provisions for vacations.
Mandatory Dividends
Corresponds to the minimum dividends to be paid.
Contingencies
Includes estimates for probable losses.
b. | The provision balance changes during 2013 and 2014, were as follows: |
As of December 31, 2013 | ||||||||||||||||
Employee benefits and staff salaries |
Mandatory Dividends |
Contingencies | Total | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Balance as of January 1, 2013 |
73,088 | 60,040 | 3,112 | 136,240 | ||||||||||||
Established provision |
45,893 | 77,547 | 107 | 123,547 | ||||||||||||
Provisions released |
(51,769 | ) | (60,040 | ) | (57 | ) | (111,866 | ) | ||||||||
Helm CorpBanca bank acquisition |
11,231 | | 12 | 11,243 | ||||||||||||
Other changes |
2,358 | | 3,410 | 5,768 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of December 31, 2013 |
80,801 | 77,547 | 6,584 | 164,932 | ||||||||||||
|
|
|
|
|
|
|
|
F-101
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
As of June 30, 2014 | ||||||||||||||||
Employee benefits and staff salaries |
Mandatory Dividends |
Contingencies | Total | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Balance as of January 1, 2014 |
80,801 | 77,547 | 6,584 | 164,932 | ||||||||||||
Established provision |
17,095 | 52,703 | 65 | 69,863 | ||||||||||||
Provisions released |
(16,438 | ) | (77,547 | ) | | (93,985 | ) | |||||||||
Colombia CorpBanca bank acquisition |
2,848 | | | 2,848 | ||||||||||||
Other changes |
821 | | 1,056 | 1,877 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of June 31, 2014 |
85,127 | 52,703 | 7,705 | 145,535 | ||||||||||||
|
|
|
|
|
|
|
|
Accounting effects
| Employee benefits and staff salaries are recorded in Personnel salaries expenses. |
| Mandatory dividends are recorded in the Shareholders Equity Statement, against Accrual for mandatory dividends. |
| the contingency provisions/(releases) are included in Other Operating (Expenses)/Income, depending on whether they are debit or a credit. |
12.31.2013 | 06.30.2014 | |||||||||||
MCh$ | MCh$ | |||||||||||
Balance as of January 1 |
3,112 | 6,584 | ||||||||||
Established provision |
32b | ) | 107 | 65 | ||||||||
Provisions released |
32a | ) | (57 | ) | | |||||||
Acquisition Helm |
12 | | ||||||||||
Other |
3,410 | 1,056 | ||||||||||
|
|
|
|
|||||||||
Balance as of December 31 |
6,584 | 7,705 | ||||||||||
|
|
|
|
The provisión balance changes during 2013 and 2014, shown below (contingencies):
c. | Provisions employee benefits and staff salaries |
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Provision for severance indemnities |
47,435 | (*) | 46,721 | (*) | ||||
Provision for other employee benefits |
26,088 | 30,854 | (1) | |||||
Provision for vacations |
7,278 | 7,552 | ||||||
|
|
|
|
|||||
Total |
80,801 | 85,127 | ||||||
|
|
|
|
(*) | This amount includes the following: |
F-102
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Long-term employee benefits |
3,349 | 7,514 | i) | |||||
Retirement benefit plan |
43,815 | 39,207 | ii) | |||||
Others employee benefits |
529 | 308 | iii) |
(1) | It includes long-term employee benefits and other employee benefits relating to Helm Bank, which during 2014 were modified to conform to human resource policies of CorpBanca Colombia by legal merger (wich occurred as of June 1, 2014). (See note below and relevant event). |
i) Long-term employee benefits
The Banks employees are entitled to receive years of service awards starting with the 5th year employment anniversary and each five years thereafter. This award is paid in the month when the employee celebrates his/her corresponding employment anniversary.
1.-Assumptions used
The main assumptions used in the valuation are presented in the following tables:
Summary of economic assumptions
12.31.2013 | 06.30.2014 | |||||||
% | % | |||||||
Discount rate(s) |
5.75 | 6.51 | ||||||
Expected rate(s) of salary increase |
5.00 | 5.50 |
Summary of key demographic hypotheses
Retirement Age | 55 years (men) and 50 years (women), both with 20 years of service or 30 years of service with no age requirement. | |
Mortality | RV-08 mortality table Annuitants Valid Colombian market. |
2.-Methodology
Cost Method
To determine the cost of benefits, the method of the projected unit credit was used (to be described, as well as treatment costs).
Method applied to assets
The plan does not have its own assets.
Others
For fiscal year 2014, it is assumed that the nominal discount rate increases from 5.75% to 6.50% annual. Additionally, the rate of wage changes of 5.0% decreased to 5.5% annual. Other assumptions (economic and demographic) are equal to those used in the previous year.
F-103
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The movements in the present value of the defined benefit obligation and the amounts recognized in the statement of income in respect of this award are determined using the projected unit credit method and consisted of the following:
Changes in provision
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Present value of the liability at the beginning of fiscal year |
3,073 | 3,349 | ||||||
Increase in existing provision |
667 | 1,061 | ||||||
Payments |
(419 | ) | (459 | ) | ||||
Transfer of staff to June 30, 2014 |
| 3,819 | (1) | |||||
Others |
28 | (256 | ) | |||||
|
|
|
|
|||||
Total |
3,349 | 7,514 | ||||||
|
|
|
|
(1) | Benefits relating to Helm Bank, which during 2014 were modified in accordance with human resource policies of CorpBanca Colombia due to legal merger (wich occurred as of June 1, 2014). |
Cost of net profit
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Current service cost |
479 | 962 | ||||||
Interest expense on obligation |
188 | 99 | ||||||
|
|
|
|
|||||
667 | 1,061 | |||||||
|
|
|
|
ii) Retirement benefit plan
The retirement pension liability is recorded based on the present value of the pension obligation for employees who meet certain statutory requirements as to age, length of service and other, determined in accordance with actuarial adjustments under the existing Colombian law.
The present value of the defined benefit obligation was measured using the Projected Unit Credit Method and Other long-term employee benefits.
1.-Assumptions used:
The principal assumptions used in the valuation are presented in the following tables:
Summary of economic hypotheses
12.31.2013 | 06.30.2014 | |||||||
% | % | |||||||
Discount rate(s) |
6.75 | 6.75 | ||||||
Expected rate(s) of salary increase |
5.0 | 3.0 | ||||||
Inflation rate |
3.0 | 3.0 |
F-104
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
2.-Methodology
Cost Method
To determine the cost of benefits, the method of the Projected Unit Credit (PUC) was used, according to the provisions of IAS 19 (revised 2011). Under the PUC method, the projected accrued benefit is calculated for each benefit. For all active members of the plan, the projected accrued benefit is based on the formula of the Plan and the years of service to the date of calculation, but using a salary average, social security benefits and others, projected to the age at which it is assumed that the employee will no longer provide services. The defined benefit obligation is the present value of the projected benefits accrued.
The service cost is the amount of benefits earned in the year by the active members as a result of a year of credited service value.
The interest cost for the year is the interest on the defined benefit obligation.
Method applied to assets
The plan does not have its own assets
Others
Amounts recognized in the income statement in respect of these defined benefit plans were as follows:
Changes in provision
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Present value of the liability at the beginning of fiscal year |
49,067 | 43,815 | ||||||
Increase in existing provision |
3,073 | 1,513 | ||||||
Payments |
(5,476 | ) | (2,491 | ) | ||||
Actuarial gain |
(3,300 | ) | (283 | ) | ||||
Others |
451 | (3,347 | ) | |||||
|
|
|
|
|||||
Total |
43,815 | 39,207 | ||||||
|
|
|
|
Cost of net profit
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Current service cost |
| | ||||||
Interest expense on obligation |
3,073 | 1,513 | ||||||
Actuarial gain |
(3,300 | ) | (283 | ) | ||||
|
|
|
|
|||||
Total |
(227 | ) | 1,230 | |||||
|
|
|
|
F-105
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
iii) Severance
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Opening defined benefit obligation |
| | ||||||
Transfer of staff to June 30, 2014 |
| 529 | (1) | |||||
Current service cost |
| 10 | ||||||
Interest expense on obligations |
| 16 | ||||||
Actuarial (gains)/losses |
| (45 | ) | |||||
Benefits paid |
| (161 | ) | |||||
Other - exchange rate differences |
(41 | ) | ||||||
|
|
|
|
|||||
Closing defined benefit obligation |
| 308 |
(1) | Benefits relating to Helm Bank, which during 2014 were modified in accordance with human resource policies of CorpBanca Colombia due to legal merger (wich occurred as of June 1, 2014). |
iv) | Actuarial Valuation Nature |
Future actuarial calculations may differ with respect to the calculations presented, due to the following factors:
| The experience of the plans differ from those anticipated by economic and demographic hypotheses selected. |
| Changes in economic and demographic assumptions. |
| Increases or decreases expected as a natural part of the operation of the methodology for these calculations (example, the end of the amortization period or additional costs based on the funding status of the plan). |
| Changes in the characteristics of the plan or applicable law, and |
According to the above, there are no significant events affecting the results presented since the last valuation.
F-106
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
As of December 31, 2013 and June 30, 2014 other liabilities are as follows:
As of December 31, |
As of June 30, |
|||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
Accounts payable for Helm TOB (1) |
83,998 | | ||||||
Accounts and notes payable (2) |
61,030 | 89,540 | ||||||
Dividends payable |
307 | 385 | ||||||
Unearned income |
6,000 | 5,863 | ||||||
Valuation adjustments of hedging (3) |
1,010 | | ||||||
Various creditors |
5,987 | 4,473 | ||||||
Provision for commissions and consulting fees |
1,212 | 5,389 | ||||||
Guarantees given by threshold effect |
19,110 | 868 | ||||||
Other liabilities |
6,853 | 12,051 | ||||||
|
|
|
|
|||||
Total |
185,507 | 118,569 | ||||||
|
|
|
|
(1) | Accounts payable for the Helm TOB7 (see detail in Note 12 b) Investments in Other Companies. |
(2) | Group obligations for business operations, such as withholding taxes, social security contributions, balances due on purchases of materials, balances due on obligations for leasing contracts for acquisition of fixed assets and other. |
(3) | Corresponds to the changes in fair value of hedged items under fair value hedges. The effect on the income statements for fair value hedges fair value fluctuations on hedged items is MCh$ (15) for the six-months ended June 30, 2014 (June 30, 2013 MCh$ 6,683) and fair value fluctuations on hedging instruments is MCh$ (2,512) for the six-months ended June 30, 2014 (June 30, 2013 MCh$ (2,327)). |
7 | Takeover Bid |
F-107
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 22 - CONTINGENCIES, COMMITMENTS AND RESPONSIBILITIES
a) Off-balance commitments and responsibilities:
The Bank, its subsidiaries and its New York branch maintain off-balance sheet accounts as follows:
As of December 31 |
As of June 30 |
|||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
CONTINGENT LOANS |
2,751,929 | 2,853,886 | ||||||
Collaterals and Guarantees |
200,759 | 171,009 | ||||||
Collaterals and Guarantees in Chilean currency |
| | ||||||
Collaterals and Guarantees in foreign currency |
200,759 | 171,009 | ||||||
Confirmed foreign letters of credit |
15,762 | 29,481 | ||||||
Letters of credit |
99,031 | 90,761 | ||||||
Performance bonds |
761,728 | 805,523 | ||||||
Interbank letters of guarantee |
| | ||||||
Cleared lines of credit |
1,399,496 | 1,586,763 | ||||||
Other credit commitments |
275,153 | 170,349 | ||||||
Other contingent loans |
| | ||||||
THIRD PARTY OPERATIONS |
1,279,978 | 1,592,356 | ||||||
Collections |
22,602 | 30,588 | ||||||
Foreign Collections |
13,607 | 16,716 | ||||||
Domestic Collections |
8,995 | 13,872 | ||||||
Placement or sale of financial securities |
| | ||||||
Placement of public securities issues |
| | ||||||
Sale of bank transaction letters of credit |
| | ||||||
Other security sales |
| | ||||||
Transferred financial assets administered by the bank |
230,511 | 241,479 | ||||||
Assets assigned to Insurance Companies |
37,156 | 36,596 | ||||||
Securitized assets |
| | ||||||
Other assets assigned to third parties |
193,355 | 204,883 | ||||||
Third party funds under management |
1,026,865 | 1,320,289 | ||||||
Financial assets under management on behalf of third parties |
1,026,865 | 1,320,289 | ||||||
Other assets under management on behalf of third parties |
| | ||||||
Financial assets acquired in own name |
| | ||||||
Other assets acquired in own name |
| | ||||||
SECURITIES CUSTODY |
536,341 | 516,778 | ||||||
Securities in custody held by the bank |
113,895 | 135,271 | ||||||
Securities in custody deposited in another entity |
334,752 | 292,781 | ||||||
Bank-issued Securities |
87,694 | 88,726 | ||||||
Term deposit notes |
87,694 | 88,726 | ||||||
Saleable letters of credit |
| | ||||||
Other documents |
| | ||||||
COMMITMENTS |
| | ||||||
Underwriting transaction guarantees |
| | ||||||
Asset acquisition commitments |
| | ||||||
|
|
|
|
|||||
Total |
4,568,248 | 4,963,020 | ||||||
|
|
|
|
The information above only includes the most significant balances.
F-108
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
b) Pending litigation
b.1) Corpbanca
As of the date of issuance of these financial statements, there are lawsuits pending against the Bank related to loans and other matters, most of which, according to the Banks Legal Services Division, present no risk of significant loss. Nevertheless, as of June 30, 2014, it has recorded provisions of MCh$262 (MCh$128 as of June 30, 2013) in compliance with IAS 37.
b.2) CorpBanca Corredores de Bolsa S.A.
According to the Banks Legal Services Division, as of June 30, 2014 and December 31, 2013, this company does not have any pending lawsuits that represent a risk of significant loss for the Bank. However, the company has initiated and/or is party to the following lawsuits and/or collections proceedings that could result in a loss for the Bank:
Before the 5th Criminal Court of Santiago, in fraud case No. 149913-7, as part of a criminal suit filed by Banco del Estado de Chile, to which CorpBanca Corredores de Bolsa S.A. is not party, the court seized (in the Companys opinion, improperly) Time Deposit No. 00243145 for MCh$43 (historical pesos) that Concepción S.A. Corredores de Bolsa, now CorpBanca Corredores de Bolsa S.A., had acquired from its initial beneficiary, because it was considered corpus delicti. This time deposit is fully provisioned in the Companys financial statements and is presented net of the provision in notes and accounts receivable.
b.3) CorpBanca Administradora General de Fondos
On April 15, 2013, the Company was notified of a lawsuit brought by José Hernán Romero Salinas against CorpBanca Administradora General de Fondos S.A. filed with the 12th Civil Court of Santiago, Case No. C-17811-2012, seeking compensation for damages due to an alleged breach of contractual liability. Compensation sought amounts to MCh$138. On March 6, 2014, the court ruled that the proceedings had been abandoned. This ruling became final on March 21, 2014. Therefore, this case is currently closed.
On September 26, 2013, the Company was notified of a lawsuit brought by José Hernán Romero Salinas against CorpBanca Administradora General de Fondos S.A. filed with the 9th Civil Court of Santiago, Case No. C-9302-2013, seeking annulment of contracts due to an alleged error in the type of investment made, return of funds invested totaling MCh$513 and compensation for damages of MCh$150. The case is currently in the evidence stage.
b.4) Banco CorpBanca Colombia S.A.
The bank and its subsidiaries are involved in civil, labor and administrative proceedings. Of the 168 outstanding civil and administrative proceedings, 120 are related to banking operations and 48 to ownership of leased assets.
Compensation sought amounts to MCh$40. Of these proceedings, the probability of loss is remote in 133 cases, possible in 22 cases and probably in 13 cases. Provisions for those proceedings classified as likely in accordance with IAS 37 total MCh$5.
The proceedings classified as likely include one class action suit from 2010 that affects the entire financial sector. No court proceedings, adverse rulings or complaints were filed that, given their amount, might materially affect the Banks capital. The common legal proceedings or processes that affect most of the financial sector will not necessarily be ruled on in 2014, but perhaps in subsequent years. Specifically because of the portfolio sales by Banco Corpbanca Colombia (formerly Banco Santander), which make its particular situation different from other banks that are party to the lawsuit, it is difficult to quantify the status of these proceedings and impossible to determine the financial implications.
There are 121 labor proceedings seeking a total of MCh$2,020, for which MCh$1,234 has been provisioned, equivalent to 61%. Of these, the probability of loss is remote in 42 cases and likely in 79 cases.
F-109
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
b.5) Other Companies Included in Consolidation
As of June 30, 2014 and 2013, the following companies do not have any pending lawsuits that represent a risk of significant loss for the Bank:
| CorpBanca Asesorías Financieras S.A. |
| CorpBanca Corredores de Seguros S.A. |
| CorpLegal S.A. |
| CorpBanca Agencia de Valores S.A. |
| CorpBanca New York Branch |
| SMU CORP S.A. |
| CorpBanca Investment Trust Colombia S.A. |
c) Contingent loans
The following table details the Banks contractual obligations:
As of December 31, |
As of June 30, |
|||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
Sureties and guarantees |
200,759 | 171,009 | ||||||
Letters of credit |
99,031 | 90,761 | ||||||
Confirmed foreign letters of credit |
15,762 | 29,481 | ||||||
Performance bonds |
761,728 | 805,523 | ||||||
Amounts available on lines of credit and credit cards |
1,399,496 | 1,586,763 | ||||||
Guaranteed credit by the state for Higher Education Law No. 20,027 |
224,265 | 157,652 | ||||||
Other |
50,888 | 12,697 | ||||||
|
|
|
|
|||||
Total |
2,751,929 | 2,853,886 |
d) Assets held in custody
The Bank holds the following assets under management:
As of December 31, |
As of June 30, |
|||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
Notes under collection |
22,602 | 30,588 | ||||||
Financial assets transferred to and managed by the bank |
230,511 | 241,479 | ||||||
Third party resources managed by the bank |
1,026,865 | 1,320,289 | ||||||
Securities held in custody |
536,341 | 516,778 | ||||||
|
|
|
|
|||||
Total |
1,816,319 | 2,109,134 | ||||||
|
|
|
|
F-110
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
e) Guarantees
e.1) Corpbanca and subsidiaries
Assets given as collateral
As of December 31, |
As of June 30, |
|||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
Securities |
2,766 | 722 | ||||||
Deposits |
9 | 10 | ||||||
Other |
10,888 | 13,012 | ||||||
|
|
|
|
|||||
Total amount given as collateral |
13,663 | 13,744 | ||||||
|
|
|
|
e.2) CorpBanca Corredores de Bolsa S.A.
| Direct commitments - As of June 30, 2014 and December 31, 2013, the Company does not have any direct commitments. |
| Real Guarantees in Assets Established in Favor of Third-Party Obligations |
With the exception of guarantees that must be established in the normal course of business for legal or regulatory purposes, as of June 30, 2014 and December 31, 2013, the Company does not have any real guarantees involving Bank assets established in favor of third parties.
| Personal guarantees - As of June 30, 2014 and December 31, 2013, the Company has not granted any personal guarantees. |
| Operating guarantees - In compliance with articles 30 and 31 of Law No. 18,045 (Securities Market Law), the Company has established a guarantee of UF 4,000 maturing April 22, 2016, through Compañía de Seguros de Crédito Continental S.A., designating the Santiago Stock Exchange as the creditors representative. |
On September 29, 2012, an employee dishonesty insurance policy with US$10,000,000 in coverage from CHUBB de CHILE Compañía de Seguros Generales originally expiring September 29, 2012, was extended. The new policy matured September 29, 2013, and its direct beneficiary was CorpBanca Corredores de Bolsa S.A. On September 29, 2013, this policy was extended for 30 days until October 29, 2013.
On October 29, 2013, an employee dishonesty insurance policy with MUS$10 in coverage was purchased from ORION SEGUROS GENERALES, expiring October 29, 2014.
This subsidiary maintains shares in the stock exchanges to guarantee simultaneous operations for MCh$13,012 (MCh$10,888 in December 2013).
The Bank has established guarantees for MUS$100, equivalent to MCh$55, and MUS$30, equivalent to MCh$17, (MUS$100, equivalent to MCh$53, and MUS$30, equivalent to MCh$16, in December 2013), to guarantee transactions with foreign traders Pershing and Corp FX, respectively. The latter is a Chilean company engaged primarily in purchasing and selling financial assets on its own or on behalf of third parties and, in general, carrying out any type of purchase and sale transaction, arbitrage and/or any transaction or operation involving any monetary and/or financial assets, expressly including derivative contracts (swaps, forwards, options and/or arbitrage) for any type of underlying asset, in addition to receiving guarantees for the contracts and operations mentioned above, and accepting any type of mandate for these transactions involving any type of asset over which these guarantees are established.
F-111
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The Company has fixed income instruments and cash deposits in the Santiago Stock Exchange to guarantee transactions in the Securities Settlement and Clearing House that totaled MCh$722 and MCh$621, respectively (MCh$2,766 and MCh$1,378 in December 2013, respectively).
This subsidiary maintains shares in the stock exchanges to guarantee short-sales for MCh$12 (Ch$0 in December 2013) and to guarantee subscriptions for MCh$12 (Ch$0 in December 2013).
e.3) CorpBanca Agencia de Valores
| Direct Commitments. As of June 30, 2014 and 2013, the Company does not have any direct commitments. |
| Real Guarantees in Assets Established in Favor of Third-Party Obligations As of June 30, 2014 and 2013, the Company does not have any real guarantees in assets established in favor of third parties. |
| Personal Guarantees. As of June 30, 2014 and 2013, the Company has not granted any personal guarantees. |
| Operating Guarantees |
In compliance with article 30 of Law No. 18,045 (Securities Market Law), the subsidiary has established a guarantee of UF 4,000 maturing December 1, 2014 through Mapfre Garantía y Crédito S.A. Compañía de Seguros, designating Banco Corpbanca as the creditors representative.
On September 1, 2011, the subsidiary established an additional guarantee of UF 24,000 maturing June 30, 2012, through Mapfre Garantía y Crédito S.A. Compañía de Seguros, designating CorpBanca as the depositary and custody institution. In addition, during the month of March, the Company expanded the amount of that policy by UF 15,000, giving a total of UF 39,000. On June 30, 2012, it renewed this additional policy for UF 39,000 from Mapfre Garantía y Crédito S.A. and expanded it to UF 54,000 maturing June 30, 2013, designating Banco Corpbanca as the depositary and custody institution. On June 30, 2013, the additional policy was renewed with Mapfre Seguros Generales S.A., reducing the amount insured to UF 26,000 maturing June 30, 2014. This last policy was not renewed.
e.4) Other Companies Included in Consolidation
As of June 30, 2014 and 2013, the following companies have not granted any guarantees that must be disclosed in these financial statements:
| CorpBanca Administradora General de Fondos S.A. |
| CorpBanca Asesorías Financieras S.A. |
| CorpBanca Corredores de Seguros S.A. |
| CorpLegal S.A. |
| CorpBanca New York Branch |
| SMU CORP S.A. |
| Banco Corpbanca Colombia and Subsidiaries. |
| CorpBanca Investment Trust Colombia S.A. |
f) Other Liabilities
f.1) CorpBanca
| The Bank is authorized to transfer to its customers any obligations for deferred customs duties arising from imports of leased assets. These transfers take place with prior authorization from the National Customs Service. As of June 30, 2014 and 2013, the Bank has not transferred any customs duties obligations to its customers. |
F-112
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
f.2) CorpBanca Corredores de Seguros
| In order to comply with Art. 58, letter d) of DFL 251 of 1930, which states, Insurance Brokers, in order to conduct business, must comply with the requirement of contracting insurance policies as determined by the Superintendency of Securities and Insurance, in order to correctly and fully comply with the obligations arising from its activities and especially regarding damages that may be incurred by insured parties that contract policies through the brokerage house, the Company renewed the following policies, taking effect April 15, 2014, and expiring April 14, 2015, through Consorcio Nacional de Seguros S.A.: |
2014
Effective date April 15, 2014 and expiration April 14, 2015:
Policy |
Insured item |
Insured Amount (UF) |
||||
10023878 |
Civil Liability | 60,000 | ||||
10023877 |
Guarntee | 500 |
f.3) CorpBanca Administradora General de Fondos S.A.
On December 19, 2013, the Chilean Treasury seized the funds deposited in account No. 1244905 at CorpBanca that the Company had in that bank for a past due tax debt for MCh$22, according to Administrative File 10305-2013 (Las Condes). On December 27, 2013, the debt was paid and the Company filed a motion to release the seized assets.
On February 7, 2014, the seized assets were released into account No. 1244905 at CorpBanca.
f.4) Other Companies Included in Consolidation
As of June 30, 2014 and 2013, the following companies have no other obligations that must be disclosed in these financial statements:
| CorpBanca Corredores de Bolsa S.A. |
| CorpBanca Asesorías Financieras S.A. |
| CorpBanca Agencia de Valores S.A. |
| CorpLegal S.A. |
| CorpBanca New York Branch |
| SMU CORP S.A. |
| Banco Corpbanca Colombia and Subsidiaries. |
| CorpBanca Investment Trust Colombia S.A. |
g) Penalties
g.1) CorpBanca Corredores de Bolsa S.A.
During the periods ended June 30, 2014 and December 31, 2013, the Company and/or its Chief Executive Officer received the following penalties:
d. The Company received a penalty from the Best Practices Committee of the Santiago Stock Exchange via a Ruling dated October 4, 2013, and notified on October 9, 2013, in case number 64-2012, regarding 24 advances for simultaneous operations performed by the Company for its proprietary portfolio, in its role as short seller, that were not covered on the same day as indicated in the Specific Audit Report of Matching of Custody and Simultaneous Operations of CorpBanca Corredores de Bolsa S.A. on February 29, 2012, dated June 6, 2012. This committee fined the Company 300 UF. No court or administrative recourse was filed against this penalty ruling and the fine was paid.
F-113
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
CCLV Penalties as of June 30, 2014:
On June 9, 2014, the Company was fined 10 UF by the CCLV for annulling accepted transactions.
On June 4, 2014, the Company received a penalty from the CCLV for hedge of net seller positions during the complement period.
On May 2, 2014, the Company was fined 5 UF by the CCLV for annulling accepted transactions.
On April 4, 2014, the Company was fined 5 UF by the CCLV for modifying accepted transactions.
On February 14, 2014, the Company received a penalty from the CCLV for hedge of net seller positions during the complement period.
On January 6, 2014, the Company was fined 50 UF by the CCLV for hedge of net seller positions during the extraordinary period.
During the same period, its directors have not received penalties from any regulator.
g.2) Other Companies Included in Consolidation
As of June 30, 2014 and 2013, the following companies have no other penalties that must be disclosed in these financial statements: .
| CorpBanca Asesorías Financieras S.A. |
| CorpBanca Agencia de Valores S.A. |
| CorpBanca Corredores de Seguros S.A. |
| CorpLegal S.A. |
| CorpBanca New York Branch |
| SMU CORP S.A. |
| Banco Corpbanca Colombia and Subsidiaries. |
| CorpBanca Investment Trust Colombia S.A. |
F-114
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 23 - SHAREHOLDERS EQUITY
a) Movement in Shareholders equity accounts (attributable to equity holders of the Bank)
As of December 31, 2013 and June 30, 2014 the Banks issued shares are represented by the following detail, ordinary shares authorized, subscribed and paid, with no par value, detailed below:
Ordinary Shares |
Ordinary Shares |
|||||||
12.31.2013 | 06.30.2014 | |||||||
(number of shares) | (number of shares) | |||||||
Issued as of January 1 |
293,358,194,234 | 340,358,194,234 | ||||||
Issuance of paid shares |
47,000,000,000 | | ||||||
Issuance of outstanding shares |
| | ||||||
Repurchase of Bank´s issued shares (treasury shares) |
| | ||||||
Sale of bank own issued shares |
| | ||||||
|
|
|
|
|||||
Total |
340,358,194,234 | 340,358,194,234 | ||||||
|
|
|
|
|||||
Capital MCh$ |
781,559 | 781,559 |
i. Purchases and Sales of Bank Shares
As of June 30, 2014 and 2013, there were no purchase or sale transactions by the Bank involving its own shares.
ii. Subscribed and Paid Shares
2014
As of June 30, 2014, the Banks paid capital is represented by 340,358,194,234 subscribed and paid common shares with no par value.
2013
At an extraordinary shareholders meeting held November 6, 2012, shareholders agreed to increase the Banks capital by issuing 47,000,000,000 common shares with no par value.
At an extraordinary meeting of the board of directors (January 15, 2013), the board made the following agreements related to the aforementioned shareholders meeting:
| To preferentially offer shareholders 47,000,000,000 common shares, with no par value. |
| To set the period for exercising the preferential right on these shares as January 16, 2013 to February 14, 2013. |
| To offer the issuance preferentially to the Banks shareholders, who will be entitled to subscribe 0.160213694 new shares for each share registered in the Shareholders Registry five working days before the beginning of the first preferential period. |
F-115
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
iii. Profit Distribution
2014
| Regarding 2013 profit, at the EGSM held on March 13, 2014, shareholders agreed to distribute MCh$ 88,403 in earnings, representing 57% of profit for the year. The remaining 43% was left as retained earnings. |
2013
| Regarding 2012 profit, at the EGSM held on March 7, 2013, shareholders agreed to distribute MCh$ 60,040 in earnings, representing 50% of profit for the year. The remaining 50% was left as retained earnings. |
b) List of major shareholders
As of December 31, 2013 the list of major shareholders as follows:
Common Stock | ||||||||
Año 2013 | ||||||||
No of Shares | Share % | |||||||
Corp Group Banking S.A. |
154,043,852,909 | 45.25933 | % (*) | |||||
Banco Santander por cuenta de Inv. Extranjeros |
25,377,118,381 | 7.45600 | % | |||||
Banco Itaú por cuenta de Inversionistas |
18,653,411,916 | 5.48052 | % | |||||
Banco de Chile por cuenta de Terceros no Residentes |
18,024,857,961 | 5.29585 | % | |||||
Compañía Inmobiliaria y de Inversiones SAGA Limitada |
18,697,285,842 | 5.49341 | % (1) (*) | |||||
Deutsche Bank Trust Company Americas (ADRS1) |
10,139,985,500 | 2.97921 | % | |||||
Moneda S.A. AFI para Pionero Fondo de Inversión |
9,974,800,000 | 2.93068 | % | |||||
Sierra Nevada Investments Chile Dos Ltda. |
9,817,092,180 | 2.88434 | % | |||||
Cía. de Seguros Corpvida S.A. |
7,193,390,867 | 2.11348 | % | |||||
Corpbanca Corredores de Bolsa S.A. por cuenta de Terceros |
4,953,736,229 | 1.45545 | % | |||||
Inv. Las Nieves S.A. |
3,790,725,224 | 1.11375 | % | |||||
Santander S.A. C de B |
3,440,910,083 | 1.01097 | % | |||||
Cía. de Seguros de Vida Consorcio Nacional de Seguros S.A. |
3,389,025,493 | 0.99572 | % | |||||
Bolsa de Comercio de Santiago Bolsa de Valores |
2,967,790,771 | 0.87196 | % | |||||
Compañía de Seguros Corpseguros S.A. |
2,928,659,561 | 0.86046 | % | |||||
BTG Pactual Chile S.A. C de B |
2,829,206,389 | 0.83124 | % | |||||
Inversiones Tauro Limtada |
2,822,883,095 | 0.82939 | % | |||||
SN Holding S.A. |
2,713,342,266 | 0.79720 | % | |||||
Inmob. E Inversiones Boquiñeni Ltda. |
2,353,758,526 | 0.69155 | % | |||||
R CC Fondo de Inversión Privado |
2,221,303,931 | 0.65264 | % (*) | |||||
Other Shareholders |
34,025,057,110 | 9.99684 | % | |||||
|
|
|
|
|||||
Total |
340,358,194,234 | 100.00000 | % | |||||
|
|
|
|
(1) | This group includes Deutsche Securities Corredores de Bolsa Ltda., which includes 952,160,000 shares in custody that are owned by Compañía Inmobiliaria y de Inversiones SAGA Limitada. |
(*) | In summary, the Saieh Group (controlling party) has a 51.3760% interest in Corpbanca and Subsidiaries. |
F-116
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
As of June 30, 2014 the shareholder composition is as follows:
Common Stock Año 2014 |
||||||||
N° of Shares | Share % | |||||||
Corp Group Banking S.A. |
154,043,852,909 | 45.25933 | % (*) | |||||
Banco Santander por cuenta de Inv. Extranjeros |
22,879,769,665 | 6.72226 | % | |||||
Banco de Chile por cuenta de Terceros no Residentes |
21,447,527,471 | 6.30146 | % | |||||
Banco Itaú por cuenta de Inversionistas |
20,869,128,855 | 6.13152 | % | |||||
Compañía Inmobiliaria y de Inversiones SAGA Limitada |
20,918,589,773 | 6.14605 | % (1) (*) | |||||
Deutsche Bank Trust Company Americas (ADRS) |
10,445,037,500 | 3.06884 | % | |||||
Sierra Nevada Investments Chile Dos Ltda. |
9,817,092,180 | 2.88434 | % | |||||
Moneda S.A. AFI para Pionero Fondo de Inversión |
9,284,552,000 | 2.72788 | % | |||||
Cía. de Seguros Corpvida S.A. |
7,134,390,867 | 2.09614 | % | |||||
Corpbanca Corredores de Bolsa S.A. |
4,889,228,626 | 1.43650 | % | |||||
Inv. Las Nieves S.A. |
3,790,725,224 | 1.11375 | % | |||||
Cía. de Seguros de Vida Consorcio Nacional de Seguros S.A. |
3,633,100,848 | 1.06743 | % | |||||
Santander S.A. C de B |
3,357,338,873 | 0.98641 | % | |||||
Bolsa de Comercio de Santiago Bolsa de Valores |
3,263,620,002 | 0.95888 | % | |||||
Inversiones Tauro Limtada |
3,159,883,095 | 0.92840 | % | |||||
Compañía de Seguros Corpseguros S.A. |
2,754,278,810 | 0.80923 | % | |||||
MBI Corredores de Bolsa S.A. |
2,476,889,921 | 0.72773 | % | |||||
Inmob. EInversiones Boquiñeni Ltda. |
2,353,758,526 | 0.69155 | % | |||||
BTG Pactual Chile S.A. C de B |
1,939,669,251 | 0.56989 | % | |||||
Inversiones LH S.A. |
1,857,029,279 | 0.54561 | % | |||||
Other Shareholders |
30,042,730,559 | 8.82680 | % | |||||
|
|
|
|
|||||
Total |
340,358,194,234 | 100.00000 | % | |||||
|
|
|
|
(1) | This group includes Deutsche Securities Corredores de Bolsa Ltda., which includes 952,160,000 shares in custody that are owned by Compañía Inmobiliaria y de Inversiones SAGA Limitada. |
(*) | In summary, the Saieh Group has a 51.41% interest in Corpbanca and Subsidiaries. |
c) Dividends
The distribution of dividends of the Bank is as follows:
Year |
Income attributable to equity holders |
To reserves or retaines earnings |
Intended Dividens |
Percentage Distributed |
N° of Shares | Dividend per share (in MC$) |
||||||||||||||||||
MCh$ | MCh$ | MCh$ | % | |||||||||||||||||||||
2013 (Shareholders |
155,093 | 66,690 | 88,403 | 57.00 | % | 340,358,194,234 | 0.260 | |||||||||||||||||
Meeting, February 2014) |
||||||||||||||||||||||||
2012 (Shareholders |
120,080 | 60,040 | 60,040 | 50.00 | % | 340,358,194,234 | 0.176 | |||||||||||||||||
Meeting, February 2013) |
||||||||||||||||||||||||
2011 (Shareholders |
122,849 | | 122,849 | 100 | % | 250,358,194,234 | 0.491 | |||||||||||||||||
Meeting, February 2012) |
||||||||||||||||||||||||
2010 (Shareholders |
119,043 | | 119,043 | 100 | % | 226,909,290,577 | 0.525 | |||||||||||||||||
Meeting, February 2011) |
Figures are presented as required by local regulations.
F-117
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
d) | As of ended June 30, 2013 and 2014 basic earnings and diluted earnings is as follows: |
06.30.2013 | 06.30.2014 | |||||||||||||||
N° Shares Millions |
Total MCh$ |
N° Shares Millions |
Total MCh$ |
|||||||||||||
Basic and diluted earnings per share |
||||||||||||||||
Basic earnings per share |
||||||||||||||||
Net income for the period |
| 80,496 | | 113,790 | ||||||||||||
Weighted average number of shares outstanding |
334,807 | | 340,358 | | ||||||||||||
Adjusted number of shares |
334,807 | | 340,358 | | ||||||||||||
Basic earnings per share (Chilean pesos) |
| 0.240 | | 0.334 | ||||||||||||
Diluted earnings per share |
| | ||||||||||||||
Net income for the period |
| 80,496 | | 113,790 | ||||||||||||
Weighted average number of shares outstanding |
334,807 | | 340,358 | | ||||||||||||
Diluted effect |
| | | | ||||||||||||
Adjusted number of shares |
334,807 | | 340,358 | | ||||||||||||
Diluted earnings per share (Chilean pesos) |
| 0.240 | | 0.334 |
e) Valuation Accounts
Fair Value Reserve. This includes accumulated net changes in the fair value of investments available for sale until the investment is disposed of or there is a significant or prolonged decline in value.
Translation Reserves. This includes the effects of converting the financial statements of the New York Branch and Colombian subsidiaries, whose functional currencies are the US dollar and Colombian peso, respectively, to the presentation currency of Banco Corpbanca (the Chilean peso).
Cash Flow Hedge Reserves. This includes the effects of hedges on the Banks exposure to variations in cash flows that are attributed to a particular risk related to a recognized asset and/or liability, which can affect profit and loss for the period.
Foreign Investment Accounting Hedge Reserve. Corresponds to adjustments for hedges of net investments in foreign operations, mentioned above.
F-118
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
f) Other Comprehensive Income
Other Comprehensive Income |
06.30.2013 | 06.30.2014 | ||||||
MCh$ | MCh$ | |||||||
Items that may be reclassified subsequently to profit or loss: |
||||||||
Exchange differences on translation - New York Branch - Colombia |
||||||||
Gains (losses) on exchange differences on translation, before tax |
(12,162 | ) | 72,161 | |||||
|
|
|
|
|||||
Other comprehensive income, before tax, exchange differences on translation |
(12,162 | ) | 72,161 | |||||
|
|
|
|
|||||
Financial instruments available - for - sale |
||||||||
Gains (losses) on remeasuring financial instruments available - for - sale, before tax |
3,354 | 3,245 | ||||||
|
|
|
|
|||||
Other comprehensive income, before tax, financial instruments available |
3,354 | 3,245 | ||||||
|
|
|
|
|||||
Cash flow hedges |
||||||||
Gains (losses) on cash flow hedges, before tax |
(5,172 | ) | 1,430 | |||||
|
|
|
|
|||||
Other comprehensive income, before tax, cash flow hedges |
(5,172 | ) | 1,430 | |||||
|
|
|
|
|||||
Hedges of net investment in foreign operations |
||||||||
Gains (losses) on hedges of net investment in foreign operations, before tax |
(1,727 | ) | (1,586 | ) | ||||
|
|
|
|
|||||
Other comprehensive income, before tax, Hedges of net investment in foreign operations |
(1,727 | ) | (1,586 | ) | ||||
|
|
|
|
|||||
Other comprehensive income, before tax |
(15,707 | ) | 75,250 | |||||
Income tax relating to components of other comprehensive income |
||||||||
Income tax relating to instruments available - for - sale |
(1,122 | ) | (193 | ) | ||||
Income tax relating to hedges of net investment in foreign operations |
1,035 | 317 | ||||||
Income tax relating to cash flow hedge |
345 | 51 | ||||||
|
|
|
|
|||||
Aggregated income tax relating to components of other comprehensive income |
258 | 175 | ||||||
|
|
|
|
|||||
Other comprehensive income, after tax |
(15,449 | ) | 75,425 | |||||
Items that will not be reclassified subsequently to profit or loss |
||||||||
Remeasurement of defined benefit obligation |
||||||||
Gains (losses) on Remeasurement of defined benefit obligation, before tax |
1,590 | 328 | ||||||
Income tax relating to components of other comprehensive income |
||||||||
Income tax relating to defined benefit obligation |
(541 | ) | (111 | ) |
F-119
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
g) Rollforward for the year ended (OCI)
a) Rollforward for the year ended (OCI) - Available for sale
As of December 31, 2013 |
As of June 30, 2014 |
|||||||
MCh$ | MCh$ | |||||||
Opening Balance, Accumulated other comprehensive income |
(8,143 | ) | (3,546 | ) | ||||
Amount recognized in other comprehensive income for the period |
12,775 | 9,903 | ||||||
Amount reclassified from equitity to profit or loss for the period |
(8,178 | ) | (8,234 | ) | ||||
|
|
|
|
|||||
Ending balance, accumulated other comprehensive income |
(3,546 | ) | (1,877 | ) | ||||
|
|
|
|
b) Rollforward for the year ended (OCI) - Cash flow hedges
As of December 31, 2013 |
As of June 30, 2014 |
|||||||
MCh$ | MCh$ | |||||||
Opening Balance, Accumulated other comprehensive income |
570 | (5,187 | ) | |||||
Amount recognized in other comprehensive income for the period |
(1,563 | ) | (1,162 | ) | ||||
Amount reclassified from equitity to profit or loss for the period |
(4,194 | ) | 2,592 | |||||
|
|
|
|
|||||
Ending balance, accumulated other comprehensive income |
(5,187 | ) | (3,757 | ) | ||||
|
|
|
|
h) Non - Controlling interest:
This item reflects the net amount of the subsidiaries net equity attributable to equity instruments which do not belong to the Bank either directly or indirectly, including the part that has been attributed to income for the period.
This corresponds to the net amount of equity in the subsidiaries attributable to capital that does not belong, directly or indirectly, to the Bank, including the part of profit for the period that is attributed to them. Non-controlling interest in the subsidiarys equity and profit for the period is detailed as follows:
The non controlling interest in the subsidiaries equity is summarized as follows:
F-120
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
As of June 30, 2013 | For six-month period ended June 30, 2013 | |||||||||||||||||||||||||||||||||||||||
Other Comprehensive income | ||||||||||||||||||||||||||||||||||||||||
Subsidiaries |
Non-controlling | Equity | Net Income (1) |
Financial instruments available for sale |
Exchange differences on translation NY |
Effect Variation Accounting Case Foreign Investment |
Cash Flow Hedges Effect Change |
Deferred Tax |
Other Comprehensive income |
Comprenhensive Income |
||||||||||||||||||||||||||||||
% | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||||||||||||||||||||
SMU CORP S.A. |
49.00 | % | 2,291 | (783 | ) | | | | | | | (783 | ) | |||||||||||||||||||||||||||
Banco CorpBanca Colombia y subsidiaries |
8.07 | % | 50,102 | 2,260 | | | | | | | 2,260 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
52,393 | 1,477 | | | | | | | 1,477 |
As of Decembre 31, 2013 | For the year ended 31, 2013 | |||||||||||||||||||||||||||||||||||||||
Other Comprehensive income | ||||||||||||||||||||||||||||||||||||||||
Subsidiaries |
Non-controlling | Equity | Net Income (1) |
Financial instruments available for sale |
Exchange differences on translation NY |
Effect Variation Accounting Case Foreign Investment |
Cash Flow Hedges Effect Change |
Deferred Tax |
Other Comprehensive income |
Comprenhensive Income |
||||||||||||||||||||||||||||||
% | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||||||||||||||||||||
SMU CORP S.A. |
49.00 | % | 2,386 | (1,475 | ) | | | | | | | (1,475 | ) | |||||||||||||||||||||||||||
Corredora de seguros Helm |
20.00 | % | 554 | 83 | | | | | | | 83 | |||||||||||||||||||||||||||||
Banco CorpBanca Colombia y subsidiaries |
33.62 | % | 302,758 | 14,209 | | | | | | | 14,209 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
305,698 | 12,817 | | | | | | | 12,817 |
As of June 30, 2014 | For six-month period ended June 30, 2014 | |||||||||||||||||||||||||||||||||||||||
Other Comprehensive income | ||||||||||||||||||||||||||||||||||||||||
Subsidiaries |
Non-controlling | Equity | Net Income (1) |
Financial instruments available for sale |
Exchange differences on translation NY |
Effect Variation Accounting Case Foreign Investment |
Cash Flow Hedges Effect Change |
Deferred Tax |
Other Comprehensive income |
Comprenhensive Income |
||||||||||||||||||||||||||||||
% | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||||||||||||||||||||
SMU CORP S.A. |
49.00 | % | 2,374 | (715 | ) | | | | | | | (715 | ) | |||||||||||||||||||||||||||
Corredora de seguros Helm |
20.00 | % | 2,344 | 223 | | | | | | | 223 | |||||||||||||||||||||||||||||
Banco CorpBanca Colombia y subsidiaries |
33.72 | % | 342,398 | 15,316 | 1,576 | | | | (536 | ) | 1,040 | 16,356 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
347,116 | 14,824 | 1,576 | | | | (536 | ) | 1,040 | 15,864 |
The rollforward of non-controlling interest is as follow:
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Balance at January 1 |
54,370 | 305,698 | ||||||
Net income for the year |
12,817 | 14,824 | ||||||
Change in non-controlling interest |
3,503 | 26,594 | ||||||
Non-controlling interest arising on the acquisition non participation in rights to sahere increase |
235,008 | | ||||||
|
|
|
|
|||||
Total |
305,698 | 347,116 | ||||||
|
|
|
|
The summarized financial information of Banco Corpbanca Colombia and its subsidiaries which information represents the non-controlling interest prior to intergroup eliminations is as follows:
F-121
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
h.1) Dividends paid to non-controlling interests:
06.30.2013 | 12.31.2013 | 06.30.2014 | ||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||
Dividends paid |
| | |
12.31.201 3 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Cash and deposit in banks |
200,216 | 201,148 | ||||||
Loans and receivables from banks |
4,781 | 13,327 | ||||||
Loans and receivables from customers, net |
1,677,733 | 1,933,403 | ||||||
Intangible assets |
155,775 | 162,069 | ||||||
Others |
422,705 | 448,138 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
2,461,210 | 2,758,085 | ||||||
|
|
|
|
|||||
Currents account and demand deposits |
837,812 | 1,006,157 | ||||||
Time deposits and saving accounts |
852,859 | 844,447 | ||||||
Debt issued |
116,940 | 159,048 | ||||||
Others |
350,841 | 406,035 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
2,158,452 | 2,415,687 | ||||||
|
|
|
|
|||||
06.30.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Net interest income |
4,909 | 47,599 | ||||||
Net service fee income |
1,156 | 10,588 | ||||||
Operating income before provision for loan losses |
8,764 | 82,024 | ||||||
Total operating income, net of loan losses, interest and fees |
7,380 | 66,562 | ||||||
Total net operating income |
3,295 | 24,063 | ||||||
Net income for the period |
2,260 | 15,316 | ||||||
|
|
|
|
|||||
06.30.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Cash flow from operating activities |
(11,310 | ) | (27,360 | ) | ||||
Cash flow from investing activities |
(139 | ) | (2,209 | ) | ||||
Cash flow from financing activities |
56,937 | 31,396 |
i) Dilutive effect of purchase of Helm Bank and subsidiaries
| Dilutive effect. Since Corpbanca Chile did not participate in the capital increase of Banco Corpbanca Colombia the ownership of Corpbanca Chile decrease from 91.9314% to 66.3877% Corpbanca Chile remeasured non-controlling interest at the date of transaction at fair value and adjusted the carryng amounts of the controlling and non-controlling interest to reflect the changes in their relative interests in the subsidiary (For more information, see Statements of Changes in Shareholders´ Equity). |
F-122
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 24 - INTEREST INCOME AND EXPENSE
a) | The composition of interest income and inflation-indexing for the six periods ended June 30, 2013 and 2014 is as follows: |
For the six month period ended June 30, | ||||||||||||||||||||||||
2013 | 2014 | |||||||||||||||||||||||
Interest | Inflation (1) | Total | Interest | Inflation (1) | Total | |||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||||||
Investments under agreements to resell |
1,779 | 1 | 1,780 | 7,415 | 23 | 7,438 | ||||||||||||||||||
Loans and receivables to banks |
7,087 | | 7,087 | 4,159 | | 4,159 | ||||||||||||||||||
Commercial loans |
242,240 | 1,379 | 243,619 | 306,999 | 65,356 | 372,355 | ||||||||||||||||||
Mortgage Loans |
39,121 | 1,342 | 40,463 | 58,215 | 48,284 | 106,499 | ||||||||||||||||||
Consumer Loans |
91,496 | 699 | 92,195 | 135,671 | 633 | 136,304 | ||||||||||||||||||
Financial investments |
22,726 | (747 | ) | 21,979 | 18,444 | 4,904 | 23,348 | |||||||||||||||||
Other interest income |
1,029 | 120 | 1,149 | 4,805 | | 4,805 | ||||||||||||||||||
Gain (loss) from accounting hedges (* ) |
| | | 4,152 | | 4,152 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotals |
405,478 | 2,794 | 408,272 | 539,860 | 119,200 | 659,060 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
b) | The detail of interest expenses for the six-month periods ended June 30, 2013 and 2014 is the following: |
For the six month period ended June 30, | ||||||||||||||||||||||||
2013 | 2014 | |||||||||||||||||||||||
Interests | Inflation (1) | Total | Interests | Inflation (1) | Total | |||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||||||
Demand Deposits |
(1,798 | ) | (14 | ) | (1,812 | ) | (32,735 | ) | (316 | ) | (33,051 | ) | ||||||||||||
Investments under agreements to repurchase |
(5,376 | ) | (155 | ) | (5,531 | ) | (16,874 | ) | (21 | ) | (16,895 | ) | ||||||||||||
Deposits and Time Deposits |
(179,912 | ) | (467 | ) | (180,379 | ) | (166,767 | ) | (12,162 | ) | (178,929 | ) | ||||||||||||
Borrowings from financial institutions |
(6,504 | ) | | (6,504 | ) | (10,581 | ) | | (10,581 | ) | ||||||||||||||
Debt issued |
(45,070 | ) | (1,017 | ) | (46,087 | ) | (55,319 | ) | (49,213 | ) | (104,532 | ) | ||||||||||||
Other financial obligations |
(170 | ) | (575 | ) | (745 | ) | (155 | ) | (363 | ) | (518 | ) | ||||||||||||
Other interest expenses |
4,887 | | 4,887 | (358 | ) | (1,383 | ) | (1,741 | ) | |||||||||||||||
Hedge accounting gains (losses) (*) |
(131 | ) | (207 | ) | (338 | ) | 382 | | 382 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Interest Expenses |
(234,074 | ) | (2,435 | ) | (236,509 | ) | (282,407 | ) | (63,458 | ) | (345,865 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The inflation indexing is the result of changes in the Unidades de Fomento (UF). The UF is an inflation-index Chilean monetary unit with a value in Chilean pesos that changes daily to reflect changes in the official Consumer Price Index (CPI) of the Instituto Nacional de Estadísticas (the Chilean National Institute of Statistics) for the previous month. The effect of any changes in the nominal peso value of our UF-denominated interest earning assets and interest bearing liabilities is reflected in our results of operations as an increase (or decrease, in the event of deflation) in interest income and expense, respectively. |
(*) | The mark to market adjustments are presented in this line for hedging derivatives used in hedging of assets except in the case of foreign currency hedges, cash flow hedges are cross-currency, their all in-mark to market adjustment is included in the foreign exchange gain (losses) (See Note 24 Net foreign exchange income (losses)). |
F-123
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
c) For the six-month periods ended June 30, 2013 and 2014, the composition of net interest income is as follows:
06.30.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Interest Income |
408,272 | 659,060 | ||||||
Interest expense |
(236,171 | ) | (346,247 | ) | ||||
|
|
|
|
|||||
Interest Income |
172,101 | 312,813 | ||||||
|
|
|
|
|||||
Income from hedge accounting (net) |
(338 | ) | 382 | |||||
|
|
|
|
|||||
Total net interest income |
171,763 | 313,195 | ||||||
|
|
|
|
F-124
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 25 - FEES AND INCOME FROM SERVICES
Fees and income from services and the related expenses for the six-month periods ended June 30, 2013 and 2014 are summarized as follows:
06.30.2013 | 06.30.2014 | |||||||||||
MCh$ | MCh$ | |||||||||||
Income from services fees |
||||||||||||
Lines of credit and overdrafts |
6,606 | 6,755 | ||||||||||
Letters of credit and guarantees |
4,319 | 5,899 | ||||||||||
Card services |
9,794 | 18,374 | ||||||||||
Account administration |
3,966 | 5,478 | ||||||||||
Collections, billings and payments |
14,705 | 16,061 | ||||||||||
Management and brokerage commissions for securities |
2,266 | 4,400 | ||||||||||
Investments in mutual funds and others |
5,985 | 10,749 | ||||||||||
Insurance brokerage |
5,077 | 10,482 | ||||||||||
Financial advisors |
2,204 | 10,285 | ||||||||||
Other fees earned |
3,285 | 7,540 | ||||||||||
Other payments for services rendered |
605 | 796 | ||||||||||
|
|
|
|
|||||||||
Total Income from services fees |
(1 | ) | 58,812 | 96,819 | ||||||||
|
|
|
|
06.30.2013 | 06.30.2014 | |||||||||||
MCh$ | MCh$ | |||||||||||
Expenses from services fees |
||||||||||||
Credit card transactions |
(5,035 | ) | (8,505 | ) | ||||||||
Securities transactions |
(1,447 | ) | (2,287 | ) | ||||||||
Commissions paid through Chilean clearing house (ACC) |
(1,779 | ) | (2,162 | ) | ||||||||
Foreign trade transactions |
(218 | ) | (777 | ) | ||||||||
Expenses from refunded commissions |
(13 | ) | (1 | ) | ||||||||
CorpPuntos loyalty program |
(435 | ) | (444 | ) | ||||||||
CorpPuntos loyalty program benefits |
(612 | ) | (372 | ) | ||||||||
Loans services to customers |
(746 | ) | (1,846 | ) | ||||||||
Fees for payroll deduction agreements |
(746 | ) | (1,299 | ) | ||||||||
Other paid commissions |
(199 | ) | (1,902 | ) | ||||||||
|
|
|
|
|||||||||
Total expenses from services fees |
(2 | ) | (11,230 | ) | (19,595 | ) | ||||||
|
|
|
|
|||||||||
Net service fee income (1 ) +(2 ) |
47,582 | 77,224 | ||||||||||
|
|
|
|
The fees earned through transactions with letters of credit are recorded under Interest income within the consolidated statements of income.
F-125
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 26 - NET TRADING AND INVESTMENT INCOME
Trading and investment income recognized on the consolidated statements of income for the six month periods ended June 30, 2013 and 2014 is as follows:
06.30.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Trading instruments |
(176 | ) | 26,260 | |||||
Speculative financial instruments mark to market adjustment |
24,290 | 58,183 | ||||||
Other financial investments at fair value with effect on profit or loss |
2,755 | 44 | ||||||
Financial investments available-for-sale realized gain (losses) |
13,232 | 14,206 | ||||||
Simultaneous fixed income operations |
8,011 | | ||||||
Profit on bank-issued time deposit repurchase |
34 | 19 | ||||||
Loss on bank-issued time deposit repurchase |
(305 | ) | (252 | ) | ||||
Other |
213 | 234 | ||||||
|
|
|
|
|||||
Total trading and investement income, net |
48,054 | 98,694 | ||||||
|
|
|
|
F-126
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 27 - NET FOREIGN EXCHANGE INCOME (LOSSES)
This item includes the income earned from foreign currency trading, the differences arise from converting monetary items in a foreign currency to the functional currency and those generated by non-monetary assets in a foreign currency at the time of their disposal.
The detail of net foreign exchange gains (losses) for the six periods ended June 30, 2013 and 2014 is as follows:
06.30.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Gains (losses) of foreign currency exchange differences |
||||||||
Net gains (losses) of foreign currency exchange positions |
1,465 | (21,652 | ) | |||||
Other foreign currency exchange gains(losses) |
1,081 | 1,018 | ||||||
|
|
|
|
|||||
Subtotals |
2,546 | (20,634 | ) | |||||
|
|
|
|
|||||
Net earnings on exchange rate adjustments |
||||||||
Adjustments to loan to customers |
810 | 723 | ||||||
Adjustments to investment instruments |
384 | 437 | ||||||
Adjustments to other liabilities |
(58 | ) | (31 | ) | ||||
Fair value gains (losses) on foreing currency hedging derivatives |
3,080 | (7,500 | ) | |||||
|
|
|
|
|||||
Subtotales |
4,216 | (6,371 | ) | |||||
|
|
|
|
|||||
Total |
6,762 | (27,005 | ) | |||||
|
|
|
|
(*) The Fair value gains (losses) on hedging derivatives as of June 30, 2013 and 2014 is as follows:
Cash Flows (CF) or Fair Value |
Fair Value | Gain/(loss) | ||||||||||||
Assets | Liabilities | |||||||||||||
As of June 30, 2013 | (FV) Hedge | MCh$ | MCh$ | MCh$ | ||||||||||
Derivatives held-for-hedging |
||||||||||||||
Foreign currency forwards |
FV | | | 265 | ||||||||||
Foreign currency swaps |
FV | 1,287 | 2,231 | (2,051 | ) | |||||||||
Interest rate swaps |
FV | 351 | 1,736 | 2,435 | ||||||||||
|
|
|
|
|
|
|||||||||
Subtotal |
1,638 | 3,967 | 649 | |||||||||||
|
|
|
|
|
|
|||||||||
Foreign currency forwards |
CF | | 1,720 | (1,226 | ) | |||||||||
Foreign currency swaps |
CF | 2,684 | 5,452 | 241 | ||||||||||
Interest rate swaps |
CF | | | (2,744 | ) | |||||||||
|
|
|
|
|
|
|||||||||
Subtotal |
2,684 | 7,172 | (3,729 | ) | ||||||||||
|
|
|
|
|
|
|||||||||
Total derivatives held-for-hedging |
4,322 | 11,139 | (3,080 | ) | ||||||||||
|
|
|
|
|
|
F-127
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Cash Flows (CF) or Fair Value (FV) Hedge |
Fair Value | Gain/(loss) | ||||||||||||
As of June 30, 2014 | Assets MCh$ |
Liabilities MCh$ |
MCh$ | |||||||||||
Derivatives held-for-hedging |
||||||||||||||
Foreign currency forwards |
FV | 2,938 | 11 | |||||||||||
Foreign currency swaps |
FV | | 3,258 | (88 | ) | |||||||||
Interest rate swaps |
FV | 3,086 | 2,111 | 1,823 | ||||||||||
|
|
|
|
|
|
|||||||||
Subtotal |
6,024 | 5,369 | 1,746 | |||||||||||
|
|
|
|
|
|
|||||||||
Foreign currency forwards |
CF | 49 | 4,556 | 5,421 | ||||||||||
Foreign currency swaps |
CF | 1,146 | 1,660 | 481 | ||||||||||
Interest rate swaps |
CF | 141 | 6,010 | (148 | ) | |||||||||
|
|
|
|
|
|
|||||||||
Subtotal |
1,336 | 12,226 | 5,754 | |||||||||||
|
|
|
|
|
|
|||||||||
Total derivatives held-for-hedging |
7,360 | 17,595 | 7,500 | |||||||||||
|
|
|
|
|
|
F-128
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 28 - PROVISION FOR LOAN LOSSES
The changes in provision for loan losses recorded on the income statement for the six-month period ended June 30, 2013 and 2014 is as follows:
For the six-months period ended June 30, 2013 Loans and receivables from customers |
||||||||||||||||||||
Loans and receivables from banks |
Commercial loans |
Mortgage Loans |
Consumer Loans |
Total | ||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||
Recognized provision: |
||||||||||||||||||||
Individual Analysis |
(84 | ) | (35,069 | ) | | | (35,153 | ) | ||||||||||||
Group Analysis |
| (6,314 | ) | (2,418 | ) | (35,833 | ) | (44,565 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Charge to income for provisions recognized |
(84 | ) | (41,383 | ) | (2,418 | ) | (35,833 | ) | (79,718 | ) (*) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Used provisions: |
||||||||||||||||||||
Individual Analysis |
59 | 15,554 | | | 15,613 | |||||||||||||||
Group Analysis |
| 1,566 | 1,117 | 14,018 | 16,701 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Credit to income for provisions used |
59 | 17,120 | 1,117 | 14,018 | 32,314 | (*) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Recovery of assets previously written-off |
| 1,998 | 735 | 4,749 | 7,482 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net charge to income |
(25 | ) | (22,265 | ) | (566 | ) | (17,066 | ) | (39,922 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
For the six-months period ended June 30, 2014 Loans and receivables from customers |
||||||||||||||||||||
Loans and receivables from banks |
Commercial loans |
Mortgage Loans |
Consumer Loans |
Total | ||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||
Recognized provision: |
||||||||||||||||||||
Individual Analysis |
(118 | ) | (80,069 | ) | | | (80,187 | ) | ||||||||||||
Group Analysis |
| (16,208 | ) | (4,884 | ) | (70,813 | ) | (91,905 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Charge to income for provisions recognized |
(118 | ) | (96,277 | ) | (4,884 | ) | (70,813 | ) | (172,092 | ) (*) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Used provisions: |
||||||||||||||||||||
Individual Analysis |
95 | 56,897 | | | 56,992 | |||||||||||||||
Group Analysis |
| 7,662 | 3,433 | 31,084 | 42,179 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Credit to income for provisions used |
95 | 64,559 | 3,433 | 31,084 | 99,171 | (*) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Recovery of assets previously written-off |
| 4,537 | 470 | 6,467 | 11,474 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net charge to income |
(23 | ) | (27,181 | ) | (981 | ) | (33,262 | ) | (61,447 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
(*) | Consolidated Statements of Cash Flows, in the amounts respectively of June 2013 MCh$47,404 and June 2014 MCh$72,921. |
F-129
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The break down by type of loan, whether assessed collectively or individually, for established and released provision amounts, respectively, is as follows:
Established Provision | ||||||||||||
Individual Analysis | Group Analysis | 06.30.2013 | ||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||
Commercial Loans |
(35,069 | ) | (6,314 | ) | (41,383 | ) | ||||||
Mortgage Loans |
| (2,418 | ) | (2,418 | ) | |||||||
Consumer Loans |
| (35,833 | ) | (35,833 | ) | |||||||
|
|
|
|
|
|
|||||||
(35,069 | ) | (44,565 | ) | (79,634 | ) | |||||||
|
|
|
|
|
|
|||||||
Banks |
(84 | ) | | (84 | ) | |||||||
|
|
|
|
|
|
|||||||
(35,153 | ) | (44,565 | ) | (79,718 | ) | |||||||
|
|
|
|
|
|
Established Provision | ||||||||||||
Individual Analysis | Group Analysis | 06.30.2014 | ||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||
Commercial Loans |
(80,069 | ) | (16,208 | ) | (96,277 | ) | ||||||
Mortgage Loans |
(4,884 | ) | (4,884 | ) | ||||||||
Consumer Loans |
(70,813 | ) | (70,813 | ) | ||||||||
|
|
|
|
|
|
|||||||
(80,069 | ) | (91,905 | ) | (171,974 | ) | |||||||
|
|
|
|
|
|
|||||||
Banks |
(118 | ) | | (118 | ) | |||||||
|
|
|
|
|
|
|||||||
(80,187 | ) | (91,905 | ) | (172,092 | ) | |||||||
|
|
|
|
|
|
Released Provision | ||||||||||||
Individual Analysis | Group Analysis | 06.30.2013 | ||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||
Commercial Loans |
15,554 | 1,566 | 17,120 | |||||||||
Mortgage Loans |
| 1,117 | 1,117 | |||||||||
Consumer Loans |
| 14,018 | 14,018 | |||||||||
|
|
|
|
|
|
|||||||
15,554 | 16,701 | 32,255 | ||||||||||
|
|
|
|
|
|
|||||||
Banks |
59 | | 59 | |||||||||
|
|
|
|
|
|
|||||||
15,613 | 16,701 | 32,314 | ||||||||||
|
|
|
|
|
|
F-130
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Released Provision | ||||||||||||
Individual Analysis | Group Analysis | 06.30.2014 | ||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||
Commercial Loans |
56,897 | 7,662 | 64,559 | |||||||||
Mortgage Loans |
3,433 | 3,433 | ||||||||||
Consumer Loans |
31,084 | 31,084 | ||||||||||
|
|
|
|
|
|
|||||||
56,897 | 42,179 | 99,076 | ||||||||||
|
|
|
|
|
|
|||||||
Banks |
95 | | 95 | |||||||||
|
|
|
|
|
|
|||||||
56,992 | 42,179 | 99,171 | ||||||||||
|
|
|
|
|
|
In managements opinion, the credit risk provisions established cover all losses that may arise from incurred losses, based on the information examined by the Bank and its subsidiaries.
F-131
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 29 - PERSONNEL SALARIES EXPENSES
Personnel salaries expenses for the six periods ended June 30, 2013 and 2014 are as follows:
06.30.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Personnel remunerations |
(41,954 | ) | (66,097 | ) | ||||
Bonuses and gratifications/awards |
(17,359 | ) | (28,486 | ) | ||||
Severance indemnities |
(1,160 | ) | (4,797 | ) | ||||
Training Expenses |
(331 | ) | (711 | ) | ||||
Other personnel expenses |
(5,604 | ) | (9,186 | ) | ||||
|
|
|
|
|||||
Total |
(66,408 | ) | (109,277 | ) | ||||
|
|
|
|
F-132
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 30 - ADMINISTRATION EXPENSES
Administration expenses for the six-month periods ended June 30, 2013 and 2014 are as follows:
06.30.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Maintenance and repair of fixed assets |
(3,231 | ) | (5,830 | ) | ||||
Office rentals |
(6,130 | ) | (10,131 | ) | ||||
Equipment rentals |
(1,571 | ) | (1,886 | ) | ||||
Insurance premiums |
(2,978 | ) | (8,091 | ) | ||||
Office supplies |
(495 | ) | (779 | ) | ||||
IT and communications expense |
(3,094 | ) | (5,529 | ) | ||||
Lighting, heating and other services |
(2,121 | ) | (2,760 | ) | ||||
Security Service and transportation of securities |
(1,073 | ) | (1,171 | ) | ||||
Public relations expense and staff travel expenses |
(1,019 | ) | (1,237 | ) | ||||
Legal and Notary Costs |
(530 | ) | (578 | ) | ||||
Technical report fees |
(4,857 | ) | (8,414 | ) | ||||
Professional services fees |
(396 | ) | (707 | ) | ||||
Securities classification fees |
(33 | ) | (9 | ) | ||||
Penalties |
(7 | ) | (60 | ) | ||||
Comprehensive management ATMs |
(1,446 | ) | (381 | ) | ||||
Other administration expenses |
(5,775 | ) | (15,900 | ) | ||||
|
|
|
|
|||||
Subtotal |
(34,756 | ) | (63,463 | ) | ||||
Subcontracted services |
(7,730 | ) | (13,441 | ) | ||||
Data processing |
(4,150 | ) | (5,421 | ) | ||||
Sales |
(138 | ) | (160 | ) | ||||
Loan valuation |
(24 | ) | (2,281 | ) | ||||
Others |
(3,418 | ) | (5,579 | ) | ||||
Board of Directors Expenses |
(659 | ) | (730 | ) | ||||
Remunerations |
(638 | ) | (705 | ) | ||||
Other Board of Directors expenses |
(21 | ) | (25 | ) | ||||
Marketing and advertising |
(2,216 | ) | (3,081 | ) | ||||
Real estate taxes, contributions and levies |
(7,210 | ) | (15,856 | ) | ||||
Real estate taxes |
(169 | ) | (212 | ) | ||||
Patents |
(400 | ) | (426 | ) | ||||
Other taxes (*) |
(4,736 | ) | (12,826 | ) | ||||
Contributions to SBIF |
(1,905 | ) | (2,392 | ) | ||||
|
|
|
|
|||||
Total |
(52,571 | ) | (96,571 | ) | ||||
|
|
|
|
(*) | This amount corresponds primarily to taxes other than income taxes that affect Banco Corpbanca Colombia and its subsidiaries (Colombian segment). They are taxes on local financial transactions, ongoing performance of commercial activities or services, non-discountable value added tax and equity tax, among others. |
F-133
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 31 - DEPRECIATION, AMORTIZATION AND IMPAIRMENT
a) Depreciation and amortization expenses as of June 30, 2013 and 2014 were as follows:
As of June 30, | As of June 30, | |||||||
2013 | 2014 | |||||||
MCh$ | MCh$ | |||||||
Depreciation and amortization |
||||||||
Depreciation of property, plant and equipment (Note 14) |
(4,300 | ) | (7,736 | ) | ||||
Amortization of intangibles assets (Note 13) |
(10,821 | ) | (18,182 | ) | ||||
|
|
|
|
|||||
Balances |
(15,121 | ) | (25,918 | ) | ||||
|
|
|
|
b) Impairment losses for the years ended June 30, 2013 and 2014 are detailed below:
06.30.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Impairment of financial investments available-for-sale |
| | ||||||
Impairment of financial investments held-to-maturity |
| | ||||||
|
|
|
|
|||||
Subtotal financial assets (a) |
||||||||
|
|
|
|
|||||
Impairment of property, plant and equipment |
| | ||||||
Impairment of Goodwill and Intangibles |
| | ||||||
|
|
|
|
|||||
Subtotal Non-financial assets (b) |
||||||||
|
|
|
|
|||||
Total |
| | ||||||
|
|
|
|
At each reporting date, Banco Corpbanca and its subsidiaries (the Group) will evaluate whether there is any indication of impairment of any asset. Should any such indication exist, or when impairment testing is required, the entity will estimate the assets recoverable amount.
(a) Financial assets
As of each reporting date, Corpbanca and its subsidiaries assess whether there is objective evidence that a financial asset or a group of financial assets may be impaired. Financial assets or asset groups are considered impaired only if there is objective evidence of impairment as a result of one or more loss events that occurred after the initial recognition of the asset and the loss event had an impact on the estimated future cash flows of the financial asset or asset group that can be reliably estimated. Evidence of impairment may include, among other examples, debtors or a group of debtors with significant financial difficulties, non-compliance or delinquency in principal or interest payments, the potential to declare bankruptcy or undergo another form of financial reorganization, or observable data that indicate a measureable reduction in estimated future cash flows, such as adverse changes in the status of past due payments or in the economic conditions related to such non-compliance.
F-134
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Non-financial assets8
The carrying amounts of non-financial assets, excluding investment property and deferred taxes, are reviewed regularly, or at least every reporting period, to determine whether indications of impairment exist. If such indication exists, the recoverable amount of the asset is then estimated. The recoverable amount of an asset is the greater of the fair value less costs to sell, whether for an asset or a cash generating unit, and its value in use. That recoverable amount is determined for an individual asset, unless the asset does not generate cash flows that are largely independent from the cash flows of other assets or asset groups.
The entity will conduct impairment testing on an annual basis for intangible assets with indefinite useful lives, as well as intangible assets that are not yet available for use, by comparing their carrying amount with their recoverable amount. Impairment testing can be carried out at any time during the year, as long as it takes place at the same time each year. Impairment testing of different intangible assets can take place on different dates. However, if that intangible asset had been recognized initially during the current year, it will be tested for impairment before the year ends.
Impairment of goodwill is determined by evaluating the recoverable amount of each cash generating unit (or group) to which goodwill is allocated. Where the recoverable amount of the cash generating unit is less than its carrying amount, an impairment loss is recognized; goodwill acquired in a business combination shall be allocated of the acquisition date among the CGUs or group of CGUs of the acquirer that are expected to benefit from the synergies of the business combination, regardless of whether other of the acquirees assets or liabilities are allocated to these units. Impairment losses relating to goodwill cannot be reversed in future periods.
In accordance with IAS 36 Impairment of Assets, annual impairment testing is required for a CGU to which goodwill has been allocated and for intangible assets with indefinite useful lives. Different cash generating units and different intangible assets can be tested for impairment at different times during the year as long as they are carried out at the same time each year.
Upon evaluating whether any indication of impairment exists for an asset, the entity shall consider at least the following factors:
External sources of information:
(a) | During the period, an assets market value has declined significantly more than would be expected as a result of the passage of time or normal use. |
(b) | Adverse conditions in the technological, market, economic or legal environment. |
(c) | Increase in interest rates. |
(d) | Market value of equity lower than carrying amount. |
Internal sources of information:
(a) | Evidence of obsolescence of physical damage of an asset. |
(b) | Plans to discontinue or restructure the operation to which an asset belongs, plans to dispose of an asset before the previously expected date, and reassessing the useful life of an asset as finite rather than indefinite. |
(c) | Decrease or expected decrease in an assets performance. |
In the event of objective impairment, the carrying amount of an asset will be reduced until the recoverable amount if, and only if, the recoverable amount is less than the carrying amount. This reduction is an impairment loss.
Impairment losses are recognized immediately in the Statement of Income unless the asset is accounted for at revalued value in accordance with other standards. Any impairment loss in revalued assets is treated as a decrease in the
8 | (Goodwill and intangible assets with definite/indefinite lives) were reviewed for indicator of impairment at June 30, 2014. No indicators of impairment were present. |
F-135
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
revaluation made in accordance with that standard. When the estimated amount of an impairment loss is greater than the carrying amount of the asset to which it is related, the entity will recognize a liability if, and only if, it were obligated to do so by another standard. After recognizing an impairment loss, charges for depreciating the asset are adjusted for future periods in order to distribute the assets revised carrying amount, less its potential residual value, systematically over the remaining useful life.
If an impairment loss is recognized, the deferred tax assets and liabilities related to it will also be determined by comparing the assets revised carrying amount to its tax basis in accordance with IAS 12.
Impairment testing of goodwill and intangible assets with indefinite useful lives at December 31, 2013
For impairment testing purposes, goodwill acquired in a business combination (see Note 12 Investments in Other Companies) and intangible assets with indefinite useful lives (see Note 13 Intangible Assets) are allocated to the cash generating units in Colombia, which is also a operating segment (see Note 4 Segment Reporting).
The following table details the intangible assets with indefinitive lives for 2014 and 2013:
Note | 12.31.2013 | 06.30.2014 | ||||||||||
MCh$ | MCh$ | |||||||||||
Brands |
11,603 | 15,486 | ||||||||||
Licenses |
13 | 50,567 | 54,429 | |||||||||
Database |
500 | 538 | ||||||||||
Goodwill |
13 | 411,992 | 444,208 | |||||||||
|
|
|
|
|||||||||
Total |
474,662 | 514,661 |
Key assumptions used in calculating the recoverable amount
Goodwill
a. Projection period and perpetuity.
| Cash flow projections correspond to 7 years (2013-2019) after which a present value is calculated for cash flows in perpetuity by normalizing cash flows until 2021. This normalization is performed to increase the payment of dividends used in perpetuity without reducing the solvency ratio. |
| The growth rate of cash flows in perpetuity is approximately 5% nominal. Projected inflation for Colombia is around 3%. |
b. Loans and deposits.
| Loans were projected considering that 100 basis points of market share are earned until 2019 and the deposit portfolio was projected as a temporary balance account for the projected balance sheet. |
c. Income
| Determined by average balances (calculated with respect to gaining market share) of mortgage loans, credit cards, commercial loans and consumer loans. |
d. Costs.
| Cost projections are determined primarily by average balances of time and demand deposits. |
F-136
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
e. Discount rate.
| In order to estimate the discount rate (Ke) and the weighted average cost of capital, the capital asset pricing model was used as a framework. This models sets the rate demanded by shareholders (Ke) equal to the risk-free rate plus a premium that the investors expect to assume for the systematic risk inherent to the company. |
| The risk-free rate corresponds to U.S. treasury bonds, specifically US GT 30 and GOVT. |
| The beta measures the share price volatility for a company with respect to the general securities market. It reflects the market or systematic risk, as opposed to the companys specific risk. We have selected a group of listed companies that operate in the Colombian banking industry. In the search for these indicators, we concentrated on companies whose main activities are similar. The betas of shares used for each of the comparable companies were taken from the Bloomberg platform. In order to adjust for the financial leverage effect of the beta of each company, the betas were unlevered, based on the current history of the comparable company and its debt-equity ratio to give the asset beta of each company. |
| A tax rate of 34% was used for the first three years and after that a rate of 33%, as set by the Colombian government. This tax is applied on net operating income (loss). |
| Because the discount rate is a variable that has a considerable impact on results, sensitivity testing was performed for that rate. |
f. Dividend payments.
| Dividend payments were used to maximize the cash flows of shareholders with the restriction that dividends distribution did not go below 10% for projected cash flows and 11% in perpetuity. |
Sensitivity to changes in key assumptions used
In determining the recoverable amount of the cash generating unit analyzed, upper management believes that no reasonable possible change in any of the aforementioned key assumptions would make the carrying amount of the unit significantly exceed its recoverable amount.
Valuation of intangible assets with indefinite useful lives
Licenses.
The with or without methodology was used for the valuation, which reflects the difference between the values of the company based on the time it would take to obtain the intangible asset and, therefore, begin to receive cash flows. The key assumptions are detailed as follows:
a. | Period of time to obtain the license. A period of 18 months was defined as the time necessary to obtain a banking license and, therefore, begin to generate cash flows. |
b. | Cash flows. The same flows used for the equity valuation model were used (i.e. dividend discount). |
c. | Discount rate: The cash flows were discounted at the same rate used in the equity valuation model described above. |
F-137
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Brands9.
The relief from royalty method was used, which considers the income attributable to the brands of Banco Corpbanca Colombia. It also considers a royalty equivalent to the percentage of income produced by the brands and the result of this cash flow is discounted to equity cost. The key assumptions are detailed as follows:
a. | Evolution of contribution margin. The assumptions that govern the evolution of income and costs are the same used in the valuation of Corpbancas economic equity. |
b. | Tax Relief-From-Royalty. The royalty rate used is approximately 0.33%. The same tax rate described above is used. |
c. | Marketing expenses. This uses the assumption that for the brand to continue to generate cash flows, marketing expenses must be incurred, specifically around 22% of results after the effects of the post-tax royalties. |
d. | Cash flow discount rate: The same discount rates were used as in the valuation model for equity and perpetuity. |
Databases.
For this asset, a value per user was estimated justified by the level of detail in the database and considering total customers for the Colombia segment.
9 | The values of some brands are still being determined, in accordance with the measurement period established by IFRS 3 Business Combination for transactions carried out during 2013, described in Note 12 (see subsequent events foot note). |
F-138
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 32 - OTHER OPERATING INCOME AND EXPENSES
a) Other operating income
The detail of other operating income is as follows:
06.30.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Revenues for assets received in lieu of payment |
||||||||
Gain on sales of assets received in lieu of payment |
728 | 854 | ||||||
Others |
75 | 395 | ||||||
|
|
|
|
|||||
Subtotal |
803 | 1,249 | ||||||
|
|
|
|
|||||
Contingency provisions used |
||||||||
Other contingency provisions (see note 20 b)) |
662 | | ||||||
|
|
|
|
|||||
Subtotal |
662 | | ||||||
|
|
|
|
|||||
Other Revenues |
||||||||
Gain on sales of property, plant and equipment (see note 14 b)) |
27 | 97 | ||||||
Compensation insurance companies |
62 | 47 | ||||||
|
|
|
|
|||||
Subtotal |
89 | 144 | ||||||
|
|
|
|
|||||
Other income |
197 | 796 | ||||||
Leasing contributions revenue |
1,544 | 586 | ||||||
Other operating income -Subsidiaries |
564 | 521 | ||||||
Gain on sales of leased assets |
286 | 407 | ||||||
Other operating income -Leasing |
72 | 174 | ||||||
Income costs recovery credit leasing |
| |||||||
Returning insurance administration |
1,901 | 924 | ||||||
Revenues from leasing loans expenses recovered |
477 | 124 | ||||||
Change useful life intangible assets Helm Bank |
| 2,643 | ||||||
Returning The Fondo Garantías Financieras (Fogafin - Colombia) |
| 1,955 | ||||||
Income Optirent |
| 936 | ||||||
Income policy administration |
| 766 | ||||||
Rental income |
119 | 619 | ||||||
|
|
|
|
|||||
Subtotal |
5,160 | 10,451 | ||||||
Total |
6,714 | 11,844 | ||||||
|
|
|
|
F-139
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
b) Other operating expenses
Other operating expenses for the six-month periods ended June 30, 2013 and 2014 are the following:
Note | 06.30.2013 | 06.30.2014 | ||||||||||
MCh$ | MCh$ | |||||||||||
Provisions and expenses for assets received in lieu of payment |
||||||||||||
- Provisions for assets received in lieu of payment |
(1 | ) | | |||||||||
- Maintenance expenses of assets received in lieu of payment |
(102 | ) | (304 | ) | ||||||||
|
|
|
|
|||||||||
Subtotal |
(103 | ) | (304 | ) | ||||||||
|
|
|
|
|||||||||
Contingency provisions |
||||||||||||
- Other contingency provisions |
20 b | ) | (5 | ) | (65 | ) | ||||||
|
|
|
|
|||||||||
Subtotal |
(5 | ) | (65 | ) | ||||||||
|
|
|
|
|||||||||
Other expenses |
||||||||||||
- Other expenses |
(1,275 | ) | (2,032 | ) | ||||||||
|
|
|
|
|||||||||
Subtotal |
(1,275 | ) | (2,032 | ) | ||||||||
|
|
|
|
|||||||||
Total |
(1,383 | ) | (2,401 | ) | ||||||||
|
|
|
|
F-140
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 33 - RELATED PARTY TRANSACTIONS
As defined in IAS 24, a related party is: (a) a person or a close member of that persons family related to a reporting entity if that person (i) has control or joint control of the reporting entity; (ii) has significant influence over the reporting entity; or (iii) is a member of the key management personnel of the reporting entity or of a parent of the reporting entity. (b) an entity is related to a reporting entity if (i) the entity and the reporting entity are members of the same group; (ii) one entity is an associate or joint venture of the other entity (or an associate or joint venture of a member of a group of which the other entity is a member); (iii) both entities are joint ventures of the same third party; (iv) one entity is a joint venture of a third entity and the other entity is an associate of the third entity; (v) the entity is a post-employment benefit plan for the benefit of employees of either the reporting entity or an entity related to the reporting entity; (vi) the entity is controlled or jointly controlled by a person identified in (a) or ; (vii) a person identified in (a)(i) has significant influence over the entity or is a member of the key management personnel of the enity (or of a parent of the entity).:
Transactions that the Bank entered into with related parties as of June 30, 2013 and 2014 are specified below:
a) Loans granted to related parties
Loan granted to related parties as of June 30, 2013 and 2014 are as follows:
As of June 30, 2013 |
Operating Companies |
Investment Companies |
Individuals | |||||||||
MCh$ | MCh$ | MCh$ | ||||||||||
Loans and receivables to customers : |
||||||||||||
Commercial loans |
149,240 | 34,592 | 739 | |||||||||
Mortgage Loans |
| | 20,760 | |||||||||
Consumer Loans |
8 | 23 | 7,014 | |||||||||
|
|
|
|
|
|
|||||||
Loans and receivables to customers - gross |
149,248 | 34,615 | 28,513 | |||||||||
Provision for loan losses |
(6,504 | ) | (87 | ) | (135 | ) | ||||||
|
|
|
|
|
|
|||||||
Loans and receivables to customers, net |
142,744 | 34,528 | 28,378 | |||||||||
|
|
|
|
|
|
|||||||
Other |
24,073 | | 6,025 | |||||||||
As of June 30, 2014 |
Operating Companies |
Investment Companies |
Individuals | |||||||||
Mch$ | Mch$ | Mch$ | ||||||||||
Loans and receivables to customers: |
||||||||||||
Commercial loans |
142,810 | 45,691 | 1,842 | |||||||||
Mortgage Loans |
| | 15,134 | |||||||||
Consumer Loans |
| | 5,270 | |||||||||
|
|
|
|
|
|
|||||||
Loans and receivables to customers - gross |
142,810 | 45,691 | 22,246 | |||||||||
Provision for loan losses |
(2,783 | ) | (1,422 | ) | (133 | ) | ||||||
|
|
|
|
|
|
|||||||
Loans and receivables to customers, net |
140,027 | 44,269 | 22,113 | |||||||||
|
|
|
|
|
|
|||||||
Other |
94,540 | 382 | 3,280 |
b) Other transactions with related parties
During the for the six-month period ended June 30, 2013 and 2014, the Bank entered into the following transactions with related parties for amounts exceeding UF 1,000.
F-141
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
As of June 30, 2013: | ||||||||||||||||
Description |
Balance |
Effect on |
|
|||||||||||||
Company |
Notes | Income | (expense) | |||||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||||
Inmobiliaria Edificio Corpgroup S.A. |
Corporate office rent and building costs | | | 1,330 | ||||||||||||
Transbank S.A. |
Credit Card processing | | | 1,199 | ||||||||||||
Corp Group Interhold S.A. |
Management advisory services | | | 1,233 | ||||||||||||
Redbanc S.A. |
Automatic teller machine administration | | | 892 | ||||||||||||
Proservicen S.A. |
Advertising services | | | 767 | ||||||||||||
Recaudaciones y Cobranzas S.A. |
Office rent and credit collection | | | 373 | ||||||||||||
Operadora de Tarjeta de Crédito Nexus S.A. |
Credit card processing | | | 401 | ||||||||||||
Fundación Corpgroup Centro Cultural |
Donations | | | 471 | ||||||||||||
Fundación Descúbreme |
Donations | | | 40 | ||||||||||||
Compañía de Seguros Vida Corp S.A. |
Brokerage of insurance premiums and office rent | | | 159 | ||||||||||||
Empresa Periodística La Tercera S.A. |
Advertising services | | | 40 | ||||||||||||
SMU S.A., Rendic Hnos S.A. |
Prepaid rent for space for ATMs | 14 | 19,769 | | 905 | |||||||||||
Corpbanca Investment Valores S.A. |
Corporate office rent and building costs | 2,817 | 111 | 195 | ||||||||||||
Corpbanca Investment Trust S.A. |
Corporate office rent and building costs | 3,378 | 153 | 83 | ||||||||||||
Asesorías Santa Josefina Ltda. |
financial and management asesorias | | | 86 | ||||||||||||
Inmobiliaria e Inversiones San Francisco Ltda. |
Financial advisory services | | | 76 |
These transactions were carried out at normal market prices prevailing at the day of the transactions.
As of June 30, 2014: | ||||||||||||||||||
Balance | Effect on Statement of Income |
|||||||||||||||||
Company |
Description |
Notes | Asset | Income | (expense) | |||||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||||||
Fundación Corpgroup Centro Cultural |
Donations | | | 876 | ||||||||||||||
Transbank S.A. |
Credit Card processing | | | 1,537 | ||||||||||||||
Inmobiliaria Edificio Corpgroup S.A. |
Corporate office rent and building costs | | | 1,848 | ||||||||||||||
Inversiones Corp Group Interhold Ltda. |
Management advisory services | | | 1,080 | ||||||||||||||
Redbanc S.A. |
Automatic teller machine administration | | | 771 | ||||||||||||||
Recaudaciones y Cobranzas S.A. |
Office rent and credit collection | | | 926 | ||||||||||||||
Promoservice S.A. |
Advertising services | | | 600 | ||||||||||||||
Operadora de Tarjeta de Crédito Nexus S.A. |
Credit card processing | | | 472 | ||||||||||||||
Corp Group Holding Inversiones Limitada |
advisory | | | 236 | ||||||||||||||
Empresa Periodística La Tercera S.A. |
Advertising services | | | 112 | ||||||||||||||
Corp Research S.A |
Management advisory services | | | 268 | ||||||||||||||
Fundación Descúbreme |
Donations | | | 120 | ||||||||||||||
Grupo de Radios Dial S.A |
Publicity | | | 104 | ||||||||||||||
Compañía de Seguros Vida Corp S.A. |
Accommodation, events | | | 113 | ||||||||||||||
Hotel Corporation of Chile S.A |
Publishing Services | | | 94 | ||||||||||||||
Pulso Editorial S.A |
Rent spaces ATMs | | | 26 | ||||||||||||||
SMU S.A., Rendic Hnos S.A. |
Prepaid rent for space for ATMs | 14 | 18,694 | | 1,008 | |||||||||||||
Corp Imagen y diseños S.A |
Other services | | | 41 | ||||||||||||||
CAI Gestion Inmobiliaria S.A |
Commercial Homes (Department Stores) | | | 41 | ||||||||||||||
Asesorias e Inversiones Rapelco Limitada S.A |
Other services | | | 30 | ||||||||||||||
Corpbanca Investment Valores S.A. Comisionista de Bolsa |
Rental of offices and common costs | 2,223 | 125 | 55 | ||||||||||||||
Corpbanca Investment Trust S.A. Sociedad Fiduciaria |
Rental of offices and common costs | 1,497 | 167 | 57 | ||||||||||||||
Helm Fiduciaria |
Rental of offices and common costs | 3,820 | 95 | 38 | ||||||||||||||
Helm Comisionista |
Rental of offices and common costs | 607 | 26 | 11 | ||||||||||||||
Helm Panama |
common expenses | 357 | | 2 |
In accordance with IAS 24, the relationship of all listed companies in the above table falls under the category other related parties.
F-142
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
c) Other assets and liabilities with related parties
As of June 30, 2013: | ||||||||||||||||
Balance | Effect on Statement of | |||||||||||||||
Company |
Description |
Notes | Asset | Income | (expense) | |||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||||
Fundación Corpgroup Centro Cultural |
Donations | | | 471 | ||||||||||||
Fundación Descúbreme |
Donations | | | 40 | ||||||||||||
As of June 30, 2014: | ||||||||||||||||
Balance | Effect on Statement of | |||||||||||||||
Company |
Description |
Notes | Asset | Income | (expense) | |||||||||||
MCh$ | MCh$ | MCh$ | ||||||||||||||
Fundación Corpgroup Centro Cultural |
Donations | | | 876 | ||||||||||||
Fundación Descúbreme |
Donations | | | 120 |
d) Other assets and liabilities with related parties
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
ASSETS |
||||||||
Derivative financial instruments |
20,589 | 18,945 | ||||||
Other assets |
14,186 | 183 | ||||||
LIABILITIES |
||||||||
Derivative financial instruments |
1,965 | | ||||||
Demand deposits |
67,569 | 57,372 | ||||||
Deposits and other time deposits |
170,930 | 227,868 | ||||||
Other Liabilities |
1,092 | 1,092 |
e) Operating income /expenses from related party transactions
06.30.2013 | 06.30.2014 | |||||||||||||||
Type of recognized income or expense | Income | Expenses | Income | Expenses | ||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Interest revenue |
5,816 | 5,937 | 13,133 | 7,837 | ||||||||||||
Income and expenses on fees and services |
556 | 13 | 1,004 | 15 | ||||||||||||
Gain and Loss on other financial transactions |
| | | | ||||||||||||
Operating support expense |
255 | 8,210 | 413 | 16,226 | ||||||||||||
Other income and expense |
9 | 278 | | 163 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
6,636 | 14,438 | 14,550 | 24,241 | ||||||||||||
|
|
|
|
|
|
|
|
F-143
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
f) Contracts with related parties
2013 |
||
Company | Description | |
Inmobiliaria Edificio Corpgroup S.A. |
Office lease and building fees | |
Transbank S.A. |
Credit card management | |
Corp Group Interhold S.A. and Corp Group Holding Inversiones Ltda. |
Management advisory services | |
Redbanc S.A. |
ATM management | |
Promoservice S.A. |
Promotional services | |
Recaudaciones y Cobranzas S.A. |
Office lease and collections services | |
Operadora de Tarjeta de Crédito Nexus S.A. |
Credit card management | |
Fundación Corpgroup Centro Cultural |
Donations | |
Compañía de Seguros Vida Corp S.A. |
Brokerage of insurance premiums and office lease | |
Empresa Periodística La Tercera S.A. |
Advertising services | |
SMU S.A., Rendic Hnos S.A. |
Lease ATM space | |
Corpbanca Investment Valores S.A. Comisionista de Bolsa |
Office leases | |
Synergy agreement | ||
Corpbanca Investment Trust S.A. Sociedad Fiduciaria |
Synergy agreement | |
Office leases | ||
Network use agreement | ||
Helm Bank |
Treasury transactions |
2014 |
||
Company | Description | |
Fundación Corpgroup Centro Cultural |
Donations | |
Transbank S.A. |
Credit Card processing | |
Inmobiliaria Edificio Corpgroup S.A. |
Corporate office rent and building costs | |
Inversiones Corp Group Interhold Ltda. |
Management advisory services | |
Redbanc S.A. |
Automatic teller machine administration | |
Recaudaciones y Cobranzas S.A. |
Office rent and credit collection | |
Promoservice S.A. |
Advertising services | |
Operadora de Tarjeta de Crédito Nexus S.A. |
Credit card processing | |
Corp Group Holding Inversiones Limitada |
advisory | |
Empresa Periodística La Tercera S.A. |
Advertising services | |
Corp Research S.A |
Management advisory services | |
Fundación Descúbreme |
Donations | |
Grupo de Radios Dial S.A |
Publicity | |
Compañía de Seguros Vida Corp S.A. |
Accommodation, events | |
Hotel Corporation of Chile S.A |
Publishing Services | |
Pulso Editorial S.A |
Rent spaces ATMs | |
SMU S.A., Rendic Hnos S.A. |
Prepaid rent for space for ATMs | |
Corp Imagen y diseños S.A |
Other services | |
CAI Gestion Inmobiliaria S.A |
Commercial Homes (Department Stores) | |
Asesorias e Inversiones Rapelco Limitada S.A |
Other services | |
Corpbanca Investment Valores S.A. Comisionista de Bolsa |
Rental of offices and common costs | |
Corpbanca Investment Trust S.A. Sociedad Fiduciaria |
Rental of offices and common costs | |
Helm Fiduciaria |
Rental of offices and common costs | |
Helm Comisionista |
Rental of offices and common costs | |
Helm Panama |
common expenses |
F-144
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
g) Remunerations to members of the board and key management personnel
Remunerations paid to key management personnel are sets forth in table below:
12.31.2013 | 06.30.2014 | |||||||
MCh$ | MCh$ | |||||||
Short term employee remuneration |
23,563 | 14,012 | ||||||
Severance indemnities |
395 | 116 | ||||||
|
|
|
|
|||||
Total |
23,958 | 14,128 | ||||||
|
|
|
|
2014
As agreed by shareholders at the Ordinary General Shareholders Meeting on March 13, 2014, the Directors of Corpbanca received a total of MCh$229 in compensation for the year.
As agreed at the same meeting, the members of the Directors Audit Committee were paid total fees of MCh$386.
Total compensation received by the Banks executives and key management personnel during the year ended June 30, 2014, amounted to MCh$14,012.
In addition, based on the bonus policy established by the Human Resources and Development Division, together with the Chief Executive Officer, senior executives received bonuses for meeting their targets.
2013
As agreed by shareholders at the Ordinary General Shareholders Meeting on March 7, 2013, the Directors of Corpbanca received a total of MCh$460 in compensation for the year.
As agreed at the same meeting, the members of the Directors Audit Committee were paid total fees of MCh$726.
Total compensation received by the Banks executives and key management personnel during the year ended December 31, 2013, amounted to MCh$16,627.
In addition, based on the bonus policy established by the Human Resources and Development Division, together with the Chief Executive Officer, senior executives received bonuses for meeting their targets.
h) Key management personnel
As of December 31, 2013 and June 30, 2014, the composition of the Banks key management personnel is as follows:
Number of Executives | ||||||||
Position |
06.30.2013 | 06.30.2014 | ||||||
Directors |
40 | 42 | ||||||
Chief Executive Officers-at the Subsidiaries |
10 | 11 | ||||||
Division Managers |
25 | 24 | ||||||
Department Managers |
168 | 166 | ||||||
Deputy Managers |
146 | 143 | ||||||
Vicepresident |
22 | 19 |
F-145
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
i) Transactions with key management personnel
During 2013 and 2014 transactions with key personnel were carried out as follows:
Income | ||||||||
06.30.2013 | 06.30.2014 | |||||||
Credit Cards |
65 | 110 | ||||||
Consumer loans |
98 | 162 | ||||||
Commercial loans |
19 | 45 | ||||||
Mortgages loans |
238 | 744 |
F-146
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
NOTE 34 - FINANCIAL ASSETS AND LIABILITIES MEASURED AT FAIR VALUE
This disclosure was prepared based on the guidelines Fair Value of Financial Instruments from the IFRS 13 Fair Value Measurements.
The standard is effective for annual periods beginning on or after January 1, 2013. Early application is permitted (but not done by Group) and it must be prospectively applied from the beginning of the annual period in which it is adopted (for our purposes the 2013 period). The disclosure requirements do not need to be applied to comparative information provided for periods before initial application.
The following section details the main guidelines and definitions used by the Group:
Fair value. The price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e. an exit price). The transaction is carried out in the principal10 or most advantageous11 market and is not forced (i.e. it does not consider factors specific to the Group that may influence a real transaction).
Market participants. Buyers and sellers in the principal (or most advantageous) market for the asset or liability that have all of the following characteristics:
a. | They are independent of each other, i.e. they are not related parties as defined in IAS 24 Related Party Disclosures, although the price in a related party transaction may be used as an input to a fair value measurement if the entity has evidence that the transaction was entered into at market terms. |
b. | They are knowledgeable, having a reasonable understanding about the asset or liability and the transaction using all available information, including information that might be obtained through due diligence efforts that are usual and customary. |
c. | They are able to enter into a transaction for the asset or liability. |
d. | They are willing to enter into a transaction for the asset or liability (i.e. they are motivated, but not forced or otherwise compelled, to do so). |
Fair value measurement When measuring fair value, the Group takes into account the same characteristics of the asset or liability that market participants would consider in pricing that asset or liability on the measurement date.
Aspects of the transaction. A fair value measurement assumes that the asset or liability is exchanged in an orderly transaction between market participants to sell the asset or transfer the liability at the measurement date under current market conditions. The measurement assumes that the transaction to sell the asset or transfer the liability takes place: (a) on the principal market for the asset or liability; or (b) in the absence of a principal market, on the most advantageous market for the asset or liability.
Market participants. The fair value measurement measures the fair value of the asset or liability using the assumptions that the market participants would use in pricing the asset or liability, assuming that the participants act in their best economic interest.
Prices. Fair value is the price that will be received for the sale of an asset or paid for the transfer of a liability in a orderly transaction on the main (or most advantageous) market as of the measurement date under current market conditions (i.e. exit price) regardless of whether that price is directly observable or estimated using another valuation technique.
10 | The market with the greatest volume and level of activity for the asset or liability. |
11 | The market that maximizes the amount that would be received to sell the asset or minimizes the amount that would be paid to transfer the liability, after taking into account transaction costs and transport costs. |
F-147
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Highest and best use of non-financial assets. The fair value measurement of these assets takes into account the market participants ability to generate economic benefits through the highest and best use of the asset or through the sale of the asset to another market participant that would maximize the value of the asset.
Groups own liabilities and equity instruments. The fair value measurement assumes that these items are transferred to a market participant on the date of measurement. The transfer of these items assumes that:
a. | A liability would remain outstanding and the market participant transferee would be required to fulfill the obligation. The liability would not be settled with the counterparty or otherwise extinguished on the measurement date. |
b. | An entitys own equity instrument would remain outstanding and the market participant transferee would take on the rights and responsibilities associated with the instrument. The instrument would not be canceled or otherwise extinguished on the measurement date. |
Default risk. The fair value of a liability reflects the effect of the default risk. This risk includes, but is not limited to, the entitys own credit risk. This risk is assumed to be the same before and after the liability is transferred.
Initial recognition. When an asset is acquired or a liability assumed in an exchange transaction involving that asset or liability, the transaction price is the price paid to acquire the asset or received to assume the liability (the entry price). In contrast, the fair value of the asset or liability is the price received to sell the asset or paid to transfer the liability (the exit price). Entities do not necessarily sell assets at the prices paid to acquire them. Likewise, they do not necessarily transfer liabilities at the price received to assume them.
Valuation techniques. The Bank will use techniques that are appropriate for the circumstances and for which sufficient data is available to measure the fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs. The following approaches deserve mention:
a. | Market approach. Uses prices and other relevant information generated by market transactions involving identical or comparable (similar) assets, liabilities, or a group of assets and liabilities (e.g. a business). |
b. | Cost approach. Reflects the amount that would be required currently to replace the service capacity of an asset (current replacement cost). |
c. | Income approach. Converts future amounts (cash flows or income and expenses) to a single current (discounted) amount, reflecting current market expectations about those future amounts. The fair value measurement is determined based on the value indicated by the current market expectations about those future amounts. |
Present value techniques. Technique to adjust the discount rate and expected cash flows (expected present value). The present value technique used to measure the fair value will depend on the specific facts and circumstances of the asset or liability being measured and the availability of sufficient data.
Components of the present value measurement. Present value is the tool used to link future amounts (e.g. cash flows or values) to a present amount using a discount rate. A fair value measurement of an asset or a liability using a present value technique captures all the following elements from the perspective of market participants at the measurement date:
a. | An estimate of future cash flows for the asset or liability being measured. |
b. | Expectations about possible variations in the amount and timing of the cash flows representing the uncertainty inherent in the cash flows. |
F-148
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
c. | The time value of money, represented by the rate on risk-free monetary assets that have maturity dates or durations that coincide with the period covered by the cash flows and pose neither uncertainty in timing nor risk of default to the holder (i.e. a risk-free interest rate). |
d. | The price for bearing the uncertainty inherent in the cash flows (i.e. a risk premium). |
e. | Other factors that market participants would take into account in the circumstances. |
f. | For a liability, the non-performance risk relating to that liability, including the entitys (i.e. the debtors) own credit risk. |
Fair value hierarchy. Gives the highest priority to quoted prices (unadjusted) in active markets for identical assets and liabilities (Level 1 inputs) and lowest priority to unobservable inputs (Level 3 inputs). Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
1.1 Determination of the fair value of financial instruments
The following table summarizes the fair values of the Banks main financial assets and liabilities as of June 30, 2014 and December 31, 2013, including those that are not recorded at fair value in the Consolidated Statement of Financial Position.
12.31.2013 | 06.30.2014 | |||||||||||||||||||
Notes | Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value |
||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||||
ASSETS |
||||||||||||||||||||
Cash and deposits in banks |
5 | 911,088 | 911,088 | 1,006,475 | 1,006,475 | |||||||||||||||
Cash in the process of collection |
5 | 112,755 | 112,755 | 356,744 | 356,744 | |||||||||||||||
Trading portfolio financial assets |
6 | 431,683 | 431,683 | 497,366 | 497,366 | |||||||||||||||
Investments under agreements to resell |
7 | 201,665 | 201,665 | 198,415 | 198,415 | |||||||||||||||
Derivative financial instruments |
8 | 376,280 | 376,280 | 581,755 | 581,755 | |||||||||||||||
Loans and receivables from banks |
9 | 217,944 | 217,944 | 505,480 | 505,480 | |||||||||||||||
Loans and receivables from customers |
10 | 12,771,642 | 12,691,109 | 14,272,728 | 14,340,173 | |||||||||||||||
Financial investments available-for-sale |
11 | 889,087 | 889,087 | 627,449 | 627,449 | |||||||||||||||
Held to maturity investments |
11 | 237,522 | 231,880 | 258,069 | 282,393 | |||||||||||||||
LIABILITIES |
||||||||||||||||||||
Current accounts and demand deposits |
17 | 3,451,383 | 3,451,383 | 4,170,880 | 4,170,880 | |||||||||||||||
Cash in the process of collection |
5 | 57,352 | 57,352 | 328,697 | 328,697 | |||||||||||||||
Obligations under repurchase agreements |
7 | 342,445 | 342,445 | 296,380 | 296,380 | |||||||||||||||
Time deposits and saving accounts |
17 | 7,337,703 | 7,320,494 | 7,897,235 | 7,934,688 | |||||||||||||||
Derivative financial instruments |
8 | 281,583 | 281,583 | 454,086 | 454,086 | |||||||||||||||
Borrowings from financial institutions |
18 | 1,273,840 | 1,295,807 | 1,498,473 | 1,501,896 | |||||||||||||||
Debt issued |
19 | 2,414,557 | 2,388,752 | 2,650,881 | 2,788,145 | |||||||||||||||
Other financial obligations |
19 | 16,807 | 16,807 | 15,220 | 15,220 |
1.1.1. Fair Value Measurements of assets and liabilities only for disclosure purposes (non-recurring):
In addition, the fair value estimates presented above do not attempt to estimate the value of the Groups profits generated by its business, nor future business activities, and, therefore, do not represent the value of the Group as a going concern.
F-149
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The following section describes the methods used to estimate fair value:
Measurement at fair value of items not valued on a recurrent |
||||||||||||
Note | 12.31.2013 | 06.30.2014 | ||||||||||
MCh$ | MCh$ | |||||||||||
ASSETS |
||||||||||||
Cash and deposits in banks |
5 | 911,088 | 1,006,475 | |||||||||
Cash in the process of collection |
5 | 112,755 | 356,744 | |||||||||
Investments under agreements to resell |
7 | 201,665 | 198,415 | |||||||||
Loans and receivables from banks |
9 | 217,944 | 505,480 | |||||||||
Loans and receivables from customers |
10 | 12,691,109 | 14,340,173 | |||||||||
Held to maturity investments |
11 | 231,880 | 282,393 | |||||||||
|
|
|
|
|||||||||
14,366,441 | 16,689,680 | |||||||||||
LIABILITIES |
||||||||||||
Currents accounts and demand deposits |
17 | 3,451,383 | 4,170,880 | |||||||||
Cash in the process of collection |
5 | 57,352 | 328,697 | |||||||||
Obligations under repurchase agreements |
7 | 342,445 | 296,380 | |||||||||
Time deposits and saving accounts |
17 | 7,320,493 | 7,934,688 | |||||||||
Borrowings from financial institutions |
18 | 1,295,807 | 1,501,896 | |||||||||
Debt issued |
19 | 2,388,752 | 2,788,145 | |||||||||
Other financial obligations |
19 | 16,807 | 15,220 | |||||||||
|
|
|
|
|||||||||
14,873,039 | 17,035,906 |
Cash, short-term assets and short-term liabilities
The fair value of these items approximates their book value given their short-term nature. These items include:
| Cash and deposits in banks |
| Cash in the process of collection |
| Investments under agreements to resell |
| Current accounts and demand deposits |
| Other financial obligations |
Loans
The fair value of loans is determined using a discounted cash flow analysis, using a risk-free interest rate adjusted for expected losses from debtors based on their credit quality. The credit risk adjustment is based on the Groups credit risk policies and methodologies: These items include:
| Loans and receivables from banks |
| Loans and receivables customers |
F-150
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Financial instruments held to maturity
The estimated fair value of these financial instruments is determined using quotes and transactions observed in the main market for identical instruments, or in their absence, for similar instruments. Fair value estimates of debt instruments or securities representative of debt take into account additional variables and inputs to the extent that they apply, including estimates of prepayment rates and the credit risk of issuers.
Medium and long-term liabilities
The fair value of medium and long-term liabilities is determined using a discounted cash flow analysis, using an interest rate curve that reflects current market conditions at which the entitys debt instruments are traded. Medium and long-term liabilities include:
| Time deposits and saving accounts |
| Borrowings from financial institutions |
| Debt issued |
F-151
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
1.1.2. Fair Value measurement of financial assets and liabilities (recurring)
Fair value measurement of recurring items | ||||||||||||
Note | 12.31.2013 | 06.30.2014 | ||||||||||
MCh$ | MCh$ | |||||||||||
ASSETS |
||||||||||||
Trading portfolio financial assets |
6 | 431,683 | 497,367 | |||||||||
From the Chilean Government and Central Bank |
9,852 | 13,520 | ||||||||||
Other instruments issued in Chile |
18,715 | 21,905 | ||||||||||
Foreign government and Central Bank instruments |
326,141 | 346,923 | ||||||||||
Other instruments issued abroad |
64,443 | 91,854 | ||||||||||
Mutual fund investments |
12,532 | 23,165 | ||||||||||
Financial investments available for sale |
11 | 889,087 | 627,449 | |||||||||
From the Chilean Government and Central Bank |
357,334 | 307,552 | ||||||||||
Other instruments issued in Chile |
233,633 | 107,765 | ||||||||||
Foreign government and Central Bank instruments |
212,280 | 166,309 | ||||||||||
Other instruments issued abroad |
85,840 | 45,823 | ||||||||||
Derivative financial instruments |
8 | 376,280 | 581,755 | |||||||||
Forwards |
70,265 | 81,276 | ||||||||||
Swaps |
303,535 | 498,591 | ||||||||||
Call Options |
1,968 | 1,087 | ||||||||||
Put Options |
512 | 801 | ||||||||||
|
|
|
|
|||||||||
Total |
1,697,050 | 1,706,571 | ||||||||||
|
|
|
|
|||||||||
LIABILITIES |
||||||||||||
Derivative financial instruments |
8 | 281,583 | 454,086 | |||||||||
Forwards |
62,170 | 71,213 | ||||||||||
Swaps |
215,302 | 379,913 | ||||||||||
Call Options |
3,549 | 2,335 | ||||||||||
Put Options |
562 | 625 | ||||||||||
|
|
|
|
|||||||||
Total |
281,583 | 454,086 | ||||||||||
|
|
|
|
Financial Instruments
The estimated fair value of these financial instruments is determined using quotes and transactions observed in the main market for identical instruments, or in their absence, for similar instruments. Fair value estimates of debt instruments or securities representative of debt take into account additional variables and inputs to the extent that they apply, including estimates of prepayment rates and the credit risk of issuers. These financial instruments are classified as follows:
| Trading portfolio financial assets |
| Financial investments available for sale |
Derivative instruments
The estimated fair value of derivative instruments is calculated using prices quoted on the market for financial instruments of similar characteristics.
The methodology therefore recognizes the credit risk of each counterparty.
F-152
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The effect of both CVA (counterparty valuation adjustement) and DVA (negative counterparty valuation adjustement) are incorporated in the valuation of a derivatives contracts.
These adjustments are recognized periodically in the financial statements since December 2013, the portfolio of derivative contracts accumulate an effect of MCh$(2,183) (MCh$(4,969) June 2014), the breakdown is as follows:
12.31.2013 | 06.30.2014 | |||||||||||||||
CVA MCh$ |
DVA MCh$ |
CVA MCh$ |
DVA MCh$ |
|||||||||||||
Derivatives held for hedging |
| 7 | | 11 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair value |
| 4 | | 3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Forwards |
| | | | ||||||||||||
Swaps |
| 4 | | 3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash Flow |
| 2 | 1 | 7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Forwards |
| 1 | | 3 | ||||||||||||
Swaps |
| 2 | 1 | 4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Derivatives held for trading |
(2.263 | ) | 73 | (5.090 | ) | 109 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Forwards |
(216 | ) | 14 | (299 | ) | 7 | ||||||||||
Swaps |
(2.032 | ) | 58 | (4.781 | ) | 101 | ||||||||||
Call Options |
(16 | ) | 1 | 2 | 1 | |||||||||||
Put Options |
(4 | ) | | (12 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial derivatives |
(2.263 | ) | 80 | (5.089 | ) | 120 | ||||||||||
|
|
|
|
|
|
|
|
1.2 Fair value hierarchy
IFRS 13 establishes a fair value hierarchy that classifies assets and liabilities based on the characteristics of the data that the technique requires for its valuation:
Level 1: inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Entity can access at the measurement date. The inputs needed to value the instruments in this category are available daily and used directly.
In the case of currency, shares and mutual funds, prices are observed directly in over-the-counter markets and the stock exchange. These prices correspond to the values at which the exact same assets are traded. As a result, the portfolio valuation does not require assumptions or models of any type.
For instruments issued by the Chilean Central Bank and the Chilean Treasury, benchmark prices are used. Benchmark prices are defined using similar durations, type of currency and are traded the equivalent of every day. The valuation of these instruments is identical to the Santiago Stock Exchange, which is a standard international methodology. This methodology uses the internal rate of return to discount the instruments cash flows.
F-153
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
| Level 2: inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. |
The specific instrument does not have daily quotes. However, similar instruments can be observed (e.g. same issuer, different maturity; or different issuer, same maturity and risk rating). In general, they are diverse combinations of arbitration. Although the inputs are not directly observable, observable inputs are available with the needed periodicity.
In this category, instruments are valued by discounting contractual cash flows based on a zero-coupon curve determined through the price of instruments with similar characteristics and a similar issuer risk. The income approach is used, which converts future amounts to present amounts.
For derivative instruments within this category, quotes from other-the-counter transactions reported by the most important brokers in the Chilean market and the Bloomberg platform are used. The inputs observed include forward prices, interest rates and volatilities. Based on these inputs, market curves are modeled. They are a numerical representation of the opportunity costs of the instruments cash flows or the price volatility of an asset. Finally, cash flows are discounted.
The Black and Scholes model is used for options based on prices of brokers in the OTC market.
For money market instruments, prices of transactions on the Santiago Stock Exchange are observed and used to model market curves.
For corporate or bank bonds, given the lack of market depth, the Bank uses transactions (if any) in the Chilean market, on foreign markets, zero-coupon curves of risk-free instruments, adjustment curves, spread modeling, correlation with similar financial instruments, etc. and gives market curves as the final result. These market curves are provided by a pricing supplier and are widely accepted by the market, regulators and scholars.
| Level 3: inputs are unobservable inputs for the asset or liability. |
This is used when prices, data or necessary inputs are not directly or indirectly observable for similar instruments for the asset or liability as of the valuation date. These fair value valuation models are subjective in nature. Therefore, they base their estimate of prices on a series of assumptions that are widely accepted by the market. The Group has two products in this category:
Due to the lack of liquidity in the basis of the active banking rate (TAB) over the counter, the price is not observable and, therefore, models must be used to estimate the future cash flows of the contract. This spread is calculated on a historical basis using the Interes Rate Swap with the greatest market depth.
In addition, the Bank develops American forwards to meet its customers needs. They do not have a secondary market and, therefore, their value is estimated using an extension of the Hull-White model, used widely by the financial services industry.
None of these products generate significant impacts on the Banks results as a result of recalibration. The TAB swap does not have significant impacts on the valuation as the parameters are stable and the reversal to a historic average is empirically quick, which this model reflects correctly. On the other hand, the American forward behaves like a traditional forward when there is an important curve differential, which is the case between the Chilean peso-US dollar curve. Also, the models parameters are very stable.
F-154
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The table below summarizes the impacts on the portfolio of a recalibration of the models based on a stress scenario, recalibrating parameters with the shock incorporated.
Impact of Calibration in MCh$ |
Total | Volatility of American forwards |
TAB 30 | TAB 90 | TAB 180 | TAB 360 | ||||||||||||||||||
American forward USD-CLP |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Basis TAB CLP |
973 | | 230 | 197 | 528 | 18 | ||||||||||||||||||
Basis TAB CLF |
(1.501 | ) | | | | (102 | ) | (1.399 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the fair value hierarchy for the Groups recurring valuation of financial instruments:
Level |
Instrument |
Issuer |
Price Source |
Model | ||||
1 | Currency | N/A | OTC, Bloomberg | Directly observable price. | ||||
Shares | Various | Santiago Stock Exchange | Directly observable price. | |||||
Mutual Funds | Asset Managers | SVS | Directly observable price. | |||||
Bonds | Chilean Central Bank and Chilean Treasury | Santiago Stock Exchange | Internal rate of return (IRR) based on prices. | |||||
2 | Derivatives | N/A | OTC (brokers), Bloomberg | Interest rate curves based on forward prices and coupon rates. | ||||
Money market instruments | Chilean Central Bank and Chilean Treasury | Santiago Stock Exchange | Interest rate curves based on prices. | |||||
Money market instruments | Banks | Santiago Stock Exchange | Interest rate curves based on prices. | |||||
Bonds | Companies, banks | Pricing supplier | Interest rate curves based on correlations, spreads, extrapolations, etc | |||||
3 | Derivatives, active banking rate (TAB) | N/A | OTC (brokers) | Interest rate curves based on modeling of TAB-Chamber spread. | ||||
Derivatives, American forwards | N/A | Bloomberg | Black and Scholes with inputs from European options. |
The following table classifies assets and liabilities measured at fair value on a recurring basis, in accordance with the fair value hierarchy established in IFRS 13 for June 30, 2014 and December 31, 2014.
F-155
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Fair Value Measurement at reporting date using | ||||||||||||||||||
December 31, 2013 |
Notes | Fair Value Amount |
Quoted prices in Active Markets for identical assets (Level 1) |
Significant Other observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|||||||||||||
ASSETS |
||||||||||||||||||
Trading securities |
6 | 431,683 | 348,525 | 83,158 | | |||||||||||||
Available-for-sale securities |
11 | 889,087 | 595,876 | 293,211 | | |||||||||||||
Derivatives |
8 | 376,280 | | 340,558 | 35,722 | |||||||||||||
Total |
1,697,050 | 944,401 | 716,927 | 35,722 | ||||||||||||||
LIABILITIES Derivatives |
8 | 281,583 | | 278,867 | 2,716 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
281,583 | | 278,867 | 2,716 |
Fair Value Measurement at reporting date using | ||||||||||||||||||
June 30, 20 14 |
Notes | Fair Value Amount |
Quoted prices in Active Markets for identical assets (Level 1) |
Significant Other observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|||||||||||||
ASSETS Trading securities |
6 | 497,365 | 273,206 | 224,160 | | |||||||||||||
Available-for-sale securities |
11 | 627,449 | 461,560 | 165,889 | | |||||||||||||
Derivatives |
8 | 581,755 | | 539,330 | 42,425 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
1,706,569 | 734,766 | 929,379 | 42,425 | ||||||||||||||
LIABILITIES Derivatives |
8 | 454,086 | | 452,042 | 2,044 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
454,086 | | 452,042 | 2,044 |
1.2.1 Transfers between level 1 and 2
The following table details transfers of assets and liabilities between Level 1 and Level 2 during 2013.
Fair value measurement of recurring items | ||||||||||||||
December 31, 2013 |
Note | Fair Value | Level 1 to 2 | Level 2 to 1 | ||||||||||
ASSETS |
||||||||||||||
Trading portfolio financial assets securities |
6 | 431,683 | 18,331 | | ||||||||||
Other instruments issued in Chile |
| 18,331 | | |||||||||||
Financial instruments available for sale |
11 | 889,087 | 78,712 | | ||||||||||
Other instruments issued in Chile |
| 78,712 | | |||||||||||
Derivative financial instruments |
8 | 376,280 | | | ||||||||||
|
|
|
|
|
|
|||||||||
Total |
1,697,050 | 97,043 | | |||||||||||
LIABILITIES |
||||||||||||||
Derivative financial instruments |
8 | 281,583 | | | ||||||||||
|
|
|
|
|
|
|||||||||
Total |
281,583 | | |
F-156
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Fair value measurement of recurring items | ||||||||||||||
June 30, 2014 |
Note | Fair Value | Level 1 to 2 | Level 2 to 1 | ||||||||||
ASSETS |
||||||||||||||
Trading portfolio financial assets securities |
6 | 497,366 | | | ||||||||||
Other instruments issued in Chile |
| | | |||||||||||
Financial instruments available for sale |
11 | 627,449 | | | ||||||||||
Other instruments issued in Chile |
| | | |||||||||||
Derivative financial instruments |
581,755 | | | |||||||||||
|
|
|
|
|
|
|||||||||
Total |
1,706,570 | | | |||||||||||
LIABILITIES |
||||||||||||||
Derivative financial instruments |
8 | 281,583 | | | ||||||||||
|
|
|
|
|
|
|||||||||
Total |
281,583 | | |
Transfers from Level 1 to Level 2 observed during 2013 are due fully to implementing IFRS 13, as the transferred assets are valued using zero-coupon discount curves built using quoted input for transactions with similar instruments.
1.2.2 Disclosures regarding level 3 assets and liablilities
Level 3 assets and liabilities are valued using techniques that require inputs that are not observable on the market, for which the income approach is used to convert future amounts to present amounts.
This category includes:
| Derivative financial instruments indexed to the TAB rate. This rate is comprised of an interbank rate and a liquidity premium charged to financial institutions and is determined using a short-rate model with mean reversion. |
| American forward options. |
As none of these products has a market, the Bank uses financial engineering valuation techniques that use unobservable variables.
These techniques use the following inputs: transaction prices from the main financial instrument markets and assumptions that are widely accepted by the financial services industry. Using this information, unobservable variables are constructed such as: adjustment curves, spreads, volatilities and other variables necessary for the valuation. Lastly, all of the models are subject to internal contrasts by independent areas and have been reviewed by internal auditors and regulators.
None of these products generate significant impacts on the Banks results as a result of recalibration. The American forward is only offered for the US dollar-Chilean peso market and until now, given the important differential between these interest rates, the product behaves like a traditional forward. The TAB swap does not have significant impacts on the valuation as the modeled liquidity premiums have a quick mean reversion for the short part and low volatility for the long part, concentrating on the books sensitivity in the longest part of the curve. The following table reconciles assets and liabilities measured at fair value on a recurring basis as of year-end 2013 and 2012.
F-157
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Level 3 Reconciliation | ||||||||||||||||||||||||
December 31, 2013 |
Opening balance |
Gain (loss) recognized in profit or loss |
Gain (loss) recognized in equity |
Net of purchases, sales and agreements |
Transfers between level 1 and level 2 |
Closing balance |
||||||||||||||||||
MCh$ | MCh$ | |||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Trading securities |
| | | | | | ||||||||||||||||||
Financial assets available for sale |
| | | | | | ||||||||||||||||||
Derivative instruments |
32,971 | 9,729 | | (6,978 | ) | | 35,722 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
32,971 | 9,729 | | (6,978 | ) | | 35,722 | |||||||||||||||||
LIABILITIES |
||||||||||||||||||||||||
Derivative instruments |
5,813 | 5,703 | | (8,800 | ) | | 2,716 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
5,813 | 5,703 | | (8,800 | ) | | 2,716 | |||||||||||||||||
Level 3 Reconciliation | ||||||||||||||||||||||||
June 30, 2014 |
Opening balance |
Gain (loss) recognized in profit or loss |
Gain (loss) recognized in equity |
Net of purchases, sales and agreements |
Transfers between level 1 and level 2 |
Closing balance |
||||||||||||||||||
MCh$ | MCh$ | |||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Trading securities |
| | | | | | ||||||||||||||||||
Financial assets available for sale |
| | | | | | ||||||||||||||||||
Derivative instruments |
35,722 | 10,891 | | (4,188 | ) | | 42,425 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
35,722 | 10,891 | | (4,188 | ) | | 42,425 | |||||||||||||||||
LIABILITIES |
||||||||||||||||||||||||
Derivative instruments |
2,716 | 2,225 | | (2,897 | ) | | 2,044 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
2,716 | 2,225 | | (2,897 | ) | | 2,044 |
F-158
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
1. Introduction:
As a result of its activities, the Bank is exposed to several types of risks mainly related to its loan portfolio and financial instruments. The following sections describe the Banks main business activities and policies as they relate to risk management.
Risk Management Structure:
Board of Directors
At Corpbanca, the Board of Directors plays a leading role in corporate governance. They are responsible for establishing and monitoring the Banks risk management structure, for which it has a corporate governance system aligned with international best practices and Chilean regulations, mainly from the SBIF. One of the principal functions of the Board of Directors is to monitor, evaluate and guide upper management to ensure that their actions are in line with best practices. To accomplish this, various Committees, support areas, codes and manuals have been developed, which lay out behavioral guidelines for the Banks associates and assist them in carrying out their functions related to controlling and managing the Banks risks.
Directors and Audit Committee
The purpose of the Directors Committee is to strengthen self-regulation within the Bank, thus improving the efficiency of the directors supervisory activities. This committee is responsible for, among other functions, examining accounting and financial reports, transactions with related parties and compensation of managers and senior executives.
The Audit Committees objective is to promote efficiency within the Banks internal control systems and compliance with regulations. In addition, it must reinforce and support both the function of the Banks Office of the Comptroller and its independence from management and serve, at the same time, as a bridge between the internal audit department and the external auditors as well as between these two groups and the Board of Directors.
At a meeting of the Board of Directors on August 30, 2011, the board agreed that the Directors Committee would take on additional functions of an audit committee and its name would be changed to the Directors-Audit Committee.
Corporate Governance Committee
The Corporate Governance Committee is a consultation body of the Board of Directors whose mission is to ensure the existence and development within the Bank of the best corporate governance practices for financial entities. To this end, it is responsible for evaluating the current practices and policies, proposing and making recommendations to the Board of Directors on improvements, reforms and adjustments that it deems appropriate, also ensuring proper implementation and application of these corporate governance practices and policies defined by the Banks Board of Directors. The Committee performs these functions for the Bank, its divisions, its subsidiaries and its foreign entities.
The Committee is comprised of five members of the Board of Directors and may include external advisors. It is chaired by Catalina Saieh Guzmán. The other members are Ana Holuigue Barros, Rafael Guilisasti Gana, José Luis Mardones Santander and Gustavo Arriagada Morales. Its permanent advisor is Alejandro Ferreiro Yazigi. During 2013, the Corporate Governance Committee met 9 times.
This Committee is governed by its by-laws, as well as applicable SBIF regulations, general character standards from the SVS, the General Banking Law, the Corporations Law and other current laws and regulations or others issued in the future on these matters. The work of this Committee is also particularly based on the principles of the Organization for Economic Cooperation and Development (OECD) as well as of the Basel Committee on Banking Supervision with regards to good governance matters in financial companies.
F-159
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
During 2014, the Committee approved the by-laws that govern the Committee in terms of its composition and quorum for meeting, as well as its functions, powers and sessions.
Loan Committees
These committees are comprised of executives from the commercial and risk divisions as well as directors based on the required credit attributions and are intended to make decisions on different loan transactions and conditions that involve credit risk for the Bank. In addition, the highest decision-making authority the Executive Committee approves new, amended and/or updated credit policies.
Commercial Risk Committee
The objective of this Committee is to evaluate risk policies, mechanisms and procedures in place as well as to recommend measures and adjustments that help optimize the risk-return ratio for all segments within retail or consumer banking, maintaining risk in line with the returns sought by the Bank, granting flexible and specialized services that meet their customers needs. It proposes policies and strategies to improve diverse credit risk management processes in order to evaluate, rate and control the Banks internal processes to guarantee effective compliance and achieve proposed objectives. It reports directly to the Banks Board of Directors and is comprised of several directors other than the members of the Directors-Audit Committee.
Asset-Liability Committee (ALCO)
This committee is responsible for establishing the policy framework for financial risk management, in accordance with guidelines defined by the Board of Directors and current legislation, as well as reviewing macroeconomic and financial conditions, the risks taken by the Company and the results obtained. Its main function is divided between commercial and financial matters. It approves the strategies that guide the Banks composition of assets and liabilities, cash inflows and outflows and transactions with financial instruments. This was done so that, after considering the diverse alternatives available, the Bank makes the decisions that ensure the highest and most sustainable returns with risk levels that are compatible with the financial business, current regulations and internal standards.
Committee on the Prevention of Money Laundering and Terrorist Financing
This committee is in charge of preventing money laundering and terrorism financing. Its main purposes include planning and coordinating activities to comply with related policies and procedures, maintaining itself informed of work carried out by the Compliance Officer and making decisions on any improvements to control measures proposed by the Compliance Officer.
Compliance Committee
The purpose of this committee is to monitor compliance with the Codes of Conduct and other complementary rules; establish and develop procedures necessary for compliance with these codes; interpret, administer and supervise compliance with these rules; and resolve any conflicts that may arise. This committee is comprised of one director; the Chief Executive Officer; the Legal Services Division Manager; the Organizational Development Division Manager and the Compliance Officer.
Office of the Comptroller
The main function of the Office of the Comptroller is to support the Board of Directors and upper management to ensure maintenance, application and proper functioning of the Banks internal control system, which also entails supervising compliance with rules and procedures.
Code of Conduct and Market Information Manual
Corpbancas objective is to continue progressing to become the best bank and have first-rate human capital. All associates and directors of Corpbanca and its subsidiaries must adhere to ethical standards based on principles and values designed to guide and maintain the highest possible standards.
F-160
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
In response to our clients trust and recognition, which are vital to our success, all associates and directors should strive to retain this trust, strictly complying with the General Code of Conduct, approved in 2008 by the Banks management and the Audit Committee.
2. Main risks affecting the Bank:
The main types of risks related to our business activities are market, liquidity, operational, and credit risks. The effectiveness with which we can manage the balance between risk and profitability is an important factor in determining our capability to generate sustainable profit growth on a long term basis. Our senior management focuses greatly on risk management.
2.1 Quantitative and qualitative information about Credit Risk:
Proper risk management, in all areas, and in particular with respect to Credit Risk, constitutes one of the fundamental pillars with respect to the performance of our portfolio, by ensuring that we maintain an adequate risk/return ratio.
Credit Risk management at CorpBanca is based on the following core elements:
| Credit Policies. |
| Credit Processes. |
| Solid risk culture consistent with our strategy. |
| Regulated, preventive, and forward-looking risk assessment. |
| Human Resources with high level of expertise in credit determinations. |
| Active involvement of the Credit Risk Manager during the approval process, using a segmented market structure. |
| Defined Tracking and Collections Processes, with the participation of Business, Risk, and Asset Rating and Control areas. |
| Risk culture transmission within the Bank, by offering internal and external Training programs for the Business and Risk sectors. |
| The Division Manager for Companies Credit Risk performs the checks and balances task with respect to the Business Areas. |
In addition, we have a Credit Committee structure relating to Customer Risk Ratings, with powers that are principally vested in the committees involving the Risk Managers. The concurrence of Bank Directors is required with respect to certain amounts.
These committees define the levels of individual and collective exposure levels with clients, as well as any applicable mitigating conditions, including guarantees and credit agreements, among others.
Pursuant to our risk management tools, our portfolio is divided into:
Normal Risk Portfolio
Watch List Portfolio
Default Portfolio
Normal Risk Portfolio
The risk involved is reviewed in the following events:
| New credit proposals, including renewals of credit lines and special transactions. |
| As determined by the Asset Rating and Control Management Office. |
| Every time an account executive determines the occurrence of relevant changes to the customers risk factors that merit higher risk treatment. |
| Through a monthly sample reflected by the warning signals system. |
Through the regular review of our various centers of responsibility.
F-161
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Watch List Portfolio
To safeguard the quality of the loan portfolio, the Bank has established that the customer Watch List must include the following types of portfolios, depending on the type of problems that affect them:
| Special Watch Portfolio |
| Default Portfolio |
Watch List Portfolio (WL)
It is important to note that credits included within these categories do not necessarily represent expected losses for us.
An asset in WL presents weaknesses that can be corrected. As such, it must receive special attention from the Business Areas and is subject to active control and monitoring measures by the Asset Rating and Control Management Office.
An asset in WL is managed by the Business Areas, which must comply with action plans established by the Watch List Committee.
Portfolios in WL, in addition, are reviewed by the Watch List Committee, which is comprised by the Division Manager for Companies Credit Risk and/or the Credit Risk Managers, the Asset Rating and Control Manager, and the Business Area Managers, according to the following schedule:
Every 4 months | Customer review under the following strategies: Exit strategy Pursuit of collateral Reduction of risk through renegotiation, heavier collection efforts | |
Every 6 months | Follow-up | |
Every 2 months | Structured Exit In the event the loan remains unpaid, |
The WL Committee conducts special surveillance reviews of all customers with debts in excess of MCh$50 million.
The Manager of Risk of each business segment and the Asset Rating and Control Manager are responsible to oversee the follow-up and compliance by the account executive of the action and agreement plans of the Watch List Committee.
Plans of action
Every debtor on the watch list must have a defined action plan. The action plan is agreed to by account executives and the Asset Rating and Control Management Office (GCCA), and is reviewed by the Watch List Committee.
The action plans consist of:
Customers with an exit plan The Bank takes a full risk exit decision. These customers must have a defined payment plan |
V1 | |||
Customers with a plan to increase their collateral |
V2 | |||
Customers with a plan to reduce exposure Reduce debt to an amount at which the Bank feels comfortable |
V3 | |||
Customers with a monitoring plan Lower degree of concern, for example: monitoring a companys committed and not specified capitalization, specific payments arrears, payment of claims disputed by the insurance company |
V4 |
F-162
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Customers with a structured payment plan A defined payment plan for the full debt, needing only control of timely paid installments |
V5 | |||
Satisfactory Asset Customers Customers who have exited the system due to satisfactorily complying with the action plans agreed |
V0 |
Variables that determine the classification of a Watch List asset
1. | An analysis of warning signs, could include: |
| Customer Warning Signs |
Change of ownership, partners or guarantors
Issues among partners
Change in the marital status of guarantors
Changes in the ownership of fixed assets
Labor issues
Quality of financial information
Adverse situation in industry or market in which debtor does business
Regulatory changes
Damage to facilities
| Other Warning Signs |
Reduction in sales
Reduction in the gross and operational margins
Increase in cash flow cycles (inventory and accounts receivable turnover ratios)
High retirement rates among partners
Increase in investments and account receivables corresponding to related entities
Structural changes in pertinent markets
Major investment projects
| Payment Behavior |
Payment defaults for 30 days in the Financial System and/or Defaulted Portfolio
Requesting continual renewals
Continuous internal overdrafts
Unpaid balances more than 30 days past due in financial system and/or past-due portfolio
Documents issued with insufficient funds
Scarce movements in current account
Unexplained labor and other violations
Number of defaults in Bank and financial system
2. Customer Risk Rating.
Client merits rating A6 classification or worse,
3. Customer Analysis
Review of business circumstances and changes in the financial situation due to credit line renewals or requests for one-time credits.
F-163
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Who obtains access to The Watch List
| Account Executives |
| Risk Managers |
| Approval Committees, as required, |
| Defaulted and Expired Portfolio Committees |
| Asset Rating and Control Manager |
| Business Managers |
Who grants access to the Watch List
The Asset Rating and Control Manager
The Asset Rating and Control Management, who grants the access, changes the plans under Watch List and/or excludes the clients from this segment.
The Asset Rating and Control Management Office is the only body that can amend, modify or exclude a client from the Watch List.
How is a client excluded from the Watch List.
Upon request to the committee, which reviews the background and either approves or rejects.
How is the Business Area notified of Committee resolutions.
Through a minute issued by the Asset Rating and Control Management Office.
Normalization Portfolio
The Bank maintains a functional area dealing with loans defined as the Normalization Portfolio. The activities of the area include:
| Analysis of the status of borrowers to assess chances of recovery; |
| Establishing strategies and action plans to arrive at negotiated payment schedules; |
| Making the decision, based on the compliance with negotiated payment schedules, about whether to transfer customers to court collection; |
| Supervising and monitoring the progress of legal collection; and |
| Establishing mechanisms for the control and monitoring of impaired customers and the transfer of such customers to the function area of Normalization. |
On a monthly basis, compliance with the above functional assignments is monitored by the Asset Rating and Control Management Office.
The portfolio itself is reviewed monthly by a Committee composed of the Chief Executive Officer, the Division Manager for Company Credit Risk, the Normalization area manager, the normalization are sub-manager and the Asset Rating and Control Manager.
Financial Derivatives Agreements
We maintain strict controls over our open positions in derivative agreements negotiated directly with counterparties. In all cases, credit risk is limited to the fair value of those agreements that are favorable to us (active position), which represent a small fraction of the notional values of those instruments. This exposure to credit risk is managed as part of client loan limits, in addition to potential exposures due to market fluctuations. In order to mitigate risk, we usually operate with deposit margins of the counterparties.
F-164
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
Contingent Commitments
We use several instruments that, notwithstanding their exposure to credit risk, are not reflected in the Balance Sheet: personal guaranties, documented letters of credit, guarantees and commitments to grant loans.
Personal guaranties represent an irrevocable payment obligation. In the event that a guaranteed client defaults on obligations to third parties secured by us, it the corresponding payments are made, such that these transactions represent the same exposure to credit risk as a common loan.
Letters of credit are documented bank commitments on behalf of a client, which are guaranteed by assets in transit to which such letter is related, such that letter of credit represents less risk than direct indebtedness. Guaranties are contingent commitments that become effective only if a client defaults on its obligation to execute certain actions, as agreed with third parties.
With respect to our commitments to grant loans, we are potentially exposed to losses in an amount equal to the total unused amount of the commitment. However, the probable amount of losses is less than the total unused amount of the commitment. We monitor the maturity of credit lines because, generally, long term commitments have a higher credit risk than short term commitments.
Financial Instruments
For these types of assets, we measure the probability of an unrecoverable issuer default by using internal and external ratings, such as independent risk rating agencies.
Maximum Exposure to Credit Risk
The following table presents the distribution, by financial asset, of our maximum exposure to credit risk, as of June 30, 2014 and December 31, 2013, for different balance sheet components, including derivatives, and without deducting security interests in personal or real property or other credit improvements.
Maximum exposure | ||||||||||
Notes | 31.12.2013 | 06.30.2014 | ||||||||
MCh$ | MCh$ | |||||||||
Loans and receivables to banks |
9 | 217,944 | 505,480 | |||||||
Loans and receivables to customers |
10 | 12,771,642 | 14,272,728 | |||||||
Derivative financial instruments |
8 | 376,280 | 581,755 | |||||||
Investments under agreements to resell |
7 | 201,665 | 198,415 | |||||||
Financial investments available-for-sale |
11 | 889,087 | 627,449 | |||||||
Financial investments held-to-maturity |
11 | 237,522 | 258,069 | |||||||
Other assets |
16 | 293,118 | 278,469 | |||||||
Total |
14,987,258 | 16,722,365 | ||||||||
|
|
|
|
For further detail of the concentration by financial security type, please refer to the specific Notes referenced above.
For financial assets recognized on the balance sheet, maximum exposure to credit risk represents the balance sheet carrying value after allowance for impairment.
F-165
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
An analysis of credit risk concentration by industry of loans is as follows:
12.31.2013 | 06.30.2014 | |||||||||||||||||||||||||||
Notes | Maximum gross exposure |
Maximum net exposure (1) |
% | Maximum gross exposure |
Maximum net exposure |
% | ||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||||||||||||
Manufacturing |
831,804 | 823,633 | 8.96 | % | 1,049,997 | 1,029,068 | 10.06 | % | ||||||||||||||||||||
Mining |
786,261 | 778,537 | 8.47 | % | 487,283 | 477,572 | 4.67 | % | ||||||||||||||||||||
Electricity, gas and water |
497,619 | 492,729 | 5.36 | % | 889,744 | 872,010 | 8.52 | % | ||||||||||||||||||||
Agriculture and livestock |
302,914 | 299,938 | 3.26 | % | 343,896 | 337,041 | 3.29 | % | ||||||||||||||||||||
Forestry and wood extraction |
32,525 | 32,205 | 0.35 | % | 51,588 | 50,559 | 0.49 | % | ||||||||||||||||||||
Fishing |
1,212 | 1,200 | 0.01 | % | 6,213 | 6,089 | 0.06 | % | ||||||||||||||||||||
Transport |
362,074 | 358,516 | 3.90 | % | 330,575 | 323,987 | 3.17 | % | ||||||||||||||||||||
Communications |
115,094 | 113,963 | 1.24 | % | 125,197 | 122,702 | 1.20 | % | ||||||||||||||||||||
Construction |
1,111,889 | 1,100,965 | 11.97 | % | 1,133,928 | 1,111,327 | 10.86 | % | ||||||||||||||||||||
Commerce |
1,469,127 | 1,454,694 | 15.82 | % | 1,768,846 | 1,841,407 | 16.94 | % | ||||||||||||||||||||
Services |
3,676,693 | 3,640,575 | 39.60 | % | 4,030,209 | 3,949,881 | 38.59 | % | ||||||||||||||||||||
Others |
98,244 | 97,147 | 1.06 | % | 224,909 | 220,426 | 2.15 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal Commercial Loans |
10 | 9,285,456 | 9,194,102 | 100 | % | 10,442,385 | 10,342,069 | 100 | % | |||||||||||||||||||
Consumer Loans |
10 | 1,623,249 | 1,595,532 | 1,799,301 | 1,760,875 | |||||||||||||||||||||||
Mortgage Loans |
10 | 1,988,976 | 1,982,008 | 2,178,287 | 2,169,784 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
12,897,681 | 12,771,642 | 14,419,973 | 14,272,728 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
(1) | Net of allowances |
Collateral
For purposes of credit risk mitigation, we hold collateral in our favor. The main collateral provided by customers is included below:
For loans to companies, the main collateral is: Machinery or equipment, Site-specific real estate development projects, and Sites or Urban Real Estate.
For loans to individuals, the main collateral is: Houses, Apartments and Automobiles.
Credit quality by financial asset class
With regard to the quality of credits, these are described consistent with the standards issued by the Superintendency for Banks and Financial Institutions. A detail by credit quality is summarized as follows:
F-166
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
December 31, 2013
Individual Portfolio | Group Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Normal Portfolio | Impaired Portfolio | Normal Portfolio |
Impaired Portfolio |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
A1 MCh$ |
A2 MCh$ |
A3 MCh$ |
A4 MCh$ |
A5 MCh$ |
A6 MCh$ |
B1 MCh$ |
B2 MCh$ |
Impaired MCh$ |
Total MCh$ |
MCh$ | MCh$ | Total MCh$ |
General Total MCh$ |
Note | ||||||||||||||||||||||||||||||||||||||||||||||
Loans and receivables from banks |
140,017 | 30,469 | 47,595 | | | | | | | 218,081 | | | | 218,081 | 9 | |||||||||||||||||||||||||||||||||||||||||||||
Loans and receivable from customers |
| | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||
Commercial loans: |
| | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||
General Commercial loans |
190,904 | 1,309,328 | 2,544,546 | 2,158,738 | 613,593 | 39,635 | 188,112 | 32,088 | 197,290 | 7,274,234 | 370,663 | 44,530 | 415,193 | 7,689,427 | ||||||||||||||||||||||||||||||||||||||||||||||
Foreign Trade loans |
14,671 | 141,600 | 159,657 | 63,862 | 21,765 | | 12,900 | 2,737 | 31,505 | 448,697 | 10,050 | 327 | 10,377 | 459,074 | ||||||||||||||||||||||||||||||||||||||||||||||
Lines of credit and overdrafts |
1 | 1,592 | 4,833 | 7,530 | 1,629 | 154 | 201 | 33 | 566 | 16,539 | 10,952 | 444 | 11,396 | 27,935 | ||||||||||||||||||||||||||||||||||||||||||||||
Factored receivables |
| 1,501 | 32,596 | 31,539 | 1,160 | | 718 | | 172 | 67,686 | 7,588 | 110 | 7,698 | 75,384 | ||||||||||||||||||||||||||||||||||||||||||||||
Leasing contracts |
1,031 | 11,664 | 146,350 | 339,226 | 139,767 | 8,497 | 29,465 | 3,752 | 31,979 | 711,731 | 94,132 | 6,019 | 100,151 | 811,882 | ||||||||||||||||||||||||||||||||||||||||||||||
Other outstanding loans |
1 | 277 | 2,692 | 4,660 | 1,594 | 49 | 205 | 46 | 949 | 10,473 | 210,801 | 480 | 211,281 | 221,754 | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Subtotal Commercial loans |
206,608 | 1,465,962 | 2,890,674 | 2,605,555 | 779,508 | 48,335 | 231,601 | 38,656 | 262,461 | 8,529,360 | 704,186 | 51,910 | 756,096 | 9,285,456 | 10 | |||||||||||||||||||||||||||||||||||||||||||||
Consumer loans |
| | | | | | | | | | 1,579,321 | 43,928 | 1,623,249 | 1,623,249 | 10 | |||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans |
| | | | | | | | | | 1,954,173 | 34,803 | 1,988,976 | 1,988,976 | 10 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total loans and receivable to customers |
206,608 | 1,465,962 | 2,890,674 | 2,605,555 | 779,508 | 48,335 | 231,601 | 38,656 | 262,461 | 8,529,360 | 4,237,680 | 130,641 | 4,368,321 | 12,897,681 |
F-167
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
June 30, 2014
Individual Portfolio | Group Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Normal Portfolio |
|
|
Normal Portfolio |
Impaired Portfolio |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
A1 MCh$ |
A2 MCh$ |
A3 MCh$ |
A4 MCh$ |
A5 MCh$ |
A6 MCh$ |
B1 MCh$ |
B2 MCh$ |
Impaired MCh$ |
Total MCh$ |
MCh$ | MCh$ | Total MCh$ |
General Total MCh$ |
Note | ||||||||||||||||||||||||||||||||||||||||||||||
Loans and receivables from banks |
399,000 | 51,851 | 54,801 | | | | | | | 505,652 | | | | 505,652 | 9 | |||||||||||||||||||||||||||||||||||||||||||||
Loans and receivable from customers |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial loans: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General Commercial loans |
| 606,460 | 1,967,467 | 2,957,094 | 1,976,007 | 203,024 | 117,093 | 53,160 | 193,038 | 8,073,343 | 379,877 | 45,480 | 425,357 | 8,498,700 | ||||||||||||||||||||||||||||||||||||||||||||||
Foreign Trade loans |
| 7,658 | 224,033 | 186,976 | 85,326 | 11,209 | 26,829 | 1,401 | 23,966 | 567,398 | 8,817 | 241 | 9,058 | 576,456 | ||||||||||||||||||||||||||||||||||||||||||||||
Lines of credit and overdrafts |
| 5 | 24,514 | 19,985 | 7,733 | 726 | 467 | 111 | 1,016 | 54,557 | 12,956 | 1,114 | 14,070 | 68,627 | ||||||||||||||||||||||||||||||||||||||||||||||
Factored receivables |
| 0 | 3,143 | 25,809 | 22,764 | 1,452 | 37 | 0 | 188 | 53,393 | 4,306 | 75 | 4,381 | 57,774 | ||||||||||||||||||||||||||||||||||||||||||||||
Leasing contracts |
| 7,285 | 93,342 | 350,233 | 278,176 | 31,678 | 24,468 | 14,433 | 25,733 | 825,348 | 94,776 | 5,227 | 100,003 | 925,351 | ||||||||||||||||||||||||||||||||||||||||||||||
Other outstanding loans |
| 169 | 2,616 | 4,963 | 3,011 | 155 | 311 | 39 | 325 | 11,589 | 303,440 | 448 | 303,888 | 315,477 | ||||||||||||||||||||||||||||||||||||||||||||||
Subtotal Commercial loans |
| 621,577 | 2,315,115 | 3,545,060 | 2,373,017 | 248,244 | 169,205 | 69,144 | 244,266 | 9,585,628 | 804,172 | 52,585 | 856,757 | 10,442,385 | 10 | |||||||||||||||||||||||||||||||||||||||||||||
Consumer loans |
| | | | | | | | | | 1,751,437 | 47,864 | 1,799,301 | 1,799,301 | 10 | |||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans |
| | | | | | | | | | 2,143,003 | 35,284 | 2,178,287 | 2,178,287 | 10 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total loans and receivable to customers |
| 621,577 | 2,315,115 | 3,545,060 | 2,373,017 | 248,244 | 169,205 | 69,144 | 244,266 | 9,585,628 | 4,698,612 | 135,733 | 4,834,345 | 14,419,973 | ||||||||||||||||||||||||||||||||||||||||||||||
Financial investments |
| | | | | | | | | | | | | | |
F-168
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The overdue analysis by financial asset class is as follows:
December 31, 2013 | ||||||||||||||||
1-29 days | 30-89 days |
90 days or more |
Total | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Loans and receivables to banks |
| | | | ||||||||||||
Loans and receivables to customers: |
||||||||||||||||
Commercial loans |
50,380 | 14,200 | 52,036 | 116,616 | ||||||||||||
Mortgage loans |
1,493 | 1,108 | 4,614 | 7,215 | ||||||||||||
Consumer loans |
26,007 | 7,449 | 7,441 | 40,897 | ||||||||||||
Financial investments |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
77,880 | 22,757 | 64,091 | 164,728 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
June 30, 2014 | ||||||||||||||||
1-29 days | 30-89 days |
90 days or more |
Total | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
Loans and receivables to banks |
| | | | ||||||||||||
Loans and receivables to customers: |
||||||||||||||||
Commercial loans |
78,577 | 30,249 | 53,094 | 161,920 | ||||||||||||
Mortgage loans |
5,830 | 3,329 | 7,435 | 16,594 | ||||||||||||
Consumer loans |
3,577 | 2,420 | 2,564 | 8,561 | ||||||||||||
Financial investments |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
87,984 | 35,998 | 63,093 | 187,075 | ||||||||||||
|
|
|
|
|
|
|
|
The fair value of the collateral of overdue but not impaired loans was MCh$746,909 as of and MCh$445,889 as of December 31, 2013 and June 30, 2014.
F-169
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
The following tables details assets and liabilities by currency as of June 30, 2014 and December 31, 2013:
As of December 31, 2013 | Notes | US$ | Euro | Yen | Sterling pound |
Colombian pesos |
Other currencies |
UF | Pesos | TC | Total | |||||||||||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||||||||||||||||||||
Cash and due from bank |
5 | 172,340 | 3,625 | 98 | 67 | 595,663 | 390 | | 138,905 | | 911,088 | |||||||||||||||||||||||||||||||
Cash in the process of collection |
5 | 30,380 | 1,529 | | 2,214 | 727 | 167 | | 77,738 | | 112,755 | |||||||||||||||||||||||||||||||
Trading portfolio financial assets |
6 | | | | 3 | 390,706 | | 9,310 | 31,664 | | 431,683 | |||||||||||||||||||||||||||||||
Investments under agreements to resell |
7 | | | | | 190,005 | | 772 | 10,888 | | 201,665 | |||||||||||||||||||||||||||||||
Derivative financial instruments |
8 | 191,371 | | | | 36,507 | | | 148,402 | | 376,280 | |||||||||||||||||||||||||||||||
Loans and receivables from banks |
9 | 63,716 | | | | 14,223 | | | 140,005 | | 217,944 | |||||||||||||||||||||||||||||||
Loans and receivables from customers |
10 | 1,205,734 | 4,039 | | 240 | 4,985,764 | | 3,676,190 | 2,885,446 | 14,229 | 12,771,642 | |||||||||||||||||||||||||||||||
Financial investments available-for-sale |
11 | 74,381 | | | | 255,782 | | 201,724 | 349,001 | 8,199 | 889,087 | |||||||||||||||||||||||||||||||
Held to maturity investments |
11 | 10,563 | | | | 218,327 | | 8,632 | | | 237,522 | |||||||||||||||||||||||||||||||
Investments in other companies |
12 | | | | | 10,994 | | | 4,471 | | 15,465 | |||||||||||||||||||||||||||||||
Intangible assets |
13 | 118 | | | | 355,572 | | | 481,232 | | 836,922 | |||||||||||||||||||||||||||||||
Property, plant and equipment |
14 | 1,140 | | | | 60,792 | | | 36,310 | | 98,242 | |||||||||||||||||||||||||||||||
Current taxes |
15 | | | | | | | | | | | |||||||||||||||||||||||||||||||
Deferred income taxes |
15 | 787 | | | | 52,005 | | | 36,426 | | 89,218 | |||||||||||||||||||||||||||||||
Other Assets |
16 | 54,652 | | | | 44,413 | | 8 | 194,045 | | 293,118 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Assets |
1,805,182 | 9,193 | 98 | 2,524 | 7,211,480 | 557 | 3,896,636 | 4,534,533 | 22,428 | 17,482,631 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Current accounts and demand deposits |
17 | 91,314 | 1,272 | | 1 | 2,492,576 | 11 | 11,602 | 854,607 | | 3,451,383 | |||||||||||||||||||||||||||||||
Cash in the process of collection |
5 | 11,434 | 1,371 | | 54 | 698 | 57 | | 43,738 | | 57,352 | |||||||||||||||||||||||||||||||
Obligations under repurchase agreements |
7 | 10,899 | | | | 256,455 | | | 75,091 | | 342,445 | |||||||||||||||||||||||||||||||
Time deposits and saving accounts |
17 | 626,742 | 267 | | | 2,537,342 | | 377,280 | 3,796,071 | 1 | 7,337,703 | |||||||||||||||||||||||||||||||
Derivative financial instruments |
8 | 137,037 | | | | 19,922 | | 32 | 124,592 | | 281,583 | |||||||||||||||||||||||||||||||
Borrowings from financial institutions |
18 | 836,699 | 3,326 | | 240 | 433,857 | | | -282 | | 1,273,840 | |||||||||||||||||||||||||||||||
Debt issued |
19 | 382,466 | | | | 347,909 | | 1,637,283 | 46,899 | | 2,414,557 | |||||||||||||||||||||||||||||||
Other financial obligations |
19 | | | | | 1,122 | | 6,224 | 8,840 | 621 | 16,807 | |||||||||||||||||||||||||||||||
Current income tax provision |
15 | 715 | | | | 17,695 | | | 26,748 | | 45,158 | |||||||||||||||||||||||||||||||
Deferred income taxes |
15 | 104 | | | | 82,916 | | | 96,447 | | 179,467 | |||||||||||||||||||||||||||||||
Provisions |
20 | 3,424 | | | | 67,386 | | | 94,122 | | 164,932 | |||||||||||||||||||||||||||||||
Other Liabilities |
21 | 92,877 | 2,766 | 98 | 2,226 | 59,544 | 351 | 914 | 26,731 | | 185,507 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Liabilities |
2,193,711 | 9,002 | 98 | 2,521 | 6,317,422 | 419 | 2,033,335 | 5,193,604 | 622 | 15,750,734 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net Assets (liabilities) |
(388,529 | ) | 191 | | 3 | 894,058 | 138 | 1,863,301 | (659,071 | ) | 21,806 | 1,731,897 | ||||||||||||||||||||||||||||||
Contingent loans |
22 | 1,318,986 | 12,127 | 78 | | 1,012,045 | | 158,588 | 250,105 | | 2,751,929 | |||||||||||||||||||||||||||||||
Net asset (liability) position |
930,457 | 12,318 | 78 | 3 | 1,906,103 | 138 | 2,021,889 | -408,966 | 21,806 | 4,483,826 |
F-170
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
As of June 30, 2014 | Notes | US$ | Euro | Yen | Sterling pound |
Colombian pesos |
Other currencies |
UF | Pesos | TC | Total | |||||||||||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||||||||||||||||||||
Cash and due from bank |
5 | 281,979 | 2,102 | 769 | 45 | 596,501 | 186 | | 124,893 | | 1,006,475 | |||||||||||||||||||||||||||||||
Cash in the process of collection |
5 | 200,063 | 3,760 | | 815 | 3,467 | 111 | | 148,528 | | 356,744 | |||||||||||||||||||||||||||||||
Trading portfolio financial assets |
6 | 11,070 | | | | 427,707 | | 13,055 | 45,534 | | 497,366 | |||||||||||||||||||||||||||||||
Investments under agreements to resell |
7 | | | | | 183,537 | | 530 | 14,348 | | 198,415 | |||||||||||||||||||||||||||||||
Derivative financial instruments |
8 | 249,884 | | | | 77,400 | | | 254,471 | | 581,755 | |||||||||||||||||||||||||||||||
Loans and receivables from banks |
9 | 66,972 | | | | 39,520 | | | 398,988 | | 505,480 | |||||||||||||||||||||||||||||||
Loans and receivables from customers |
10 | 1,665,960 | 1,526 | | | 5,733,476 | | 3,795,017 | 3,064,913 | 11,836 | 14,272,728 | |||||||||||||||||||||||||||||||
Financial investments available-for-sale |
11 | 26,976 | | | | 208,984 | | 97,462 | 285,358 | 8,669 | 627,449 | |||||||||||||||||||||||||||||||
Held to maturity investments |
11 | 22,140 | | | | 227,935 | | 7,994 | | | 258,069 | |||||||||||||||||||||||||||||||
Investments in other companies |
12 | | | | | 7,761 | | | 8,409 | | 16,170 | |||||||||||||||||||||||||||||||
Intangible assets |
13 | 110 | | | | 376,578 | | | 510,957 | | 887,645 | |||||||||||||||||||||||||||||||
Property, plant and equipment |
14 | 1,377 | | | | 61,382 | | | 37,607 | | 100,366 | |||||||||||||||||||||||||||||||
Current taxes |
15 | | | | | | | | | | | |||||||||||||||||||||||||||||||
Deferred income taxes |
15 | 2,082 | | | | 54,617 | | | 31,703 | | 88,402 | |||||||||||||||||||||||||||||||
Other Assets |
16 | 86,052 | 1,348 | | | 71,474 | | 4 | 118,259 | 1,332 | 278,469 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Assets |
2,614,665 | 8,736 | 769 | 860 | 8,070,339 | 297 | 3,914,062 | 5,043,968 | 21,837 | 19,675,533 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Current accounts and demand deposits |
17 | 179,252 | 1,724 | | 17 | 2,983,743 | 17 | 8,790 | 997,337 | | 4,170,880 | |||||||||||||||||||||||||||||||
Cash in the process of collection |
5 | 55,157 | 2,922 | 26,889 | 399 | 1,473 | 119 | | 241,738 | | 328,697 | |||||||||||||||||||||||||||||||
Obligations under repurchase agreements |
7 | 144 | | | | 268,942 | | | 27,294 | | 296,380 | |||||||||||||||||||||||||||||||
Time deposits and saving accounts |
17 | 894,782 | 1,226 | | | 2,504,196 | | 422,540 | 4,074,490 | 1 | 7,897,235 | |||||||||||||||||||||||||||||||
Derivative financial instruments |
8 | 195,207 | | | | 26,908 | | 1,213 | 230,758 | | 454,086 | |||||||||||||||||||||||||||||||
Borrowings from financial institutions |
18 | 866,101 | 826 | | | 631,610 | | | (64 | ) | | 1,498,473 | ||||||||||||||||||||||||||||||
Debt issued |
19 | 402,154 | | | | 471,653 | | 1,656,137 | 120,937 | | 2,650,881 | |||||||||||||||||||||||||||||||
Other financial obligations |
19 | | | | | 1,594 | | 5,357 | 7,846 | 423 | 15,220 | |||||||||||||||||||||||||||||||
Current income tax provision |
15 | | | | | | | | 8,485 | | 8,485 | |||||||||||||||||||||||||||||||
Deferred income taxes |
15 | 177 | | | | 96,441 | | | 96,326 | | 192,944 | |||||||||||||||||||||||||||||||
Provisions |
20 | 4,422 | | | | 57,498 | | | 83,615 | | 145,535 | |||||||||||||||||||||||||||||||
Other Liabilities |
21 | 2,906 | 1 | | | 83,448 | | 678 | 31,536 | | 118,569 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Liabilities |
2,600,302 | 6,699 | 26,889 | 416 | 7,127,506 | 136 | 2,094,715 | 5,920,298 | 424 | 17,777,385 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net Assets (liabilities) |
14,363 | 2,037 | (26,120 | ) | 444 | 942,833 | 161 | 1,819,347 | (876,330 | ) | 21,413 | 1,898,148 | ||||||||||||||||||||||||||||||
Contingent loans |
22 | 492,965 | 16,960 | 2,887 | | 1,064,516 | | | 1,276,558 | | 2,853,886 | |||||||||||||||||||||||||||||||
Net asset (liability) position |
507,328 | 18,997 | -23,233 | 444 | 2,007,349 | 161 | 1,819,347 | 400,228 | 21,413 | 4,752,034 |
F-171
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
1. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT FINANCIAL RISK
A. Definition and Principles of Financial Risk Management
1. Market Risk
1. Definition
Market risk is the exposure to economic gains or losses caused by movements in prices and market variables. This exposure stems from both the trading book, where positions are valued at fair value, and the banking book, which is at amortized cost. The different valuation methodologies require the use of diverse tools to measure and control the impact on either the value of the Banks positions or its financial margin.
Decisions as to how to manage these risks are reviewed by committees, the most important of which is the Asset-Liability Committee (ALCO).
Each of the activities are measured, analyzed and reported on a daily basis using different metrics to ascertain their risk profiles.
(1) Risk Factors
(a) Foreign Exchange Risk
Foreign exchange risk is the exposure to adverse movements in the exchange rates of currencies other than the base currency for all balance sheet and off-balance sheet positions.
The main sources of foreign exchange risk are:
| Positions in foreign currency (FX) within the trading book. |
| Currency mismatches between assets and liabilities in the banking book. |
| Cash flow mismatches in different currencies. |
| Structural positions produced from consolidating assets and liabilities from our foreign branches and subsidiaries denominated in currencies other than the Chilean peso. As a result, movements in exchange rates can generate volatility within the banks income statement and equity. This effect is known as translation risk. |
(b) Indexation Risk
Indexation risk is the exposure to changes in indexed units (e.g. UF, UVR or others) linked to domestic or foreign currency in which any instruments, contracts or other transactions recorded in the balance sheet may be denominated.
(c) Interest Rate Risk
Interest rate risk is the exposure to movements in market interest rates. Changes in market interest rates can affect both the price of trading instruments and the net interest margin and other gains from the banking book such as fees. Likewise, fluctuations in interest rates can affect the underlying value of the Banks assets and liabilities and of derivative instruments that are recorded off balance sheet at fair value.
Interest rate risk can be represented by sensitivities to parallel and/or non-parallel yield shifts with the effects reflected in the prices of instruments, the financial margin and equity.
Movements in interest rates can be explained by at least the following risk factors:
| Systemic risk |
F-172
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
| Funding liquidity risk |
| Credit risk |
| Specific risk |
i. Prepayment or Call Risk
This risk arises from the possible prepayment (partial or full) of any transaction before its contractual maturity, generating the need to reinvest the freed cash flows at a different rate than that of the prepaid transaction.
ii. Underwriting Risk
This risk arises as a result of the Bank underwriting a placement of bonds or other debt instruments, taking on the risk of coming to own the portion of the issuance that could not be placed among potential interested parties.
(d) Correlation Risk
Correlation risk is the exposure to changes in estimated correlations between the relative value of two or more assets, or a difference between the effective and estimated correlation over the life of the transaction.
(e) Market Liquidity Risk
Market liquidity risk is the exposure to losses as a result of the potential impact on transaction prices or costs in the sale or closure of a position. This risk is related to the particular markets degree of depth.
(f) Volatility Risk
In addition to the exposure related to the underlying asset, issuing options has other risks. These risks arise from the non-linear relationship between the gain generated by the option and the price and level of the underlying factors, as well as the exposure to changes in the perceived volatility of these factors.
2. Management Principles
The following principles govern the market risk management efforts of CorpBanca and its subsidiaries:
| Business and trades are conducted in line with established policies, pre-approved limits, guidelines, procedure controls and clearly defined delegation of decision-making authority, in compliance with applicable laws and regulations. |
| The Banks organizational structure must ensure effective segregation of duties so that trading, monitoring, accounting and risk measurement and management are performed and reported independently using a dual-control system. |
| Trading of new products and participation in new markets can only take place if: |
| The product has been approved by the Banks New Product Committee. |
| A full assessment has been conducted to determine if the activity falls within the banks general risk tolerance and specific commercial objectives. |
| Proper controls and limits have been set for that activity. |
F-173
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
| The limits, terms and conditions stipulated in the authorizations are monitored on a daily basis and any excesses are reported no later than the following day. |
| Trading positions are valued each day at fair value in accordance with the Valuation Policy. |
| All trades must be executed at current market rates. |
2. Funding Liquidity Risk
a) Definition
Funding liquidity risk is the exposure of the Bank and its subsidiaries to events that affect their ability to meet, in a timely manner and at reasonable costs, cash payment obligations arising from maturities of time deposits that are not renewed, withdrawals from demand accounts, maturities or settlements of derivatives, liquidations of investments or any other payment obligation.
Financial institutions are exposed to funding liquidity risk that is intrinsic to the role of intermediary that they play in the economy. In general, in financial markets demand for medium or long-term financing is usually much greater than the supply of funds for those terms while short-term financing is in considerable supply. In this sense, the role of intermediary played by financial institutions, which assume the risk of satisfying the demand for medium and long-term financing by brokering short-term available funds, is essential for the economy to function properly.
Appropriately managing funding liquidity risk not only allows contractual obligations to be met in a timely manner, but also enables:
| the liquidation of positions, when it so decides, to occur without significant losses. |
| the commercial and treasury activities of the Bank and its subsidiaries to be financed at competitive rates. |
| the Bank to avoid fines or regulatory sanctions for not complying with regulations. |
b) Management Principles
The principles used to manage funding liquidity risk include:
| Balancing strategic liquidity objectives with corporate profitability objectives, designing and implementing investment and financing strategies to compete with our key competitors. |
| Designing policies, limits and procedures in accordance with banking regulations, internal rules and CorpBancas strategic business objectives. |
| Establishing a robust framework for managing liquidity risk that guarantees that the entity will maintain sufficient liquidity, including a cushion of high-quality, unencumbered liquid assets that can be used to contend with a series of stress-generating events, including those that bring about losses or weaken sources of secured and unsecured financing. |
| Clearly establishing liquidity risk tolerance appropriate for its business strategy and its size within the financial system. |
| The Bank has a financing strategy that promotes effective diversification of funding sources and maturities. It maintains a continuous presence in the funding market with correspondent banks and select customers, maintaining close relationships and promoting diversification of funding sources. It also keeps appropriate |
F-174
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
lines of financing available, ensuring its ability to obtain liquid resources quickly. The Bank has identified the main factors of vulnerability that affect its ability to secure funds and monitors the validity of the assumptions behind estimates for obtaining funding. |
a) | CorpBanca actively manages its intraday liquidity positions and risks in order to punctually meet its payment and liquidation obligations both under normal circumstances as well as situations of stress, contributing to the smooth operations of the payment and settlement systems. |
3. Counterparty Risk
Credit default risk is the risk of loss arising from non-compliance by a given counterparty, for whatever reason, in paying all or part of its obligations with the Bank under contractually agreed-upon conditions. This risk also includes a given counterpartys inability to comply with obligations to settle derivative operations with bilateral risk.
The Bank diversifies credit risk by placing limits on the concentration of this risk in any one individual debtor, debtor group, product, industry segment or country. Such risks are continuously monitored and the limits by debtor, debtor group, product, industry and country are reviewed at least once per year and approved by the respective committee.
Exposure to credit risk is evaluated using an individual analysis of the payment capacity of debtors and potential debtors to meet their obligations on time and as agreed.
Furthermore, the Bank has strict controls for derivative contracts negotiated directly with its counterparties. This exposure is managed using limits per customer based on a risk methodology equivalent to credit risk exposure. Lastly, the values of derivatives are adjusted to reflect the expected loss from the counterparty.
B. Corporate Governance Structure and Committees
CorpBanca has established a sound organizational structure for monitoring, controlling and managing market risks, based on the following principles:
| Risk is monitored and controlled by parties independent from those managing risk, thus correctly aligning incentives. |
| Management efforts should be flexible, within the framework permitted by policies, rules and current regulations. |
| Senior management establishes the guidelines for risk appetite, and |
| is informed periodically on risk levels assumed, contingencies and instances when limits are exceeded. |
In order to guarantee the flexibility of management efforts and communication of risk levels to upper management, a network of committees has been established, detailed as follows:
| Daily Committee: Meets daily to review financial conditions and the latest market movements. This committee reviews the relevance of positions on a daily basis in order to detect in advance any scenarios that could negatively impact returns and liquidity. It also monitors the performance of strategies used for each of the portfolios. |
| Market and Proprietary Trading Committee: Meets weekly to analyze management of positions. This committee reviews local and global economic conditions and projections in order to analyze the potential benefits and risks of the strategies executed and evaluate new strategies. |
| Financial Management Committee: Meets biweekly to analyze management of structural interest rate and indexation risk in the banking book. |
F-175
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
| Liquidity Management Committee: Meets biweekly to analyze management of funding liquidity risk. |
| Asset-Liability Committee (ALCO): Meets biweekly to analyze economic and financial conditions and inform senior management of market and liquidity risk levels assumed by presenting indexes of market and funding liquidity risk, limit consumption and results of stress tests. |
| Board of Directors The board of directors is informed each quarter of the market and funding liquidity risk levels assumed by presenting established risk indexes, limit consumption and results of stress tests. |
The Divisions in charge of managing market and funding liquidity risk are:
The Treasury Division is responsible for managing market risk. Its primary objective is to generate or conduct business with customers while its secondary function is to carry out proprietary trading.
The Finance and International Division is responsible for managing all structural risks in the markets in which it operates through the Financial Management and Liquidity Management Areas in order to provide greater stability to the financial margin and ensure suitable levels of solvency and liquidity.
As with the structure for financial risk at a corporate level, each local financial risk unit arranges its functions based on the specific characteristics of the business, operations, legal requirements or other relevant aspects.
In order to guarantee adherence to corporate policies and proper local execution, the corporate financial risk area and local units have the following roles and functions:
Corporate Financial Risk Area:
| To design, propose and document risk policies and criteria, corporate limits and decision making and control processes. |
| To generate management schemes, systems and tools, overseeing and supporting implementation so that they function effectively. |
| To know, assimilate and adapt internal and external best practices. |
| To drive commercial activity to attain risk-weighted results. |
| To consolidate, analyze and control financial risk incurred by all perimeter units. |
Local Financial Risk Units:
| To measure, analyze and control the risks under their responsibility. |
| To adapt and embrace corporate policies and procedures through local approval. |
| To define and document local policies and lead local projects. |
| To apply policies and decision-making systems to each market. |
| To adapt the organization and management schemes to corporate frameworks and rules. |
F-176
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
C. Monitoring and Controlling Financial Risk
1. Market Risk
(a) Management Tools
(1) Internal Monitoring
(a) Limits and Warning Levels
(i) Trading Book
The trading book consists of financial instruments that are allocated to diverse portfolios based on their strategy. The market risk of these instruments stems mainly from being recorded at fair value. As a result, changes in market conditions can directly impact their value. The following sections describe the monitoring and control structure for market risk in the trading book used during 2014.
(a) Value at Risk (VaR)
The Value at Risk (VaR) methodology is the main tool for controlling market risk in the trading book. Its appeal lies in its providing a statistical measurement of the maximum expected loss at a certain defined level of confidence, consolidating the risk exposures with the observed distribution of market factors.
CorpBanca global limits assigned according to the activities in different markets. Additionally, to complement these overall limits, sub limits of VaR, which are defined in terms of variables such as market volatility, volume, liquidity and return on capital are defined.
The following table presents the use of VaR during 2014 for the Bank and its Chilean and foreign subsidiaries.
F-177
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
VaR Statistics for Bank and Subsidiaries
(MMCh$)
VaR with 99% confidence level
2014 | ||||||||||||||||||||||
Minimum | Average | Maximum | Last | 2013 | ||||||||||||||||||
CORPBANCA CHILE |
VaR Total | 1270.02 | 2061.93 | 2763.36 | 1405.72 | 1465.56 | ||||||||||||||||
Diversification Effect |
(446.18 | ) | (116.78 | ) | (13.77 | ) | (423.63 | ) | (50.96 | ) | ||||||||||||
Interest Rate VaR |
1157.48 | 2058.89 | 2759.58 | 1228.62 | 45.65 | |||||||||||||||||
Equity-Income VaR |
| | | | | |||||||||||||||||
Currency VaR |
33.23 | 119.83 | 600.73 | 600.73 | 1470.87 | |||||||||||||||||
CONSOLIDATED COLOMBIA |
VaR Total | 160.85 | 327.86 | 594.88 | 309.26 | 256.20 | ||||||||||||||||
(Corpbanca Colombia) |
Diversification Effect |
(234.18 | ) | (39.88 | ) | 92.58 | (138.00 | ) | (13.85 | ) | ||||||||||||
Interest Rate VaR |
149.59 | 313.67 | 586.30 | 287.62 | 329.88 | |||||||||||||||||
Equity-Income VaR |
0.00 | 0.00 | 0.00 | 0.00 | | |||||||||||||||||
Currency VaR |
0.96 | 54.08 | 247.98 | 159.64 | 11.00 | |||||||||||||||||
CORREDORA DE BOLSA |
VaR Total | 28.32 | 45.91 | 87.42 | 44.39 | 62.74 | ||||||||||||||||
Diversification Effect |
(83.39 | ) | (47.74 | ) | (14.84 | ) | (44.44 | ) | (195.23 | ) | ||||||||||||
Interest Rate VaR |
12.27 | 40.47 | 92.02 | 45.05 | 51.65 | |||||||||||||||||
Equity-Income VaR |
6.55 | 27.29 | 56.11 | 11.68 | 41.61 | |||||||||||||||||
Currency VaR |
0.72 | 25.90 | 43.32 | 32.11 | 39.23 | |||||||||||||||||
CORPBANCA NEW YORK |
VaR Total | 12.25 | 12.78 | 13.33 | 12.78 | 11.93 | ||||||||||||||||
Diversification Effect |
| | | | | |||||||||||||||||
Interest Rate VaR |
12.25 | 12.78 | 13.33 | 12.78 | 11.93 | |||||||||||||||||
Equity-Income VaR |
| | | | | |||||||||||||||||
Currency VaR |
| | | | |
TABLE 1: VAR CONSUMPTION FOR THE BANK AND ITS SUBSIDIARIES
The following tables show the daily evolution of the VaR during 2014 for the Bank and its subsidiary in Colombia.
TABLE 2: VAR TRENDS IN CHILE AND COLOMBIA IN 2014
F-178
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
(i) VaR Backtesting
VaR backtesting is carried out at a local and corporate level by the different financial risk units. The backtesting methodology is applied consistently to all of the Banks portfolios. These exercises consist of comparing the estimated VaR measurements at a determined level of confidence and time horizon against the real results of losses obtained during the same time horizon. The methodology used compares the results obtained without considering the intraday results or changes in positions within the portfolio. This method corroborates the individual models ability to value and measure the risks from the different positions.
The following table shows trends in P&L and VaR for Chile and Colombia.
Backtesting Trends for Chile in 2013
TABLE 3: BACKTESTING TRENDS FOR CHILE IN 2013
The graph presented above shows VaR movements with data from 300 entries and the Banks results in Chile. As can be appreciated, in this period there was 12 exception over the daily VaR. The Frequency Test or Kupiec Test of located made to the model, to validated the method VaR, within the green area of the permanence, indicating that the model adopts or validates the Test.
(b) Interest Rate and Currency Sensitivity
Measuring interest rate and currency sensitivity is one of the main tools for monitoring market risk in the trading book, enabling the Bank to break down, understand and report on the directional positions to which it is exposed.
Interest rate and currency sensitivity is monitored on a daily basis and is limited by the VaR limits established for each portfolio.
Our disclosure about currency risk takes into account our base currency (functional currency), the Chilean peso, and our exposure to other currencies. These exposures are monitored through the net balance positions plus derivative positions. Limits on the position in each currency are monitored and controlled by the Market Risk Unit. Investors should view these limits as the maximum exposure to currency risk that the bank is willing to incur.
Exchange rate risk is controlled using notional limits, giving fluidity to currency products with customers and simultaneously limiting trading positions. The following table shows the current notional limits as well as closing positions and statistics for 2014.
F-179
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
June 2014 | Consumption Statistics 2014 | |||||||||||||||||||||||||||
Exchange Rate |
Limit [USD] | Position [USD] |
VaR 95% [CLP] |
VaR Inc 95% [CLP] |
Minimum [USD] |
Average [USD] |
Maximum [USD] |
|||||||||||||||||||||
USD/CLP |
55.000.000 | 35.523.205 | 143.334.975 | 48.024.910 | -25.438.721 | 8.934.821 | 48.922.929 | |||||||||||||||||||||
EUR/USD |
20.000.000 | -10.010.582 | 36.384.000 | 319.382 | -17.954.871 | -3.959.332 | 1.961.103 | |||||||||||||||||||||
JPY/USD |
10.000.000 | -7.272.491 | 40.258.523 | -11.721.077 | -7.715.228 | -1.823.916 | 7.451.707 | |||||||||||||||||||||
GBP/USD |
10.000.000 | 25.651 | 87.191 | -10.407 | -1.128.277 | 51.653 | 381.906 | |||||||||||||||||||||
CAD/USD |
5.000.000 | -16.877 | 56.839 | 16.018 | -266.490 | 22.042 | 114.667 | |||||||||||||||||||||
AUD/USD |
5.000.000 | 87.632 | 508.968 | -69.148 | -2.829 | 35.258 | 97.692 | |||||||||||||||||||||
MXN/USD |
5.000.000 | 27.435 | 150.724 | -157.952 | -4.567.117 | 106.823 | 2.184.759 | |||||||||||||||||||||
PEN/USD |
5.000.000 | | | | | | | |||||||||||||||||||||
BRL/USD |
5.000.000 | 14.032 | 98.536 | -102.866 | -2.025.591 | -15.987 | 2.916.988 | |||||||||||||||||||||
COP/USD |
5.000.000 | -1.710 | 5.706 | 6.515 | -1.069.418 | -8.600 | 2.131 | |||||||||||||||||||||
NOK/USD |
200.000 | 19.733 | 113.047 | -91.355 | 9.376 | 17.729 | 22.089 | |||||||||||||||||||||
DKK/USD |
200.000 | 21.299 | 76.378 | -280 | 21.226 | 28.962 | 29.862 | |||||||||||||||||||||
SEK/USD |
200.000 | 10.614 | 60.445 | -48.111 | -55.763 | 8.233 | 23.979 | |||||||||||||||||||||
CHF/USD |
200.000 | 98.067 | 490.321 | 201.626 | 69.198 | 108.787 | 218.499 | |||||||||||||||||||||
WON/USD |
200.000 | | | | | | | |||||||||||||||||||||
CNY/USD |
200.000 | 1.612 | 1.496 | -24 | 1.604 | 5.319 | 20.813 |
TABLE 4: CURRENT LIMITS AND CONSUMPTION OF CURRENCY POSITIONS FOR 2014
The following tables show the trends in the most important currency positions managed in Chile, which are the U.S. dollar (USD) and the euro (EUR).
TABLE 5: EVOLUTION OF USD/CLP POSITION FOR 2014
F-180
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
TABLE 6: EVOLUTION OF EUR/USD POSITION FOR 2014
The limit for Colombia uses an overall position for all currencies, which cannot exceed US$ 30 million (notional). The table below shows the aggregate position for Colombia.
TABLE 7: EVOLUTION OF USD/CLP POSITION FOR 2014 BANCO CORPBANCA COLOMBIA
(c) Sensitivity to Volatility
While the options portfolio is included in the VaR calculation described in the section above, the Bank also controls the risks associated with the currency options portfolio with additional limits, which promote the product as a customer necessity, more than as trading positions.
| Gamma Risk Limit or Effect of Convexity of Options |
| Vega Risk Limit or Effect of Variability of Area of Implied Market Volatility |
The following graphs show the use of limits as of year-end 2014 and trends in their use.
F-181
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
Consumption of Gamma and Vega Risk
June 2014 | ||||||||
Index | Limit [MM$] |
Consumption | ||||||
Gamma Risk |
50 | 10 | ||||||
Vega Risk |
300 | 75 |
TABLE 8: CONSUMPTION OF GAMMA AND VEGA RISK 2014
TABLE 9: TRENDS IN GAMMA RISK 2014
TABLE 10: TRENDS IN VEGA RISK 2014
F-182
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
The following tables show the evolution of the Gamma and Vega risk for Colombia.
Consumption of Gamma and Vega Risk
June 2014 | ||||||||
Index | Limit [MM$] |
Consumption [MM$] |
||||||
Gamma Risk |
237 | 0 | ||||||
Vega Risk |
98 | 2 |
TABLE 11: CONSUMPTION OF GAMMA AND VEGA RISK (COLOMBIA)
TABLE 12: TRENDS IN VEGA RISK (COLOMBIA)
TABLE 13: TRENDS IN GAMMA RISK (COLOMBIA)
F-183
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
(ii) Banking Book
The banking book consists primarily of:
Assets
| Cash |
| Commercial, mortgage and consumer loans from the commercial areas. |
| Fixed-income instruments classified as available for sale or held to maturity. |
Liabilities
| Demand deposits |
| Time deposits |
| Senior and subordinated bonds |
| Derivative instruments that qualify for hedge accounting: Derivatives that, meeting certain requirements, are given an accounting treatment different than those derivatives recorded in the trading book, the objective of which is to manage risks in the banking book. |
The banking books main risks and the tools used to monitor, control and manage these risks are described below.
(a) PV(90)
We use a sensitivity for available-for-sale portfolios, for evaluating the change in portfolios market value. This tool is complementary to VaR, like a form to measure portfolios sensitivity independent of volatility level. We assume 90 basis points in the available-for-sale portfolio, within a limit of 5% of regulatory capital.
The following graph shows the evolution of the index compared with its limit for Chile.
TABLE 14: EVOLUTION DV90 OF AVAILABLE-FOR-SALE PORTFOLIO DURING 2014
F-184
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
The same limit applies to the available-for-sale portfolio in Colombia. The following graph shows the evolution of the index compared with its limit for Colombia (3.5% of regulatory capital). This limit was modify in April 2014.
TABLE 15: EVOLUTION DV90 OF AVAILABLE-FOR-SALE PORTFOLIO DURING 2014
(b) Sensitivity to Indexation
CorpBancas balance sheet presents a mismatch between inflation-indexed assets and liabilities. The Chilean market has more indexed assets than liabilities, which explains why the Bank has a mismatch of inflation-indexed assets. This is due to the existence of medium and long-term indexed assets that are financed with liabilities in Chilean pesos.
Hedge accounting is used as an effective and relatively low-cost tool to manage this risk.
The following table shows the size of the mismatch as of June-end 2014 and the mismatch statistics during the year.
Statistics 2014 | ||||||||||||||||
June 30, 2014 [MCh$] |
Minimum [MCh$] |
Average [MCh$] |
Maximum [MCh$] |
|||||||||||||
Total Mismatch |
916,030 | 860,670 | 1,019,174 | 1,155,321 | ||||||||||||
Balance Sheet Mismatch |
1,605,444 | 1,575,736 | 1,677,868 | 1,770,066 | ||||||||||||
Derivative Mismatch |
(697,539 | ) | (745,529 | ) | (666,540 | ) | (553,770 | ) | ||||||||
Investment Mismatch |
8,125 | | 7,846 | 8,693 |
TABLE 16: INFLATION MISMATCH AS OF YEAR-END 2013 AND STATISTICS FOR THE YEAR
The following figure shows the evolution of this mismatch during 2014, and the relative ease with which the Bank to manage this risk. During the course of the 2014 exhibition held at moderate levels.
F-185
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
TABLE 17: EVOLUTION OF INFLATION MISMATCH DURING 2013
(c) Sensitivity of Financial Margin and Economic Capital
The Annual Income Sensitivity (AIS) index measures the sensitivity of the interest margin to 100 bps variations in the repricing rate for assets and liabilities during the next 12 months. The established limits are much lower than the Banks annual net income. During 2014, the sensitivity risk in the interest margin in Chile has remained low with a positive sensitivity to drops in interest rates.
The Market Value Sensitivity (MVS) index measures the sensitivity of the economic value (fair value) of the banking book in the event of a 100 bps increase in the valuation rates of assets and liabilities.
The tables below show the evolution of sensitivity indicators for interest margins and economic capital for Chile and Colombia.
TABLE 18: EVOLUTION MVS AND AIS CHILE 2013
F-186
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
TABLE 19: EVOLUTION MVS AND AIS COLOMBIA 2013
(d) Structural Exchange Rate Risk
Structural exchange rate risk arises from the Banks positions in currencies other than the Chilean peso related primarily to the consolidation of investments in subsidiaries or affiliates and the net income and hedges of these investments. The process of managing structural exchange rate risk is dynamic and attempts to limit the impact of currency depreciation, thus optimizing the financial cost of hedges.
The general policy for managing this risk is to finance them in the currency of the investment provided that the depth of the market so allows and the cost is justified by the expected depreciation. One-time hedges are also taken out when the Bank considers that any currency may weaken beyond market expectations with respect to the Chilean peso. At the end of June 2014, greater ongoing exposure was concentrated in Colombian pesos (approximately US$ 1.2 billion). The Bank hedges part of these positions on a permanent basis using currency derivatives.
(b) Stress Tests
We use a set of multiple scenarios to carry out a stress test of our assets and liabilities that aim to analyze the impact of extreme market conditions and to adopt policies and procedures in an effort to protect our capital and results against such contingencies. We apply this tool to measure interest rate risk relating to our trading and available-for-sale fixed rate portfolios, as well as exchange rate risk relating to our exposure to foreign currencies, and inflation risk relating to our gap in inflation indexed assets and liabilities.
We use historically correlated and non-correlated, hypothetical and prospective scenarios as possible sets of market conditions to analyze our portfolios under stress conditions.
i) Trading Book
In addition, market stress tests can be performed to test trading book positions under diverse extreme scenarios in order to estimate the losses they would generate.
The results of the market stress tests on the trading book are reported periodically to the ALCO and the Board of Directors.
F-187
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
Stress tests conducted during 2014 indicated that none of the critical scenarios considered would affect the Banks solvency.
The list below enumerates some of the linear and historical sensitivity scenarios analyzed.
Scenario |
Description | |
1 | Parallel shift of +50 bps | |
2 | Parallel shift of +75 bps | |
3 | Parallel shift of +100 bps | |
4 | Steepening of 0 to 100 bps in 5 years | |
5 | Twist of 25 bps pivoting in 5 years | |
6 | Shock to inflation compensation of +200 bps | |
7 | Shock to inflation compensation of -70 bps | |
8 | Shock of +80 bps to Libor-Camara curve | |
9 | Fall of Lehman Brothers (September 2008) | |
10 | Recomposition of AFP portfolios (March 2009) |
TABLE 20: TRADING BOOK
ii) Banking Book
Market stress tests are also performed to test the banking book under diverse extreme scenarios in order to estimate the potential losses they would generate on both the interest margin and on capital.
The results of the market stress tests on the banking book are disclosed periodically to the ALCO and the Board of Directors.
Escenario |
Descripción | |
1 | Movimiento paralelo de 100 bps, +50 bps Compensación Inflacionaria | |
2 | Movimiento paralelo de 200 bps, +100 bps Compensación Inflacionaria | |
3 | Movimiento paralelo de 300 bps, +150 bps Compensación Inflacionaria | |
4 | Ramp de 0 a 100 bps en 1 año, +50 bps Compensación Inflacionaria | |
5 | Ramp inverso de 0 a 100 bps en 1 año, -200 bps Compensación Inflacionaria | |
6 | +3 Desviaciones estándar, +50 bps Compensación Inflacionaria | |
7 | +6 Desviaciones estándar, +150 bps Compensación Inflacionaria | |
8 | Shock compensación inflacionaria +200 bps | |
9 | Recesión Global, D Compensación Inflacionaria: -200bps | |
10 | Recuperación Global, D Compensación Inflacionaria: +200bps |
TABLE 21: BANKING BOOK
(c) Methodologies
(i) Trading Book
(a) Value at Risk - VaR
For the calculation of VaR, the non-parametric method of historical simulation is used, which consists of using a historical series of prices and the position at risk from the trading book.
F-188
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
A time series of simulated prices and yields is constructed with the assumption that the portfolio was conserved for the period of time of the historical series. The VaR tries to quantify a threshold of expected losses, which should only occur a certain percentage of times based on the level of confidence used in the calculation.
(b) Rate Sensitivity
Sources of rate risk include forwards, swaps and options. Rate sensitivity is calculated and reported by portfolio, by relevant discount curve and by maturity.
The present value of the portfolio is stressed by 1 bp. In other words, the present value is calculated by increasing the respective discount rate by 1 bp. The sensitivity of options is calculated using the theta value.
The variation in the present value of the portfolio corresponds to its sensitivity at a variation of one basis point (bp).
DV01im = PVim PV
| DV01 : Sensitivity to 1 bp variation in rate i at band m. |
| PV : Present value of portfolios cash flows. |
| PVim : Present value of portfolios cash flows with shock of 1 bp in rate i at time band m. |
| Pim : Net position in CLP at time band i, currency m. |
| rim : Representative rate of currency m, time band i. |
| Ti : Representative maturity of time band i. |
(c) Currency Sensitivities
Sources of exchange rate risk come from both balance sheet and off-balance sheet positions such as derivatives.
Currency or position sensitivity corresponds to the market valuation of each cash flow in the currency of origin. That is, the cash flows in foreign currency expressed at present value.
Pm = (PVm PVm)
| PV : Present value of portfolios cash flows. |
| PVm : Present value of portfolios cash flows with shock of 1 unit in exchange rate of currency m with respect to USD. |
(ii) Banking Book
(a) Sensitivity to Indexation
Sources of indexation risk come from both balance sheet and off-balance sheet positions such as derivatives that, as a result of a change in indexation units (UF, UVR or others), impact the Banks net income.
As with currency sensitivity, indexation sensitivity is the market valuation of each indexed cash flow. That is, the cash flows in indexation units expressed at present value.
Pm = (PVm PVm)
| PV : Present value of portfolios cash flows. |
| PVm : Present value of portfolios cash flows with shock of 1 unit in indexation unit. |
F-189
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
(b) Sensitivity of Financial Margin
This measures the impact caused by a movement of 100 bp, over a twelve-month horizon, in the Banks financial margin (interest earned less interest paid).
The information required to calculate the index is obtained from the regulatory cash flows of the market risk data from the balance sheet book (regulatory report C40) only considering the time bands up to 1Y included.
| AIS :Annual Income Sensitivity. |
| Pim : Net position in CLP in respective time band. |
| Dr : Variation of 100 bp. |
| Ti : Representative maturity of time band i. |
(c) Sensitivity of Economic Capital
This measures the sensitivity of the market value of the cash flows associated with assets and liabilities in the event of a parallel change of 100 bp in the relevant discount curve.
The information required to calculate the index is obtained from the cash flows of the Banks entire portfolio using data from the banking book.
The present value of the aggregate flows are discounted using the average terms of the respective time bands. Then the present value is calculated similarly with a shock increasing the respective discount rate by 100 bp.
| MVS : Market Value Sensitivity. |
| PVim : Present value of the cash flows of time band i, currency m. |
| PVim : Present value of the cash flows of time band i, currency m, with a shock of 100 bp in discount rates. |
| Pim : Net position in CLP at time band i, currency m. |
| rim : Representative rate of currency m, time band i. |
| Ti : Representative maturity of time band i. |
(2) Regulatory Method
a) Quantitative Disclosure about regulatory Method
Regulatory monitoring of market risk exposure is measured in accordance with the provisions established in chapter III.B.2 of the Compendium of Financial Standards from the Chilean Central Bank and in Chapter 12-9 of the Updated Compilation of Standards from the Superintendency of Banks and Financial Institutions both for the trading book and the banking book. In the trading book, the impact is measured in the event of a change in the market price of its financial positions as a result of variations in interest rates, exchange rates and volatility. In the banking book, the impact is measured on the entitys financial margin and present value.
F-190
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
On an unconsolidated basis, we must separate our balance sheet in two distinct categories; trading portfolio (Libro de Negociación) and unconsolidated non-trading, or structural, portfolio (Libro de Banca). The trading portfolio as defined by the SBIF includes all instruments valued at market prices, free of any restrictions for their immediate sale and that are frequently bought and sold by the bank and are maintained with the intention of selling them in the short-term in order to profit from short-term price variations. The non-trading portfolio is defined as all instruments in the balance sheet not considered in the trading portfolio.
Trading Portfolio
The limits established for the trading book are for exposure to interest rate risk and exchange rate risk. The difference between the regulatory capital recorded by the financial institution and the sum of the following two items cannot be negative: (i) the product of the credit risk-weighted assets defined in article 67 of the General Banking Law and the minimum percentage established for regulatory capital in article 66 of that law, and (ii) the sum of the trading books exposure to interest rate risk and the exchange rate risks for the entire balance sheet measured in accordance with the Basel standard methodology with some important differences where exchange rate exposure stands out. As indicated in the paragraph above, the Bank must always comply with the following ratio:
RC-((k*CRWA)+MRE)>0
Where: | ||
RC | : Regulatory Capital | |
CRWA | : Credit Risk Weighted Assets | |
MRE | : Exposure to interest rate risk in trading book and currency Risk in entire balance Sheet | |
k | : Minimum percentage established for regulatory capital in article 66 of General Banking Law |
Group |
Description Sensitivity |
Factor | ||
Each of the foreign currencies of countries with long-term external debt | ||||
in foreign currency with a rating of at least AAAr, or equivalent, from | ||||
i |
any of the risk rating agencies indicated in Chapter III.B.5 of this | |||
Compendium. It also considers the EURO and the position in gold. | ||||
j |
Each of the foreign currencies of countries not included in basket i. |
Market risk exposure in accordance with regulatory methodology is detailed below:
Market Risk Limit for Trading Book (MCh$) |
2014 | 2013 | 2012 | |||||||||
Market risk-weighted assets |
3.928.539 | 3.379.015 | 1.850.376 | |||||||||
|
|
|
|
|
|
|||||||
Rate trading |
627.555 | 796.729 | 836.358 | |||||||||
Currency trading |
48.302 | 36.959 | 96.713 | |||||||||
Options trading |
6.927 | 11.960 | 9.763 | |||||||||
Currency structural |
3.245.755 | 2.533.366 | 907.543 | |||||||||
Credit risk-weighted assets |
16.952.331 | 15.058.532 | 11.494.413 | |||||||||
Total risk-weighted assets |
20.880.870 | 18.437.547 | 13.344.788 | |||||||||
|
|
|
|
|
|
|||||||
Regulatory capital |
2.156.666 | 1.991.289 | 1.270.202 | |||||||||
|
|
|
|
|
|
|||||||
Basel index |
12,72 | % | 13,22 | % | 11,05 | % | ||||||
|
|
|
|
|
|
|||||||
Basel index (includes MRE *) |
10,33 | % | 10,80 | % | 9,52 | % | ||||||
|
|
|
|
|
|
|||||||
Margin |
745.857 | 516.285 | 202.619 | |||||||||
|
|
|
|
|
|
|||||||
% Consumption |
65,42 | % | 74,07 | % | 84,05 | % | ||||||
|
|
|
|
|
|
TABLE 22: MARKET RISK LIMIT FOR TRADING BOOK
F-191
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
The market risk presented in the table above (measured in units of risk-weighted assets) shows that capital consumption related to the Banks exposures to market risks is explained in more than 82% of the cases by the effect of our investment in Banco CorpBanca Colombia. As of June 2014, this investment amounted to approximately US$ 1.2 billion. This exposure to exchange rate risk - Chilean peso vs. Colombian peso - is considered structural in the sense that it arises from a long - term investment.
It is also worth mentioning that in accordance with Chilean regulations, a sensitivity factor of 35% is applied to net exposures in foreign currencies of countries other than those classified as AAA or their equivalent. The standard sensitivity factor in the Basel standards is only 8%. As a result, the capital consumption that the Bank must report to comply with local regulations is more than 4 times greater than if international recommendations were applied.
The regulatory model for market risk in Colombia, as in Chile, is based on the standard Basel model, separated into risk factors (i.e. interest rate, exchange rate and stock price). The volatilities applied to each of the factors are established by regulators. This result is used for the solvency margin, to which a factor equivalent to 100/9 is applied.
Market Risk |
2014 MCh$ | |||
Risk-weighted assets (RWA) |
CorpBanca Colombia | |||
Market Risk |
295.835 | |||
|
|
|||
Trading |
295.835 | |||
Structural (currency) |
| |||
Credit risk |
6.024.691 | |||
Total RWA |
6.320.526 | |||
|
|
|||
Regulatory capital |
804.713 | |||
|
|
|||
Basel index |
13,36 | % | ||
|
|
|||
Basel index (includes MRE) |
12,73 | % | ||
|
|
|||
Margin |
235.866 | |||
|
|
|||
% Consumption |
70,69 | % |
TABLE 23: MARKET RISK IN COLOMBIA
Non-trading Portfolio
Our disclosure about structural interest rate risk reflects the regulatory limits on the banking book exposures. Short term limits reflect the exposure affecting the:(i) net interest margin based on the banks structural position, (ii) the banks structural position caused by inflation; and (iii) fees at risk when key prices and rate are subject to a change determined by regulation. This measure cannot exceed the average margin of interest and inflation accumulated during the past twelve months by a certain percentage that is defined by the banks Board of Directors and reflects the banks willingness to accept short term interest rate risk. Investors should view limits on usage as the maximum volatility on the banks net interest margin that the bank is willing to face. Long term limits reflect the effect of market value sensitivity on the balance sheet. Each long term limit includes variable for unpredictability in key prices and rates as set by our regulator and reflects the changes caused by inflation and yield curve or term structure of interest rates in a stressed scenario. Investors should view these limits as the sum of effects that may impact the value of our stock under a common stress scenario defined by our regulator.
Exposure to short-term interest rate risk; sensitivity analysis that is calculated for assets and liabilities with maturities of less than 1 year, assuming a 200 basis point parallel shift of the nominal yield curve, 400 for real rates and 200 for foreign interest rates.
Exposure to inflation risk; sensitivity analysis that is calculated for our net position in assets and liabilities, comprised of UF-denominated instruments, assuming a 200 basis point adverse impact on the related yield curve.
Exposure to long-term interest rate risk; sensitivity analysis that is calculated for assets and liabilities with maturities from 1 to over 20 years, assuming a 200 basis point parallel shift of the nominal yield curve, 400 for real rates and 200 for foreign interest rates.
F-192
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
The banking books exposure to the net interest and indexation margin is known as the short-term limit and cannot exceed 35% of the accumulated interest and indexation margin, plus fees sensitive to interest rates charged in the twelve months prior to the date of measurement. The exposure of capital to changes in interest rates has a long-term limit that cannot exceed 27% of regulatory capital. Both limits were presented and ratified by the Banks Board of Directors.
The exposure of regulatory limits in the banking book for Chile are detailed as follows.
Market Risk Limit for Banking Book |
||||||||||||
SHORT-TERM LIMIT (MCh$) |
2014 | 2013 | 2012 | |||||||||
Exposure |
52,154 | 54,949 | 51,253 | |||||||||
Rate risk |
25,645 | 22,502 | 21,752 | |||||||||
Indexation risk |
22,644 | 28,666 | 25,900 | |||||||||
Reduced revenue (fees sensitive to interest rates) |
3,865 | 3,781 | 3,601 | |||||||||
Limit |
118,667 | 97,651 | 78,624 | |||||||||
% Consumption |
43.9 | % | 56.3 | % | 65.2 | % | ||||||
Financial Margin plus Fees (12 months) |
339,050 | 279,003 | 224,640 | |||||||||
Percentage over financial margin |
35 | % | 35 | % | 35 | % | ||||||
Short-term limit |
118,667 | 97,651 | 78,624 | |||||||||
Consumption with respect to financial margin |
15.4 | % | 19.7 | % | 22.8 | % |
LONG-TERM LIMIT (MCh$) |
2014 | 2013 | 2012 | |||||||||
Exposure |
185,178 | 157,786 | 119,624 | |||||||||
Rate risk |
185,178 | 157,786 | 119,624 | |||||||||
Limit |
582,300 | 537,648 | 337,314 | |||||||||
% Consumption |
31.8 | % | 29.3 | % | 35.5 | % | ||||||
Regulatory capital (RC) |
2,156,666 | 1,991,289 | 1,249,311 | |||||||||
Percentage over margin |
27 | % | 27 | % | 27 | % | ||||||
Long-term limit |
582,300 | 537,648 | 337,314 | |||||||||
Consumption with respect to RC |
8.6 | % | 7.9 | % | 9.6 | % |
TABLE 24: MARKET RISK LIMIT FOR BANKING BOOK
Finally, regulatory provisions in Colombia do not establish methodologies for determining market risk exposure for the banking book. However, they are monitored, controlled and reported on a daily basis using the internal methodologies described above.
2. Funding Liquidity Risk
a) Management Tools
Our general policy is to maintain sufficient liquidity to ensure our ability to honor withdrawals of deposits, make repayments of other liabilities at maturity, extend loans and meet any other obligation. In order to comply with risk management objectives for funding liquidity risk, the monitoring and control structure is centered mainly on the following focal points:
| Short-term maturity mismatch |
| Coverage capacity using liquid assets |
| Concentration of funding sources |
F-193
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
Additionally, the monitoring and control structure for liquidity risk is complemented with stress testing in order to observe the institutions ability to respond in the event of illiquid conditions.
(1) Internal Monitoring
(a) Limits and Warning Levels
(i) Thirty-day Liquidity Coverage Ratio
In addition to regulatory liquidity risk controls, we have also set internal liquidity limits, in order to safeguard the Banks payment capacity in the event of illiquid conditions; a minimum has been established for the instruments portfolio that enables cash flows to be quickly generated either through liquidation or because they can be used as collateral for new funding sources.
The limit on the coverage ratio of liquidity is 50% of the mismatches of 30 days (consolidated currency).
The composition of liquid assets as of year-end December 2013 after applying the respective price volatility haircuts and market liquidity adjustments is presented in the table below.
Liquid Assets CorpBanca Chile |
||||||||||||
Investment Portfolio Chile |
Liquid Assets in Domestic Currency (30 days) |
Liquid Assets in Foreign Currency (30 days) |
Total Liquid Assets | |||||||||
Cash and cash equivalents |
523.592 | 194.404 | 717.996 | |||||||||
Central bank or treasury bonds |
| | | |||||||||
Sovereign bonds |
300.586 | 8.855 | 309.441 | |||||||||
Bank time deposits |
19.137 | | 19.137 | |||||||||
Corporate bonds |
58.546 | 8.385 | 66.931 | |||||||||
Bank bonds |
233 | 5.189 | 5.421 | |||||||||
Repo agreements |
-9.701 | | -9.701 | |||||||||
Average clearance reserves required |
-117.743 | -19.912 | -137.656 | |||||||||
Liquid assets |
774.649 | 196.921 | 971.570 |
TABLE 25: LIQUID ASSETS CORPBANCA CHILE
F-194
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
Liquid Assets CorpBanca Colombia |
||||||||||||
Investment Portfolio Colombia |
Liquid Assets in Domestic Currency (30 days) |
Liquid Assets in Foreign Currency (30 days) |
Total Liquid Assets | |||||||||
Cash and cash equivalents |
49.092 | 6.454 | 55.546 | |||||||||
Central bank or treasury bonds |
| | | |||||||||
Sovereign bonds |
672.973 | | 672.973 | |||||||||
Bank time deposits |
| | | |||||||||
Corporate bonds |
| | | |||||||||
Bank bonds |
47.316 | | 47.316 | |||||||||
Repo agreements |
| | | |||||||||
Average clearance reserves required |
369.523 | | 369.523 | |||||||||
Liquid assets |
1.138.904 | 6.454 | 1.145.358 |
TABLE 26: LIQUID ASSETS BANCO CORPBANCA COLOMBIA
(ii) | Daily Wholesale Maturities |
In order to control concentration of wholesale funding sources and safeguard compliance with obligations, the Bank monitors maturities of deposits in Chilean pesos by wholesale customers.
Special treatment is given to this customer segment for two reasons:
| They individually could represent an important percentage of CorpBancas business. |
| Given the profile of these customers in the wholesale segment, the renewal rate for these deposits tends to be lower. This last reason is consistent with cash disbursement models in regulatory reports, which do not assume that wholesale customers will renew deposits. |
The maturity profile for wholesale deposits is monitored on a daily basis for every country. As a result, excesses are detected and reported based on the structure of the maturity profile. Forecasted excesses must be justified the day after they are reported and must then be managed.
(iii) | Warning Levels for Liquidity Requirements |
In addition to monitoring and reporting all internal limits on a daily basis, senior management is informed each month through the ALCO and the Board of Directors is informed each quarter. Special importance is placed on the Banks liquidity position by presenting an analysis of measurements of concentration, performance, premiums paid and/or other relevant variables.
(a) Monitoring Funding Sources
Monitoring of variations in the stock of short-term funding such as time and demand deposits for each of the segments represents a key variable in monitoring the Banks liquidity. Identifying abnormal volatilities in these funding sources enables the Bank to quickly foresee possible undesired liquidity problems and thus to suggest action plans for managing them.
During 2014, different strategies were implemented to diversify liabilities, including diversification of Time Deposits (on - line channel) and issuance of bonds.
This strategy enabled the Bank to continue to improve its funding structure, providing more stable funding.
F-195
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
(b) Survival Horizon under Individual Stress
As a function of stressed maturities and renewal ratios, days of survival are estimated based on projected liquidity needs and the portfolio of available liquid assets. Based on these scenarios, any significant deviation is studied to determine whether action plans need to be implemented.
(b) Stress Tests
Stress testing is a tool that complements the analysis of liquidity risk management as it enables the Bank to know its ability to respond in the event of extreme illiquid conditions and to trigger its contingency plans, if necessary, to address such conditions.
In particular, three types of scenarios are modeled:
| Individual Crisis: the financial system losses confidence in the Bank, which translates into important withdrawals from demand accounts, decreases in deposits and bond investments by customers and penalties to its funding rates. |
| Systemic Crisis: Local weakening of financial and credit conditions that causes the market to seek refuge in the U.S. dollar, greater restrictions on access to credit from abroad, massive outflows of capital, increases in the use of lines of credit and downward adjustments in expectations for the monetary policy rate. |
| Global Crisis: Global weakening of financial, credit and economic conditions that causes the market to seek refuge in the U.S. dollar, greater restrictions on access to credit from abroad, decreased exposure to credit risk (replaced by sovereign risk), increases in the use of lines of credit and downward adjustments in expectations for the monetary policy rate. |
(2) Regulatory Monitoring
(a) Liquidity requirement
In accordance with Chapter III B.2 from the Chilean Central Bank and Chapter 12-9 of the Updated Compilation of Standards from the Superintendency of Banks and Financial Institutions, the Bank must measure and control its liquidity position based on the difference between cash flows payable from liability and expense accounts and cash flows receivable from asset and income accounts for a given period or time band, which is called maturity mismatch.
This measurement is determined for controlling the liquidity position of the Bank itself and of its subsidiaries. The maturity mismatch calculation is carried out separately for domestic and foreign currency, setting limits based on capital and cash flows accumulated at 30 and 90 days:
| The maturity mismatch in all currencies for periods less than or equal to 30 days must be less than or equal to the Banks basic capital. |
| The maturity mismatch in foreign currencies for periods less than or equal to 30 days must be less than or equal to the Banks basic capital. |
| The maturity mismatch in all currencies for periods less than or equal to 90 days must be less than or equal to twice the Banks basic capital. |
In full compliance with the Chilean Central Bank and the Superintendency of Banks and Financial Institutions, CorpBancas Board of Directors approved a policy to measure and control its liquidity position based on maturity mismatches on an adjusted basis with a 10% cushion with respect to the regulatory limit.
F-196
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
The table below shows the use of mismatch limits as of june 2014 and some consumption statistics for the year.
June 2014 | Statistics 2014 | |||||||||||||||||||||||
Table of Contents |
Limit [MM$] |
Mismatch [MM$] |
Excess reserve [MM$] |
Minimum [MCh$] |
Average [MCh$] |
Maximum [MCh$] |
||||||||||||||||||
All currencies 30 days |
1.360.904 | -298.874 | 1.062.030 | 887.310 | 1.186.639 | 1.795.806 | ||||||||||||||||||
All currencies 90 days |
2.721.808 | -1.188.308 | 1.533.499 | 1.036.892 | 1.447.952 | 2.157.364 | ||||||||||||||||||
Foreign currency 30 days |
1.360.904 | 61.579 | 1.422.483 | 1.215.774 | 1.428.740 | 1.839.143 |
Year-end 2013 | Year-end 2012 | |||||||||||||||||||||||
Table of Contents |
Limit [MCh$] |
Mismatch [MCh$] |
Excess Reserves [MCh$] |
Limit [MCh$] |
Mismatch [MCh$] |
Excess Reserves [MCh$] |
||||||||||||||||||
All currencies 30 days |
1.404.443 | -146.681 | 1.257.762 | 927.030 | 219.292 | 1.146.322 | ||||||||||||||||||
All currencies 90 days |
2.808.886 | -981.388 | 1.827.498 | 1.854.060 | -1.079.885 | 774.175 | ||||||||||||||||||
Foreign currency 30 days |
1.404.443 | 19.210 | 1.423.653 | 927.030 | -462.366 | 464.664 |
TABLE 27: REGULATORY LIMITS AND CURRENCY MISMATCHES
Tables 28, 29 and 30 show the evolution of consumption for each limit in 2014.
TABLE 28: EVOLUTION OF CONSOLIDATED MISMATCH IN ALL CURRENCIES AT 30 DAYS DURING 2014
F-197
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
TABLE 29: EVOLUTION OF CONSOLIDATED MISMATCH IN ALL CURRENCIES AT 90 DAYS DURING 2014
TABLE 30: EVOLUTION OF CONSOLIDATED MISMATCH IN FOREIGN CURRENCIES AT 30 DAYS DURING 2014
With respect to the Colombian market, regulatory measurement known as the standard LRI model measures 7 and 30-day mismatches of balance sheet positions (assets and liabilities) and off-balance sheet positions such as derivatives.
The model indicates that renewal percentages are not applied for positions with contractual maturities. For positions without contractual maturities, historical behavior is analyzed in order to estimate structural cash flows and volatilities.
F-198
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
TABLE 31: EVOLUTION OF 7-DAY CONSOLIDATED LRI IN COLOMBIA FOR 2014
TABLE 32: EVOLUTION OF 30-DAY CONSOLIDATED LRI IN COLOMBIA FOR 2014
Shareholders equity requirement
Consistent with Chiles General Banking Law, we must maintain a ratio of at least 8%, net of required provisions between Effective Shareholders Equity and Consolidated Assets Weighted by risk, and a ratio of at least 3%, net of required provisions, between our Equity Base and Total Consolidated Assets. For such purposes, effective Equity is determined according to our Equity and Reserves or Equity Base with the following adjustments:
a. | subordinated bonds with a 50% limit of the Equity Base are added, and |
b. | the balance of Goodwill assets or surcharges paid, and investments in companies not involved in the consolidation are subtracted. |
F-199
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
Assets are weighted based on their risk categories, to which we assign a risk percentage based on the amount of capital needed to back each one of those assets. Five risk categories are applied (0%, 10%, 20%, 60% and 100%). For example, cash, deposits in other banks, and financial securities issued by the Central Bank of Chile have a 0% risk factor, which means that, consistent with current regulations, no capital is needed to back these assets. Fixed assets carry a 100% risk, which means that a mandatory capital equivalent of 8% of the value of these assets must be available.
In determining risk assets with conversion factors on notional values, we take into account all derivative securities negotiated off-exchange, thereby obtaining a credit risk exposure amount (or credit equivalent). The off-balance contingent loans are also considered to be credit equivalent in terms of weighting.
For the June 30, 2014 and December 31, 2013 the ratio of assets and risk weighted assets is as follows:
Consolidated Assets | Risk -Weighted Assets | |||||||||||||||
31.12.2013 | 06.30.2014 | 31.12.2013 | 06.30.2014 | |||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||
In-Balance Assets (net of provisions): |
||||||||||||||||
Cash and deposits in banks |
911,088 | 1,006,475 | | | ||||||||||||
Cash in the process of collection |
112,755 | 356,744 | 38,367 | 158,004 | ||||||||||||
Trading portfolio financial assets |
431,683 | 497,366 | 114,243 | 154,789 | ||||||||||||
Investments under agreements to resell |
201,665 | 198,415 | 201,665 | 198,415 | ||||||||||||
Derivative financial instruments |
852,162 | 1 | 1,258,819 | 593,931 | 873,612 | |||||||||||
Loans and receivables from banks |
217,944 | 505,480 | 76,716 | 106,480 | ||||||||||||
Loans and receivables from customers , net |
12,777,784 | 14,273,407 | 11,950,287 | 13,348,055 | ||||||||||||
Financial investments available-for-sale |
889,087 | 627,449 | 265,354 | 161,443 | ||||||||||||
Held to maturity investments |
237,522 | 258,069 | 153,147 | 258,069 | ||||||||||||
Investments in other companies |
15,465 | 16,170 | 15,465 | 16,170 | ||||||||||||
Intangible assets |
424,930 | 2 | 443,437 | 424,930 | 443,437 | |||||||||||
Property, plant and equipment, net |
98,242 | 100,366 | 98,242 | 100,366 | ||||||||||||
Current taxes |
| | | | ||||||||||||
Deferred income taxes |
92,932 | 94,124 | 9,293 | 9,412 | ||||||||||||
Other assets |
290,678 | 275,886 | 290,678 | 275,886 | ||||||||||||
Off-Balance sheet assets: |
| | | | ||||||||||||
Contingent loans |
1,377,022 | 1,413,655 | 826,213 | 848,193 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total risk-weighted assets |
18,930,959 | 21,325,862 | 15,058,531 | 16,952,331 | ||||||||||||
|
|
|
|
|
|
|
|
Figures are presented as required by local regulations.
Risk-weighted assets are calculated according to Chapter 12-1 of the Recopilación Actualizada de Normas- RAN (updated compilation of rules) issued by the SBIF.
1. | Items presented at their credit equivalent risk value, as established in SBIF Chapter 12-1 Equity for Legal and Regulatory Purposes. |
2. | For calculation purposes, the amount of all assets that correspond to goodwill is subtracted as established in the aforementioned chapter. |
Amount | Ratio | |||||||||||||||
31.12.2013 | 06.30.2014 | 31.12.2013 | 06.30.2014 | |||||||||||||
MCh$ | MCh$ | |||||||||||||||
Basic Capital |
1,411,341 | 3 | 1,527,573 | 7.30 | % 5 | 7.02 | % | |||||||||
Effective Equity |
1,991,289 | 4 | 2,156,666 | 13.22 | % 6 | 12.72 | % |
F-200
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
3. | Basic capital is defined as the net amount that should be shown in the consolidated financial statements as equity attributable to equity holders of the Bank as indicated in the Compendium of Accounting Standards. |
4. | Regulatory capital is equal to basic capital plus subordinated bonds, additional provisions, and non-controlling interest as indicated in the Compendium of Accounting Standards; however, if that amount is greater than 20% of basic capital, only the amount equivalent to that percentage will be added; goodwill is subtracted and if the sum of the assets corresponding to minority investments in subsidiaries other than banking support companies is greater than 5% of basic capital, the amount that the sum exceeds that percentage will also be subtracted. |
5. | The consolidated basic capital ratio is equal to basic capital divided by total assets. |
6. | The consolidated solvency ratio is equal to the ratio of regulatory capital to weighted assets. |
b) As of June 30, 2014, the Bank includes the following information within its management objectives, policies and processes:
| The Bank, in consolidated terms, has total equity of MCh$ 1,527,573 (MCh$ 1,411,341 in December 31, 2013). |
| In terms of regulatory ratios, the Bank closed as of June 30, 2014 with a ratio of basic capital to total assets of 7.02% (7.30% in December 31, 2013), while the Basel Index (regulatory capital to total risk-weighted assets was 12.72% (13.22% in December 31, 2013). |
Operational Risk
a) Roles and Responsibilities
Board of Directors
The Board of Directors must ensure that the mechanisms used to manage operational risk, as well as the definition of roles and responsibilities (established in this policy) are in accordance with guidelines outlined by the Banks shareholders.
Operational Risk and Information Security Committee
This committee is responsible for maintaining visibility regarding and commitment to operational risk management at the highest level of authority.
Operational Risk Management Area
The mission of this area is to define, promote, implement and monitor the framework for operational risk management, which should be in line with the Banks focus, objectives and strategic goals.
Division Managers
Division managers are responsible for managing operational risks within their respective divisions. Their responsibilities include:
| Implementing operational risk policy in their respective business units. |
| The most important operational risk management responsibilities of each division include: |
| Identifying risks. |
| Valuing risks (both qualitatively and quantitatively). |
| Improving risks. |
| Providing direct support for operational risk monitoring within the business unit. |
F-201
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
b) Operational Risk Management Process
The operational risk management model for Corpbanca and subsidiaries includes the following activities or functions:
i) Creation of Risk Culture
Training and Communication
Ongoing training and communication regarding the threats facing the business, together with business-focused training, are crucial to achieving objectives. Evaluations of operational risk are based on identifying threats to the business process, the impact of those threats and the subsequent evaluation of controls to mitigate operational risk.
ii) Evaluation
Evaluations of operational risk are based on identifying threats to the business process, the impact of those threats and the subsequent evaluation of controls to mitigate risk.
iii) Improvements
Each division manager must ensure that operational risks are reviewed regularly and that the proper measures are taken.
F-202
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
NOTE 36 - MATURITY OF ASSETS AND LIABILITIES
a) Maturity of financial assets
Below are the main financial assets grouped according to their remaining terms, including interest accrued as of December 31, 2013 and June 30, 2014. As these are trading or available-for-sale securities, they are included at fair value and under the term at which they may be sold.
As of December 31, 2013 | ||||||||||||||||||||||||||||||
Notes | Up to 1 month |
From 1 month to 3 months |
From 3 months to 1 year |
From 1 year to 3 years |
From 3 years to 6 years |
Over 6 years |
TOTAL | |||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||||||||||
Trading portfolio financial assets |
6 | 15,789 | 8,708 | 240,361 | 146,337 | 18,501 | 1,987 | 431,683 | ||||||||||||||||||||||
Investments under agreements to resell |
7 | 66,725 | | 1,219 | 133,721 | | | 201,665 | ||||||||||||||||||||||
Derivative financial instruments |
8 | 31,481 | 19,710 | 43,830 | 82,289 | 106,631 | 92,339 | 376,280 | ||||||||||||||||||||||
Loans and receivables from banks (*) |
9 | 162,137 | | 5,291 | 50,516 | | | 217,944 | ||||||||||||||||||||||
Loans and receivables from customers(*) |
10 | 803,520 | 1,327,295 | 1,944,057 | 2,368,469 | 2,449,784 | 3,713,789 | 12,606,914 | ||||||||||||||||||||||
Commercial loans |
531,450 | 1,280,289 | 1,730,618 | 1,861,086 | 1,779,845 | 1,900,340 | 9,083,628 | |||||||||||||||||||||||
Mortgage loans |
5,470 | 11,740 | 54,519 | 155,701 | 253,159 | 1,494,204 | 1,974,793 | |||||||||||||||||||||||
Consumer Loans |
266,991 | 35,913 | 159,867 | 352,836 | 417,974 | 321,054 | 1,554,635 | |||||||||||||||||||||||
Financial investments available-for-sale |
11 | 123,073 | | 135,238 | 26,765 | 286,120 | 317,891 | 889,087 | ||||||||||||||||||||||
Financial investments held-to-maturity |
11 | 40,045 | 1,018 | 124,050 | 12,189 | 10,701 | 49,519 | 237,522 |
(*) | Loans and advances to banks are presented gross. The amount of provisions corresponds to MCh$ 137. |
(**) | Loans are presented gross. Provisions by loan type are detailed as follows: Commercial MCh$91,354, Mortgage MCh$6,968 and Consumer MCh$27,717. Excludes amounts that have already matured, which total MCh$ 164,728 as of December 31, 2013. |
As of June 30, 2014 | ||||||||||||||||||||||||||||||
Notes | Up to 1 month |
From 1 month to 3 months |
From 3 months to 1 year |
From 1 year to 3 years |
From 3 years to 6 years |
Over 6 years |
TOTAL | |||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||||||||||
Trading portfolio financial assets |
6 | 49,226 | 22,285 | 230,717 | 70,726 | 40,330 | 84,082 | 497,366 | ||||||||||||||||||||||
Investments under agreements to resell |
7 | 189,957 | 3,475 | 4,983 | | | | 198,415 | ||||||||||||||||||||||
Derivative financial instruments |
8 | 160,794 | 138,825 | 221,440 | 25,610 | 16,721 | 18,365 | 581,755 | ||||||||||||||||||||||
Loans and receivables from banks (*) |
9 | 475,709 | 2,661 | 2,217 | 24,893 | | | 505,480 | ||||||||||||||||||||||
Loans and receivables from customers (*) |
10 | 1,897,203 | 1,831,476 | 2,283,130 | 2,014,614 | 2,308,234 | 3,750,996 | 14,085,653 | ||||||||||||||||||||||
Commercial loans |
1,539,994 | 1,785,844 | 2,029,610 | 1,485,976 | 1,371,028 | 1,967,697 | 10,180,149 | |||||||||||||||||||||||
Mortgage loans |
18,315 | 15,174 | 114,894 | 167,573 | 328,903 | 1,508,331 | 2,153,190 | |||||||||||||||||||||||
Consumer Loans |
338,894 | 30,458 | 138,626 | 361,065 | 608,303 | 274,968 | 1,752,314 | |||||||||||||||||||||||
Financial investments available-for-sale |
11 | 12,310 | 50,922 | 83,759 | 265,819 | 97,832 | 116,807 | 627,449 | ||||||||||||||||||||||
Financial investments held-to-maturity |
11 | 103,509 | 60,850 | 62,642 | 11,320 | 8,707 | 11,041 | 258,069 |
(*) | Loans and advances to banks are presented gross. The amount of provisions corresponds to MCh$ 172. |
(**) | Loans are presented gross. Provisions by loan type are detailed as follows: Commercial MCh$100,316, Mortgage MCh$8,503 and Consumer MCh$38,426. Excludes amounts that have already matured, which total MCh$ 187,075 as of June 30, 2014. |
F-203
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
Maturity of financial liabilities
Below are the main financial liabilities grouped according to their remaining terms, including interest accrued to December 31, 2013 and June 30, 2014:
As of December 31, 2013 | ||||||||||||||||||||||||||||||
Notes | Up to 1 month |
From 1 month to 3 months |
From 3 months to 1 year |
From 1 year to 3 years |
From 3 years to 6 years |
Over 6 years |
TOTAL | |||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||||||||||
Obligations under repurchase agreements |
7 | 298,840 | 43,605 | | | | | 342,445 | ||||||||||||||||||||||
Time deposits and saving accounts (*) |
17 | 2,753,220 | 2,213,463 | 1,766,388 | 489,612 | 60,263 | 22,127 | 7,305,073 | ||||||||||||||||||||||
Derivative financial instruments |
8 | 28,732 | 20,697 | 50,599 | 82,194 | 61,199 | 38,162 | 281,583 | ||||||||||||||||||||||
Borrowings from financial institutions |
18 | 182,786 | 204,972 | 761,389 | 42,873 | 31,855 | 49,965 | 1,273,840 | ||||||||||||||||||||||
Debt issued |
19 | 878 | 5,362 | 68,176 | 519,970 | 754,986 | 1,065,185 | 2,414,557 |
(*) | Exclude term savings accounts totaling MCh$32,630 during 2013. |
As of June 30, 2014 | ||||||||||||||||||||||||||||||
Notes | Up to 1 month |
From 1 month to 3 months |
From 3 months to 1 year |
From 1 year to 3 years |
From 3 years to 6 years |
Over 6 years |
TOTAL | |||||||||||||||||||||||
MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||||||||||||
Obligations under repurchase agreements |
7 | 295,697 | 112 | 571 | | | | 296,380 | ||||||||||||||||||||||
Time deposits and saving accounts (*) |
17 | 2,897,613 | 2,302,935 | 2,152,997 | 467,936 | 17,875 | 23,113 | 7,862,469 | ||||||||||||||||||||||
Derivative financial instruments |
8 | 93,781 | 130,392 | 202,566 | 11,105 | 15,768 | 474 | 454,086 | ||||||||||||||||||||||
Borrowings from financial institutions |
18 | 511,606 | 404,540 | 311,508 | 33,428 | 23,510 | 213,881 | 1,498,473 | ||||||||||||||||||||||
Debt issued |
19 | | 26,085 | 251,401 | 581,913 | 936,627 | 854,855 | 2,650,881 |
(*) | Exclude term savings accounts totaling MCh$34,766 during 2014. |
F-204
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2012 and 2013 and for the years ended
December 31, 2011, 2012 and 2013
NOTE 37 - FOREIGN CURRENCY POSITION
Assets and liabilities denominated in foreign currencies or indexed to changes in exchange rates are summarized below:
Payable in Foreign currency |
Payable in Chilean Peso (*) |
Total | ||||||||||||||||||||||
12.31.13 | 06.30.2014 | 12.31.12.13 | 06.30.2014 | 12.31.13 | 06.30.2014 | |||||||||||||||||||
ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | |||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Cash and due from banks |
1,466,885 | 1,594,729 | | | 1,466,885 | 1,594,729 | ||||||||||||||||||
Cash in the process of collection |
66,520 | 376,650 | | | 66,520 | 376,650 | ||||||||||||||||||
Trading portfolio financial assets |
742,214 | 793,721 | | | 742,214 | 793,721 | ||||||||||||||||||
Investments under agreements to resell |
360,945 | 332,007 | | | 360,945 | 332,007 | ||||||||||||||||||
Derivative financial instruments |
432,891 | 592,037 | | | 432,891 | 592,037 | ||||||||||||||||||
Loans and receivables to customers and banks |
11,928,681 | 13,580,532 | 27,030 | 21,411 | 11,955,711 | 13,601,943 | ||||||||||||||||||
Financial investments available-for-sale |
627,197 | 426,837 | 15,575 | 15,682 | 642,772 | 442,519 | ||||||||||||||||||
Held to maturity investments |
434,813 | 452,371 | | 434,813 | 452,371 | |||||||||||||||||||
Investments other companies |
20,885 | 14,039 | | 20,885 | 14,039.00 | |||||||||||||||||||
Intangible assets |
675,690 | 681,406 | | | 675,690 | 681,406 | ||||||||||||||||||
Property, plant and equipment, net |
117,650 | 113,527 | | | 117,650 | 113,527 | ||||||||||||||||||
Current taxes |
| | | | | | ||||||||||||||||||
Deferred income taxes |
104,462 | 102,565 | | | 104,462 | 102,565 | ||||||||||||||||||
Other assets |
186,623 | 287,393 | | | 186,623 | 287,393 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL ASSETS |
17,165,456 | 19,347,814 | 42,605 | 37,093 | 17,208,061 | 19,384,907 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
LIABILITIES |
||||||||||||||||||||||||
Current accounts and demand deposits |
4,910,952 | 5,724,848 | | | 4,910,952 | 5,724,848 | ||||||||||||||||||
Cash in the process of collection |
25,862 | 157,304 | | | 25,862 | 157,304 | ||||||||||||||||||
Obligations under repurchase agreements |
507,882 | 486,760 | | | 507,882 | 486,760 | ||||||||||||||||||
Time deposits and saving accounts |
6,011,191 | 6,150,763 | 2 | 1 | 6,011,193 | 6,150,764 | ||||||||||||||||||
Derivative financial instruments |
298,169 | 401,793 | | | 298,169 | 401,793 | ||||||||||||||||||
Borrowings from financial institutions |
2,420,399 | 2,710,763 | | | 2,420,399 | 2,710,763 | ||||||||||||||||||
Debt issued |
1,387,464 | 1,580,664 | | | 1,387,464 | 1,580,664 | ||||||||||||||||||
Other financial obligations |
2,131 | 2,883 | 1,180 | 766 | 3,311 | 3,649 | ||||||||||||||||||
Current taxes |
34,973 | | | 34,973 | | |||||||||||||||||||
Deferred income taxes |
157,710 | 174,588 | | | 157,710 | 174,588 | ||||||||||||||||||
Provisions |
152,679 | 161,542 | | | 152,679 | 161,542 | ||||||||||||||||||
Other Liabilities |
299,884 | 156,211 | | | 299,884 | 156,211 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL LIABILITIES |
16,209,296 | 17,708,119 | 1,182 | 767 | 16,210,478 | 17,708,886 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Includes transactions denominated in foreign currencies but that are settled in pesos. |
F-205
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
CORPBANCA
a) Evaluation of Strategic Partnership Requested by IFC
On July 4, 2014, CorpBanca was informed by its controller, Corp Group, that on July 2, 2014, the International Finance Corporation (IFC) formally communicated its decision to hire an investment bank to evaluate the terms and conditions of the agreement to merge with Banco Itaú Chile and the subsequent taking of control of the merged bank by Itaú Unibanco. Hereinafter, the evaluation of the transaction would be in addition to those already issued by investment banks Bank of America Merrill Lynch and Goldman Sachs that were taken into consideration by the Banks directors committee and board of directors in approving the transaction.
According to the IFC, this evaluation would be done within the framework of the analysis the entity is performing to decide whether to grant its consent, which is needed before the transaction can take place, based on the terms of the Transaction Agreement entered into by CorpBanca and its controller with Banco Itaú Chile and its controller. The text of this agreement was published on the Banks website.
Regardless of having fully complied with Chilean and foreign law and regulations applicable to the process of approving all of the acts and contracts involved in the transaction, in light of the IFCs requirement and what CorpBanca deems to be in its best interest and that of its shareholders, on July 10, 2014, CorpBanca hired the Center for Governance and Capital Markets at Universidad de Chile to provide an independent opinion on the matter. The opinion has not yet been provided to the Bank. Once received, it will be made public. The IFC has already indicated that the report from Universidad de Chile is not sufficient for its purposes.
As publicly known, CorpBancas board of directors has disclosed to its shareholders and the market in general all information related to the transaction, exceeding regulatory requirements and common practice for this type of transaction. This information is available at www.corpbanca.cl.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the Entity cannot be quantified.
b) Analysis of Strategic Partnership by National Economic Prosecutors Office
In December 2013, after CorpBanca announced its intentions to seek a strategic partner, the National Economic Prosecutors Office (FNE) launched an investigation to analyze the possible risks involved in such a transaction in terms of free competition.
On January 29, 2014, CorpGroup Interhold Limitada and Itaú Unibanco announced that they had signed an agreement to merge their banks, CorpBanca and Itaú Chile, respectively. This transaction would involve a capital increase by Itaú Chile, leaving CorpBanca as the surviving entity.
On June 25, 2014, the FNE concluded that it did not find this transaction to create a threat to free competition and recommended the investigation be closed. This concludes the first major step in the regulatory processes that must be completed for the potential merger to take place.
The Bank was informed of these conclusions on July 14, 2014.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the Entity cannot be quantified.
F-206
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
c) Brazilian Central Bank Approves Itaú CorpBanca Merger
On October 16, 2014, Itaú Unibanco, the controller of Itaú Chile, reported in Brazil that the Brazilian Central Bank had authorized the transaction to merge with CorpBanca.
This is the first regulatory approval for the process. Authorization is still needed from the Chilean Superintendency of Banks and Financial Institutions (SBIF), the Colombian Financial Superintendency and the Panamanian Financial Superintendency.
In accordance with current Chilean law, SBIF authorization must be issued after the shareholders of CorpBanca and Banco Itaú Chile approve the merger at extraordinary shareholders meetings.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the Entity cannot be quantified.
d) Requests for Cartica Management, LLC
On July 4, 2014, plaintiffs voluntarily dismissed all claims as against certain individual officers and directors. On July 10, 2014, the Itaú entities similarly filed motions to dismiss. On July 15, 2014, Defendants filed their opposition to the motion to lift the PSLRA stay of discovery, which the Itaú defendants joined, and Plaintiffs filed their oppositions to the motions to dismiss. On July 28, 2014, the parties filed reply briefs in support of their respective motions. Briefing on the motions to dismiss is now completed and Defendants have represented to the Court that they do not see the need for oral argument.
CorpBanca continues to make progress on the merger process in line with its timetable and will firmly oppose any effort by Cartica in attempt to block the transaction. We are convinced that CorpBanca made the right decision in recommending the merger agreement to all shareholders. In addition to being the greatest strategic partnership any Chilean bank has attained, it will enable CorpBanca to take a qualitative step forward in the regional financial business. We are certain that the merger agreement with Banco Itaú Chile adds value for all shareholders of CorpBanca on equal terms.
On September 26, 2014, the Bank received the ruling from the United States District Court for the Southern District of New York in which it fully dismissed the lawsuit filed by Cartica, including all actions against CorpBanca, its directors and executives, CorpGroup and its controller.
Cartica sought to delay the proposed merger between Banco Itaú Chile and obtain compensation only for itself. The court rejected the petition for injunctive relief to detain the transaction under U.S. federal securities laws. It also concluded that CorpGroup and Itaú had already disclosed the necessary information regarding its shareholder agreement and refused to exercise jurisdiction over Carticas claim of fraud under state law. Since the lawsuit was filed, CorpBanca has consistently stated that the suit has no ground.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the Entity cannot be quantified.
e) Amendment to Syndicated Loan Facility
On July 24, 2012, we entered into a US$199.4 million two-year senior unsecured term syndicated loan facility with Standard Chartered Bank, HSBC Securities (USA) Inc. and Wells Fargo Securities, LLC, as mandated lead arrangers and book-runners. This loan was amended on July 22, 2014 to increase the size of the loan to US$490 million and extend the term of the loan by a further fifteen months from the date of signing, with Standard Chartered Bank, HSBC Securities (USA) Inc. and Wells Fargo Securities, LLC acting as global coordinators.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the Entity cannot be quantified.
F-207
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
f) International Bond Placement
On September 23, 2014, the Bank placed five-year bonds on international markets totaling MUS$ 750, with payment due at maturity and interest payments of 3.875% per annum payable semi-annually in March and September of each year.
The issuance and placement of these bonds was in accordance with Rule 144A and Regulation S of the United States Securities Act of 1933. According to these standards, bonds did not need to be registered with the U.S. Securities and Exchange Commission (SEC).
The Bank agreed to place the bonds with a return of 4.022% per year, equivalent to a spread of 225 annual basis points over the five-year US Treasury Rate. The net amount from the placement will be used by the Bank mainly for general corporate objectives, particularly to fund loan activities.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the Entity cannot be quantified.
g) Tax Reform
On September 29, 2014, law No. 20,780 was published in the Official Gazette. This law introduced several amendments to the current system for income and other taxes. The main amendments include a progressive increase in corporate income tax rates for fiscal years 2014, 2015, 2016, 2017 and from 2018 forward to 21%, 22.5%, 24%, 25.5% and 27%, respectively, for entities applying the semi-integrated system. Or, an increase for fiscal years 2014, 2015, 2016 and from 2017 forward to 21%, 22.5%, 24% and 25%, respectively, for entities that chose to apply the attributed income system.
In accordance with IFRS, the impact on profit or loss as a result of the progressive increase in corporate income tax for fiscal years 2014 to 2018 must be recognized immediately. As a result, the Bank has recognized a net amount of MCh$42,413 as of September 30, 2014, which includes the effect of the change in rate with a charge to profit or loss of MCh$1,022, determined based on the rate at which temporary differences are expected to be recovered or settled.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the Entity cannot be quantified.
CORPBANCA AGENCIA DE VALORES S.A.
a) Dissolution of the society
On July 18, 2014 the SBIF authorized the dissolution of CorpBanca Agencia de Valores S.A.
On August 25, 2014, via Resolution Exempts No. 216, CorpBanca Agencia de Valores S.A., was notified that in agreement to the precedents analyzed by the Superintendencia de Valores y Seguros there do not exist financial operative reasons not legal to deny the cancellation requested by the company on May 15, 2014. In accordance with the articles 24 and 37 of the law 18.045, the company will have to accredit in next 30 days the dissolution of the society.
On September 25, 2014, Banco CorpBanca acquired from CorpBanca Corredores de Bolsa S.A. the two shares it held in CorpBanca Agencia de Valores S.A. so that the Bank came to hold all of the shares of the agency and, once ten uninterrupted days have passed, the dissolution will take place in accordance with article 103 No. 2 of Law 18,046 on Corporations.
On October 6, 2014, having obtained SBIF authorization, cancelled its registration in the SVS Securities Broker/Dealer Registry and met the requirements set forth in article 103-2 of law No. 18,046 on Corporations (i.e. having all shares come to be owned by one person for an uninterrupted period of more than 10 days), our subsidiary CorpBanca Agencia de Valores S.A. was dissolved and absorbed by CorpBanca, which will be its legal successor.
F-208
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the Entity cannot be quantified.
CORPLEGAL S.A.
c. Board of Directors
In a meeting of the board of directors on July 22, 2014, Alvaro Barriga Oliva presented his resignation. Pablo De la Cerda Merino was elected to replace him.
SMU CORP S.A.
a) Board of Directors
According to the minutes of the sixth extraordinary meeting of the Board of Directors of SMU Corp S.A., held October 1, 2014, the subsidiarys chief executive officer, Mr. Eulogio Guzmán Llona, presented his resignation effective October 10, 2014.
The board of directors agreed to accept his resignation and to appoint Mr. Paulo Gajardo Escobar as interim chief executive officer effective October 11, 2014.
According to the minutes of the seventh extraordinary meeting of the Board of Directors of SMU Corp S.A., held October 30, 2014, the subsidiarys interim chief executive officer, Mr. Paulo Gajardo Escobar, presented his resignation effective October 31, 2014.
The board of directors agreed to accept his resignation and to appoint Mr. Javier Miranda Valenzuela as interim chief executive officer effective November 1, 2014.
b) Agreed to increase the capital
On July 31, 2014, at the sixth Extraordinary Shareholders Meeting of SMU Corp S.A, shareholders agreed to increase capital from MCh$ 19,040 divided into 23,800 single-series shares with no par value, fully subscribed and paid, to MCh$ 21,540, divided into 26,925 shares.
This capital increase of MCh$ 2,500 will take place by issuing 3,125 shares with the same characteristics as the existing shares (i.e. nominative, common, single-series with no par value), which will be subscribed and paid over a period of two years from the date of this meeting as required by business needs.
The aforementioned amendments to the bylaws were recorded in public instrument dated August 13, 2014, granted before Santiago Notary Public José Musalem Saffie; an abstract was published in edition no. 40,958 of the Official Gazette on September 13, 2014, and registered on page 63885 under number 39211 of 2014 in the Santiago Commerce Registry.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the entity cannot be quantified.
c) Paid of shares for the capital increase
On July 31, 2014, CorpBanca paid for 158 shares, equivalent to MCh$126, and SMU S.A. paid for 153 shares, equivalent to MCh$122, as part of the capital increase agreed upon at the extraordinary general shareholders meeting held July 31, 2014, which was recorded in public instrument on September 13, 2014, granted before Santiago Notary Public José Musalem Saffie.
F-209
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
On August 29, 2014, CorpBanca paid for 146 shares, equivalent to MCh$117, and SMU S.A. paid for 141 shares, equivalent to MCh$113, as part of the capital increase agreed upon at the extraordinary general shareholders meeting held July 31, 2014, which was recorded in public instrument on September 13, 2014, granted before Santiago Notary Public José Musalem Saffie.
On September 30, 2014, CorpBanca paid for 139 shares, equivalent to MCh$111, and SMU S.A. paid for 134 shares, equivalent to MCh$107, as part of the capital increase agreed upon at the extraordinary general shareholders meeting held July 31, 2014, which was recorded in public instrument on September 13, 2014, granted before Santiago Notary Public José Musalem Saffie.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the entity cannot be quantified.
BANCO CORPBANCA COLOMBIA S.A.
a) Authorization for the execution of correspondent
On July 25, 2014, via Ruling No. 2014054394-010-000 (notified by the Financial Superintendence of Colombia), Mr. Juan José Huerta Quiñones, in his role as Legal Representative of CorpBanca Investment Valores Colombia S.A. Comisionista de Bolsa was notified the general authorization for the execution of correspondent.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the entity cannot be quantified.
b) Merger by absorption of Helm Comisionista de Bolsa S.A.
On August 12, 2014, via Resolution No. 1383 (notified by the Financial Superintendence of Colombia), Mr. Juan José Huerta Quiñones, in his role as Legal Representative of Helm Comisionista de Bolsa S.A. and CorpBanca Investment Valores Colombia S.A. Comisionista de Bolsa was notified that there were no objections to the Merger by absorption of Helm Comisionista de Bolsa S.A. by CorpBanca Valores Colombia S.A. Comisionista de Bolsa.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the entity cannot be quantified.
c) Adjustment measurement period IFRS 3
The initial accounting for the business combination by Helm Bank and subsidiaries and Helm Corredores de Seguros S.A. (see note 12) was incomplete at the end of the accounting period in which the combination occurred (December 31, 2013), therefore, the acquirer (CorpBanca Colombia and CorpBanca Chile, respectively) reported in its consolidated financial statements provisional amounts for the items for which the accounting was incomplete. During the measurement period, the acquirer retrospectively adjusted the provisional amounts recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed at the date of acquisition and that, had they been known, would have affected the measurement of the amounts recognized at that date. During the measurement the acquirer also recognized additional assets or liabilities, where applicable, as new information obtained about facts and circumstances that existed at the date of acquisition and which, had they been known, would have resulted in the recognition of those assets and liabilities that date. The measurement period did not exceed one year from the date of acquisition (in our case August 06, 2014). There was no significant impact on the 2013 Consolidated Statements of Income.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the entity cannot be quantified.
F-210
CORPBANCA AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2014 and December 31, 2013 and for the six month periods ended
June 30, 2014 and 2013
HELM COMISIONISTA
On August 12, 2014, the Colombia Financial Superintendency, via ruling 1383, declared that it had no objection to the merger of CIVAL and Helm Comisionista, both subsidiaries of Banco CorpBanca Colombia. On August 22, 2014, the shareholders of Helm Comisionista and CorpBanca Investment Valores, approved the merger commitment between CorpBanca Investment Valores, as the absorbing entity, and Helm Comisionista, as the absorbed entity.
The legal, operational and technological merger of CIVAL (CorpBanca Investment Valores) and Helm Comisionista de Bolsa S.A., wich are part of CorpBanca Group, was formalized on September 1, 2014. The merged brokerage firm will maintain the taxpayer ID number of CIVAL and the name of Helm Comisionista de Colsa. It will also maintain the complete portfolio of products and services offered by the two firms.
The matters described above do not involve any adjustments to the financial statements as of June 30, 2014. At this stage, the financial effects that this information will have on the results of the entity cannot be quantified.
In the period between July 1, and December 12, 2014, the date of issuance of these consolidated financial statements, there have been no other subsequent events that could materially affect the presentation and/or results of the financial statements.
Juan Vargas Matta | Fernando Massú Tare | |
Accounting Manager | Chief Executive Officer |
F-211
D!\@'Z`@,"#`(4`AT")@(O`C@"00)+`E0"70)G`G$">@*$`HX"
MF`*B`JP"M@+!`LL"U0+@`NL"]0,``PL#%@,A`RT#.`-#`T\#6@-F`W(#?@.*
M`Y8#H@.N`[H#QP/3`^`#[`/Y!`8$$P0@!"T$.P1(!%4$8P1Q!'X$C`2:!*@$
MM@3$!-,$X03P!/X%#044%]@8&
M!A8&)P8W!D@&609J!GL&C`:=!J\&P`;1!N,&]0<'!QD'*P<]!T\'80=T!X8'
MF0>L![\'T@?E!_@("P@?"#((1@A:"&X(@@B6"*H(O@C2".<(^PD0"24).@E/
M"60)>0F/":0)N@G/">4)^PH1"B<*/0I4"FH*@0J8"JX*Q0K<"O,+"PLB"SD+
M40MI"X`+F`NP"\@+X0OY#!(,*@Q##%P,=0R.#*<,P`S9#/,-#0TF#4`-6@UT
M#8X-J0W##=X-^`X3#BX.20YD#G\.FPZV#M(.[@\)#R4/00]>#WH/E@^S#\\/
M[!`)$"800Q!A$'X0FQ"Y$-<0]1$3$3$13Q%M$8P1JA')$>@2!Q(F$D429!*$
M$J,2PQ+C$P,3(Q-#$V,3@Q.D$\43Y10&%"<4211J%(L4K13.%/`5$A4T%585
M>!6;%;T5X!8#%B86219L%H\6LA;6%OH7'1=!%V47B1>N%](7]Q@;&$`891B*
M&*\8U1CZ&2`911EK&9$9MQG=&@0:*AI1&G<:GAK%&NP;%!L[&V,;BANR&]H<
M`APJ'%(<>QRC',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4
M'[\?ZB`5($$@;""8(,0@\"$<(4@A=2&A( &YX
MS'DJ>8EYYWI&>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$>`J($*
M@6N!S8(P@I*"](-7@[J$'82`A..%1X6KA@Z& \6R>U@OE_?-6=/85FMM`ODCI?^D.H4MH",\3?;Y61QU\Q-2]\Z
M_3?FB_$CIWQ?GKR_OD8F0'JS;.?K^VN`P[K[K/WWUP]-)90M#XY;]3=-8^L\SYQ
MM;N:Z^5"G?Z(>1Y^E"U>%<98)U%Q_P`-G,N?&.?^69O!8O((`&)L!ZLVRGW*
M8``&*\"ZH_/^>]L)]RH``(8P)30*-W)J9,.>_<>\:MIT).(`!\Z%7]N_1?:'
M$0`&/$'Z:H='+@^F2V.#?D(I+^EFH$NH&(,*2Z*2>DLZ8O=UY)#4NI$OY]``
M``&)&Q.0>WR-5_K\K:="=F8U'M#;\$-8,HF7.BX``JUI[!M+N*^P3KCL/0V3
MTI=^05/AI7O6VO4VYIE',CX````'#8^WR]B-_P`L9D 'BE0K(IH0000>X@Z@_F@$'7C!===+PQWT)Q-JMQ'"ZO.CA35
MC$I+D:[2`-P*D%=*\=8];];=/B2TQ\`BAM[E&42W$I%`48`Z:*&H:;R1JO#]
M+8?I6QQ&,EN%EF%MN'FLHHH8'2@-"3J3M45H-8+RSN'BNXF#(Z$JRL#4,K"A
M!!Y$<86P]4%1,W931O;9(44MY;!A#=D`@QDC[]*=X1JR-E)[7I_XC-6WQ<%G
M=B6D?ERG:)#&5W'=0,176@VE0S#CJ'I7K"VBN\S8XV6>SNB-MRK1_L,XIO6I
M6M1XA7?N-&'%OAL+:-/?RUHHH*!069B20`J@$DDC[:#C&8"`_P"SXO&6T`'<
MVS>VG8:,NG/CJ'IBZ4/;W=LDH5M5W6\@8FG;M1B_]2O9QE^L.E8@O5^/=Q=V
MZG 7-5^Z+F[D1%>61G(50J@L22%4:*HKHHT`T
M'YQO.E+?)NF!GE$DD0I1FH--U-P4[5+(&"L54D$CZ5I)'"QJ*DDT``YDD\@.
M_A)(G#1L*@@U!!Y$$:$?G/,GOAV_XQ"_KXP].R,K_BLP_5^27%Y9LJW6Y%4L
M*@%F`)IVT%>(<]=2!(1'5_8X\+*!VG<**.9J.(LA:JRQL6!5J;E*FA!H2/;H
M3H1^687#>0IANE HK[0-1V_/]-(!H;KJ6]E([
MQ&DB`_P<=2]+]3XR&^Q,&>AF,$P+1GS(**Q4$5H8V(!-*GV<=18A$VI:WT\(
M'<(Y70#770+\L=I86DL]TY\*1JSNWN502?J'%YD.M#+TYBFC5+22ZBVM -K<8R^.E/JHG;
M2C3H&2;O;`4S$>%">B;B5RO2:`3,CY%3%8-\S/5VF':!@P!<#YR,-AX<>X
M3<[4PT:(KH:,!*]#Q-U'QIYI2=D/:X+#QL0#LHVI23;".H?:O7M>>81PR[+-
MA'=L
P92H)!9
MHCOH*:@E"]"-1V<9?TXREG;8Q+2H4@$.7_K'+?Q=RB)1PB&0S'7-;NV_9LEJM7I&/0#&VSS*HJQ\<^+(.FR\
ME%N7B:HOCE3]625$4VJRAP3(3N-QQE3,M@Q+3:A48Z]'J.UUIA49>9JKYT5F
MI*13$DL]>"1FHN@-F;1I,;//UEM:K,G$RL@J>=;@DK(J+G24C57CA$QDE2B*1*U
MP*Y+:)(;;FVH5:0FN*^X3S9%*YF^KB3IQ)9[?G8.UUY-TT9-C)(.%C++E5(C
MV.*#DB;3J1T#5;I7,_I,2O'-I*T6J4;1$,S<2\@VBHQ%=ZZ.1(JKV1>)))E_
MB)CA_+N/2+ELLDY;.4DUV[A!0BR"Z"Q`426153$R:J2J9@,4Q1$#`/1_A-
M`^-4?OU6>L*_M)GWW6C/VL.Y56E[/!;L-BW[&)K+4\>6KV5X1TZD:E,6`IV9
MI0[ZCRTBZ=,02<$2,LJ452F!,H='25(15)4ADU$U"E.FHF