EX-99.1 2 a18-28103_1ex99d1.htm EX-99.1

Exhibit 99.1

 

ITAU CORPBANCA AND SUBSIDIARIES

 

Interim consolidated financial statements

 

Junio 30, 2018

 

(A free translation from the original in Spanish)

 

CONTENTS

 

Independent Auditors Report

Interim consolidated statement of financial position

Interim consolidated statement of income

Interim consolidated statement of comprehensive income

Interim consolidated statement of changes in equity

Interim consolidated statement of cash flows

 

Notes to the interim consolidated financial statements

 

$

-

Chilean pesos

MCh$

-

Million Chilean pesos

US$

-

United States dollars

ThUS$

-

Thousands United States dollars

MUS$

-

Million United States dollars

COP$

-

Colombian pesos

MCOP$

-

Millions Colombian pesos

UF

-

The Unidad de Fomento is a Chilean government inflation-indexed, peso denominated

 

 



 

 

INDEPENDENT AUDITOR’S REPORT

(A free translation from the original in Spanish)

 

Santiago, July 26, 2018

 

To the Shareholders and Directors of

Itaú Corpbanca and subsidiaries

 

We have reviewed the accompanying interim consolidated statement of financial position of Itau Corpbanca and subsidiaries as of June 30, 2018, the interim consolidated statements of income and other comprehensive income for the three and six month periods ended June 30, 2018 and 2017, and the related interim consolidated statements of cash flows and changes in equity for the six month periods then ended, and the related notes to the interim consolidated financial statements.

 

Management’s Responsibility for the Consolidated Interim Financial Information

 

Management is responsible for the preparation and fair presentation of the interim consolidated financial statements in accordance with accounting standards and instructions issued by the Superintendence of Banks and Financial Institutions. This responsibility includes the design, implementation, and maintenance of internal control sufficient to provide a reasonable basis for the preparation and fair presentation of the interim consolidated financial statements in accordance with the applicable framework for preparation and presentation of financial information.

 

Auditor’s Responsibility

 

Our responsibility is to conduct our review in accordance with auditing standards generally accepted in Chile applicable to reviews of interim financial information. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. The scope of a review, is substantially less than an audit conducted in accordance with auditing standards generally accepted in Chile, the objective of which is the expression of an opinion regarding the financial information. Accordingly, we do not express such an opinion.

 

Conclusion

 

Based on our review, we are not aware of any material modifications that should be made to the interim consolidated financial statements, mentioned in the first paragraph, to be in accordance with accounting standards and instructions issued by the Superintendence of Banks and Financial Institutions.

 

PwC Chile, Av. Andrés Bello 2711- piso 5, Las Condes - Santiago, Chile

RUT: 81.513.400-1 | Teléfono: (56 2) 2940 0000 | www.pwc.cl

 



 

Other Matter — Consolidated statement of financial position as of December 31, 2017

 

On February 26, 2018 we expressed an unmodified audit opinion on the consolidated financial statements as of December 31, 2017 of Itaú Corpbanca and its subsidiaries, which comprise of the consolidated statement of financial position as of December 31, 2017 set forth in the accompanying interim consolidated financial statements and the notes thereto.

 

 

Fernando Orihuela B.

 

 

Partner

 

 

 

2



 

 



 

Content

 

Page

 

 

 

Interim Consolidated Statements of Financial Position

 

3

 

 

 

Interim Consolidated Statements of Income for the period

 

4

 

 

 

Interim Consolidated Statements of Other Comprehensive Income for the period

 

5

 

 

 

Interim Consolidated Statements of Changes in Equity for the period

 

6

 

 

 

Interim Consolidated Statements of Cash Flows for the period

 

7

 

 

 

Notes to the Interim Consolidated Financial Statements

 

9

 

Ch$

=

 Amounts expressed in Chilean pesos

MCh$

=

 Amounts expressed in millions of Chilean pesos

US$

=

 Amounts expressed in US dollars

ThUS$

=

 Amounts expressed in thousands of US dollars

MUS$

=

 Amounts expressed in millions of US dollars

COP$

=

 Amounts expressed in Colombian pesos

MCOP$

=

 Amounts expressed in millions of Colombian pesos

UF

=

 Amounts expressed in Unidades de Fomento

 

Itaú Corpbanca and subsidiaries - Interim Consolidated Financial Statements - June 30, 2018

 



 

Itaú Corpbanca and subsidiaries

Interim Consolidated Statements of Financial Position

(In millions of Chilean pesos - MCh$)

 

 

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

Notes

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

Cash and deposits in banks

 

5

 

1,036,516

 

964,030

 

Cash items in process of collection

 

5

 

644,703

 

157,017

 

Trading investments

 

6

 

37,554

 

415,061

 

Investments under resale agreements

 

7

 

118,108

 

28,524

 

Financial derivative contracts

 

8

 

1,223,978

 

1,248,775

 

Interbank loans, net

 

9

 

111,259

 

70,077

 

Loans and accounts receivable from customers, net

 

10

 

20,452,875

 

19,731,666

 

Available for sale investments

 

11

 

2,929,029

 

2,653,066

 

Held to maturity investments

 

11

 

282,366

 

202,030

 

Investments in companies

 

12

 

10,782

 

10,412

 

Intangibles

 

13

 

1,637,750

 

1,605,234

 

Fixed assets

 

14

 

124,527

 

130,579

 

Current taxes

 

15

 

143,582

 

238,452

 

Deferred taxes

 

15

 

165,529

 

161,109

 

Other assets

 

16

 

412,280

 

444,692

 

TOTAL ASSETS

 

 

 

29,330,838

 

28,060,724

 

LIABILITIES

 

 

 

 

 

 

 

Deposits and other demand liabilities

 

17

 

4,148,966

 

4,141,667

 

Cash in process of being cleared

 

5

 

600,372

 

109,496

 

Obligations under repurchase agreements

 

7

 

1,008,074

 

420,920

 

Time deposits and other time liabilities

 

17

 

9,888,226

 

10,065,243

 

Financial derivative contracts

 

8

 

1,047,276

 

1,095,154

 

Interbank borrowings

 

18

 

2,346,109

 

2,196,130

 

Debt instruments issued

 

19

 

6,021,007

 

5,950,038

 

Other financial liabilities

 

19

 

10,885

 

17,066

 

Current taxes

 

15

 

643

 

624

 

Deferred taxes

 

15

 

888

 

11,434

 

Provisions

 

20

 

207,464

 

189,690

 

Other liabilities

 

21

 

553,382

 

463,432

 

TOTAL LIABILITIES

 

 

 

25,833,292

 

24,660,894

 

EQUITY

 

 

 

 

 

 

 

Attributable to equity holders of the Bank

 

 

 

 

 

 

 

Capital

 

23

 

1,862,826

 

1,862,826

 

Reserves

 

23

 

1,290,131

 

1,290,131

 

Valuation accounts

 

23

 

11,205

 

(4,735

)

Retained earnings

 

 

 

106,397

 

41,654

 

Retained earnings from prior years

 

23

 

35,909

 

1,441

 

Net income for the period

 

23

 

100,697

 

57,447

 

Less: Provision for mandatory dividends

 

23

 

(30,209

)

(17,234

)

Total equity attributable to equity holders of the Bank

 

 

 

3,270,559

 

3,189,876

 

Non-controlling interest

 

23

 

226,987

 

209,954

 

TOTAL EQUITY

 

 

 

3,497,546

 

3,399,830

 

TOTAL LIABILITIES AND EQUITY

 

 

 

29,330,838

 

28,060,724

 

 

The explanatory notes are an integral part of these Interim Consolidated Financial Statements

 

3



 

Itaú Corpbanca and subsidiaries

Interim Consolidated Statements of Income for the period

(In millions of Chilean pesos - MCh$)

 

 

 

 

 

For the three-month periods ended
June 30,

 

For the six-month periods ended
June 30,

 

 

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

Notes

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Interest income

 

24

 

428,303

 

436,401

 

837,846

 

854,909

 

Interest expenses

 

24

 

(212,969

)

(239,933

)

(425,445

)

(480,899

)

Net interest income

 

 

 

215,334

 

196,468

 

412,401

 

374,010

 

Fee and commission income

 

25

 

55,884

 

51,685

 

113,806

 

106,749

 

Fee and commission expense

 

25

 

(12,469

)

(7,263

)

(24,605

)

(20,226

)

Net fee and commission income

 

 

 

43,415

 

44,422

 

89,201

 

86,523

 

Net income (expense) from financial operations

 

26

 

90,222

 

41,910

 

58,435

 

54,767

 

Net foreign exchange gain (loss)

 

27

 

(18,931

)

(1,978

)

28,943

 

13,360

 

Other operating income

 

 

 

7,354

 

32,348

 

18,923

 

37,746

 

Net operating profit before provision for loan losses

 

 

 

337,394

 

313,170

 

607,903

 

566,406

 

Provision for loan losses

 

28

 

(67,253

)

(71,551

)

(119,740

)

(136,231

)

NET OPERATING PROFIT

 

 

 

270,141

 

241,619

 

488,163

 

430,175

 

Personnel salaries and expenses

 

29

 

(69,402

)

(71,572

)

(140,051

)

(138,466

)

Administrative expenses

 

30

 

(70,134

)

(74,705

)

(144,288

)

(146,464

)

Depreciation and amortization

 

31

 

(21,108

)

(20,826

)

(41,091

)

(41,024

)

Impairment

 

31

 

 

 

 

 

Other operating expenses

 

 

 

(22,650

)

(7,182

)

(39,817

)

(28,391

)

Total operating expenses

 

 

 

(183,294

)

(174,285

)

(365,247

)

(354,345

)

OPERATING INCOME

 

 

 

86,847

 

67,334

 

122,916

 

75,830

 

Income from investments in companies

 

12

 

213

 

952

 

1,486

 

1,141

 

Operating income before income taxes

 

 

 

87,060

 

68,286

 

124,402

 

76,971

 

Income taxes

 

15

 

(28,756

)

(1,921

)

(23,067

)

11,467

 

CONSOLIDATED INCOME FOR THE PERIOD

 

 

 

58,304

 

66,365

 

101,335

 

88,438

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

Equity holders of the Bank

 

 

 

57,937

 

64,607

 

100,697

 

89,021

 

Non-controlling interest

 

23

 

367

 

1,758

 

638

 

(583

)

Earnings per share attributable to equity holders of the Bank (in Chilean pesos)

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

23

 

0.114

 

0.126

 

0.197

 

0.174

 

Diluted earnings per share

 

 

 

0.114

 

0.126

 

0.197

 

0.174

 

 

The explanatory notes are an integral part of these Interim Consolidated Financial Statements

 

4



 

Itaú Corpbanca and subsidiaries

Interim Consolidated Statements of Other Comprehensive Income for the period

(In millions of Chilean pesos - MCh$)

 

 

 

 

 

For the three-month periods ended
June 30,

 

For the six-month periods ended
June 30,

 

 

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

Notes

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

CONSOLIDATED INCOME FOR THE PERIOD

 

23

 

58,304

 

66,365

 

101,335

 

88,438

 

OTHER COMPREHENSIVE INCOME WHICH MAY BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

 

 

 

 

 

 

 

 

 

 

 

Available for sale investments

 

23

 

(9,787

)

(11,673

)

(5,426

)

6,854

 

Exchange differences on investment in Colombia and New York branch

 

23

 

37,320

 

(45,022

)

74,846

 

(22,645

)

Gain (loss) from net investment in foreign operations hedge

 

23

 

(27,548

)

32,362

 

(50,056

)

10,008

 

Gain (loss) from cash flows hedge

 

23

 

(4,254

)

9,114

 

(1,599

)

6,922

 

Other comprehensive income (loss) before income taxes

 

 

 

(4,269

)

(15,219

)

17,765

 

1,139

 

Income taxes related to available for sale investments

 

23

 

2,213

 

2,980

 

462

 

(1,635

)

Income taxes related to net investment in foreign operations hedge

 

23

 

8,211

 

(8,103

)

13,933

 

(2,172

)

Income taxes related to cash flows hedge

 

23

 

1,149

 

(2,324

)

432

 

(1,765

)

Income taxes on other comprehensive income (loss)

 

 

 

11,573

 

(7,447

)

14,827

 

(5,572

)

Other comprehensive income which may be reclassified subsequently to profit or loss, net of income taxes

 

 

 

7,304

 

(22,666

)

32,592

 

(4,433

)

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME WHICH MAY NOT BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

 

 

 

 

 

 

 

 

 

 

 

Defined benefits obligations

 

23

 

(138

)

2,359

 

(349

)

(1,682

)

Income taxes related to defined benefits obligations

 

23

 

37

 

(563

)

92

 

560

 

Other comprehensive income which may not be reclassified subsequently to profit or loss, net of income taxes

 

 

 

(101

)

1,796

 

(257

)

(1,122

)

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)

 

23

 

65,507

 

45,495

 

133,670

 

82,883

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

Equity holders of the Bank

 

23

 

58,430

 

55,798

 

116,637

 

88,322

 

Non-controlling interest

 

23

 

7,077

 

(10,303

)

17,033

 

(5,439

)

 

The explanatory notes are an integral part of these Interim Consolidated Financial Statements

 

5



 

Itaú Corpbanca and subsidiaries

Interim Consolidated Statements of Changes in Equity

for the six-month periods ended June 30, 2018 and 2017

(In millions of Chilean pesos - MCh$, except number of shares)

 

 

 

 

 

 

 

 

 

Reserves

 

 

 

Retained earnings

 

Total

 

 

 

 

 

 

 

 

 

Number of
shares

 

Capital

 

Reserves
from
earnings

 

Other non-
earnings
reserves

 

Valuation
accounts

 

Retained
earnings
from prior
years

 

Income for
the period

 

Provision for
mandatory
dividends

 

attributable to
equity
holders of
the Bank

 

Non-
controlling
interest

 

Total equity

 

 

 

Note

 

Millions

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Equity as of December 31, 2016

 

 

 

512,407

 

1,862,826

 

451,011

 

843,097

 

15,552

 

 

2,059

 

(1,029

)

3,173,516

 

230,780

 

3,404,296

 

Distribution of income from previous year

 

23.b

 

 

 

 

 

 

2,059

 

(2,059

)

 

 

 

 

Equity as of January 1, 2017

 

 

 

512,407

 

1,862,826

 

451,011

 

843,097

 

15,552

 

2,059

 

 

(1,029

)

3,173,516

 

230,780

 

3,404,296

 

Dividends paid

 

 

 

 

 

 

 

 

(618

)

 

1,029

 

411

 

 

411

 

Provision for mandatory dividends

 

 

 

 

 

 

 

 

 

 

(26,706

)

(26,706

)

 

(26,706

)

Comprehensive income for the period

 

 

 

 

 

 

 

(699

)

 

89,021

 

 

88,322

 

(5,439

)

82,883

 

Equity as of June 30, 2017

 

 

 

512,407

 

1,862,826

 

451,011

 

843,097

 

14,853

 

1,441

 

89,021

 

(26,706

)

3,235,543

 

225,341

 

3,460,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity as of December 31, 2017

 

 

 

512,407

 

1,862,826

 

451,011

 

839,120

 

(4,735

)

1,441

 

57,447

 

(17,234

)

3,189,876

 

209,954

 

3,399,830

 

Distribution of income from previous year

 

23.b

 

 

 

 

 

 

57,447

 

(57,447

)

 

 

 

 

Equity as of January 1, 2018

 

 

 

512,407

 

1,862,826

 

451,011

 

839,120

 

(4,735

)

58,888

 

 

(17,234

)

3,189,876

 

209,954

 

3,399,830

 

Dividends paid

 

 

 

 

 

 

 

 

(22,979

)

 

17,234

 

(5,745

)

 

(5,745

)

Provision for mandatory dividends

 

 

 

 

 

 

 

 

 

 

(30,209

)

(30,209

)

 

(30,209

)

Comprehensive income for the period

 

 

 

 

 

 

 

15,940

 

 

100,697

 

 

116,637

 

17,033

 

133,670

 

Equity as of June 30, 2018

 

 

 

512,407

 

1,862,826

 

451,011

 

839,120

 

11,205

 

35,909

 

100,697

 

(30,209

)

3,270,559

 

226,987

 

3,497,546

 

 

The explanatory notes are an integral part of these Interim Consolidated Financial Statements

 

6



 

Ita Corpbanca and subsidiaries

Interim Consolidated Statements of Cash Flows for the period

(In millions of Chilean pesos - MCh$)

 

 

 

 

 

For the six-month periods ended
June 30,

 

 

 

 

 

2018

 

2017

 

 

 

Notes

 

MCh$

 

MCh$

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Operating income before income taxes

 

 

 

124,402

 

76,971

 

Debits (credits) to income that do not represent cash flows:

 

 

 

 

 

 

 

Depreciation and amortization

 

31

 

41,091

 

41,024

 

Provisions for loans and accounts receivable from customers and interbank loans

 

 

 

141,569

 

151,174

 

Provisions and write-offs for assets received in lieu of payment

 

 

 

10,812

 

10,290

 

Provisions for contingencies

 

 

 

5,366

 

1,393

 

Mark to market of trading investments and derivatives

 

 

 

(38,741

)

(92,196

)

Net interest income

 

24

 

(412,401

)

(374,010

)

Fee and commission income

 

25

 

(113,806

)

(106,749

)

Fee and commission expense

 

25

 

24,605

 

20,226

 

Net foreign exchange gain (loss)

 

27

 

(28,943

)

(13,360

)

Net gain on sale of fized assets

 

 

 

5,480

 

 

Other debits (credits) that do not represent cash flows

 

 

 

(4,842

)

(583

)

Subtotals

 

 

 

(245,408

)

(285,820

)

Loans and accounts receivable from customers and interbank loans

 

 

 

(889,043

)

(553,521

)

Investments under resale agreements

 

 

 

(577

)

(11,239

)

Obligations under repurchase agreements

 

 

 

587,154

 

181,114

 

Trading investments

 

 

 

363,964

 

242,995

 

Available for sale investments

 

 

 

(197,948

)

31,809

 

Held to maturity investments

 

 

 

(80,336

)

13,145

 

Other assets and liabilities

 

 

 

179,654

 

349,043

 

Time deposits and other time liabilities

 

 

 

(124,320

)

(1,596,222

)

Deposits and other demand liabilities

 

 

 

7,818

 

(96,732

)

Dividends received from investments in companies

 

12

 

1,486

 

1,141

 

Foreign borrowings obtained

 

 

 

1,417,373

 

2,124,952

 

Repayment of foreign borrowings

 

 

 

(1,265,572

)

(2,307,786

)

Interest paid

 

 

 

(420,443

)

(479,911

)

Interest received

 

 

 

967,438

 

851,090

 

Net fee and commission income

 

 

 

89,358

 

86,805

 

Taxes paid

 

 

 

(45,959

)

(79,549

)

Repayment of other borrowings

 

 

 

(6,181

)

(9,045

)

Proceeds from sale of assets received in lieu of payment

 

 

 

420

 

1,912

 

Net cash flows provided by (used in) operating activities

 

 

 

338,878

 

(1,535,819

)

CASH FLOWS FROM INVESTMENT ACTIVITIES:

 

 

 

 

 

 

 

Purchase of fixed assets and intangible assets

 

13-14

 

(37,920

)

(37,083

)

Sales of fixed assets

 

 

 

14,347

 

 

Investments in companies

 

12

 

 

31

 

Net cash flows provided by (used in) investing activities

 

 

 

(23,573

)

(37,052

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Debt instruments issued

 

 

 

530,697

 

911,213

 

Redemption of debt issued

 

 

 

(648,314

)

(36,768

)

Dividends paid

 

23

 

(22,979

)

(618

)

Net cash flows provided by financing activities

 

 

 

(140,596

)

873,827

 

Effect of changes in exchange rates

 

 

 

48,066

 

16,327

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

 

222,775

 

(682,717

)

Cash and cash equivalents at beginning of the period

 

 

 

1,075,089

 

2,116,744

 

Cash and cash equivalents at end of the period

 

5

 

1,297,864

 

1,434,027

 

Net increase (decrease) in cash and cash equivalents

 

 

 

222,775

 

682,717

 

 

 

 

 

 

 

 

Changes other than cash

 

 

 

 

 

 

 

 

 

 

 

Changes

 

 

 

 

 

Currency

 

 

 

 

 

 

 

As of

 

Cash flows

 

other than

 

 

 

 

 

exchange

 

Fair value

 

As of

 

 

 

December 31, 2017

 

Received

 

Paid

 

cash

 

Acquisition

 

Interest

 

effects

 

changes

 

June 30, 2018

 

Item

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Debt instruments issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage finance bonds

 

67,938

 

 

(9,165

)

 

 

1,553

 

 

 

60,326

 

Bonds (senior and subordinated)

 

5,882,100

 

530,697

 

(639,149

)

 

 

153,688

 

33,345

 

 

5,960,681

 

Totals

 

5,950,038

 

530,697

 

(648,314

)

 

 

155,241

 

33,345

 

 

6,021,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 

 

 

(22,979

)

 

 

 

 

 

 

Subtotal cash flows from financing activities

 

 

530,697

 

(671,293

)

 

 

 

 

 

 

Total cash flows from financing activities (net)

 

 

(140,596

)

 

 

 

 

 

 

 

 

The explanatory notes are an integral part of these Interim Consolidated Financial Statements

 

7



 

TABLE OF CONTENTS

 

 

 

Page

Note 1

GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

9

Note 2

ACCOUNTING CHANGES

19

Note 3

SIGNIFICANT EVENTS

20

Note 4

REPORTING SEGMENTS

21

Note 5

CASH AND CASH EQUIVALENTS

24

Note 6

TRADING INVESTMENTS

26

Note 7

INVESTMENTS UNDER RESALE AGREEMENTS AND OBLIGATIONS UNDER REPURCHASE AGREEMENTS

27

Note 8

FINANCIAL DERIVATIVE CONTRACTS AND HEDGE ACCOUNTING

29

Note 9

INTERBANK LOANS

33

Note 10

LOANS AND ACCOUNTS RECEIVABLE FROM CUSTOMERS

34

Note 11

INVESTMENT INSTRUMENTS

36

Note 12

INVESTMENTS IN COMPANIES

38

Note 13

INTANGIBLE ASSETS

39

Note 14

FIXED ASSETS

41

Note 15

CURRENT TAXES AND DEFERRED TAXES

43

Note 16

OTHER ASSETS

46

Note 17

DEPOSITS AND OTHER DEMAND LIABILITIES AND TIME DEPOSITS

47

Note 18

INTERBANK BORROWINGS

48

Note 19

DEBT INSTRUMENTS ISSUED AND OTHER FINANCIAL LIABILITIES

49

Note 20

PROVISIONS

53

Note 21

OTHER LIABILITIES

54

Note 22

CONTINGENCIES, COMMITMENTS, AND RESPONSIBILITIES

55

Note 23

EQUITY

60

Note 24

INTEREST INCOME AND INTEREST EXPENSE

65

Note 25

FEE AND COMMISSION INCOME AND EXPENSE

67

Note 26

NET INCOME (EXPENSE) FROM FINANCIAL OPERATIONS

68

Note 27

NET FOREIGN EXCHANGE GAIN (LOSS)

69

Note 28

PROVISION FOR LOAN LOSSES

70

Note 29

PERSONNEL SALARIES AND EXPENSES

71

Note 30

ADMINISTRATIVE EXPENSES

72

Note 31

DEPRECIATION, AMORTIZATION, AND IMPAIRMENT

73

Note 32

RELATED PARTY TRANSACTIONS

75

Note 33

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

77

Note 34

RISK MANAGEMENT

90

Note 35

SUBSEQUENT EVENTS

118

 

8



 

Itaú Corpbanca and subsidiaries

Notes to the Interim Consolidated Financial Statements

As of June 30, 2018 and December 31, 2017 and

for the three and six-month periods ended June, 2018 y 2017

 

Note 1 - General Information and Summary of Significant Accounting Policies

 

General Information — Background of Itaú Corpbanca and subsidiaries

 

Itaú Corpbanca (the “Bank”) is a corporation incorporated under the laws of the Republic of Chile and regulated by the Superintendency of Banks and Financial Institutions (SBIF) as a consequence of the merger of Banco Itaú Chile and Corpbanca (the latter is the legal successor) which was consummated on April 1, 2016, the date on which the Bank was renamed “Itaú Corpbanca”(1).

 

The current ownership structure is as follows: Itaú Unibanco (36.06%), CorpGroup and subsidiaries (30.65%) and non-controlling shareholders (33.29%). Itaú Unibanco is the Bank’s controlling shareholder.  In such a context, and notwithstanding the foregoing, Itaú Unibanco and CorpGroup entered into a shareholder agreement that regulates aspects such as corporate governance, dividends, share transfers, liquidity and other matters.

 

Itaú Corpbanca is headquartered in Chile and has operations in Colombia and Panama.  Moreover, it has a branch in New York and representation offices in Madrid and Lima(2). The Bank has total consolidated assets of MCh$29,330,838 (MMUS$44,916) and equity of MCh$3,497,546 (MMUS$5,356).

 

The legal address of Itaú Corpbanca is Rosario Norte N° 660, Las Condes, Santiago, Chile, and its web site is www.Itaú.cl

 

The Interim Consolidated Financial Statements as of June 30, 2018, were approved by the Board of Directors on July 26, 2018.

 

Significant Accounting Policies and Others

 

a)                 Accounting Period

 

The Interim Consolidated Financial Statements are referred as of June 30, 2018 and December 31, 2017 and comprise the three and six-month periods ended June 30, 2018 and 2017.

 

b)                 Basis of Preparation of the Interim Consolidated Financial Statements

 

These Interim Consolidated Financial Statements have been prepared in accordance with the Compendium of Accounting Standards (CAS) issued by the Superintendency of Banks and Financial Institutions (SBIF), the supervisory body that, as set forth in Article No. 15 of the Chilean General Banking Law establishes that, according to the legal provisions, the banks must use the accounting criteria established by that Superintendency and that all those matters not dealt with by it or which are not in conflict with its instructions must comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). In case of any differences between IFRS and the accounting rules issued by the SBIF the latter will prevail.

 


(1) The business combination was a “reverse acquisition” as established in IFRS 3, “Business Combinations”, in which Banco Itaú Chile is the successor for accounting purposes and Corpbanca is the legal successor. 

(2) None of the markets where Itaú Corpbanca and its subsidiaries operate have a hyperinflationary economy.

 

9



 

Note 1 - General Information and Summary of Significant Accounting Policies, continued

 

Notes to these Interim Consolidated Financial Statements contain information additional to that disclosed in the Interim Consolidated Statements of Financial Position, Interim Consolidated Statements of Income, Interim Consolidated Statements of Other Comprehensive Income, Interim Consolidated Statements of Changes in Equity, and Interim Consolidated Statements of Cash Flows. They provide narrative descriptions or disaggregated information contained in those statements in a clear, relevant, reliable, and comparable manner.

 

As indicated in Chapter C-2 “Interim Financial Statements” of the Compendium of Accounting Standards, issued by the SBIF, the notes contained in these Interim Consolidated Financial Statements have been prepared in accordance with the criteria of the International Accounting Standard (IAS) 34 “Interim Financial Reporting”, issued by the IASB.

 

IAS 34 establishes that the interim financial information is prepared mainly with the purpose of updating the contents of the latest Annual Consolidated Financial Statements, emphasizing the new activities, events and circumstances that occurred during the period following year end and not duplicating the information previously published in the most recent Consolidated Financial Statements.

 

Therefore, these Interim Consolidated Financial Statements do not include all the information required for a complete set of Consolidated Financial Statements prepared in accordance with International Financial Reporting Standards as issued by the IASB. Therefore, for a full understanding of the information included in these Financial Statements, they must be read in conjunction with the annual Consolidated Financial Statements, corresponding to the immediately preceding annual period (information available on www.Itaú.cl).

 

c)                  Consolidation Criteria

 

These Interim Consolidated Financial Statements comprise the preparation of the Separate (Individual) Financial Statements of the Bank and the controlled entities which participate in the consolidation as of June 30, 2018 and December 31, 2017, and for the respective periods included in the Interim Consolidated Financial Statements, and include the necessary adjustments and reclassifications to standardize the accounting policies and valuation criteria applied by the Bank, in accordance with the standards established in the Compendium of Accounting Standards issued by the SBIF.

 

Intercompany balances and any unrealized income or expense arising from intercompany transactions are eliminated upon consolidation during the preparation of the Interim Consolidated Financial Statements.

 

The same accounting policies, presentation and calculation methods applied in these Interim Consolidated Financial Statements were used in the preparation of the financial statements of Itaú Corpbanca and subsidiaries, hereinafter the “Group”, for the year ended December 31, 2017, except for the adoption of any modifications to the rules (see letter j) below), when applicable.

 

For consolidation purposes, the Statements of Financial Position of our companies in New York have been converted to Chilean pesos at the exchange rate of Ch$653.02 per US$1 as of June 30, 2018 (Ch$663.97 as of June 30, 2018 and Ch$614.48 as of December 31, 2017), our Colombian subsidiaries have used the exchange rate of Ch$0.2232 per COP$ 1 as of June 30, 2018 (Ch$0.2176 as of June 30, 2017 and Ch$0.2058 as of December 31, 2017), in accordance with International Accounting Standard (“IAS”) 21, “The Effects of Changes in Foreign Exchange Rates” related to the valuation of foreign investments in economically stable countries.

 

Assets, liabilities, income, and results of operations of Subsidiaries, net of consolidation adjustments, represent 24%, 27%, 36%, and 16%, respectively, of the total of assets, liabilities, income and operating results consolidated as of June 30, 2018 ( 26%, 28% 39% and 2% as of June 30, 2017  and 23%, 25%, 40% and 266% as of December 31, 2017, respectively).

 

10



 

Note 1 - General Information and Summary of Significant Accounting Policies, continued

 

d)                 Controlled Entities

 

The Bank, regardless of the nature of its involvement with an entity (the investee), will determine whether it is a parent by assessing whether it controls the investee.

 

The Bank controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.

 

Thus, the Bank controls an investee if and only if it has all the following:

 

1)             Power over the investee, which is related to the existing rights that give it the current ability to direct the relevant activities of the investee, i.e., the activities that significantly affect the investee’s returns;

2)             Exposure, or rights, to variable returns from its involvement with the investee;

3)             The ability to use its power over the investee to affect the amount of the investor’s returns;

 

When the Bank has less than the majority of voting rights in an investee but these voting rights are sufficient to give it the practical ability to unilaterally direct the investee’s relevant activities, then the Bank is determined to have control.  The Bank considers all relevant factors and circumstances in evaluating whether voting rights are sufficient to obtain control, including:

 

·             The size of the Bank’s holding of voting rights relative to the size and dispersion of holdings of other vote holders.

·             Potential voting rights held by the investor, other vote holders or other parties.

·             Rights arising from other contractual agreements.

·             Any additional facts and circumstances that indicate that the investor has, or does not have, the current ability to direct the relevant activities when decisions need to be made, including voting behavior patterns in prior shareholder meetings.

 

The Bank reassess whether or not it has control over an investee if the facts and circumstances indicate that there have been changes in one or more of the control elements listed above.

 

The financial statements of the controlled companies are consolidated with those of the Bank through the global integration method (line by line). All balances and transactions between entities of the group are eliminated upon consolidation.  Therefore, the Interim Consolidated Financial Statements include all assets, liabilities, equity, income, expenses and cash flows of the parent and its subsidiaries presented as if they were one sole economic entity.  A controlling company will prepare Interim Consolidated Financial Statements using uniform accounting policies for similar transactions and other similar events under equivalent circumstances.

 

Additionally, non-controlling interests are presented in the Interim Consolidated Statement of Financial Position within equity under the line item “Non - controlling interest”, separately from the amount corresponding to equity holders of the Bank.  Changes in a parent’s ownership interest in a subsidiary that do not result in a loss of control are equity transactions (i.e., transactions with the equity holders in their role as such).

 

The Bank shall attribute profit for the period and each component of other comprehensive income to the equity holders of the parent and to the non-controlling interests.

 

The Bank will also attribute total comprehensive income to the equity holders of the parent and to the non-controlling interests even if this results in the non-controlling interests have a negative balance.

 

11



 

Note 1 - General Information and Summary of Significant Accounting Policies, continued

 

The following table presents the entities over which Itaú Corpbanca has the ability to exercise control and, therefore, are consolidated by the Bank:

 

 

 

 

 

 

 

 

 

Ownership percentage

 

 

 

 

 

 

 

Functional

 

As of June 30, 2018

 

As of December 31, 2017

 

As of June 30, 2017

 

 

 

Market

 

Country

 

currency

 

Direct

 

Indirect

 

Total

 

Direct

 

Indirect

 

Total

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

 

 

%

 

%

 

%

 

%

 

%

 

%

 

%

 

%

 

%

 

Itau Corpbanca Corredores de Bolsa S.A. (ex - CorpBanca Corredores de Bolsa S.A.) (1) (6)

 

National

 

Chile

 

$

 

99.990

 

0.010

 

100.000

 

99.990

 

0.010

 

100.000

 

99.990

 

0.010

 

100.000

 

Itau Administradora General de Fondos S.A. (ex - Itau Chile Administradora General de Fondos S.A.) (1) (7)

 

 

 

Chile

 

$

 

99.990

 

 

99.990

 

99.990

 

 

99.990

 

99.990

 

 

99.990

 

Corpbanca Administradora General de Fondos S.A. (1) (7)

 

 

 

Chile

 

$

 

 

 

 

 

 

 

99.996

 

0.004

 

100.000

 

Itau Corredores de Seguros S.A. (ex - Corpbanca Corredores de Seguros S.A.) (1) (8)

 

 

 

Chile

 

$

 

99.964

 

0.007

 

99.971

 

99.990

 

0.010

 

100.000

 

99.990

 

0.010

 

100.000

 

Itau Chile Corredora de Seguro Ltda. (1) (8)

 

 

 

Chile

 

$

 

 

 

 

99.900

 

 

99.900

 

99.900

 

 

99.900

 

Itau Asesorias Financieras S.A. (2) 

 

 

 

Chile

 

$

 

99.990

 

0.010

 

100.000

 

99.990

 

0.010

 

100.000

 

99.990

 

0.010

 

100.000

 

CorpLegal S.A. (2)

 

 

 

Chile

 

$

 

99.990

 

0.010

 

100.000

 

99.990

 

0.010

 

100.000

 

99.990

 

0.010

 

100.000

 

Itau Corpbanca Recaudaciones y Cobranzas S.A. (ex - Recaudaciones y Cobranzas S.A.) (2) (9)

 

 

 

Chile

 

$

 

99.990

 

0.010

 

100.000

 

99.990

 

0.010

 

100.000

 

99.990

 

0.010

 

100.000

 

Itau Corpbanca New York Branch (2) (10)

 

Foreing

 

USA

 

US$

 

100.000

 

 

100.000

 

100.000

 

 

100.000

 

100.000

 

 

100.000

 

Corpbanca Securities Inc. (2) (11)

 

 

 

USA

 

US$

 

 

 

 

 

 

 

100.000

 

 

100.000

 

Itau Corpbanca Colombia S.A. (ex - Banco Corpbanca Colombia S.A.) (3)

 

 

 

Colombia

 

COP$

 

66.279

 

 

66.279

 

66.279

 

 

66.279

 

66.279

 

 

66.279

 

Itau Corredor de Seguro Colombia S.A. (ex - Helm Corredor de Seguros S.A.) (3)

 

 

 

Colombia

 

COP$

 

80.000

 

 

80.000

 

80.000

 

 

80.000

 

80.000

 

 

80.000

 

Itau Securities Services Colombia S.A. Sociedad Fiduciaria (ex - Corpbanca Investment Trust Colombia S.A.) (3)

 

 

 

Colombia

 

COP$

 

5.499

 

62.634

 

68.133

 

5.499

 

62.634

 

68.133

 

5.499

 

62.634

 

68.133

 

Itau Comisionista de Bolsa Colombia S.A (ex - Helm Comisionista de Bolsa S.A.) (3)

 

 

 

Colombia

 

COP$

 

2.219

 

64.807

 

67.026

 

2.219

 

64.807

 

67.026

 

2.219

 

64.807

 

67.026

 

Itau Asset Management Colombia S.A. Sociedad Fiduciaria (ex - Helm Fiduciaria S.A.) (3)

 

 

 

Colombia

 

COP$

 

 

66.266

 

66.266

 

 

66.266

 

66.266

 

 

66.266

 

66.266

 

Itau (Panamá) S.A. (ex - Helm Bank (Panamá) S.A.) (4)

 

 

 

Panama

 

US$

 

 

66.279

 

66.279

 

 

66.279

 

66.279

 

 

66.279

 

66.279

 

Itau Casa de Valores S.A (ex - Helm Casa de Valores (Panama) S.A.) (5)

 

 

 

Panama

 

US$

 

 

66.279

 

66.279

 

 

66.279

 

66.279

 

 

66.279

 

66.279

 

 


(1)         Companies regulated by the Chilean Financial Market Commission, hereinafter CMF (formerly Superintendencia de Valores y Seguros — SVS)

(2)         Companies regulated by the Superintendency of Banks and Financial Institutions (SBIF) of Chile.

(3)         Companies regulated by the Colombian Financial Superintendency (SFC), which has entered into a supervision agreement with the SBIF.

(4)         Company regulated by the Superintendency of Banks of Panama.

(5)         Company regulated by the Superintendency of the Securities Market of Panama.

(6)         On January 1, 2017, the merger of Corpbanca Corredores de Bolsa S.A. and Itaú BBA Corredor de Bolsa Ltda. took place, by which the latter absorbed the first, and its new corporate name is Itaú Corpbanca Corredores de Bolsa S.A.

(7)         On December 29, 2017, the merger of Corpbanca Administradora General de Fondos S.A. and Itaú Chile Administradora General de Fondos, took place, by which the latter absorbed the first and its new corporate name is Itaú Administradora General de Fondos S.A.

(8)         On April 1, 2018, the merger of Corpbanca Corredores de Seguros S.A. and Itaú Chile Corredora de Seguros Limitada took place, by which the latter absorbed the first, and its new corporate name is Itaú Corpbanca Corredores de Seguros S.A.

(9)         On September 29, 2017, the corporate name was changed from Recaudaciones y Cobranzas S.A. to Itaú Corpbanca Recaudaciones y Cobranzas S.A.

(10)       Company regulated by the Office of the Comptroller of the Currency (OCC) and the Federal Reserve (FED).

(11)       On December 18, 2017, the dissolution of the branch located in New York was authorized.

 

Associates

 

Associates are entities over which the Bank has significant influence, but not control.  If an entity holds, directly or indirectly 20% or more of the voting power of the investee, it is presumed that the entity has significant influence, unless it can be clearly demonstrated that this is not the case. Other factors considered to determine the significant influence on an entity are the representations on the Board of Directors or equivalent governing body of the investee; participation in policy-making processes, including participation in decisions about dividends or other distributions; material transactions between the Bank and its investee; interchange of managerial personnel; or provision of essential technical information.

 

Associates are accounted for using the equity method. According to the equity method, investments are initially recorded at cost, and subsequently increased or decreased to recognize the Bank’s share of the profit or loss of the investee. The Bank’s share of the associate’s profit or loss is recognized in the Bank’s profit or loss under ““Income from investments in companies”. Distributions received reduce the carrying amount of the investment. Adjustments to the carrying amount that arise from changes in the associate’s other comprehensive income, such as revaluation of property, plant and equipment and from foreign exchange translation differences are recognized in the Bank’s other comprehensive income based on the ownership percentage.

 

Investments in other companies

 

The shares or rights in other companies are those in which the Bank has neither control nor significant influence. These investments are recorded at cost, with adjustments for impairment loss when appropriate.

 

12



 

Note 1 - General Information and Summary of Significant Accounting Policies, continued

 

Fund Management, Trust Business and Other Related Businesses

 

The Bank and its subsidiaries manage assets held in common investment funds and other investment vehicles on behalf of investors and receive market-rate compensation for providing this type of services.  Managed funds belong to third parties and, therefore, are not included in the Interim Consolidated Statement of Financial Position.

 

In accordance with IFRS 10 “Consolidated Financial Statements,” for consolidation purposes, the role of the Bank and its subsidiaries with respect to the managed funds must be evaluated to determine whether it is acting as Agent or Principal. According to this standard, an Agent is a party primarily engaged in acting on behalf and for the benefit of another party or parties (the Principal or Principals) and, therefore, it does not control the investee when it exercises decision-making authority. This evaluation must take into account the following aspects:

 

·                      Scope of its decision-making authority over the investee.

·                      Rights held by other parties

·                      The remuneration to which it is entitled to in accordance with the remuneration agreements.

·                      Decision-maker’s exposure to variability of returns from other interests that it holds in the investee.

 

The Bank does not control or consolidate any trusts or other entities related to this type of business.

 

The Bank manages the funds on behalf and for the benefit of investors, acting solely as an Agent.  The assets managed by the Bank and its subsidiaries are owned by third parties. Under this category, and in accordance with the aforementioned standard, they do not control the assets when they exercise their decision-making authority.  Therefore, as of June 30, 2018 and December 31, 2017 they act as Agents and, therefore, none of these investment vehicles is consolidated.

 

e)                  Non-controlling interest

 

A non-controlling equity interest represents the results and net assets, not directly or indirectly owned by the Bank. A non-controlling equity interest is reflected as a separate line item in the Interim Consolidated Statement of Other Comprehensive Income and in equity in the Interim Consolidated Statements of Financial Position separately from equity holders of the Bank.

 

f)                   Use of estimates and assumptions

 

The preparation of the Interim Consolidated Financial Statements requires Management to make decisions, estimates and assumptions affecting the application of the accounting policies and the reported balances of assets and liabilities, disclosures of contingencies with respect to assets and liabilities as of the date of the Interim Consolidated Financial Statements, as well as revenue and expenses during the reporting period. Actual results may differ from those estimates.

 

The relevant estimates and assumptions are regularly reviewed by Management to quantify certain assets, liabilities, revenues, expenses, and commitments.  Revised accounting estimates are recorded in the period in which the estimate is revised and in any affected future reporting period.

 

In certain cases, SBIF Regulations and generally accepted accounting principles require assets or liabilities to be recorded or disclosed at their fair value. The fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When market prices in active markets are available they have been used as a valuation basis.

 

When market prices in active markets are not available, the Bank has estimated those values as values based on the best available information, including the use of modeling and other evaluation techniques.

 

13



 

Note 1 - General Information and Summary of Significant Accounting Policies, continued

 

The Bank has established provisions against potential loan losses in accordance with the regulation issued by the SBIF. In order to comply with these regulations, allowance for loan losses estimates are regularly evaluated taking into account factors such as changes in the nature and size of the loan portfolio, the expected portfolio trends, credit quality and economic conditions that may affect the borrowers’ payment ability.  Changes in allowances for loan losses are reflected as “Provision for Loan Losses” in the Interim Consolidated Statement of Income for the period.

 

Loans are written-off when Management determines that a loan or a portion of the loan is uncollectible, i.e., in accordance with the regulatory provisions issued by the Superintendency in chapter B-2 “Loans Impairment and Write-offs”. Write-offs are recorded as a reduction of the provision for loan losses.

 

In particular, information on significant areas of estimates, uncertainties and critical judgments in the application of accounting policies which have a significant effect on the amounts recognized in the Interim Consolidated Financial Statements are described as follows:

 

·             Useful life of fixed assets and intangible assets (Notes 13, 14, and 31).

·             Valuation of goodwill (Notes 13 and 31).

·             Provision for loan losses (Notes 9, 10 and 28).

·             Fair value of financial assets and liabilities (Note 33).

·             Contingencies and commitments (Note 22).

·             Impairment losses for certain assets (Notes 9, 10, 13, 14, 28 and 31).

·             Current Taxes and Deferred Taxes (Note 15)

·             Consolidation perimeter and control evaluation (Note 1) letter c)).

 

During the six-month period ended June 30, 2018, there have been no significant changes in the estimates made at the end of the 2017 period, other than those indicated in these Consolidated Financial Statements (see note 2).

 

g)                 Relative importance

 

In determining the disclosures about the different items of the financial statements or other matters, in accordance with IAS 34 “Interim Financial Reporting”, the relative importance in relation to the financial statements of the period has been taken into account.

 

h)                 Seasonality or cyclical nature of intermediate period transactions

 

The activities developed by the Bank and its subsidiaries do not have a cyclical or seasonal nature. For this reason, specific disclosures are not included in these explanatory notes to the Interim Consolidated Financial Statements for the six-month period ended June 30, 2018.

 

i)                    Uniformity

 

The accounting policies used in the preparation of these Interim Consolidated Financial Statements are consistent in significant terms with those used in the audited annual Financial Statements as of December 31, 2017, except for the adoption of any modifications to the standards (letter j) below).

 

14



 

Note 1 - General Information and Summary of Significant Accounting Policies, continued

 

j)                    New accounting pronouncements

 

New accounting pronouncements

 

·             SBIF Circulars

 

Between January 1, 2018 and the date of issuance of these Interim Consolidated Financial Statements, the new accounting pronouncements and / or those related to these matters that have been issued by the Chilean Superintendency of Banks and Financial Institutions (SBIF) are detailed below:

 

Circular N° 3,634, March 9, 2018 “Recopilación Actualizada de Normas” (Updated Compilation of Standards). Chapters 12-1 and 12-3. Risk-weighted assets, credit equivalent and credit limits applicable to derivative instruments cleared and settled by the Entidad de Contraparte Central (ECC - by its Spanish acronym) (Central Counterparty Entity). Update instructions. Chapter 12-1 introduces an intermediate category in order to classify the credit equivalent of derivative instruments cleared and settled in ECC. The risk weight for these assets will be equal to 2%.

 

Chapter 12-3 specifies that the 30% limit of the actual equity that credits granted to another bank may reach, is also applicable to transactions with derivative instruments negotiated with banks or branches of foreign banks established in Chile, which are subsequently cleared and settled through a ECC.

 

The requirements of this standard are applicable as of July 1, 2018; its effects have not been adopted during the periods covered in these Interim Consolidated Financial Statements. However, the adoption as of the required date did not have significant impacts.

 

Accounting Standards introduced by the IASB.

 

The following new Rules and Interpretations have been adopted in these Interim Consolidated Financial Statements:

 

· Standards and interpretations

 

IFRS 15, “Revenues from contracts with customers” - published in May 2014 This standard establishes the guidance that an entity must apply for the presentation of useful information to the users of the financial statements in relation to the nature, amount, timing and uncertainty of the revenues and cash flows derived from contracts with customers.  Therefore, the basic principle is that an entity will recognize the revenues that represent the transfer of goods or services promised to customers in an amount that reflects the consideration that the entity expects to be entitled to in exchange for those goods or services.  Its application supersedes IAS 11 “Construction Contracts”; IAS 18 “Ordinary Revenue”; IFRIC 13 “Customer loyalty programs”; IFRIC 15 “Agreements for the construction of real estate”; IFRIC 18 “Transfers of Assets from Customers”; and SIC-31 “Barter transactions involving advertising services.”

 

Early adoption is permitted. The IFRS 15 is effective for annual periods beginning on or after January 1, 2018.

 

The Bank’s Management concluded that the adoption of this standard had no significant impacts on its Interim Consolidated Financial Statements.

 

15



 

Note 1 - General Information and Summary of Significant Accounting Policies, continued

 

IFRIC 22 “Foreign currency transactions and advance consideration” — Published in December 2016. This IFRIC standard addresses foreign currency transactions (or a part thereof) when an entity recognizes a non-financial asset or a non-financial liability arising from the payment or collection of an advance consideration before the entity recognizes the related asset, expense or income (or the applicable part thereof). The interpretation provides guidance for when a single payment/receipt is made as well as for situations where multiple payments/receipts are made.  The guidance aims to reduce diversity in practice. Its application is mandatory for annual periods beginning on January 1, 2018.

 

The Bank’s Management concluded that the adoption of this standard had no significant impacts on its Interim Consolidated Financial Statements.

 

· Amendments, improvements and clarifications

 

Amendment to IFRS 15, “Revenue from contracts with customers”- Published in April 2016.  The amendment introduces clarifications to the guide for the identification of performance obligations in contracts with customers, accounting for intellectual property licenses and the evaluation of principal versus agent (gross versus net income presentation).  It includes new and modified illustrative examples as a guide, as well as practical examples related to the transition to the new income standard.

 

These amendments will be applied to annual periods beginning on or after January 1, 2018.

 

The Bank’s Management concluded that the adoption of this standard did not have significant impacts on its Interim Consolidated Financial Statements.

 

Amendments to IFRS 2, “Share based payments. - Published in June 2016. This amendment clarifies the measurement basis for cash-settled, share-based payments and the accounting for modifications that change an award from cash-settled to equity-settled.  Additionally, it introduces an exception to the IFRS 2 principles that will require an award to be treated as if it was wholly equity-settled, where an employer is obliged to withhold an amount for the employee’s tax obligation associated with a share-based payment.

 

These amendments will be applied to annual periods beginning on or after January 1, 2018.

 

The Bank’s Management concluded that the adoption of this standard did not have significant impacts on its Interim Consolidated Financial Statements.

 

Annual Improvements Cycle 2014-2016. The document contemplates the following standards:

 

· Amendment to IFRS 1, “First-time adoption of IFRS”, - Published in December 2016.This amendment is related to the suspension of short term exemptions for first-time adopters regarding IFRS 7, IAS 19, and IFRS 10.

 

The Bank’s management concluded that this amendment does not apply to the financial statements since the Bank or its subsidiaries will not be a first-time adopter to IFRS during the year the amendment becomes effective.

 

· Amendment to IAS 28 “Investments in Associates and Joint Ventures - Published in December 2016. This amendment relates to the fair value measurement of the associate or joint venture.

 

These amendments are effective for annual periods beginning on or after January 1, 2018.

 

The Bank’s Management concluded that the adoption of this standard did not have significant impacts on its Interim Consolidated Financial Statements.

 

16



 

Note 1 - General Information and Summary of Significant Accounting Policies, continued

 

· The following new Standards and Interpretations have been issued but have not become in full and force and effect yet as of June 30, 2018

 

· Standards and interpretations

 

IFRS 9 “Financial instruments” - Published in July 2014. The IASB has published the full version of IFRS 9, which replaces the application guidance of IAS 39.  This final version includes requirements relating to the classification and measurement of financial assets and liabilities and an expected credit loss model that replaces the current impairment loss model incurred.  The section of IFRS 9 relating to hedge accounting that is part of this final version of IFRS 9 had already been published in November 2013.  Its early adoption is allowed

 

The IFRS 9 is effective for annual periods beginning on or after January 1, 2018.

 

The Bank’s Management analyzed these amendments / new pronouncements in detail and concluded that, in accordance with the provisions of the SBIF as set forth in paragraph 12 of Chapter A-2, Limitations or Details on the General Criteria Use of the CNC, it will not adopt this standard until the SBIF issue the corresponding instructions to do so.

 

IFRS 16 “Leases — Published in January 2016.  This standard establishes the recognition, measurement, presentation and disclosure of leases from the point of view of lessor or landlord and lessee or tenant.

 

IFRS 16 replaces the current IAS 17 and introduces a single accounting model in which it requires a lessee to recognize the assets and liabilities of all leases with a term of more than 12 months, unless the underlying asset is of low value. It aims to ensure that lessees and lessors provide relevant information in a way that faithfully represents transactions.

 

IFRS 16 is effective for annual periods beginning on or after January 1, 2019. Its early application is allowed for entities that apply IFRS 15 or before the date of initial application of IFRS 16.

 

The Bank’s Management is evaluating the potential impact of the adoption of this new pronouncement by analyzing its lease agreements, which will allow the Bank to reflect the effects both in its Consolidated Financial Statements and in its solvency ratios.

 

“IFRIC 23 “Uncertainty over Income Tax Treatments”— Published in June 2017. This standard aims to reduce diversity in the way companies recognize and measure a tax liability or tax asset when there is uncertainty over income tax treatments.  The interpretation addresses how to reflect uncertainty in accounting for income taxes and is applicable to the determination of tax bases, unused tax losses, unused tax credits and tax rates when there is uncertainty over income tax treatments under IAS 12.

 

An entity shall apply this interpretation for annual reporting periods as of January 1, 2019. Early application is allowed but the entity must disclose this fact.

 

The Bank’s Management is still in the process of evaluating the potential impact of these amendments / new pronouncements in its Interim Consolidated Financial Statements.

 

17



 

Note 1 - General Information and Summary of Significant Accounting Policies, continued

 

· Amendments, improvements and clarifications

 

Amendments to IFRS 10 “Consolidated financial statements” and IAS 28 “Investments in associates and joint ventures”.  Published in September 2014.  These amendments address a conflict between the requirements of IAS 28 and IFRS 10 and clarify the treatment of the sale or contribution of assets from an investor to its associate or joint venture. The main consequence of the amendments is that full gain or loss is recognized when the transaction involves a business (whether it is in a subsidiary or not) and a partial gain or loss when the transaction involves assets that do not constitute a business, even if these assets are in a subsidiary.

 

On December 17, 2015, the IASB deferred the effective date for these amendments indefinitely.

 

The Bank’s Management analyzed these amendments in detail and concluded that they do not apply to the Bank financial statements because the Bank does not engage in this type of transaction with its associates and does not currently have any joint ventures.

 

Amendment to IFRS 9 “Financial instruments” - Published in October 2017. this amendment allows more assets to be measured at amortized cost than in the previous version of IFRS 9, in particular some prepaid financial assets with negative compensation. Qualifying assets, which include some loans and debt securities, that would otherwise have been measured at fair value through profit or loss (FVTPL). To qualify at the amortized cost, the negative compensation must be “reasonable compensation for the early termination of the contract”.

 

These amendments are effective for annual periods beginning on or after January 1, 2019.

 

The Bank’s Management analyzed these amendments / new pronouncements in detail and concluded that, in accordance with the provisions of the SBIF in paragraph 12 of Chapter A-2, Limitations or Details on the General Criteria Use of the CNC, it indicates that it will not apply this standard early in advance and that it will not apply it while the Chilean Superintendency does not arrange it like a mandatory use standard for all the Banks.

 

Amendment to IAS 28 “Investments in Associates and Joint Ventures — Published in October 2017, these amendments clarify that a company applies IFRS 9 “Financial instruments” to long-term interests in an associate or joint venture that form part of the net investment in the associate or joint venture. The Board of Directors has published an example that illustrates how companies apply the requirements of IFRS 9 and IAS 28 to long-term interests in an associate or a joint venture.

 

These amendments are effective for annual periods beginning on or after January 1, 2019.

 

The Bank’s Management analyzed these modifications in detail and concluded that they do not apply to the bank´s financial statements because the Bank does not have investments in associates and joint ventures.

 

Annual improvements Cycle 2015 - 2017 - Amendment published in December 2017 which introduces the following improvements:

 

· IFRS 3 Business Combinations / IFRS 11 Joint Agreements: it deals with the prior interest in a joint operation, as a business combination in stages.

 

· IAS 12 Income Tax: it deals with the consequences in income tax on payments of financial instruments classified as equity.

 

· IAS 23 Costs for loans: it deals with the eligible capitalization costs.

 

This amendment is effective for annual periods beginning on or after January 1, 2019.

 

The Bank’s Management is still in the process of evaluating the potential impact of these amendments / new pronouncements in its Interim Consolidated Financial Statements.

 

18



 

Note 1 - General Information and Summary of Significant Accounting Policies, continued

 

Conceptual Framework - In March 2018, the International Accounting Standards Board (the Board) issued a complete set of concepts for the financial reporting presentation, the revised Conceptual Framework for Financial Reporting (the Conceptual Framework), replacing the previous version of the Conceptual Framework issued in 2010.

 

The revised Conceptual Framework has an effective date from January 1, 2020.

 

The Bank’s Management is still in the process of evaluating the potential impact of these amendments / new pronouncements in its Interim Consolidated Financial Statements.

 

Plan Amendment, Curtailment or Settlement (Amendments to IAS 19)- In February 2018, The International Accounting Standards Board issued the Amendment, Reduction or Settlement of the Plan (Amendments to IAS 19) .If a modification occurs, reduction or liquidation of a plan, it is now mandatory that the current service cost and the net interest for the period after the new measurement are determined using the assumptions used for the new measurement.

 

The amendments are effective for annual periods beginning on January 1, 2019.

 

The Bank’s Management is still in the process of evaluating the potential impact of these amendments / new pronouncements in its Interim Consolidated Financial Statements.

 

Note 2 - Accounting Changes

 

During the period ended June 30, 2018, improvements were made to the methodology for the determination of the CVA (Credit Value Adjustment), mainly in the determination of the Exposure and LGD (loss given default), which is part of the valuation of the financial derivative contracts. These improvements generated a lower loss of MCh$5,809, which has been recognized as a change in an estimate in accordance with IAS 8 “Accounting policies, changes in accounting estimates and errors”.

 

As of June 30, 2018, no other significant changes in estimates have taken place nor accounting changes that affect the presentation of these Interim Consolidated Financial Statements.

 

19



 

Note 3 - Significant Events

 

As of June 30, 2018, the following significant events have influenced the operations of the Bank and its subsidiaries or the Interim Consolidated Financial Statements:

 

ITAÚ CORPBANCA

 

a.         Dividend Distributions

 

On March 15, 2018, the Bank´s Board of Directors (the “Board”) agreed to propose to the Bank’s shareholders at the Annual Ordinary Meeting to be held on March 27, 2018 the distribution of 40% of the income for the year ended December 31, 2017 equivalent to MCh$22,979, as a dividend to the shareholders of all 512,406,760,091 shares validly issued by the Bank, resulting in a dividend of Ch$0.04484469 per share.

 

At the Annual Ordinary Shareholders Meeting of Itaú Corpbanca, held on March 27, 2018, the shareholders approved the following:

 

1. Distribution of 40% of the income for the year ended December 31, 2017 equivalent to MCh$22,979, as dividends to shareholders, resulting in a dividend of Ch$0.04484469 per share.

 

2. The official appointment of Bernard Pasquier as Board of Directors Member, in accordance with article 50 bis of the Chilean Corporations Act who shall hold office until the next Annual General Meeting of Shareholders, when all board members must be renewed.

 

BANCO ITAÚ CORPBANCA COLOMBIA

 

a.         Destination of the results of the previous year

 

In March 2018, the Shareholders’ Meeting was held where was agreed to record in the 2018 financial statements losses for the 2017 fiscal year for the sum of MCh$26,233 as losses from previous years.

 

INSURANCE BROKERS SUBSIDIARIES

 

a.         Merger of Subsidiaries

 

On March 29, 2018, the partners of Itaú Chile Corredora de Seguros Limitada considered the fulfillment of the conditions to which the merger with Corpbanca Corredores de Seguros SA was subject to, as agreed upon by the shareholders on June 30, 2017. In addition, on April 1, 2018, the merger of Itaú Chile Corredora de Seguros Limitada with Corpbanca Corredores de Seguros S.A. took place, by incorporating the first in the last, which for all legal purposes is the surviving entity, now known as Itaú Corredores de Seguros S.A.

 

20



 

Note 4 - Reporting Segments

 

The information reported by segments is determined by the Bank on the basis of its operating segments (Chile, that includes the New York Branch, and Colombia), which are mainly differentiated by the risks and rewards that affect them.

 

The reporting segments and the criteria used to inform the highest authority of the Bank on the decision making of the operation are in accordance with what is set forth in IFRS 8 “Operating Segments”.

 

a.         Segments

 

In accordance with the foregoing, the descriptions of each operating segment are as follows:

 

i)                Chile

 

The Bank’s business activities in Chile take place mainly in the local market. It has strategically aligned its operations into the following five business areas that are directly related to its customers’ needs and the Bank’s strategy: 1) Wholesale Banking (a) Corporate Banking, (b) Large Companies, and (c) Real Estate and Construction; 2) Retail Banking (a) Itaú Private Bank, (b) Itaú Companies, (c) Itaú Personal Bank (d) Itaú and (e) Banco Condell; 3) Treasury; 4) Corporate; and 5) Other Financial Services.

 

The Bank manages these business areas using a reporting system for internal profitability.  The operating results are regularly reviewed by the entity’s highest decision-making authority for operating decisions as one single Cash Generating Unit, to decide on the resource allocation for the segment and evaluate its performance.

 

The Bank did not enter into transactions with a particular customer or third party in excess of 10% of its total income during the six-months periods ended June 30, 2018 and 2017.

 

ii)            Colombia

 

Colombia has been identified as a separate operating segment based on the business activities. Its operating results are regularly reviewed by the entity’s highest decision-making authority for operating decisions as one single CGU, to decide on the resource allocation for the segment and evaluate its performance. Separate financial information is available for this segment.

 

The commercial activities of this segment are carried out by Banco Itaú Corpbanca Colombia S.A. and its subsidiaries.

 

b.         Geographical information

 

The segments reported by Itaú Corpbanca, disclose revenue from ordinary activities carried out by external customers:

 

·             attributed to the entity’s country of domicile and

·             attributed, in aggregate, to all foreign countries in which the entity obtains revenue from ordinary activities.

 

21



 

Note 4 - Reporting Segments, continued

 

When revenue from external customers attributed to a particular foreign country is significant, it is disclosed separately. Pursuant to the foregoing, the Group operates in two main geographic areas: Chile and Colombia.

 

Chile segment includes operations carried out by Itaú Corpbanca New York Branch and the Colombia segment includes the operations carried out by Itaú S.A. (Panama) and Itaú Casa de Valores S.A.

 

Information on interest income and interest expenses for the six-month periods ended June 30, 2018 and 2017, of the aforementioned geographic areas is presented below:

 

 

 

2018

 

2017

 

 

 

Chile

 

Colombia

 

Total

 

Chile

 

Colombia

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Interest income

 

570,504

 

267,342

 

837,846

 

558,955

 

295,954

 

854,909

 

Interes expense

 

(293,737

)

(131,708

)

(425,445

)

(298,225

)

(182,674

)

(480,899

)

Net interest income

 

276,767

 

135,634

 

412,401

 

260,730

 

113,280

 

374,010

 

 

c.          Information on assets, liabilities and profits and losses

 

Segment information on assets, liabilities, profits and losses for the period is presented in accordance with the main items described in the Compendium of Accounting Standards issued by the SBIF.

 

c.1 Assets and Liabilities:

 

 

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

 

 

 

 

Chile

 

Colombia

 

Total

 

Chile

 

Colombia

 

Total

 

 

 

Notes

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Cash and deposits in banks

 

5

 

724,186

 

312,330

 

1,036,516

 

609,279

 

354,751

 

964,030

 

Cash items in process of collection

 

5

 

640,406

 

4,297

 

644,703

 

155,950

 

1,067

 

157,017

 

Trading investments

 

6

 

15,150

 

22,404

 

37,554

 

25,652

 

389,409

 

415,061

 

Investments under resale agreements

 

7

 

109,853

 

8,255

 

118,108

 

2,292

 

26,232

 

28,524

 

Financial derivative contracts

 

8

 

1,147,382

 

76,596

 

1,223,978

 

1,158,002

 

90,773

 

1,248,775

 

Loans and accounts receivable from customers and interbank loans

 

9-10

 

15,928,397

 

4,635,737

 

20,564,134

 

15,593,593

 

4,208,150

 

19,801,743

 

Available for sale investments

 

11

 

1,654,894

 

1,274,135

 

2,929,029

 

1,931,639

 

721,427

 

2,653,066

 

Held to maturity investments

 

11

 

185,686

 

96,680

 

282,366

 

95,652

 

106,378

 

202,030

 

Investments in companies

 

12

 

6,271

 

4,511

 

10,782

 

6,271

 

4,141

 

10,412

 

Intangible assets (*)

 

13

 

1,439,504

 

198,246

 

1,637,750

 

1,414,859

 

190,375

 

1,605,234

 

Fixed assets

 

14

 

73,929

 

50,598

 

124,527

 

82,481

 

48,098

 

130,579

 

Current taxes

 

15

 

96,740

 

46,842

 

143,582

 

202,093

 

36,359

 

238,452

 

Deferred taxes

 

15

 

158,591

 

6,938

 

165,529

 

161,109

 

 

161,109

 

Other assets

 

16

 

344,988

 

67,292

 

412,280

 

364,384

 

80,308

 

444,692

 

Totals

 

 

 

22,525,977

 

6,804,861

 

29,330,838

 

21,803,256

 

6,257,468

 

28,060,724

 

 


(*) Includes Goodwill generated in business combinations between Banco Itaú Chile and Corpbanca totaling MCh$1,188,558 as of June 30, 2018 (MCh$1,169,243 as of December 31, 2017).

 

 

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

 

 

 

 

Chile

 

Colombia

 

Total

 

Chile

 

Colombia

 

Total

 

 

 

Notes 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and other demand liabilities

 

17

 

2,452,766

 

1,696,200

 

4,148,966

 

2,399,159

 

1,742,508

 

4,141,667

 

Cash items in process of being cleared

 

5

 

600,372

 

 

600,372

 

109,496

 

 

109,496

 

Obligations under repurchase agreements

 

7

 

419,087

 

588,987

 

1,008,074

 

44,264

 

376,656

 

420,920

 

Time deposits and other time liabilities

 

17

 

7,476,122

 

2,412,104

 

9,888,226

 

7,868,572

 

2,196,671

 

10,065,243

 

Financial derivative contracts

 

8

 

986,885

 

60,391

 

1,047,276

 

1,036,024

 

59,130

 

1,095,154

 

Interbank borrowings

 

18

 

1,632,516

 

713,593

 

2,346,109

 

1,545,143

 

650,987

 

2,196,130

 

Debt instruments issued

 

19

 

5,478,685

 

542,322

 

6,021,007

 

5,484,562

 

465,476

 

5,950,038

 

Other financial liabilities

 

19

 

10,885

 

 

10,885

 

16,255

 

811

 

17,066

 

Current taxes

 

15

 

643

 

 

643

 

624

 

 

624

 

Deferred taxes

 

15

 

420

 

468

 

888

 

52

 

11,382

 

11,434

 

Provisions

 

20

 

136,708

 

70,756

 

207,464

 

123,682

 

66,008

 

189,690

 

Other liabilities

 

21

 

507,192

 

46,190

 

553,382

 

399,757

 

63,675

 

463,432

 

Totals

 

 

 

19,702,281

 

6,131,011

 

25,833,292

 

19,027,590

 

5,633,304

 

24,660,894

 

 

22



 

Note 4 - Reporting Segments, continued

 

c.2 Income for the three and six-month periods ended June 30, 2018 and 2017

 

 

 

 

 

For the three-month periods ended June 30,

 

 

 

 

 

2018

 

2017

 

 

 

 

 

Chile

 

Colombia

 

Total

 

Chile

 

Colombia

 

Total

 

 

 

Note

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Net interest income

 

24

 

143,524

 

71,810

 

215,334

 

136,765

 

59,703

 

196,468

 

Net fee and commission income

 

25

 

34,197

 

9,218

 

43,415

 

33,414

 

11,008

 

44,422

 

Net income (expense) from financial operations

 

26

 

68,059

 

22,163

 

90,222

 

29,182

 

12,728

 

41,910

 

Net foreign exchange gain (loss)

 

27

 

181

 

(19,112

)

(18,931

)

(9,086

)

7,108

 

(1,978

)

Other operating income

 

 

 

3,850

 

3,504

 

7,354

 

30,864

 

1,484

 

32,348

 

Provision for loan losses

 

28

 

(38,576

)

(28,677

)

(67,253

)

(39,954

)

(31,597

)

(71,551

)

NET OPERATING PROFIT

 

 

 

211,235

 

58,906

 

270,141

 

181,185

 

60,434

 

241,619

 

Depreciation and amortization

 

31

 

(12,946

)

(8,162

)

(21,108

)

(12,855

)

(7,971

)

(20,826

)

Operating expenses

 

 

 

(107,785

)

(54,401

)

(162,186

)

(100,774

)

(52,685

)

(153,459

)

OPERATING INCOME

 

 

 

90,504

 

(3,657

)

86,847

 

67,556

 

(222

)

67,334

 

Income from investments in companies

 

12

 

221

 

(8

)

213

 

264

 

688

 

952

 

Income taxes

 

15

 

(33,494

)

4,738

 

(28,756

)

(6,592

)

4,671

 

(1,921

)

CONSOLIDATED INCOME FOR THE PERIOD

 

 

 

57,231

 

1,073

 

58,304

 

61,228

 

5,137

 

66,365

 

 

 

 

 

 

For the six-month periods ended June 30,

 

 

 

 

 

2018

 

2017

 

 

 

 

 

Chile

 

Colombia

 

Total

 

Chile

 

Colombia

 

Total

 

 

 

 Notes

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Net interest income

 

24

 

276,767

 

135,634

 

412,401

 

260,730

 

113,280

 

374,010

 

Net fee and commission income

 

25

 

72,818

 

16,383

 

89,201

 

64,178

 

22,345

 

86,523

 

Net income (expense) from financial operations

 

26

 

56,979

 

1,456

 

58,435

 

24,460

 

30,307

 

54,767

 

Net foreign exchange gain (loss)

 

27

 

22,165

 

6,778

 

28,943

 

5,454

 

7,906

 

13,360

 

Other operating income

 

 

 

12,755

 

6,168

 

18,923

 

34,106

 

3,640

 

37,746

 

Provision for loan losses

 

28

 

(63,199

)

(56,541

)

(119,740

)

(75,589

)

(60,642

)

(136,231

)

NET OPERATING PROFIT

 

 

 

378,285

 

109,878

 

488,163

 

313,339

 

116,836

 

430,175

 

Depreciation and amortization

 

31

 

(25,340

)

(15,751

)

(41,091

)

(25,291

)

(15,733

)

(41,024

)

Operating expenses

 

 

 

(219,708

)

(104,448

)

(324,156

)

(198,440

)

(114,881

)

(313,321

)

OPERATING INCOME

 

 

 

133,237

 

(10,321

)

122,916

 

89,608

 

(13,778

)

75,830

 

Income from investments in companies

 

12

 

246

 

1,240

 

1,486

 

264

 

877

 

1,141

 

Income taxes

 

15

 

(34,019

)

10,952

 

(23,067

)

239

 

11,228

 

11,467

 

CONSOLIDATED INCOME FOR THE PERIOD

 

 

 

99,464

 

1,871

 

101,335

 

90,111

 

(1,673

)

88,438

 

 

23



 

Note 5 - Cash and Cash Equivalents

 

a.         Cash and Cash Equivalents

 

The detail of the balances included under cash and cash equivalents is as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Cash and deposits in banks

 

 

 

 

 

Cash

 

293,231

 

254,824

 

Deposits in the Chilean Central Bank

 

160,231

 

53,187

 

Deposits in local banks

 

7,352

 

9,389

 

Deposits in foreign banks

 

575,702

 

646,630

 

Subtotals cash and deposits in banks

 

1,036,516

 

964,030

 

 

 

 

 

 

 

Cash items in process of collection, net

 

44,331

 

47,521

 

Highly liquid financial instruments (1)

 

99,486

 

35,014

 

Investments under resale agreements (2)

 

117,531

 

28,524

 

Totals cash and cash equivalents

 

1,297,864

 

1,075,089

 

 


(1) Highly liquid financial instruments: Corresponds to those financial instruments included in the trading and available-for-sale portfolios with maturities that do not exceed three months from the acquisition date and the detail is as follows:

 

 

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

Notes

 

MCh$

 

MCh$

 

Highly liquid financial instruments

 

 

 

 

 

 

 

Trading investments

 

6

 

5,696

 

19,239

 

Available for sale investments

 

11

 

93,790

 

15,775

 

Totals

 

 

 

99,486

 

35,014

 

 

(2) Investments under agreements to resell: corresponds to resell agreements, with maturities that do not exceed three months from the acquisition date, which are presented under the item “Investments under resale agreements” in the Interim Consolidated Statement of Financial Position. The detail is as follows:

 

 

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

Notes

 

MCh$

 

MCh$

 

Investments under resale agreements

 

7 a)

 

117,531

 

28,524

 

 

24



 

Note 5 - Cash and Cash Equivalents, continued

 

b.         Cash in process of collection and in process of being cleared

 

Cash items in process of collection and in process of being cleared represent domestic transactions, which have not been processed through the central domestic clearinghouse, or international transactions that may be delayed in settlement due to timing differences. The detail of these balances is as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Documents held by other banks (documents to be cleared)

 

63,297

 

66,996

 

Funds receivable

 

581,406

 

90,021

 

Subtotals assets

 

644,703

 

157,017

 

Liabilities

 

 

 

 

 

Funds payable

 

600,372

 

109,496

 

Subtotals liabilities

 

600,372

 

109,496

 

Cash items in process of collection, net

 

44,331

 

47,521

 

 

c.          Other operating cash flows

 

Based on the nature of its activities, the Bank considers that its funding has a direct relationship with its loan and investing portfolio; for such purpose all those activities are taken into consideration to determine, approve and monitor the financial strategies that guide the Bank with respect to the composition of its assets and liabilities, cash inflows and outflows and transactions with financial instruments.

 

Finally, the Bank, based on its overall business strategy, considers that gains and losses derived from these transactions are part of the main revenue generating activities and core business, and that the presentation of the cash flows from those items under operating activities consequently shows consistency between our Interim Consolidated Statement of Income and our Interim Consolidated Statement of Cash Flows.

 

Examples of cash flows from operating activities are:

 

i. Investments under resale agreements and Obligations under repurchase agreements. These items represent the cash flows (collections and payments) corresponding to the purchase and sale of obligations and securities lending associated with financial intermediation activities (see Note 7).

 

ii. Investments Portfolio.  This item represents the cash flows (collections and payments) of our trading and non-trading portfolio related financial instruments (see Note 11).

 

iii. Foreign borrowings and Repayment of foreign borrowings.  These items represent the cash flows (collections and payments) of obligations with foreign banks (see note 18) for the financing of foreign trade loans, which are included as part of the following items: “Loans and receivables from banks” (see Note 9) and “Loans and receivables from customers” (see Note 10).

 

iv. Increase and Repayment of other borrowings.  These items represent the cash flows (collections and payments) arising from the obligations corresponding to financing or operations specific to the business (see Note 19).

 

25



 

Note 6 - Trading Investments

 

The detail of the financial instruments classified as trading investments is as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Chilean Central Bank and Government securities

 

 

 

 

 

Chilean Centran Bank bonds

 

6,202

 

1,705

 

Chilean Centran Bank notes

 

2,792

 

2,258

 

Other Chilean Central Bank and Government securities

 

3,232

 

3,163

 

Other Chilean securities

 

 

 

 

 

Bonds

 

3

 

5

 

Notes

 

299

 

 

Other securities

 

 

 

Foreign financial securities

 

 

 

 

 

Bonds

 

12,847

 

381,262

 

Notes

 

 

 

Other securities

 

9,557

 

8,147

 

Investments in mutual funds

 

 

 

 

 

Funds managed by related entities

 

2,621

 

18,521

 

Funds managed by others

 

1

 

 

Totals

 

37,554

 

415,061

 

 

As of June 30, 2018, the trading portfolio financial assets include MCh$5,696 (MCh$19,239 as of December 31, 2017) with maturities which do not exceed three months from the acquisition date and are considered as cash equivalents (see Note 5).

 

26



 

Note 7 - Investments under Resale Agreements and Obligations under Repurchase Agreements

 

a.         The Bank purchases financial instruments to resell them on a future date.  As of June 30, 2018 and December 31, 2017, the instruments acquired under agreements to resell are as follows:

 

 

 

As of June 30, 2018

 

 

 

Up to 3 months

 

Between 3
months and 1
year

 

Over 1 year

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Chilean Central Bank and Government securities

 

 

 

 

 

 

 

 

 

Chilean Centran Bank instruments

 

13,976

 

 

 

13,976

 

Government securities

 

95,877

 

 

 

95,877

 

Other Chilean Central Bank and Government securities

 

 

 

 

 

Other Chilean securities

 

 

 

 

 

 

 

 

 

Bonds

 

 

 

 

 

Notes

 

 

 

 

 

Other securities

 

 

 

 

 

Foreign financial securities

 

 

 

 

 

 

 

 

 

Central Banks and Government securities

 

1,725

 

577

 

 

2,302

 

Other foreign instruments

 

5,953

 

 

 

5,953

 

Totals

 

117,531

 

577

 

 

118,108

 

 

 

 

As of December 31, 2017

 

 

 

Up to 3 months

 

Between 3
months and 1
year

 

Over 1 year

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Chilean Central Bank and Government securities

 

 

 

 

 

 

 

 

 

Chilean Centran Bank instruments

 

2,292

 

 

 

2,292

 

Government securities

 

 

 

 

 

Other Chilean Central Bank and Government securities

 

 

 

 

 

Other Chilean securities

 

 

 

 

 

 

 

 

 

Bonds

 

 

 

 

 

Notes

 

 

 

 

 

Other securities

 

 

 

 

 

Foreign financial securities

 

 

 

 

 

 

 

 

 

Central Banks and Government securities

 

21,248

 

 

 

21,248

 

Other foreign instruments

 

4,984

 

 

 

4,984

 

Totals

 

28,524

 

 

 

28,524

 

 

27



 

Note 7 - Investments under Resale Agreements and Obligations under Repurchase Agreements, continued

 

b.         As of June 30, 2018 and December 31, 2017, the instruments acquired under agreements to repurchase are as follows:

 

 

 

As of June 30, 2018

 

 

 

Up to 3 months

 

Between 3
months and 1
year

 

Over 1 year

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Chilean Central Bank and Government securities

 

 

 

 

 

 

 

 

 

Chilean Centran Bank instruments

 

50,668

 

 

 

50,668

 

Government securities

 

329,679

 

 

 

329,679

 

Other Chilean Central Bank and Government securities

 

 

 

 

 

Other Chilean securities

 

 

 

 

 

 

 

 

 

Bonds

 

 

 

 

 

Notes

 

 

 

 

 

Other securities

 

38,741

 

 

 

38,741

 

Foreign financial securities

 

 

 

 

 

 

 

 

 

Central Banks and Government securities

 

 

 

 

 

Other foreign instruments

 

581,535

 

7,451

 

 

588,986

 

Totals

 

1,000,623

 

7,451

 

 

1,008,074

 

 

 

 

As of December 31, 2017

 

 

 

Up to 3 months

 

Between 3
months and 1
year

 

Over 1 year

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Chilean Central Bank and Government securities

 

 

 

 

 

 

 

 

 

Chilean Centran Bank instruments

 

 

 

 

 

Government securities

 

11,703

 

 

 

11,703

 

Other Chilean Central Bank and Government securities

 

 

 

 

 

Other Chilean securities

 

 

 

 

 

 

 

 

 

Bonds

 

26,573

 

 

 

26,573

 

Notes

 

5,988

 

 

 

5,988

 

Other securities

 

 

 

 

 

Foreign financial securities

 

 

 

 

 

 

 

 

 

Central Banks and Government securities

 

 

 

 

 

Other foreign instruments

 

376,656

 

 

 

376,656

 

Totals

 

420,920

 

 

 

420,920

 

 

28



 

Note 8 - Financial Derivative Contracts and Hedge Accounting

 

a.         The Bank and subsidiaries use the following derivate financial instruments for hedge accounting and trading purposes, which, in order to capture the credit risk in the valuation are adjusted to reflect the CVA (Credit Value Adjustment). The detail of these instruments is presented below:

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedge accounting

 

34,406

 

120,033

 

51,409

 

121,378

 

Derivatives held for trading

 

1,189,572

 

927,243

 

1,197,366

 

973,776

 

Totals

 

1,223,978

 

1,047,276

 

1,248,775

 

1,095,154

 

 

b.         Derivatives financial assets

 

 

 

As of June 30, 2018

 

 

 

Up to 3 months

 

Between 3
months and 1
year

 

Over 1 year

 

Fair value

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Currency forwards

 

6,185,423

 

4,261,697

 

729,983

 

293,275

 

Currency swaps

 

131,118

 

408,554

 

3,658,001

 

355,724

 

Interest rate swaps

 

6,152,063

 

7,343,550

 

24,588,805

 

572,873

 

Call currency options

 

37,170

 

46,250

 

27,574

 

2,079

 

Put currency options

 

4,325

 

2,047

 

27,427

 

27

 

Totals

 

12,510,099

 

12,062,098

 

29,031,790

 

1,223,978

 

 

 

 

As of December 31, 2018

 

 

 

Up to 3 months

 

Between 3
months and 1
year

 

Over 1 year

 

Fair value

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Currency forwards

 

8,855,360

 

5,728,141

 

700,252

 

316,901

 

Currency swaps

 

92,772

 

299,288

 

3,260,432

 

396,239

 

Interest rate swaps

 

5,781,923

 

10,258,903

 

23,469,906

 

534,505

 

Call currency options

 

33,709

 

47,300

 

26,223

 

421

 

Put currency options

 

6,675

 

9,827

 

25,808

 

709

 

Totals

 

14,770,439

 

16,343,459

 

27,482,621

 

1,248,775

 

 

29



 

Note 8 - Financial Derivative Contracts and Hedge Accounting, continued

 

c.          Derivatives financial liabilities

 

 

 

As of June 30, 2018

 

 

 

Up to 3 months

 

Between 3
months and 1
year

 

Over 1 year

 

Fair value

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Currency forwards

 

7,151,031

 

5,133,233

 

754,763

 

307,726

 

Currency swaps

 

80,724

 

213,016

 

3,117,613

 

246,205

 

Interest rate swaps

 

3,201,341

 

5,986,988

 

23,470,495

 

492,114

 

Call currency options

 

17,385

 

15,108

 

 

1,054

 

Put currency options

 

11,535

 

15,340

 

147

 

177

 

Totals

 

10,462,016

 

11,363,685

 

27,343,018

 

1,047,276

 

 

 

 

As of December 31, 2017

 

 

 

Up to 3 months

 

Between 3
months and 1
year

 

Over 1 year

 

Fair value

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Currency forwards

 

9,023,102

 

5,821,573

 

807,071

 

333,482

 

Currency swaps

 

109,275

 

414,355

 

2,822,789

 

290,288

 

Interest rate swaps

 

5,481,548

 

8,843,640

 

20,720,506

 

468,928

 

Call currency options

 

6,675

 

7,369

 

 

86

 

Put currency options

 

17,629

 

25,459

 

415

 

2,370

 

Totals

 

14,638,229

 

15,112,396

 

24,350,781

 

1,095,154

 

 

30



 

Note 8 - Financial Derivative Contracts and Hedge Accounting, continued

 

d.         As of June 30, 2018 and December 31, 2017, the portfolio of derivative financial instruments for hedge accounting and trading purposes are as follows:

 

 

 

As of June 30, 2018

 

 

 

Notional

 

Fair value

 

 

 

Up to 3 months

 

Between 3
months and 1
year

 

Over 1 year

 

Assets

 

Liabilities

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedge accounting

 

1,680,915

 

1,960,606

 

3,531,710

 

34,406

 

120,033

 

Fair value hedge

 

 

 

 

 

 

 

 

 

 

 

Currency forwards

 

 

 

 

2,672

 

594

 

Currency swaps

 

 

 

280,799

 

 

25,594

 

Interest rate swaps

 

 

6,143

 

2,667,318

 

13,411

 

32,750

 

Subtotals

 

 

6,143

 

2,948,117

 

16,083

 

58,938

 

Cash flows hedge

 

 

 

 

 

 

 

 

 

 

 

Currency forwards

 

631,275

 

1,281,345

 

 

534

 

5,689

 

Currency swaps

 

 

 

319,605

 

1,023

 

16,800

 

Interest rate swaps

 

21,000

 

199,402

 

263,988

 

1,130

 

2,931

 

Subtotals

 

652,275

 

1,480,747

 

583,593

 

2,687

 

25,420

 

Net investment in a foreign operation hedge

 

 

 

 

 

 

 

 

 

 

 

Currency forwards

 

1,028,640

 

473,716

 

 

15,636

 

35,675

 

Subtotals

 

1,028,640

 

473,716

 

 

15,636

 

35,675

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held for trading

 

21,291,200

 

21,465,177

 

52,843,098

 

1,189,572

 

927,243

 

Currency forwards

 

11,676,539

 

7,639,869

 

1,484,746

 

274,433

 

265,768

 

Currency swaps

 

211,842

 

621,570

 

6,175,210

 

354,701

 

203,811

 

Interest rate swaps

 

9,332,404

 

13,124,993

 

45,127,994

 

558,332

 

456,433

 

Call currency options

 

54,555

 

61,358

 

27,574

 

2,079

 

1,054

 

Put currency options

 

15,860

 

17,387

 

27,574

 

27

 

177

 

Subtotals

 

21,291,200

 

21,465,177

 

52,843,098

 

1,189,572

 

927,243

 

Totals

 

22,972,115

 

23,425,783

 

56,374,808

 

1,223,978

 

1,047,276

 

 

31



 

 

 

As of December 31, 2017

 

 

 

Notional

 

Fair value

 

 

 

Up to 3 months

 

Between 3
months and 1
year

 

Over 1 year

 

Assets

 

Liabilities

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedge accounting

 

1,843,570

 

903,830

 

3,516,621

 

51,409

 

121,378

 

Fair value hedge

 

 

 

 

 

 

 

 

 

 

 

Currency forwards

 

 

 

 

1,417

 

78

 

Currency swaps

 

 

 

264,226

 

2,735

 

40,441

 

Interest rate swaps

 

442,426

 

7,567

 

2,186,949

 

7,832

 

39,327

 

Subtotals

 

442,426

 

7,567

 

2,451,175

 

11,984

 

79,846

 

Cash flows hedge

 

 

 

 

 

 

 

 

 

 

 

Currency forwards

 

1,401,144

 

590,463

 

219,453

 

8,787

 

3,946

 

Currency swaps

 

 

 

309,970

 

 

22,315

 

Interest rate swaps

 

 

305,800

 

536,023

 

1,680

 

6,481

 

Subtotals

 

1,401,144

 

896,263

 

1,065,446

 

10,467

 

32,742

 

Net investment in a foreign operation hedge

 

 

 

 

 

 

 

 

 

 

 

Currency forwards

 

1,106,871

 

291,194

 

 

28,958

 

8,790

 

Subtotals

 

1,106,871

 

291,194

 

 

28,958

 

8,790

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held for trading

 

26,458,227

 

30,260,831

 

48,316,781

 

1,197,366

 

973,776

 

Currency forwards

 

15,370,447

 

10,668,057

 

1,287,870

 

277,739

 

320,668

 

Currency swaps

 

202,047

 

713,643

 

5,509,025

 

393,504

 

227,532

 

Interest rate swaps

 

10,821,045

 

18,789,176

 

41,467,440

 

524,993

 

423,120

 

Call currency options

 

40,384

 

54,669

 

26,223

 

421

 

86

 

Put currency options

 

24,304

 

35,286

 

26,223

 

709

 

2,370

 

Subtotals

 

26,458,227

 

30,260,831

 

48,316,781

 

1,197,366

 

973,776

 

Totals

 

29,408,668

 

31,455,855

 

51,833,402

 

1,248,775

 

1,095,154

 

 

32



 

Note 9 - Interbank Loans

 

As of June 30, 2018 and December 31, 2017, the balances presented under the item “Interbank loans, net” are as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Local banks

 

 

 

 

 

Loans to local banks

 

 

 

Allowance for loans losses

 

 

 

Subtotals

 

 

 

Foreign banks

 

 

 

 

 

Interbank cash loans

 

3,864

 

862

 

Loans to foreign banks

 

8,249

 

13,875

 

Non-transferable deposits with foreign banks

 

62,442

 

21,544

 

Allowance for loans losses

 

(298

)

(208

)

Subtotals

 

74,257

 

36,073

 

Chilean Central Bank

 

 

 

 

 

Deposits with the Chilean Central Bank not available (*)

 

37,002

 

34,004

 

Subtotals

 

37,002

 

34,004

 

Totals

 

111,259

 

70,077

 

 


(*) Correspond to deposits that do not meet the conditions to be classified as demand deposits.

 

The detail of the movements of allowance for loan losses and impairment for interbank loans with local and foreign banks and financial institutions during the six-month period ended June 30, 2018 and for the year ended December 31, 2017, are summarized as follows:

 

 

 

Local banks

 

Foreign banks

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

Balances as of January 1, 2018

 

 

(208

)

(208

)

Charge-offs

 

 

 

 

Allowances established

 

 

(130

)

(130

)

Allowances released

 

 

56

 

56

 

Impairment

 

 

 

 

Exchange differences

 

 

(16

)

(16

)

Balances as of June 30, 2018

 

 

(298

)

(298

)

 

 

 

Local banks

 

Foreign banks

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

Balances as of January 1, 2017

 

 

(212

)

(212

)

Charge-offs

 

 

 

 

Allowances established

 

 

(226

)

(226

)

Allowances released

 

 

209

 

209

 

Impairment

 

 

 

 

Exchange differences

 

 

21

 

21

 

Balances as of December 31, 2017

 

 

(208

)

(208

)

 

33



 

Note 10 - Loans and Accounts Receivable from Customers

 

a)                 Loans and account receivables from customers

 

As of June 30, 2018 and December 31, 2017, the composition of the loan portfolio is as follows:

 

 

 

 

 

 

 

 

 

Assets before allowances

 

Allowances

 

 

 

 

 

Normal
portfolio

 

Impaired
portfolio

 

Totals

 

Individual
allowances

 

Group
allowances

 

Totals

 

Net assets

 

As of June 30, 2018

 

MCh$ 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

10,546,933

 

764,600

 

11,311,533

 

358,252

 

38,710

 

396,962

 

10,914,571

 

Foreign trade loans

 

759,419

 

40,489

 

799,908

 

28,876

 

903

 

29,779

 

770,129

 

Checking accounts debtors

 

126,142

 

8,975

 

135,117

 

6,388

 

3,407

 

9,795

 

125,322

 

Factoring transactions

 

117,722

 

150

 

117,872

 

245

 

4

 

249

 

117,623

 

Student loans

 

737,680

 

74,984

 

812,664

 

 

15,453

 

15,453

 

797,211

 

Leasing transactions

 

867,561

 

82,923

 

950,484

 

16,210

 

4,316

 

20,526

 

929,958

 

Other commercial loans and receivables

 

24,220

 

2,869

 

27,089

 

779

 

1,216

 

1,995

 

25,094

 

Subtotals

 

13,179,677

 

974,990

 

14,154,667

 

410,750

 

64,009

 

474,759

 

13,679,908

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans with mortgage finance bonds

 

40,161

 

2,599

 

42,760

 

 

112

 

112

 

42,648

 

Endorsable mortgage mutual loans

 

118,299

 

8,151

 

126,450

 

 

1,796

 

1,796

 

124,654

 

Other mortgage mutual loans

 

3,685,889

 

168,496

 

3,854,385

 

 

27,400

 

27,400

 

3,826,985

 

Mortgage leasing transactions

 

301,723

 

15,542

 

317,265

 

 

13,372

 

13,372

 

303,893

 

Other mortgage loans and receivables

 

22,791

 

2,007

 

24,798

 

 

350

 

350

 

24,448

 

Subtotals

 

4,168,863

 

196,795

 

4,365,658

 

 

43,030

 

43,030

 

4,322,628

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Installment consumer loans

 

1,815,755

 

96,190

 

1,911,945

 

 

120,112

 

120,112

 

1,791,833

 

Checking account debtors

 

183,914

 

16,549

 

200,463

 

 

14,517

 

14,517

 

185,946

 

Credit card balances

 

417,537

 

15,362

 

432,899

 

 

25,179

 

25,179

 

407,720

 

Consumer leasing transactions

 

8,709

 

372

 

9,081

 

 

411

 

411

 

8,670

 

Other consumer loans and receivables

 

58,651

 

2,395

 

61,046

 

 

4,876

 

4,876

 

56,170

 

Subtotals

 

2,484,566

 

130,868

 

2,615,434

 

 

165,095

 

165,095

 

2,450,339

 

Totals

 

19,833,106

 

1,302,653

 

21,135,759

 

410,750

 

272,134

 

682,884

 

20,452,875

 

 

 

 

Assets before allowances

 

Allowances

 

 

 

 

 

Normal
portfolio

 

Impaired
portfolio

 

Totals

 

Individual
allowances

 

Group
allowances

 

Totals

 

Net assets

 

As of December 31, 2017

 

MCh$ 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

10,345,995

 

770,081

 

11,116,076

 

367,799

 

39,180

 

406,979

 

10,709,097

 

Foreign trade loans

 

650,959

 

49,774

 

700,733

 

30,168

 

918

 

31,086

 

669,647

 

Checking accounts debtors

 

131,332

 

8,016

 

139,348

 

2,656

 

2,560

 

5,216

 

134,132

 

Factoring transactions

 

140,375

 

363

 

140,738

 

377

 

8

 

385

 

140,353

 

Student loans

 

618,543

 

55,535

 

674,078

 

 

12,794

 

12,794

 

661,284

 

Leasing transactions

 

851,882

 

88,907

 

940,789

 

14,577

 

4,030

 

18,607

 

922,182

 

Other commercial loans and receivables

 

24,261

 

1,598

 

25,859

 

506

 

880

 

1,386

 

24,473

 

Subtotals

 

12,763,347

 

974,274

 

13,737,621

 

416,083

 

60,370

 

476,453

 

13,261,168

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans with mortgage finance bonds

 

44,432

 

2,968

 

47,400

 

 

160

 

160

 

47,240

 

Endorsable mortgage mutual loans

 

127,153

 

8,766

 

135,919

 

 

2,070

 

2,070

 

133,849

 

Other mortgage mutual loans

 

3,507,384

 

153,516

 

3,660,900

 

 

27,048

 

27,048

 

3,633,852

 

Mortgage leasing transactions

 

272,544

 

9,591

 

282,135

 

 

10,210

 

10,210

 

271,925

 

Other mortgage loans and receivables

 

24,231

 

2,168

 

26,399

 

 

418

 

418

 

25,981

 

Subtotals

 

3,975,744

 

177,009

 

4,152,753

 

 

39,906

 

39,906

 

4,112,847

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Installment consumer loans

 

1,725,652

 

84,397

 

1,810,049

 

 

114,033

 

114,033

 

1,696,016

 

Checking account debtors

 

193,325

 

14,176

 

207,501

 

 

13,492

 

13,492

 

194,009

 

Credit card balances

 

405,786

 

15,383

 

421,169

 

 

22,408

 

22,408

 

398,761

 

Consumer leasing transactions

 

10,832

 

344

 

11,176

 

 

453

 

453

 

10,723

 

Other consumer loans and receivables

 

60,651

 

2,760

 

63,411

 

 

5,269

 

5,269

 

58,142

 

Subtotals

 

2,396,246

 

117,060

 

2,513,306

 

 

155,655

 

155,655

 

2,357,651

 

Totals

 

19,135,337

 

1,268,343

 

20,403,680

 

416,083

 

255,931

 

672,014

 

19,731,666

 

 

Non-impaired Portfolio: Includes individually assessed debtors classified in the Normal Portfolio (categories A1 to A6) and in the Substandard Portfolio (categories B1 and B2, only). For debtors collectively assessed, it includes the Normal Portfolio.

 

Impaired Portfolio: Includes individually assessed debtors classified in the Non-compliant Portfolio (categories C1 to C6) and in the Substandard Portfolio (categories B3 and B4, only). For debtors collectively assessed, it includes the Non-compliant Portfolio.

 

34



 

Note 10 - Loans and Accounts Receivable from Customers, continued

 

b)                 Allowances

 

The movements of allowances for loan losses for the six-month periods ended June 30, 2018 and for the year ended December 31, 2017, are summarized as follows:

 

 

 

Individual
allowances

 

Group
allowances

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

Balances as of January 1, 2018

 

416,083

 

255,931

 

672,014

 

Portfolio charge-offs

 

 

 

 

 

 

 

Commercial loans

 

(39,397

)

(13,733

)

(53,130

)

Mortgage loans

 

 

(3,597

)

(3,597

)

Consumer loans

 

 

(82,996

)

(82,996

)

Total charge-offs

 

(39,397

)

(100,326

)

(139,723

)

Allowances established

 

85,209

 

217,580

 

302,789

 

Allowances released

 

(63,500

)

(112,243

)

(175,743

)

Allowances used

 

(7,293

)

 

(7,293

)

Exchange differences

 

19,648

 

11,192

 

30,840

 

Balances as of June 30, 2018

 

410,750

 

272,134

 

682,884

 

 

 

 

Individual
allowances

 

Group
allowances

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

Balances as of January 1, 2017

 

381,239

 

217,491

 

598,730

 

Portfolio charge-offs

 

 

 

 

 

 

 

Commercial loans

 

(56,939

)

(35,504

)

(92,443

)

Mortgage loans

 

 

(3,879

)

(3,879

)

Consumer loans

 

 

(115,708

)

(115,708

)

Total charge-offs

 

(56,939

)

(155,091

)

(212,030

)

Allowances established

 

310,103

 

359,423

 

669,526

 

Allowances released

 

(183,917

)

(145,915

)

(329,832

)

Allowances used

 

(9,760

)

 

(9,760

)

Exchange differences

 

(24,643

)

(19,977

)

(44,620

)

Balances as of December 31, 2017

 

416,083

 

255,931

 

672,014

 

 

c)                  Portfolio sales

 

During the six-month periods ended June 30, 2018 and 2017, the Bank and its subsidiaries made purchases and sales of loan portfolio. The effect on results of these transactions does not exceed 5% of before-tax profit for the period. The result of these operations as of June 30, 2018 amounts to MCh$865 (MCh$1,709 as of June 30, 2017) and is included in the net profit / loss of financial operations in the Interim Consolidated Statements of Income.

 

35



 

Note 11 - Investment Instruments

 

a.         As of June 30, 2018 and December 31, 2017, the detail of instruments available for sale and held to maturity is as follows:

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

 

 

Available for
sale

 

Held to
maturity

 

Totals

 

Available for
sale

 

Held to
maturity

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Securities quoted in active markets

 

 

 

 

 

 

 

 

 

 

 

 

 

Chilean Central Bank and Government securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Chilean Central Bank instruments

 

702,226

 

 

702,226

 

687,945

 

 

687,945

 

Chilean Treasury bonds

 

855,048

 

 

855,048

 

1,081,879

 

 

1,081,879

 

Other government securities

 

25,901

 

 

25,901

 

14,053

 

 

14,053

 

Other local institutions financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits in local banks

 

33,945

 

 

33,945

 

114,038

 

 

114,038

 

Mortgage finance bonds

 

55

 

 

55

 

64

 

 

64

 

Chilean financial institutions bonds

 

 

 

 

9,032

 

 

9,032

 

Other local financial investments

 

6,160

 

 

6,160

 

6,159

 

 

6,159

 

Foreign institutions financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Governments and Central Banks financial instruments

 

704,520

 

 

704,520

 

420,687

 

 

420,687

 

Other foreign financial instruments

 

596,001

 

282,366

 

878,367

 

300,740

 

202,030

 

502,770

 

Investments not quoted in active markets

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

5,173

 

 

5,173

 

18,469

 

 

18,469

 

Other financial instruments

 

 

 

 

 

 

 

Totals

 

2,929,029

 

282,366

 

3,211,395

 

2,653,066

 

202,030

 

2,855,096

 

 

As of June 30, 2018, the total of available for sale instruments with maturities that do not exceed three months from the acquisition date and that are considered cash equivalent amount to MCh$93,790. As of December 31, 2017, the amount of instruments with these characteristics amount to MCh$15,775 (see Note 5).

 

As of June 30, 2018, the portfolio of financial investments available-for-sale includes an unrealized gain of MCh$18,786 (MCh$24,552 as of December 31, 2017), presented under “Valuation accounts” in Equity.

 

36



 

Note 11 - Investment Instruments, continued

 

b.         Unrealized profits and losses of the available for sale portfolio as of June 30, 2018 and December 31, 2017 are as follows:

 

 

 

As of June 30, 2018

 

 

 

Amortized

 

Unrealized

 

 

 

 

 

cost

 

Gain

 

Losses

 

Fair value

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Securities quoted in active markets

 

 

 

 

 

 

 

 

 

Chilean Central Bank and Government securities

 

 

 

 

 

 

 

 

 

Chilean Central Bank instruments

 

702,546

 

557

 

(877

)

702,226

 

Chilean Treasury bonds

 

856,231

 

1,661

 

(2,844

)

855,048

 

Other government securities

 

26,500

 

 

(599

)

25,901

 

Other local institutions financial instruments

 

 

 

 

 

 

 

 

 

Time deposits in local banks

 

33,946

 

 

(1

)

33,945

 

Mortgage finance bonds

 

54

 

1

 

 

55

 

Chilean financial institutions bonds

 

 

 

 

 

Other local financial investments

 

4,279

 

1,881

 

 

6,160

 

Foreign institutions financial instruments

 

 

 

 

 

 

 

 

 

Foreign Governments and Central Banks financial instruments

 

693,324

 

17,127

 

(5,931

)

704,520

 

Other foreign financial instruments

 

588,186

 

13,980

 

(6,165

)

596,001

 

Investments not quoted in active markets

 

 

 

 

 

 

 

 

 

Corporate bonds

 

5,177

 

3

 

(7

)

5,173

 

Other financial instruments

 

 

 

 

 

Totals

 

2,910,243

 

35,210

 

(16,424

)

2,929,029

 

 

 

 

As of December 31, 2017

 

 

 

Amortized

 

Unrealized

 

 

 

 

 

cost

 

Gain

 

Losses

 

Fair value

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Securities quoted in active markets

 

 

 

 

 

 

 

 

 

Chilean Central Bank and Government securities

 

 

 

 

 

 

 

 

 

Chilean Central Bank instruments

 

688,770

 

806

 

(1,631

)

687,945

 

Chilean Treasury bonds

 

1,081,633

 

3,526

 

(3,280

)

1,081,879

 

Other government securities

 

14,206

 

 

(153

)

14,053

 

Other local institutions financial instruments

 

 

 

 

 

 

 

 

 

Time deposits in local banks

 

114,073

 

 

(35

)

114,038

 

Mortgage finance bonds

 

64

 

 

 

64

 

Chilean financial institutions bonds

 

9,034

 

25

 

(27

)

9,032

 

Other local financial investments

 

3,942

 

2,217

 

 

6,159

 

Foreign institutions financial instruments

 

 

 

 

 

 

 

 

 

Foreign Governments and Central Banks financial instruments

 

416,995

 

3,921

 

(229

)

420,687

 

Other foreign financial instruments

 

281,833

 

19,090

 

(183

)

300,740

 

Investments not quoted in active markets

 

 

 

 

 

 

 

 

 

Corporate bonds

 

17,964

 

505

 

 

18,469

 

Other financial instruments

 

 

 

 

 

Totals

 

2,628,514

 

30,090

 

(5,538

)

2,653,066

 

 

37



 

Note 12 - Investments in Companies

 

a.         The detail of the investments in companies is presented below:

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

Company

 

%

 

MCh$

 

%

 

MCh$

 

Nexus S.A.

 

12.9000

 

1,056

 

12.9000

 

1,056

 

Transbank S.A.

 

8.7200

 

3,616

 

8.7200

 

3,616

 

Combanc S.A.

 

9.1800

 

344

 

9.1800

 

344

 

Redbanc S.A.

 

2.5000

 

110

 

2.5000

 

110

 

Sociedad Interbancaria de Deposito de Valores S.A.

 

9.4000

 

132

 

9.4000

 

132

 

Imerc OTC S.A.

 

8.6600

 

1,012

 

8.6600

 

1,012

 

A.C.H Colombia (*)

 

4.2100

 

200

 

4.2100

 

184

 

Redeban Multicolor S.A. (*)

 

1.6000

 

231

 

1.6000

 

213

 

Camara de Compensación Divisas de Colombia S.A. (*)

 

6.2056

 

83

 

6.2056

 

77

 

Camara de Riesgo Central de Contraparte S.A. (*)

 

2.4300

 

169

 

2.4300

 

156

 

Servibanca - Tecnibanca (*)

 

4.5300

 

993

 

4.5300

 

915

 

Bolsa de Valores de Colombia (*)

 

0.6700

 

571

 

0.6700

 

508

 

Credibanco (*)

 

6.3662

 

2,248

 

6.3662

 

2,072

 

Patrimonio Autonomo Fiducredicorp (Comisionista) (*)

 

5.2630

 

17

 

5.2630

 

17

 

Totals

 

 

 

10,782

 

 

 

10,412

 

 


(*) Correspond to investments in other companies held by subsidiaries established in Colombia.

 

During the six-month periods ended June 30, 2018 and 2017, the Bank received dividends, according to the following detail:

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Dividends received

 

1,486

 

1,141

 

Totals

 

1,486

 

1,141

 

 

The movement of investments in companies for the six-month period ended June 30, 2018 and for the year ended December 31, 2017, is as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Balances as of January 1,

 

10,412

 

19,967

 

Acquisition of investments

 

 

29

 

Sale of investments

 

 

(4,917

)

Transfer to available for sale investments

 

 

(4,118

)

Exchange differences

 

370

 

(549

)

Totals

 

10,782

 

10,412

 

 

38



 

Note 13 - Intangible Assets

 

a.         The composition of intangibles assets as of June 30, 2018 and December 31, 2017 is as follows:

 

Items

 

Useful
life
years

 

Remaining
amortization
years

 

Net assets
as of January 1,
2018

 

Gross
balances

 

Accumulated
amortization

 

Net assets
as of June 30,
2018

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Integrated banking system

 

15

 

 

463

 

9,853

 

(9,412

)

441

 

Computer system or software

 

6

 

4

 

112,892

 

227,481

 

(91,253

)

136,228

 

IT Projects and licenses

 

6

 

4

 

16,663

 

42,509

 

(28,034

)

14,475

 

Assets generated in business combination

 

 

 

 

 

1,474,570

 

1,580,099

 

(94,063

)

1,486,036

 

- Goodwill

 

 

 

 

 

1,169,243

 

1,188,558

 

 

1,188,558

 

- Trademarks

 

10

 

8

 

42,106

 

51,449

 

(11,923

)

39,526

 

- Customer relationship

 

7

 

6

 

76,038

 

96,514

 

(20,453

)

76,061

 

- Core deposits

 

9

 

7

 

187,183

 

243,578

 

(61,687

)

181,891

 

Other projects

 

10

 

2

 

646

 

3,645

 

(3,075

)

570

 

Totals

 

 

 

 

 

1,605,234

 

1,863,587

 

(225,837

)

1,637,750

 

 

Items

 

Useful
life
years

 

Remaining
amortization
years

 

Net assets
as of January 1,
2017

 

Gross
balances

 

Accumulated
amortization

 

Net assets
as of December 31,
2017

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Integrated banking system

 

15

 

1

 

1,214

 

9,824

 

(9,361

)

463

 

Computer system or software

 

6

 

5

 

86,110

 

193,256

 

(80,364

)

112,892

 

IT Projects and licenses

 

6

 

5

 

21,300

 

42,474

 

(25,811

)

16,663

 

Assets generated in business combination

 

 

 

 

 

1,548,173

 

1,545,195

 

(70,625

)

1,474,570

 

- Goodwill

 

 

 

 

 

1,188,447

 

1,169,243

 

 

1,169,243

 

- Trademarks

 

10

 

9

 

47,209

 

51,417

 

(9,311

)

42,106

 

- Customer relationship

 

7

 

7

 

89,827

 

91,046

 

(15,008

)

76,038

 

- Core deposits

 

9

 

8

 

222,690

 

233,489

 

(46,306

)

187,183

 

Other projects

 

10

 

2

 

817

 

3,645

 

(2,999

)

646

 

Totals

 

 

 

 

 

1,657,614

 

1,794,394

 

(189,160

)

1,605,234

 

 

b.         The movements of the gross balance of intangible assets for the six-month period ended June 30, 2018 and for the year ended December 31, 2017 are as follows:

 

 

 

Integrated
banking
system

 

Computer
system or
software

 

IT Projects
and licenses

 

Assets
generated in
business
combination

 

Goodwill

 

Other
projects

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Balances as of January 1, 2018

 

9,824

 

193,256

 

42,474

 

375,952

 

1,169,243

 

3,645

 

1,794,394

 

Acquisitions

 

 

28,724

 

28

 

 

 

 

28,752

 

Exchange differences

 

29

 

5,501

 

7

 

15,589

 

19,315

 

 

40,441

 

Balances as of June 30, 2018

 

9,853

 

227,481

 

42,509

 

391,541

 

1,188,558

 

3,645

 

1,863,587

 

 

 

 

Integrated
banking
system

 

Computer
system or
software

 

IT Projects
and licenses

 

Assets
generated in
business
combination

 

Goodwill

 

Other
 projects

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Balances as of January 1, 2017

 

9,825

 

152,560

 

42,447

 

391,583

 

1,188,447

 

3,645

 

1,788,507

 

Acquisitions

 

39

 

42,828

 

36

 

 

 

 

42,903

 

Exchange differences

 

(40

)

(2,132

)

(9

)

(15,631

)

(19,204

)

 

(37,016

)

Balances as of December 31, 2017

 

9,824

 

193,256

 

42,474

 

375,952

 

1,169,243

 

3,645

 

1,794,394

 

 

39



 

Note 13 - Intangible Assets, continued

 

c.          The movement of the accumulated amortization of intangible assets for the six-month period ended June 30, 2018 and for the year ended December 31, 2017 is as follows:

 

 

 

Integrated
banking
system

 

Computer
system or
software

 

IT Projects
and licenses

 

Assets
generated in
business
combination

 

Other
projects

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Balances as of January 1, 2018

 

(9,361

)

(80,364

)

(25,811

)

(70,625

)

(2,999

)

(189,160

)

Amortization for the period

 

(21

)

(8,465

)

(2,217

)

(20,478

)

(76

)

(31,257

)

Exchange differences

 

(30

)

(2,424

)

(6

)

(2,960

)

 

(5,420

)

Balances as of June 30, 2018

 

(9,412

)

(91,253

)

(28,034

)

(94,063

)

(3,075

)

(225,837

)

 

 

 

Integrated
banking
system

 

Computer
system or
software

 

IT Projects
and licenses

 

Assets
generated in
business
combination

 

Other
projects

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Balances as of January 1, 2017

 

(8,611

)

(66,450

)

(21,147

)

(31,857

)

(2,828

)

(130,893

)

Amortization for the year

 

(788

)

(15,819

)

(4,672

)

(41,038

)

(158

)

(62,475

)

Exchange differences

 

38

 

1,905

 

8

 

2,270

 

(13

)

4,208

 

Balances as of December 31, 2017

 

(9,361

)

(80,364

)

(25,811

)

(70,625

)

(2,999

)

(189,160

)

 

d.         Impairment

 

Banco Itaú Corpbanca evaluates at the end of each reporting period, whether there is any indication of impairment of any asset (including Goodwill). If this indication exists, or when an impairment test is required, the Bank estimates the recoverable amount of the asset. As of June 30, 2018 and December 31, 2017 there is no indication nor concrete evidence of impairment (see details in note 31). As of the date of these financial statements, there have been no events that require the recognition of impairment.

 

e.          Restrictions

 

Itaú Corpbanca and its subsidiaries have no restrictions on intangible assets as of June 30, 2018 and December 31, 2017.  In addition, no intangible assets have been pledged as collateral to secure the fulfillment of any obligations. Moreover, there are no amounts owed by the Bank on intangible assets as of the aforementioned dates.

 

40



 

Note 14 - Fixed Assets

 

a.         Fixed Assets as of June 30, 2018 and December 31, 2017 are broken down as follows:

 

 

 

Useful
life years

 

Remaining
depreciation
years

 

Net assets
as of January 1,
2018

 

Gross
balances

 

Accumulated
depreciation

 

Net assets
as of June 30,
2018

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Land and buildings

 

25

 

15

 

83,151

 

114,596

 

(37,237

)

77,359

 

Equipment

 

5

 

1

 

25,160

 

70,803

 

(45,408

)

25,395

 

Others

 

5

 

2

 

22,268

 

53,552

 

(31,779

)

21,773

 

- Furniture

 

 

 

 

 

10,357

 

29,422

 

(19,161

)

10,261

 

- Leased assets

 

 

 

 

 

 

28

 

(28

)

 

- Others

 

 

 

 

 

11,911

 

24,102

 

(12,590

)

11,512

 

Totals

 

 

 

 

 

130,579

 

238,951

 

(114,424

)

124,527

 

 

 

 

Useful
life years

 

Remaining
depreciation
years

 

Net assets
as of January 1,
2017

 

Gross
balances

 

Accumulated
depreciation

 

Net assets
as of December 31,
2017

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Land and buildings

 

25

 

16

 

78,034

 

118,481

 

(35,330

)

83,151

 

Equipment

 

5

 

1

 

25,997

 

65,018

 

(39,858

)

25,160

 

Others

 

8

 

3

 

17,012

 

50,773

 

(28,505

)

22,268

 

- Furniture

 

 

 

 

 

8,418

 

27,860

 

(17,503

)

10,357

 

- Leased assets

 

 

 

 

 

50

 

28

 

(28

)

 

- Others

 

 

 

 

 

8,544

 

22,885

 

(10,974

)

11,911

 

Totals

 

 

 

 

 

121,043

 

234,272

 

(103,693

)

130,579

 

 

The useful life presented in the preceding tables, correspond to the total useful life and residual useful life of the Bank’s fixed assets. The total useful lives have been determined based on our expected use considering the quality of the original construction, the environment in which the assets are located, the quality and degree of maintenance carried out, and appraisals performed by external experts of the Bank.

 

b.         The movement of the gross balance of fixed assets for the six-month period ended June 30, 2018 and for the year ended December 31, 2017, is as follows:

 

 

 

Land and buildings

 

Equipment

 

Others

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Balances as of January 1, 2018

 

118,481

 

65,018

 

50,773

 

234,272

 

Acquisitions

 

3,531

 

3,452

 

2,185

 

9,168

 

Sales and/or retirements for the period

 

(10,795

)

(675

)

(633

)

(12,103

)

Exchange differences

 

3,379

 

3,008

 

1,227

 

7,614

 

Balances as of June 30, 2018

 

114,596

 

70,803

 

53,552

 

238,951

 

 

 

 

Land and buildings

 

Equipment

 

Others

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Balances as of January 1, 2017

 

107,989

 

62,007

 

42,726

 

212,722

 

Acquisitions

 

27,125

 

7,853

 

9,274

 

44,252

 

Sales and/or retirements for the year

 

(12,636

)

(2,241

)

(952

)

(15,829

)

Exchange differences

 

(3,997

)

(2,601

)

(275

)

(6,873

)

Balances as of December 31, 2017

 

118,481

 

65,018

 

50,773

 

234,272

 

 

41



 

Note 14 - Fixed Assets, continued

 

c.          The movement of the accumulated depreciation of fixed assets for the six-month period ended June 30, 2018 and for the year ended December 31, 2017, is as follows:

 

 

 

Land and buildings

 

Equipment

 

Others

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Balances as of January 1, 2018

 

(35,330

)

(39,858

)

(28,505

)

(103,693

)

Acquisitions

 

(3,594

)

(4,066

)

(2,174

)

(9,834

)

Sales and/or retirements for the period

 

2,233

 

589

 

405

 

3,227

 

Exchange differences

 

(546

)

(2,073

)

(1,505

)

(4,124

)

Balances as of June 30, 2018

 

(37,237

)

(45,408

)

(31,779

)

(114,424

)

 

 

 

Land and buildings

 

Equipment

 

Others

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Balances as of January 1, 2017

 

(29,955

)

(36,010

)

(25,714

)

(91,679

)

Acquisitions

 

(7,218

)

(8,054

)

(4,098

)

(19,370

)

Sales and/or retirements for the year

 

 

2,178

 

481

 

2,659

 

Exchange differences

 

1,843

 

2,055

 

826

 

4,724

 

Impairment

 

 

(27

)

 

(27

)

Balances as of December 31, 2017

 

(35,330

)

(39,858

)

(28,505

)

(103,693

)

 

d.         The Bank and its subsidiaries have no restrictions on fixed assets as of June 30, 2018 and December 31, 2017. In addition, no fixed assets have been pledged as collateral to secure the fulfillment of any obligations. Moreover, there are no amounts owed by the Bank on fixed assets as of the aforementioned dates.

 

42



 

Note 15 - Current Taxes and Deferred Taxes

 

a)                 Current taxes

 

At the end of each reporting period, the Bank and subsidiaries recognize a First Category Income Tax Provision, which is determined based on currently enacted tax legislation. The net provision for current recoverable taxes recognized as of June 30, 2018 was MCh$142,939 (MCh$237,828 as of December 31, 2017), according to the following detail:

 

a.1) Current taxes assets and liabilities by geographical area

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

 

 

Chile

 

USA (*)

 

Colombia

 

Totals

 

Chile

 

USA (*)

 

Colombia

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Current tax assets

 

96,741

 

 

46,841

 

143,582

 

202,093

 

 

36,359

 

238,452

 

Current tax liabilities

 

(643

)

 

 

(643

)

(624

)

 

 

(624

)

Totals net

 

96,098

 

 

46,841

 

142,939

 

201,469

 

 

36,359

 

237,828

 

 


(*) Corresponds to the subsidiary located in New York.

 

a.2) Details of current tax items by geographical area

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

 

 

Chile

 

USA (*)

 

Colombia

 

Totals

 

Chile

 

USA (*)

 

Colombia

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Income tax, rate 27% / 25,5%

 

46,485

 

 

7,050

 

53,535

 

8,332

 

 

11,357

 

19,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monthly provisional payments

 

(6,759

)

 

(15,023

)

(21,782

)

(49,035

)

 

(3,434

)

(52,469

)

Tax credit for training costs

 

 

 

 

 

(831

)

 

 

(831

)

Tax credit for donations

 

(343

)

 

 

(343

)

 

 

 

 

Other taxes to be recovered (**)

 

(135,481

)

 

(38,868

)

(174,349

)

(159,935

)

 

(44,282

)

(204,217

)

Totals

 

(96,098

)

 

(46,841

)

(142,939

)

(201,469

)

 

(36,359

)

(237,828

)

 


(*) Corresponds to the subsidiary located in New York.

(**)The other taxes to be recovered correspond mainly to monthly provisional payments paid in previous years, credits for training expenses, provisional payments for absorbed profits with reimbursement right, among others.

 

b)                 Effect on income

 

The tax expense for the six-month periods ended June 30, 2018 and 2017 is comprised of the following items:

 

 

 

For the six-month periods ended
June 30,

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Income tax expense

 

 

 

 

 

Income taxes for the period

 

(53,534

)

(20,078

)

Credit (debit) for deferred taxes

 

 

 

 

 

Origination and reversal of temporary differences for the period

 

30,970

 

31,545

 

Subtotals

 

(22,564

)

11,467

 

Others

 

(503

)

 

Net (debit) credit to income taxes

 

(23,067

)

11,467

 

 

43



 

Note 15 - Current Taxes and Deferred Taxes, continued

 

c)                  Effective Tax Rate Reconciliation

 

The nominal tax rates by geographical area are as follows:

 

 

 

2018

 

2017

 

 

 

 

 

Nominal rates by geographic area

 

Rate

 

Rate

 

 

 

 

 

Chile

 

27.0

%

25.5

%

 

 

 

 

Colombia

 

37.0

%

40.0

%

 

 

 

 

USA

 

21.0

%

21.0

%

 

 

 

 

 

The following table reconciles the income tax rate to the effective rate applied to determine the Bank’s income tax expense for the six-month periods ended June 30, 2018 and 2017:

 

 

 

For the six-month periods ended June 30,

 

 

 

2018

 

2017

 

 

 

Tax rate

 

Tax amount

 

Tax rate

 

Tax amount

 

 

 

%

 

MCh$

 

%

 

MCh$

 

Calculation using the statutory rates

 

27.0

 

33,589

 

25.5

 

19,628

 

Exchange differences due to investments in Colombia

 

11.5

 

14,352

 

(2.5

)

(1,930

)

Equity price level restatement for tax purposes

 

(9.6

)

(11,910

)

(12.6

)

(9,672

)

Colombia business combination effects

 

(8.1

)

(10,084

)

(16.3

)

(12,513

)

Colombia rates change effects

 

0.3

 

391

 

4.0

 

3,098

 

Rates effects due to New York subsidiary (**)

 

(0.2

)

(221

)

(0.5

)

(360

)

Rates effects due to Colombian subsidiaries (**)

 

(0.4

)

(535

)

(0.1

)

(124

)

Permanent differences and others (*)

 

(2.0

)

(2,515

)

(12.4

)

9,594

 

Effective rate and tax expense (profit)

 

18.5

 

23,067

 

(14.9

)

7,721

 

 


(*) This item contains the effects due to changes in the observed US dollar exchange rate in the valuation of the investment in the New York branch for tax purposes and other effects.

(**) These items reflect differences in tax rates of other jurisdictions, based on the Bank’s consolidated result.

 

d)                 Tax effects on Other Comprehensive Income

 

The table below reflects the deferred tax effects on other comprehensive income:

 

d.1) Tax effect recorded in other comprehensive income that may be reclassified as profits or losses in subsequent periods:

 

 

 

For the six-month periods ended
June 30,

 

 

 

 

 

 

 

2018

 

2017

 

 

 

 

 

 

 

MCh$

 

MCh$

 

 

 

 

 

Available for sale investments

 

462

 

(1,635

)

 

 

 

 

Net investment in foreign operations hedge

 

13,933

 

(2,172

)

 

 

 

 

Cash flows hedge

 

432

 

(1,765

)

 

 

 

 

Totals in other comprehensive income

 

14,827

 

(5,572

)

 

 

 

 

 

d.2) Tax effect recorded in other comprehensive income that will not be subsequently reclassified as profits or losses:

 

 

 

For the six-month periods ended
June 30,

 

 

 

 

 

 

 

2018

 

2017

 

 

 

 

 

 

 

MCh$

 

MCh$

 

 

 

 

 

Income taxes related to defined benefits obligations

 

92

 

560

 

 

 

 

 

Totals in other comprehensive income

 

92

 

560

 

 

 

 

 

 

44



 

Note 15 - Current Taxes and Deferred Taxes, continued

 

e)                  Effect of deferred taxes

 

e.1 Total deferred taxes. The detail of the effects for deferred taxes presented in assets and liabilities is as follows:

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

 

 

Assets

 

Liabilities

 

Net

 

Assets

 

Liabilities

 

Net

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Allowances for loan losses

 

121,532

 

 

121,532

 

105,479

 

17,621

 

123,100

 

Accrued interest on past due portfolio

 

7,463

 

 

7,463

 

6,970

 

 

6,970

 

Unearned price differences

 

148

 

 

148

 

220

 

 

220

 

Personnel provisions

 

11,515

 

160

 

11,675

 

7,891

 

4,659

 

12,550

 

Miscellaneous provisions

 

29,031

 

10

 

29,041

 

29,803

 

4,225

 

34,028

 

Tax losses

 

69,596

 

 

69,596

 

25,753

 

46,166

 

71,919

 

Net tax value of amortizable assets

 

22,747

 

 

22,747

 

20,683

 

 

20,683

 

Depreciation of fixed assets

 

(37,849

)

(360

)

(38,209

)

(34,169

)

(11,687

)

(45,856

)

Lease division and others

 

32,390

 

(186

)

32,204

 

25,392

 

4,175

 

29,567

 

Mark to market of financial instruments

 

(28,092

)

106

 

(27,986

)

(12,259

)

(26,730

)

(38,989

)

Itau-Corpbanca business combination

 

(69,706

)

 

(69,706

)

(18,139

)

(50,158

)

(68,297

)

Others

 

6,754

 

(618

)

6,136

 

3,485

 

295

 

3,780

 

Totals assets (liabilities) for deferred taxes

 

165,529

 

(888

)

164,641

 

161,109

 

(11,434

)

149,675

 

 


(*) The presentation of the deferred taxes is in accordance to the requirements established by NIC 12 “Income Tax” as instructed by the SBIF, this generates that there are assets and liabilities with opposite sign.

 

e.2) Deferred taxes by geographic area:

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

 

 

Chile

 

USA (*)

 

Colombia

 

Totals

 

Chile

 

USA (*)

 

Colombia

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Deferred tax assets

 

141,845

 

16,747

 

6,937

 

165,529

 

136,224

 

24,885

 

 

161,109

 

Deferred tax liabilities

 

(420

)

 

(468

)

(888

)

(53

)

 

(11,381

)

(11,434

)

Totals by geographic area, net

 

141,425

 

16,747

 

6,469

 

164,641

 

136,171

 

24,885

 

(11,381

)

149,675

 

 


(*) Corresponds to the subsidiary located in New York.

 

The effects of deferred taxes on assets and liabilities arising from temporary differences (by geographic area) are as follows:

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

 

 

Chile

 

USA (*)

 

Colombia

 

Totals

 

Chile

 

USA (*)

 

Colombia

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Allowances for loan losses

 

101,285

 

2,822

 

17,425

 

121,532

 

93,864

 

11,615

 

17,621

 

123,100

 

Accrued interest on past due portfolio

 

7,463

 

 

 

7,463

 

6,970

 

 

 

6,970

 

Unearned price differences

 

148

 

 

 

148

 

220

 

 

 

220

 

Personnel provisions

 

2,533

 

 

9,142

 

11,675

 

7,829

 

282

 

4,439

 

12,550

 

Miscellaneous provisions

 

43,595

 

987

 

(15,541

)

29,041

 

28,582

 

1,221

 

4,225

 

34,028

 

Tax losses

 

1,937

 

10,074

 

57,585

 

69,596

 

16,607

 

9,146

 

46,166

 

71,919

 

Net tax value of amortizable assets

 

22,747

 

 

 

22,747

 

20,683

 

 

 

20,683

 

Depreciation of fixed assets

 

(38,209

)

 

 

(38,209

)

(34,308

)

 

(11,548

)

(45,856

)

Lease division and others

 

27,281

 

 

4,923

 

32,204

 

25,392

 

 

4,175

 

29,567

 

Mark to market of financial instruments

 

(28,092

)

 

106

 

(27,986

)

(12,259

)

 

(26,730

)

(38,989

)

Itau-Corpbanca business combination

 

(619

)

 

(69,087

)

(69,706

)

(18,139

)

 

(50,158

)

(68,297

)

Others

 

1,356

 

2,864

 

1,916

 

6,136

 

730

 

2,621

 

429

 

3,780

 

Totals assets (liabilities), net

 

141,425

 

16,747

 

6,469

 

164,641

 

136,171

 

24,885

 

(11,381

)

149,675

 

 


(*) Corresponds to the subsidiary located in New York.

 

45



 

Note 16 - Other Assets

 

a.         As of June 30, 2018 and December 31, 2017, the composition of “Other assets” is as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Assets for leasing (1)

 

26,155

 

25,741

 

Assets received or awarded in lieu of payment (2)

 

10,755

 

17,036

 

Assets received in lieu of payment

 

32,951

 

29,889

 

Provisions for assets received in lieu of payment or awarded

 

(27,918

)

(19,613

)

Assets awarded at judicial auction

 

5,722

 

6,760

 

Other assets

 

375,370

 

401,915

 

Deposits in escrow

 

33,211

 

28,539

 

Accounts and notes receivable (3)

 

90,248

 

167,450

 

Brokerage fees receivable

 

40,409

 

33,247

 

Assets recovered from leasing for sale

 

5,554

 

2,248

 

Rentals paid in advance (4)

 

6,838

 

7,960

 

Prepaid expenses (5)

 

4,447

 

13,501

 

Insurance brokerage fees receivable

 

11,644

 

4,236

 

Asset management fees receivable

 

3,007

 

986

 

Collateral for financial transactions (threshold)

 

134,878

 

88,520

 

Insurance companies claims receivable

 

1,813

 

690

 

Others 

 

43,321

 

54,538

 

Totals

 

412,280

 

444,692

 

 


(1) Fixed assets acquired to be ceded under financial leases.

(2) Assets received in lieu of payment correspond to assets received as payment in connection with past due loans. According to local regulations, the total amount of these assets shall not exceed, under no circumstance, the 20% of the effective equity of the Bank. These assets currently represent 1.0% (0.8% as of December 31, 2017) of the Bank’s effective equity.

The assets awarded in a judicial auction correspond to assets that have been acquired in a judicial auction in order to recover loans previously granted to clients, through subsequent sale.  These properties are assets available for sale. The assets acquired at a judicial auction are not subject to the previously mentioned limit. For most assets, the sale is expected to be completed within one year from the date on which the asset is received or acquired. Should such assets not be sold within a year, they must be written-off.

Provisions are also recorded resulting from the difference between the initial value of these assets compared to their realizable value, when the last is lower.

(3)    This includes rights and accounts that fall outside the Bank’s line of business such as tax credits, cash guarantee deposits and other balances pending of collection.

(4) Leases paid in advance to SMU S.A. in connection with ATM locations (See Note 32, letter b))

(5) Includes payments made in advance for different services that will be received (leases, insurance, and others).

 

b.         The movements of the provision for assets received in lieu of payment or awarded during the period ended June 30, 2018 and the year ended December 31, 2017, are as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Opening balance as of January 1,

 

(19,613

)

(14,543

)

Provisions released

 

22

 

11,130

 

Provisions established

 

(6,527

)

(14,472

)

Exchange differences

 

(1,800

)

(1,728

)

Totals

 

(27,918

)

(19,613

)

 

46



 

Note 17 - Deposits and Other Demand Liabilities and Time Deposits

 

a.         As of June 30, 2018 and December 31, 2017, deposits and other demand liabilities are as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Checking accounts

 

2,463,759

 

2,473,283

 

Other deposits and demand accounts

 

1,337,274

 

1,363,017

 

Advance payments received from customers

 

126,868

 

131,169

 

Other demand liabilities

 

221,065

 

174,198

 

Totals

 

4,148,966

 

4,141,667

 

 

b.         As of June 30, 2018 and December 31, 2017, time deposits and other time liabilities are as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Time deposits

 

9,858,727

 

10,036,583

 

Time savings accounts

 

29,236

 

28,410

 

Other time liabilities

 

263

 

250

 

Totals

 

9,888,226

 

10,065,243

 

 

47



 

Note 18 - Interbank Borrowings

 

a.         As of June 30, 2018 and December 31, 2017 interbank borrowings are as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Loans obtained from local financial institutions

 

 

 

 

 

Banco de Chile

 

40,003

 

21,958

 

Banco BTG Pactual Chile

 

27,068

 

 

Subtotals

 

67,071

 

21,958

 

Loans obtained from foreign financial institutions

 

 

 

 

 

Bank of America, N.A.

 

264,807

 

248,514

 

Sumitomo Mitsui Banking Corporation

 

241,318

 

145,156

 

IFC Corp Financiera Internacional

 

199,441

 

187,507

 

Citibank N.A.

 

176,228

 

168,232

 

Credicorp capital SASAF

 

142,337

 

125,706

 

Bancoldex S.A - Banco de Comercio Exterior de Colombia S.A.

 

114,791

 

100,834

 

Bank of Montreal

 

97,261

 

42,836

 

Scotia Fondos Soc. Admin de Fondos S.A.

 

95,021

 

62,205

 

Banco Latinoamericano de Exportación

 

79,337

 

57,132

 

Standard Chartered Bank

 

77,310

 

140,397

 

Wells Fargo Bank, N.A.

 

68,907

 

157,029

 

BBVA Asset Management Continental S.A. Soc. Adm. Fondos (Perú)

 

67,054

 

39,791

 

Bank of Nova Scotia

 

66,775

 

65,442

 

Corporación Andina de Fomento

 

65,387

 

30,724

 

Corp. Financiera de Desarrollo S.A (Cofide)

 

57,199

 

10,407

 

Findeter S.A - Financiera del Desarrollo Territorial

 

56,794

 

49,528

 

Commerzbank A.G.

 

56,785

 

89,274

 

Ing Bank NV

 

44,977

 

16,965

 

Banco Crédito del Perú

 

44,505

 

31,031

 

Mizuho Corporate Bank

 

29,863

 

39,480

 

Interfondos S.A Sociedad Administradora de Fondos

 

27,776

 

19,906

 

BNP Paribas

 

26,604

 

39,480

 

Mercantil CA Banco Universal

 

19,691

 

17,395

 

Bancaribe Curacao Bank N.V.

 

13,560

 

13,831

 

Export Develpment Canada

 

10,533

 

30,724

 

Fondos SURA SAF S.A.C.

 

10,049

 

25,436

 

Cobank C.B.

 

9,475

 

9,108

 

Barclays Bank PLC London

 

8,982

 

 

Bayern Landesbank

 

7,529

 

11,245

 

Land Bank of Taiwan, (N.Y. Branch)

 

6,666

 

6,206

 

Bankia SA

 

6,304

 

 

Bank of Taiwan (L.A. Branch)

 

5,333

 

4,965

 

HSBC USA

 

5,270

 

15,362

 

Bank of China lt

 

4,898

 

4,609

 

China Construction Bank

 

4,845

 

14,133

 

Banco de Bogotá

 

4,465

 

4,118

 

Apple Bank for Saving

 

4,245

 

12,290

 

Deg Deutsche Investitions

 

2,939

 

21,410

 

Shanghai Commercial & Savings Bank

 

2,109

 

6,145

 

The Export-IM Apple Bank for Saving

 

1,641

 

6,145

 

Kookmin Bank of New York

 

7

 

12,324

 

Multibank Inc

 

 

9,222

 

Taiwan Cooperative Bank

 

 

9,384

 

Banco República

 

 

15,119

 

Uni Bank & Trust, Inc

 

 

4,916

 

Otros bancos

 

50,020

 

52,509

 

Subtotals

 

2,279,038

 

2,174,172

 

Totals

 

2,346,109

 

2,196,130

 

 

b.         Interbank borrowings by maturity are as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Within 1 year

 

1,726,875

 

1,475,588

 

After 1 year but within 2 years

 

337,449

 

422,911

 

After 2 years but within 3 years

 

81,711

 

106,260

 

After 3 years but within 4 years

 

11,091

 

15,154

 

After 4 years but within 5 years

 

83,298

 

73,536

 

After 5 years

 

105,685

 

102,681

 

Totals

 

2,346,109

 

2,196,130

 

 

48



 

Note 19 - Debt Instruments Issued and Other Financial Liabilities

 

As of June 30, 2018 and December 31, 2017, the composition of debt instruments issued and other financial liabilities is as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Debt instruments issued

 

 

 

 

 

Mortgage finance bonds

 

60,326

 

67,938

 

Senior bonds

 

4,900,639

 

4,840,918

 

Subordinated bonds

 

1,060,042

 

1,041,182

 

Subtotals

 

6,021,007

 

5,950,038

 

Other financial liabilities

 

 

 

 

 

Public sector liabilities

 

 

 

Borrowings from local financial institutions

 

10,885

 

16,255

 

Foreign borrowings

 

 

811

 

Subtotals

 

10,885

 

17,066

 

Totals

 

6,031,892

 

5,967,104

 

 

Debts classified as short term are those that constitute demand obligations or will expire within a year. All other debts are classified as long-term. The detail is as follows:

 

 

 

As of June 30, 2018

 

 

 

Short-term

 

Long-term

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

Mortgage finance bonds

 

11,158

 

49,168

 

60,326

 

Senior bonds

 

216,509

 

4,684,130

 

4,900,639

 

Subordinated bonds

 

22,082

 

1,037,960

 

1,060,042

 

Debt instruments issued

 

249,749

 

5,771,258

 

6,021,007

 

Other financial liabilities

 

10,885

 

 

10,885

 

 

 

 

As of December 31, 2017

 

 

 

Short-term

 

Long-term

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

Mortgage finance bonds

 

12,260

 

55,678

 

67,938

 

Senior bonds

 

662,605

 

4,178,313

 

4,840,918

 

Subordinated bonds

 

 

1,041,182

 

1,041,182

 

Debt instruments issued

 

674,865

 

5,275,173

 

5,950,038

 

Other financial liabilities

 

17,066

 

 

17,066

 

 

49



 

Note 19 - Debt Instruments Issued and Other Financial Liabilities, continued

 

In the following tables additional information is provided, including maturities, for each type of debt issued as of June 30, 2018 and December 31, 2017.

 

a.         Mortgage finance bonds

 

Detail of maturities for mortgage finance bonds is as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Within 1 year

 

11,158

 

12,260

 

After 1 year but within 2 years

 

8,614

 

9,965

 

After 2 years but within 3 years

 

7,820

 

8,114

 

After 3 years but within 4 years

 

6,940

 

7,554

 

After 4 years but within 5 years

 

6,454

 

6,952

 

After 5 years

 

19,340

 

23,093

 

Totals

 

60,326

 

67,938

 

 

b.         Senior bonds

 

Details of senior bonds, by currency, are as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Ex Itau bonds in UF

 

1,287,671

 

1,272,498

 

Ex Itau bonds in CLP

 

 

27,868

 

Ex Corpbanca bonds in UF

 

2,344,182

 

1,985,703

 

Ex Corpbanca bonds in CLP

 

418,456

 

345,267

 

Ex Corpbanca bonds in USD

 

499,286

 

923,718

 

Itau Corpbanca Colombia bonds in COP

 

351,044

 

285,864

 

Totals

 

4,900,639

 

4,840,918

 

 

Detail of maturities for senior bonds is as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Within 1 year

 

216,509

 

662,605

 

After 1 year but within 2 years

 

705,588

 

516,061

 

After 2 years but within 3 years

 

547,672

 

653,601

 

After 3 years but within 4 years

 

202,519

 

199,908

 

After 4 years but within 5 years

 

360,357

 

312,597

 

After 5 years

 

2,867,994

 

2,496,146

 

Totals

 

4,900,639

 

4,840,918

 

 

50



 

Note 19 - Debt Instruments Issued and Other Financial Liabilities, continued

 

The following table presents details for senior bonds issued during the six-month period ended June 30, 2018:

 

Serie

 

Currency

 

Amount

 

Term

 

Issuance rate

 

Placement date

 

Maturity date

 

BCORAQ0710

 

UF

 

2,000,000

 

10 years and 4 months

 

3% annual

 

02-06-2018

 

07-01-2028

 

BCORAR0710

 

UF

 

2,450,000

 

11 years and 4 months

 

3% annual

 

02-21-2018

 

07-01-2029

 

BCORAR0710

 

UF

 

5,000,000

 

11 years and 4 months

 

3% annual

 

03-14-2018

 

07-01-2029

 

BCORAN0710

 

UF

 

2,000,000

 

7 years and 5 months

 

3% annual

 

06-05-2018

 

07-01-2025

 

Total

 

 

 

11,450,000

 

 

 

 

 

 

 

 

 

 

Serie

 

Currency

 

Amount

 

Term

 

Issuance rate

 

Placement date

 

Maturity date

 

BCORBY0914

 

CLP

 

70,000,000,000

 

4 years and 5 months

 

5% annual

 

04-13-2018

 

09-01-2022

 

Total

 

 

 

70,000,000,000

 

 

 

 

 

 

 

 

 

 

Senior bonds issued during the year ended December 31, 2017, are as follows:

 

Serie

 

Currency

 

Amount

 

Term

 

Issuance rate

 

Placement date

 

Maturity date

 

BCORAO0710

 

UF

 

2,900,000

 

9 years and 6 months

 

3% annual

 

01-03-2017

 

07-01-2026

 

BCORAP0710

 

UF

 

5,000,000

 

10 years and 6 months

 

3% annual

 

01-05-2017

 

07-01-2027

 

BCORAP0710

 

UF

 

5,000,000

 

10 years and 6 months

 

3% annual

 

01-10-2017

 

07-01-2027

 

BCORAQ0710

 

UF

 

3,000,000

 

11 years and 6 months

 

3% annual

 

01-16-2017

 

07-01-2028

 

BCORAQ0710

 

UF

 

4,000,000

 

11 years and 6 months

 

3% annual

 

01-20-2017

 

07-01-2028

 

BCORAQ0710

 

UF

 

3,000,000

 

11 years and 6 months

 

3% annual

 

01-25-2017

 

07-01-2028

 

BCORAP0710

 

UF

 

3,000,000

 

10 years and 5 months

 

3% annual

 

02-10-2017

 

07-01-2027

 

BCORAO0710

 

UF

 

100,000

 

9 years and 5 months

 

3% annual

 

02-16-2017

 

07-01-2026

 

BCORAK0710

 

UF

 

6,000,000

 

5 years and 3 months

 

3% annual

 

04-04-2017

 

07-01-2022

 

BCORAJ0710

 

UF

 

1,000,000

 

3 years and 9 months

 

3% annual

 

08-25-2017

 

07-01-2021

 

Total

 

 

 

33,000,000

 

 

 

 

 

 

 

 

 

 

Serie

 

Currency

 

Amount

 

Term

 

Issuance rate

 

Placement date

 

Maturity date

 

BCORBY0914

 

CLP

 

30,000,000,000

 

5 years

 

5% annual

 

09-05-2017

 

09-01-2022

 

BCORBZ0914

 

CLP

 

100,000,000,000

 

6 years

 

5% annual

 

10-17-2017

 

09-01-2023

 

Total

 

 

 

130,000,000,000

 

 

 

 

 

 

 

 

 

 

51



 

Note 19 - Debt Instruments Issued and Other Financial Liabilities, continued

 

c.          Subordinated bonds

 

Details of subordinated bonds, by currency, are as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Ex Itau bonds in UF

 

95,480

 

95,485

 

Ex Corpbanca bonds in CLP

 

773,284

 

766,086

 

Itau Corpbanca Colombia bonds in COP

 

191,278

 

179,611

 

Totals

 

1,060,042

 

1,041,182

 

 

Detail of maturities for subordinated bonds, is as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Within 1 year

 

22,082

 

 

After 1 year but within 2 years

 

 

21,500

 

After 2 years but within 3 years

 

 

 

After 3 years but within 4 years

 

 

 

After 4 years but within 5 years

 

43,936

 

22,303

 

After 5 years

 

994,024

 

997,379

 

Totals

 

1,060,042

 

1,041,182

 

 

For the six-month period ended June 30, 2018 and for the year ended December 31, 2017 no issuance of subordinated bonds took place.

 

d.         Other financial obligations

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Within 1 year

 

 

811

 

After 1 year but within 2 years

 

 

 

After 2 years but within 3 years

 

 

 

After 3 years but within 4 years

 

 

 

After 4 years but within 5 years

 

 

 

After 5 years

 

 

 

Totals financial liabilities

 

 

811

 

Short-term financial liabilities

 

 

 

 

 

Amounts due to credit card transactions

 

10,885

 

16,255

 

Others

 

 

 

Totals short-term financial liabilities

 

10,885

 

16,255

 

Totals other financial liabilities

 

10,885

 

17,066

 

 

As of June 30, 2018 and December 31, 2017, the Bank has not incurred in any default in the payment of principal, interest or others in regards to debt instruments issued.

 

52



 

Note 20 - Provisions

 

Provisions disclosed in liabilities as of June 30, 2018 and December 31, 2017, present the following detail:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Provisions for personnel salaries and expenses

 

80,650

 

90,559

 

Provisions for mandatory dividends

 

30,209

 

17,234

 

Provisions for contingent loans risk (a)

 

74,552

 

64,941

 

Provisions for contingencies (b)

 

15,640

 

10,096

 

Provisions for country risk

 

6,413

 

6,860

 

Totals

 

207,464

 

189,690

 

 


(a)    Details of allowances for loan losses for contingent loans are disclosed in Note 22, letter b).

 

(b) As of December 31, 2017, the amount includes a release of MCh$21,765, according to a decision of the Supreme Court dated May 9, 2017, which void all the fines paid to the SBIF, which were recorded, according to the instructions of that Superintendency, in the results of the Corpbanca for the year ended December 31, 2015. For additional information see Note 22.

 

53



 

Note 21 - Other liabilities

 

As of June 30, 2018 and December 31, 2017, the composition of this item is as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Accounts and notes payable (1)

 

399,139

 

348,036

 

Dividends payable

 

279

 

703

 

Unearned income

 

6,837

 

7,850

 

Payables due to brokerage transactions

 

31,355

 

21,933

 

Collateral for financial transactions (threshold)

 

97,835

 

79,589

 

Other liabilities

 

17,937

 

5,321

 

Totals

 

553,382

 

463,432

 

 


(1)    Obligations other than those directly related to the business operations, such as payable withholding taxes, payable social security contributions, balances due on purchases of materials, balances due on obligations under lease agreements for the acquisition of fixed assets, accounts payable for expenses, and others.

 

54



 

Note 22 - Contingencies, Commitments, and Responsibilities

 

a)        Lawsuits and Legal Proceedings

 

As of the date of issuance of these Financial Statements, legal actions have been filed against the Bank and its subsidiaries involving its transactions in the ordinary course of business. They are mainly lawsuits pending against the Bank related to loans and other matters, most of which, according to the Bank’s Legal Services Divisions involved in the suits, present no risk of significant loss. Notwithstanding the foregoing, provisions for MCh$1,032 and MCh$1,191 as of June 30, 2018 and December 31, 2017, respectively are recorded in Consolidated Statement of Financial.

 

Lawsuit of Helm LLC against Itaú Corpbanca

 

On December 20, 2016, Helm LLC filed a lawsuit in the New York State Supreme Court (“the State Court Lawsuit”) and a Request for Arbitration before the ICC International Arbitration Court (the “Arbitration”), against Itaú Corpbanca, CorpGroup Holding Inversiones Lade e Itaú Corpbanca Colombia, the latter as nominal defendant, alleging certain breaches of the shareholders’ agreement of Itaú Corpbanca Colombia as amended and restated of HB Acquisition S.A.S. on July 31, 2013 (“SHA”).

 

In its lawsuit, Helm LLC seeks, among other things, compensation that would correspond to the value it estimates and claims in exchange for its shares in Itaú Corpbanca Colombia, plus interest. On February 14, 2017 the defendants answered to the complaint of Helm LLC, rejecting their claims in full. Moreover, Itaú Corpbanca and CorpGroup Holding Inversiones Ltda. filed a counterclaim against Helm LLC for breach of the SHA, according to which they request the court, among other things, to declare the termination of the aforementioned SHA.

 

On April 19, 2017, Helm LLC answered such counterclaim. The arbitration procedure has continued in accordance with the judicial proceedings and the evidentiary period is expected to take place in July 2018. Itaú Corpbanca estimates that the claim of Helm LLC has no merit and will proceed to defend its rights under the SHA and the applicable legislation.

 

Other legal actions have been filed against the Bank and its subsidiaries involving its transactions carried out in the ordinary course of business. The Bank’s maximum exposure for these lawsuits amounts to approximately MCh$33,048 as of June 30, 2018 and MCh$36,309 as of December 31, 2017.  However, in Management’s opinion based on reports from the Legal Division as of year-end 2017 and 2016, it is more likely than not that these lawsuits will not result in significant losses not contemplated by the Bank in these Financial Statements

 

Itaú Corpbanca Colombia S.A.

 

The Bank and its subsidiaries are involved in civil, administrative and labor proceedings. The outstanding civil and administrative proceedings totaling 186 cases,95 of them are related to banking transactions, and the remaining ones (91) derive from the ownership of leased assets. Such claims amount, in the aggregate, to MCh$15,887 as of June 30, 2018 (MCh$13,748 as of December, 2018). The likelihood of loss is considered possible in 10 of them, remote in 141 and probable in 35. Based on this evaluation, the Bank has recorded a provision of MCh$1,085 as of June 30, 2018 (MCh$977 as of December 31, 2017).  The Bank’s provisions for labor proceedings amount to MCh$1,162 as of June 30, 2018 (MCh$865 as of December 31, 2017).  The outstanding labor proceedings are 196, the claims of which amounted to MCh$2,829. The likelihood of loss is considered possible in 61 of them and remote in 135.

 

55



 

Note 22 - Contingencies, Commitments, and Responsibilities, continued

 

Recovery of fine for exceeding credit margins

 

Via Ruling No. 16,191 dated December 30, 2015, the SBIF fined Corpbanca MCh$21,765 for violations of credit margins established in articles 84-1 and 85 of the Chilean General Banking Law (“GBL”) related to Chapter 12-3 of the SBIF’s Updated Standards.  On January 18, 2016, Corpbanca filed an appeal with the Santiago Court of Appeals to challenge the fine in accordance with the GBL.  On August 31, 2016, the Court of Appeals ruled in favor of Corpbanca and rendered all fines null and void.  Five business days thereafter, the SBIF filed an appeal complaining against the appellate court ministers, which was heard by the Supreme Court under Case No. 62,128-2016.

 

On May 9, 2017, the Supreme Court dismissed such appeal filed by the SBIF disagreeing with the aforementioned final ruling issued by the Santiago Court of Appeals. Therefore, the appeal filed by the Bank to render the SBIF fines null and void was accepted, consequently declaring the fines unlawful.

 

As previously reported, the aforementioned fines were recognized as an expense in the result of the 2015 fiscal year. Pursuant to this decision of the Supreme Court, the reverse of such expense and the other corresponding financial effects (See Note 20) was recorded in due course.

 

b.         SBIF Ruling

 

Through a resolution dated June 30, 2017, served to Itaú Corpbanca (the “Bank”) on July 17, 2017, the Chilean Superintendence of Banks and Financial Institutions (“SBIF”) resolved, among other matters, the continuation of the administrative proceeding against the Bank for alleged violations of individual credit limits in granting certain loans to Norte Grande S.A., Potasios de Chile S.A. and Sociedad de Inversiones Pampa Calichera S.A., the same transactions which were the basis for the fines rendered null and void  by the Santiago Court of Appeals on August 31, 2016.

 

On July 19, 2017, the Bank filed a motion against that resolution for considering it against the law, among other reasons, because there is no administrative proceeding in existence to be continued by the SBIF against the Bank, as resolved by the Santiago Court of Appeals and by Chilean Supreme Court, which dismissed the complaint filed by the SBIF against that resolution.  In accordance with a resolution dated July 24, 2017, the SBIF dismissed the aforementioned motion, claiming that the proceeding is in the investigation stage and that the Bank is not formally a party to any administrative proceedings.

 

On October 23, 2017, the Bank received a communication from the SBIF, filing charges against Itaú Corpbanca for the same operations mentioned above.  The Bank has the conviction that this administrative procedure is not in accordance with the applicable law and the Bank will exercise the defenses granted by the law to that extent. On November 22, 2017, the Bank filed its response with the SBIF.  At present the administrative proceeding brought by the SBIF is undergoing the evidentiary stage.

 

56



 

Note 22 - Contingencies, Commitments, and Responsibilities, continued

 

b)        Contingent loans and provisions

 

The following table contains the amounts for which the Bank and its Subsidiaries are contractually obliged to grant loans together with the relevant provisions for loan losses:

 

 

 

Contingent loans

 

Allowances

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Collateral and guarantees

 

339,925

 

262,924

 

3,007

 

2,749

 

Confirmed foreign letters of credit

 

 

3,824

 

 

31

 

Letters of credit issued

 

131,613

 

88,940

 

400

 

303

 

Documented guarantees

 

1,174,457

 

1,286,807

 

8,616

 

7,867

 

Available on demand credit lines

 

2,405,071

 

2,349,626

 

11,460

 

11,831

 

Other credit commitments

 

1,391,837

 

1,299,494

 

51,069

 

42,160

 

Totals

 

5,442,903

 

5,291,615

 

74,552

 

64,941

 

 

c)         Responsibilities

 

The Bank and its subsidiaries have the following responsibilities arising from its regular course of business:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Third party operations

 

 

 

 

 

Collections

 

18,958

 

26,143

 

Transferred financial assets managed by the Bank

 

999,618

 

997,530

 

Third party funds under management

 

2,476,391

 

2,215,038

 

Subtotals

 

3,494,967

 

3,238,711

 

Custody of securities

 

 

 

 

 

Securities held in custody

 

6,870,295

 

8,675,906

 

Securities held in custody deposited in other entities

 

549,848

 

549,848

 

Securities issued by the Bank held in custody

 

171,906

 

163,713

 

Subtotals

 

7,592,049

 

9,389,467

 

Commitments

 

 

 

 

 

Others

 

 

 

Subtotals

 

 

 

Totals

 

11,087,016

 

12,628,178

 

 

57



 

Note 22 - Contingencies, Commitments, and Responsibilities, continued

 

d)        Guarantees, Contingencies and Other

 

Itaú Corredores de Seguros S.A.

 

In order to comply with Article 58, letter d) of the Chilean Decree with Force of Law (“DFL”) 251 of 1930, which states that, “Insurance Brokers, in order to conduct business, must comply with the requirement of contracting insurance policies as determined by the Comisión para el Mercado Financiero(Ex- Superintendencia de Valores y Seguros or “SVS”), in order to correctly and fully comply with the obligations arising from its activities and especially regarding damages that may be incurred by insured parties taking policies through the brokerage house,” the subsidiary has renewed the following (civil liability and guarantee) insurance policies:

 

Entity

 

From

 

To

 

Amount (UF)

 

Beneficiary

Consorcio Nacional de Seguros S.A.

 

4/15/2018

 

4/14/2019

 

60,000 and 500

 

Itaú Corredores de Seguros S.A

 

Itaú Corpbanca Corredores de Bolsa S.A.

 

In order to comply with articles 30 and 31 of Chilean Law 18,045, this subsidiary kept a bank guarantee certificate with the Chilean Electronic Stock Exchange and Santiago Stock Exchange, to ensure the correct and complete fulfillment of its obligations as stockbroker. The beneficiaries are the current or future creditors that the subsidiary has or will have derived from its transactions.  The detail of the bank guarantee certificate is as follows.

 

Entity

 

From

 

To

 

Amount (UF)

 

Beneficiary

Itaú Corpbanca

 

4/22/2018

 

4/22/2019

 

16,000

 

Bolsa Electronica de Chile

Mapfre Compañía de Seguros S.A.

 

4/22/2018

 

4/22/2019

 

4,000

 

Bolsa de Comercio de Santiago

 

In addition, the company has taken out a comprehensive insurance policy to comply with Law No. 52 of the Chilean Electronic Stock Exchange.  Amounts recorded with respect to the comprehensive insurance policy are as follows:

 

Entity

 

From

 

To

 

Amount (UF)

 

Beneficiary

Orion Seguros Generales S.A.

 

4/30/2018

 

6/21/2019

 

5,000 and 10,000

 

Bolsa Electronica de Chile

 

The company pledged its shares of the Santiago Stock Exchange in favor of said company, to secure the fulfillment of the Obligations related to the transactions carried out with other brokers. This amounts to MCh$15,402.

 

As of June 30, 2018, this subsidiary is under guarantee with CCLV, Contraparte Central S.A. in cash for MCh$4,642.

 

The Company granted a bank guarantee certificate, as a representative of the beneficiaries the guarantee pursuant to Articles 98 and 99 of Chilean Law 20,172 to secure its obligations as Portfolio Manager. The detail of the bank guarantee certificate is as follows.

 

Entity

 

From

 

To

 

Amount (UF)

 

Beneficiary

Itaú Corpbanca

 

6/21/2018

 

6/21/2019

 

10,000

 

Itaú Corpbanca

 

58



 

Note 22 - Contingencies, Commitments, and Responsibilities, continued

 

Itaú Chile Administradora General de Fondos S.A.

 

On June 2, 2017, Corpbanca Administradora General de Fondos S.A. took a documented guarantee at Banco Santander Chile, at sight, for MCh$399 equivalent to UF15,000 in favor of the Production Development Corporation to ensure CORFO the faithful fulfillment of CORFO’s portfolio management contract, its Committees and Funds, and the payment of labor and social obligations with the workers of the contracting party. Its expiration date is August 31, 2021.

 

On August 14, 2017, Corpbanca Administradora General de Fondos S.A. replaced the documented guarantee in Banco Santander Chile, at sight for MCh$14, equivalent to UF500, originally issued on June 6, 2017, in favor of the Production Development Corporation to ensure CORFO’s faithful and timely compliance of the obligations of the Portfolio Management contract, its Committees and Funds, and the payment of labor and social obligations with the contracting party’s employees, its expiration date is August 30, 2021.

 

During the year 2018, the Company has contracted Guaranty Boards in Itaú Corpbanca, for the funds it manages in order to guarantee the faithful fulfillment of the obligations of the Administrator, for the administration of the funds of third parties and the indemnification of the damages that of their non-observance result in accordance with the provisions of articles N° 226 and N° 227 of Law N° 18,045, per UF1,123,569 as of June 30, 2018.

 

59



 

Note 23 - Equity

 

a.                  Movements in equity accounts and reserves (attributable to the equity holders of the Bank)

 

As of June 30, 2018 and December 31, 2017, the Bank has a capital for the amount of MCh$1,862,826, consisting of 512,406,760,091 common shares subscribed and paid, with no par value. The movements are as follows:

 

 

 

Shares

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

(Number)

 

(Number)

 

Issued as of January 1,

 

512,406,760,091

 

512,406,760,091

 

Issuance of paid shares

 

 

 

Issuance of shares pending payment

 

 

 

Repurchase of own shares

 

 

 

Sale of own shares

 

 

 

Totals

 

512,406,760,091

 

512,406,760,091

 

 

During the six-month period ended June 30, 2018 and the year ended December 31, 2017, there were no transactions to buy and sell shares of own issuance.

 

List of major shareholders

 

The shareholders list as of June 30, 2018 and December 31, 2017, is as follows:

 

 

 

Shares

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

Company name or shareholder name

 

Number of shares

 

Ownership %

 

Number of shares

 

Ownership %

 

Itau Unibanco

 

184,756,488,453

 

36.06

%

184,756,488,453

 

36.06

%

Itau Unibanco Holding S.A.

 

115,039,610,411

 

22.45

%

115,039,610,411

 

22.45

%

ITB Holding Brasil Participaçoes Ltda.

 

57,008,875,206

 

11.13

%

57,008,875,206

 

11.13

%

CGB II SpA

 

10,908,002,836

 

2.13

%

10,908,002,836

 

2.13

%

CGB III SpA

 

1,800,000,000

 

0.35

%

1,800,000,000

 

0.35

%

 

 

 

 

 

 

 

 

 

 

Saieh Family

 

157,046,095,628

 

30.65

%

157,046,095,628

 

30.65

%

Corp Group Banking S.A.

 

136,127,850,073

 

26.57

%

136,127,850,073

 

26.57

%

Compañia Inmobiliaria y de Inversiones Saga SpA (1)

 

20,918,245,555

 

4.08

%

20,918,245,555

 

4.08

%

 

 

 

 

 

 

 

 

 

 

International Finance Corporation

 

17,017,909,711

 

3.32

%

17,017,909,711

 

3.32

%

 

 

 

 

 

 

 

 

 

 

Others

 

153,586,266,299

 

29.97

%

153,586,266,299

 

29.97

%

Stock brokers

 

55,791,614,655

 

10.89

%

53,400,666,996

 

10.89

%

ADR holders and foreign investors

 

42,838,887,354

 

8.36

%

50,064,467,904

 

8.36

%

Asset management companies

 

17,778,018,941

 

3.47

%

16,892,054,779

 

3.47

%

Santo Domingo Group

 

9,817,092,180

 

1.92

%

9,817,092,180

 

1.92

%

Insurance companies

 

5,220,388,512

 

1.02

%

5,212,338,243

 

1.02

%

Pension funds management companies

 

3,981,075,117

 

0.78

%

944,399,401

 

0.78

%

Other minority shareholders

 

18,159,189,540

 

3.53

%

17,255,246,796

 

3.53

%

 

 

 

 

 

 

 

 

 

 

Totals

 

512,406,760,091

 

100

%

512,406,760,091

 

100

%

 


(1) Includes 182,125,023 shares in custody of a third party.

 

60



 

Note 23 - Equity, continued

 

b.         Dividends

 

At the Ordinary Meeting of the Shareholders of Banco Itaú Corpbanca held on March 27, 2018, the shareholders agreed to distribute profits for MCh$22,979 representing 40% of the profits for 2017 and at an Ordinary Meeting of the Shareholders of Banco Itaú Corpbanca held on March 27, 2017, the shareholders agreed to distribute profits for MCh$618, representing 30% of the 2016 profits.

 

 

 

Income
attributable to
equity holders
of the Bank

 

Allocated to
reserves and
retained
earnings

 

Allocated to
dividends

 

Percentage
distributed

 

Number of
shares

 

Dividend per
share
(in pesos)

 

 

 

MCh$

 

MCh$

 

MCh$

 

%

 

 

$

 

Year 2017 (Shareholders’ Meeting March 2018)

 

57,447

 

34,468

 

22,979

 

40

%

512,406,760,091

 

0.04485

 

Year 2016 (Shareholders’ Meeting March 2017)

 

2,059

 

1,441

 

618

 

30

%

512,406,760,091

 

0.00121

 

 

As of December 31, 2017, June 30, 2018 and June 30, 2017, the basic earnings and diluted earnings are as follows:

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

As of June 30, 2017

 

 

 

Number of shares

 

Amount

 

Number of shares

 

Amount

 

Number of shares

 

Amount

 

Basic earnings and diluted earnings

 

Millions

 

MCh$

 

Millions

 

MCh$

 

Millions

 

MCh$

 

Basic earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

 

100,697

 

 

57,447

 

 

89,021

 

Weighted average number of outstanding shares

 

512,407

 

 

512,407

 

 

512,407

 

 

Assumed convertible debt conversion

 

 

 

 

 

 

 

Adjusted number of outstanding shares

 

512,407

 

 

512,407

 

 

512,407

 

 

Basic earnings per share (Chilean pesos)

 

 

 

0.197

 

 

 

0.112

 

 

 

0.174

 

Diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

 

100,697

 

 

57,447

 

 

89,021

 

Weighted average number of outstanding shares

 

512,407

 

 

512,407

 

 

512,407

 

 

Dilutive effects

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed convertible debt conversion

 

 

 

 

 

 

 

Conversion of common shares

 

 

 

 

 

 

 

Options rights

 

 

 

 

 

 

 

Adjusted number of shares

 

512,407

 

 

 

512,407

 

 

512,407

 

 

Diluted earnings per share (Chilean pesos)

 

 

 

0.197

 

 

 

0.112

 

 

 

0.174

 

 

During the six-month period ended June 30, 2018 and the year ended December 31, 2017, there were no dilutive effects.

 

c.          Valuation accounts

 

Fair Value Reserve: It includes accumulated net changes in the fair value of investments available for sale until the investment is disposed of or there is a significant or prolonged decline in value.

 

Translation Reserve: It includes the effects of converting the financial statements of the New York Branch and Colombian subsidiaries, whose functional currencies are the US dollar and Colombian peso, respectively, to the presentation currency of Banco Itaú Corpbanca (Chilean peso).

 

Cash Flow Hedge Reserve:  It includes the effects of hedges on the Bank’s exposure to variations in cash flows that are attributed to a particular risk related to a recognized asset and/or liability, which may affect the results of the period.

 

Foreign Investment Accounting Hedge Reserve:  Corresponds to adjustments for hedges of net investments in foreign operations.

 

Defined Benefit Obligation Reserve:  This includes the effects of complying with IAS 19 “Employees Benefit”.

 

61



 

Note 23 - Equity, continued

 

The following are the equity effects and income taxes for the six-period ended June 30, 2018 and the year ended December 31, 2017:

 

 

 

As of June 30, 2018

 

 

 

Available for
sale
investments

 

Net investment
in foreign
operations
hedges

 

Cash flow
hedges

 

Exchange
differences

 

Defined
benefits
obligations

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2018

 

16,592

 

(5,730

)

64,741

 

(57,485

)

(2,736

)

15,382

 

Effects for the period

 

(4,179

)

(1,599

)

(50,695

)

57,733

 

(232

)

1,028

 

Balances as of June 30, 2018

 

12,413

 

(7,329

)

14,046

 

248

 

(2,968

)

16,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes related to components of other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2018

 

(4,937

)

1,389

 

(17,287

)

 

718

 

(20,117

)

Effects for the period

 

454

 

432

 

13,965

 

 

61

 

14,912

 

Balances as of June 30, 2018

 

(4,483

)

1,821

 

(3,322

)

 

779

 

(5,205

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net balances as of June 30, 2018

 

7,930

 

(5,508

)

10,724

 

248

 

(2,189

)

11,205

 

 

 

 

As of December 31, 2017

 

 

 

Available for
sale
investments

 

Net investment
in foreign
operations
hedges

 

Cash flow
hedges

 

Exchange
differences

 

Defined
benefits
obligations

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2017

 

10,372

 

(5,603

)

14,917

 

2,380

 

(2,598

)

19,468

 

Effects for the year

 

6,220

 

(127

)

49,824

 

(59,865

)

(138

)

(4,086

)

Balances as of December 31, 2017

 

16,592

 

(5,730

)

64,741

 

(57,485

)

(2,736

)

15,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes related to components of other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2017

 

(2,764

)

1,345

 

(3,219

)

 

722

 

(3,916

)

Effects for the year

 

(2,173

)

44

 

(14,068

)

 

(4

)

(16,201

)

Balances as of December 31, 2017

 

(4,937

)

1,389

 

(17,287

)

 

718

 

(20,117

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net balances as of December 31, 2017

 

11,655

 

(4,341

)

47,454

 

(57,485

)

(2,018

)

(4,735

)

 

d.         Reserves

 

This item corresponds to Other Reserves not from profits corresponding to the adjustments recorded as a result of the business combination between Banco Itaú Chile and Corpbanca of MCh$839,120 as of June 30, 2018 (MCh$843,097 as of December 31, 2017) and Reserves from Banco Itaú Chile  before the business combination for MCh$451,011 as of June 30, 2018 and December 31, 2017.

 

e.          Retained earnings from prior fiscal years:

 

Corresponds to profits for the years ended December 31, 2016 and 2017 not distributed to shareholders for a total of MCh$35,909.

 

62



 

Note 23 - Equity, continued

 

f.           Non-controlling interest:

 

Correspond to the net equity amount of the subsidiaries attributable to equity instruments which do not belong, either directly or indirectly, to the Bank, including the part that has been attributed to the result of the fiscal year. The participation of the non-controlling interest in the equity and the results of the subsidiary are shown below:

 

As of June 30, 2018

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

Non-controlling
interest

 

Equity

 

Net income

 

Defined
benefits
obligations

 

Available for
sale
investments

 

Exchange
differences

 

Net investment
in foreign
operations
hedges

 

Cash flow
hedges

 

Deferred
taxes

 

Total other
comprehensive
income

 

Total
comprehensive
income

 

Subsidiary

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Itau Corredor de Seguro Colombia S.A.

 

20.00

%

397

 

(15

)

 

 

 

 

 

 

 

(15

)

Banco Itau Corpbanca Colombia S.A. and subsidiaries

 

33.72

%

226,579

 

650

 

(117

)

(1,247

)

17,113

 

639

 

 

7

 

16,395

 

17,045

 

Itau Corredores de Seguros S.A.

 

0.01

%

6

 

3

 

 

 

 

 

 

 

 

2

 

Itau Administradora General de Fondos S.A.

 

0.01

%

1

 

 

 

 

 

 

 

 

 

 

Itau Corpbanca Corredores de Bolsa S.A

 

0.01

%

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

226,987

 

638

 

 

 

 

 

 

 

 

 

 

 

 

 

16,395

 

17,033

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

Non-controlling
interest

 

Equity

 

Net income

 

Defined
benefits
obligations

 

Available for
sale
investments

 

Exchange
differences

 

Net investment
in foreign
operations
hedges

 

Cash flow
hedges

 

Deferred
taxes

 

Total other
comprehensive
income

 

Total
comprehensive
income

 

Subsidiary

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Itau Corredor de Seguro Colombia S.A.

 

20.00

%

380

 

(5

)

 

 

 

 

 

 

 

(5

)

Banco Itau Corpbanca Colombia S.A. and subsidiaries

 

33.72

%

209,557

 

(4,138

)

(70

)

3,746

 

(18,437

)

(627

)

 

(1,305

)

(16,693

)

(20,831

)

Itau Corredores de Seguros S.A.

 

0.10

%

12

 

10

 

 

 

 

 

 

 

 

10

 

Itau Administradora General de Fondos S.A.

 

0.01

%

1

 

 

 

 

 

 

 

 

 

 

Itau Corpbanca Corredores de Bolsa S.A

 

0.01

%

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

209,954

 

(4,133

)

 

 

 

 

 

 

 

 

 

 

 

 

(16,693

)

(20,826

)

 

The following table shows the non-controlling interest movement for the six-month period ended June 30, 2018 and for the year December 31, 2017:

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Opening balances

 

209,954

 

230,780

 

Comprehensive income (loss) for the period/year

 

17,033

 

(20,826

)

Ending balances

 

226,987

 

209,954

 

 

Itaú Corpbanca’s main subsidiary with non-controlling interest is as follows:

 

Entity Name

 

Country

 

Ownership
percentage

 

Non-controlling
interest

 

Main
business

 

Itau Corpbanca Colombia S.A. and subsidiaries

 

Colombia

 

66.28

%

33.72

%

Banking

 

 

63



 

Note 23 - Equity, continued

 

The information that represents the non-controlling interest of the aforementioned company before the consolidation elimination adjustments is as follows:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

Summary of Statements of Financial Position

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current assets

 

4,948,044

 

4,562,751

 

Current liabilities

 

(4,108,306

)

(3,939,178

)

Net current assets (liabilities)

 

839,738

 

623,573

 

 

 

 

 

 

 

Non-current assets

 

1,853,184

 

1,690,890

 

Non-current liabilities

 

(2,021,065

)

(1,692,197

)

Net non-current assets (liabilities)

 

(167,881

)

(1,307

)

 

 

 

 

 

 

Total net assets (liabilities)

 

671,857

 

622,266

 

Accumulated non-controlling interest

 

226,579

 

209,557

 

 

 

 

For the six-month periods ended
June 30,

 

 

 

2018

 

2017

 

Summary of Statements of Income

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Interest income

 

267,336

 

295,934

 

Income (loss) for the period

 

1,946

 

(1,801

)

Non-controlling interest income (loss)

 

650

 

(607

)

 

 

 

For the six-month periods ended
June 30,

 

 

 

2018

 

2017

 

Summary of Statements of Cash Flows

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Net cash flows provided by (used in) operating activities

 

163,092

 

57,517

 

Net cash flows provided by (used in) investing activities

 

(149,871

)

(32,685

)

Net cash flows provided by (used in) financing activities

 

13,839

 

(14,454

)

Net increase (decrease) in cash flows

 

27,060

 

10,378

 

 

g.         Consolidated Comprehensive Income for the period

 

 

 

For the six-month periods ended June 30,

 

 

 

2018

 

2017

 

 

 

Equity holders
of the Bank

 

Non-controlling
interest

 

Totals

 

Equity holders
of the Bank

 

Non-controlling
interest

 

Totals

 

Items

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Comprehensive income (loss) for the period

 

100,697

 

638

 

101,335

 

89,021

 

(583

)

88,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale investments

 

(4,179

)

(1,247

)

(5,426

)

4,056

 

2,798

 

6,854

 

Net investment in foreign operations hedges

 

(50,695

)

639

 

(50,056

)

11,198

 

(1,190

)

10,008

 

Cash flow hedges

 

(1,599

)

 

(1,599

)

6,922

 

 

6,922

 

Exchange differences

 

57,733

 

17,113

 

74,846

 

(16,806

)

(5,838

)

(22,644

)

Defined benefits obligations

 

(232

)

(117

)

(349

)

(1,115

)

(567

)

(1,682

)

Totals

 

1,028

 

16,388

 

17,416

 

4,255

 

(4,797

)

(542

)

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale investments

 

454

 

8

 

462

 

(957

)

(679

)

(1,636

)

Net investment in foreign operations hedges

 

13,965

 

(32

)

13,933

 

(2,604

)

432

 

(2,172

)

Cash flow hedges

 

432

 

 

432

 

(1,765

)

 

(1,765

)

Defined benefits obligations

 

61

 

31

 

92

 

372

 

188

 

560

 

Totals

 

14,912

 

7

 

14,919

 

(4,954

)

(59

)

(5,013

)

Comprehensive income (loss) for the period

 

116,637

 

17,033

 

133,670

 

88,322

 

(5,439

)

82,883

 

 

64



 

Note 24 - Interest Income and Interest Expense

 

This item comprises interest accrued in the period by all financial assets and liabilities, interest income and expenses, whose implicit or explicit performance is measured by applying the effective interest rate method, independently if these are measured at fair value, as well as the effect from accounting hedges, which are part of the interest income and expenses included in the Interim Consolidated Statement of Income for the period.

 

a.         The composition of interest income, including the effect related to hedge accounting, for the three and six-month periods ended June 30, 2018 and 2017, is as follows:

 

 

 

For the three-month periods ended June 30,

 

 

 

2018

 

2017

 

 

 

Interest

 

Inflation
adjustments

 

Prepayment
fees

 

Totals

 

Interest

 

Inflation
adjustments

 

Prepayment
fees

 

Totals

 

Interest income

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Investments under resale agreements

 

1,184

 

(7

)

 

1,177

 

1,324

 

 

 

1,324

 

Interbank loans

 

1,302

 

 

 

1,302

 

1,360

 

 

 

1,360

 

Commercial loans

 

194,248

 

28,193

 

618

 

223,059

 

221,001

 

29,442

 

419

 

250,862

 

Mortgage loans

 

47,460

 

26,021

 

226

 

73,707

 

46,847

 

24,517

 

1

 

71,365

 

Consumer loans

 

92,355

 

(119

)

667

 

92,903

 

90,278

 

102

 

481

 

90,861

 

Financial investments

 

28,223

 

5,136

 

 

33,359

 

17,580

 

2,581

 

 

20,161

 

Other interest income

 

1,976

 

4,349

 

 

6,325

 

2,648

 

20

 

 

2,668

 

Gain (loss) from hedge accounting

 

(3,529

)

 

 

(3,529

)

(2,200

)

 

 

(2,200

)

Totals

 

363,219

 

63,573

 

1,511

 

428,303

 

378,838

 

56,662

 

901

 

436,401

 

 

 

 

For the six-month periods ended June 30,

 

 

 

2018

 

2017

 

 

 

Interest

 

Inflation
adjustments

 

Prepayment
fees

 

Totals

 

Interest

 

Inflation
adjustments

 

Prepayment
fees

 

Totals

 

Interest income

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Investments under resale agreements

 

2,064

 

(3

)

 

2,061

 

4,039

 

 

 

4,039

 

Interbank loans

 

2,052

 

 

 

2,052

 

3,474

 

 

 

3,474

 

Commercial loans

 

385,229

 

53,220

 

1,893

 

440,342

 

447,014

 

48,292

 

803

 

496,109

 

Mortgage loans

 

93,797

 

48,784

 

455

 

143,036

 

93,355

 

40,221

 

4

 

133,580

 

Consumer loans

 

182,823

 

146

 

1,201

 

184,170

 

179,029

 

39

 

833

 

179,901

 

Financial investments

 

53,005

 

10,873

 

 

63,878

 

31,730

 

3,862

 

 

35,592

 

Other interest income

 

4,046

 

4,365

 

 

8,411

 

4,809

 

36

 

 

4,845

 

Gain (loss) from hedge accounting

 

(6,104

)

 

 

(6,104

)

(2,631

)

 

 

(2,631

)

Totals

 

716,912

 

117,385

 

3,549

 

837,846

 

760,819

 

92,450

 

1,640

 

854,909

 

 

65



 

Note 24- Interest Income and Interest Expense, continue

 

b.         Details of interest expenses for the three and six-month periods ended June 30, 2018 and 2017 are as follows:

 

 

 

For the three-month periods ended June 30,

 

 

 

2018

 

2017

 

 

 

Interest

 

Inflation
adjustments

 

Totals

 

Interest

 

Inflation
adjustments

 

Totals

 

Interest expense

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Deposits and other demand liabilities

 

(12,058

)

(41

)

(12,099

)

(20,452

)

(67

)

(20,519

)

Obligations under repurchase agreements

 

(6,891

)

 

(6,891

)

(7,270

)

 

(7,270

)

Time deposits and other time liabilities

 

(93,633

)

(3,834

)

(97,467

)

(108,146

)

(7,515

)

(115,661

)

Interbank borrowings

 

(16,375

)

(47

)

(16,422

)

(12,356

)

 

(12,356

)

Debt instruments issued

 

(49,382

)

(31,243

)

(80,625

)

(54,376

)

(32,269

)

(86,645

)

Other financial liabilities

 

(162

)

 

(162

)

(10

)

 

(10

)

Other Interest expense

 

(166

)

(1,164

)

(1,330

)

(156

)

(980

)

(1,136

)

Gain (loss) from hedge accounting

 

2,027

 

 

2,027

 

3,664

 

 

3,664

 

Totals

 

(176,640

)

(36,329

)

(212,969

)

(199,102

)

(40,831

)

(239,933

)

 

 

 

For the six-month periods ended June 30,

 

 

 

2018

 

2017

 

 

 

Interest

 

Inflation
adjustments

 

Totals

 

Interest

 

Inflation
adjustments

 

Totals

 

Interest expense

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Deposits and other demand liabilities

 

(24,305

)

(79

)

(24,384

)

(40,091

)

(105

)

(40,196

)

Obligations under repurchase agreements

 

(14,062

)

 

(14,062

)

(15,638

)

 

(15,638

)

Time deposits and other time liabilities

 

(188,278

)

(8,307

)

(196,585

)

(226,578

)

(12,077

)

(238,655

)

Interbank borrowings

 

(32,778

)

(124

)

(32,902

)

(22,934

)

 

(22,934

)

Debt instruments issued

 

(97,163

)

(57,392

)

(154,555

)

(106,709

)

(52,417

)

(159,126

)

Other financial liabilities

 

(265

)

 

(265

)

(57

)

 

(57

)

Other Interest expense

 

(362

)

(2,230

)

(2,592

)

(338

)

(1,284

)

(1,622

)

Gain (loss) from hedge accounting

 

(100

)

 

(100

)

(2,671

)

 

(2,671

)

Totals

 

(357,313

)

(68,132

)

(425,445

)

(415,016

)

(65,883

)

(480,899

)

 

For purposes of the Statement of Cash Flows, the net amount of interest and adjustments for six-month periods ended June 30, 2018 is MCh$412,401 (MCh$374,010 as of June 30, 2017).

 

66



 

Note 25 - Fee and Commission Income and Expense

 

a)                 Fee and commission income

 

This item comprises the amount of all commissions accrued and paid in the period that generate the business segments, except for those that form an integral part of the effective interest rate of the financial instruments. Details of these items is as follows:

 

 

 

For the three-month
periods ended
June 30,

 

For the six-month
periods ended
June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

income for commissions

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

commissions on lines of credit and overdrafts

 

2,837

 

647

 

4,455

 

1,596

 

commissions on guarantees and letters of credit

 

3,294

 

3,456

 

6,621

 

6,926

 

commissions on credit card services

 

18,176

 

16,794

 

36,148

 

32,495

 

commissions on account administration

 

1,946

 

3,175

 

4,352

 

6,407

 

commissions on collections, billings and payments

 

4,893

 

6,375

 

10,027

 

13,446

 

commissions on brokerage and management of securities

 

2,864

 

2,831

 

5,545

 

5,947

 

commissions on investments in mutual funds and others

 

6,142

 

6,734

 

12,190

 

13,407

 

Insurance brokerage fees

 

9,213

 

6,272

 

18,218

 

12,482

 

Financial advisory

 

947

 

1,138

 

5,894

 

3,050

 

commissions on student loan credits

 

1,273

 

1,152

 

2,535

 

2,304

 

Commissions on loan transactions

 

108

 

469

 

434

 

831

 

Commissions on mortgage loans

 

411

 

284

 

810

 

534

 

Other fees for rendered services

 

2,647

 

1,715

 

4,606

 

5,626

 

Other commissions earned

 

1,133

 

643

 

1,971

 

1,698

 

Total

 

55,884

 

51,685

 

113,806

 

106,749

 

 

b)                 Fee and commission expenses

 

This item includes expenses for commissions accrued during the period, according to the following detail:

 

 

 

For the three-month
periods ended
June 30,

 

For the six-month
periods ended
June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Fee and commission expense 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Compensation for card operation

 

(8,960

)

(3,998

)

(17,587

)

(12,908

)

Fees and commissions for securities transactions

 

(622

)

(1,258

)

(1,589

)

(2,335

)

Commissions paid for foreign trade transactions

 

(606

)

(260

)

(1,111

)

(484

)

Commissions paid for customer loyalty program benefits

 

(748

)

(751

)

(1,363

)

(1,478

)

Commissions paid for services to customers management

 

(922

)

(616

)

(1,568

)

(1,283

)

Other commissions paid

 

(611

)

(380

)

(1,387

)

(1,738

)

Totals

 

(12,469

)

(7,263

)

(24,605

)

(20,226

)

 

Commissions earned on mortgage finance loans are recorded in the Interim Consolidated Statement of Income under “Interest income”.

 

67



 

Note 26 - Net Income (Expense) from Financial Operations

 

This item includes the amount of changes in the fair value of financial instruments, except those attributable to interest accrued by applying the effective interest rate method, as well as the results obtained in the purchase and sale thereof.

 

Net income (expense) from financial operations in the Interim Consolidated Statements of Income for the period is as follows:

 

 

 

For the three-month
periods ended
June 30,

 

For the six-month
periods ended
June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Trading investments

 

(1,815

)

10,896

 

(478

)

30,965

 

Financial derivative contracts (trading)

 

85,990

 

25,377

 

46,412

 

12,889

 

Sale of loans and accounts receivable from customers

 

818

 

1,693

 

865

 

1,709

 

Available for sale investments

 

6,563

 

3,690

 

10,819

 

7,945

 

Others

 

(1,334

)

254

 

817

 

1,259

 

Totals

 

90,222

 

41,910

 

58,435

 

54,767

 

 

68



 

Note 27 - Net Foreign Exchange Gain (Loss)

 

This item includes the income earned from foreign currency trading, differences arising from converting monetary items in a foreign currency to the functional currency, and those generated by non-monetary assets in foreign currency at the time of their disposal. Net foreign exchange gain (losses) details are as follows:

 

 

 

For the three-month
periods ended
June 30,

 

For the six-month
periods ended
June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Net foreign exchange gain (loss)

 

 

 

 

 

 

 

 

 

Net foreign currency exchange positions gain (loss)

 

(54,505

)

11,901

 

4,312

 

30,588

 

Other foreign currency exchange gains (losses)

 

885

 

661

 

1,692

 

1,055

 

Subtotals

 

(53,620

)

12,562

 

6,004

 

31,643

 

Net exchange rate adjustments gain (loss)

 

 

 

 

 

 

 

 

 

Adjustments for loans and accounts receivable from customers

 

62

 

4

 

43

 

(4

)

Adjustments for investment instruments

 

273

 

10

 

105

 

(64

)

Adjustments for other assets

 

18

 

 

14

 

 

Adjustments for other liabilities

 

(576

)

(62

)

(335

)

151

 

Net gain (loss) from hedge accounting

 

34,912

 

(14,492

)

23,112

 

(18,366

)

Subtotals

 

34,689

 

(14,540

)

22,939

 

(18,283

)

Totals

 

(18,931

)

(1,978

)

28,943

 

13,360

 

 

69



 

Note 28 - Provision for Loan Losses

 

The movement registered in income for the period related to allowances and impairment due to credit risk, for the three and six-month periods ended June 30, 2018 and 2017, is summarized as follows:

 

 

 

For the three-month periods ended June 30, 2018

 

 

 

 

 

Loans and accounts receivable from customers

 

 

 

 

 

Minimum

 

 

 

 

 

Interbank
loans

 

Commercial
loans

 

Mortgage
loans

 

Consumer
loans

 

Contingent
loans

 

Additional
provisions

 

normal portfolio
provisions

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually assessed

 

(77

)

(58,714

)

 

 

(19,723

)

 

 

(78,514

)

Collectively assessed

 

 

(24,556

)

(16,432

)

(89,465

)

(151

)

 

 

(130,604

)

Income (loss) for provisions established

 

(77

)

(83,270

)

(16,432

)

(89,465

)

(19,874

)

 

 

(209,118

)(*)

Provisions released

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually assessed

 

43

 

39,690

 

 

 

5,357

 

 

 

45,090

 

Collectively assessed

 

 

16,230

 

14,300

 

52,480

 

383

 

 

 

83,393

 

Income (loss) for provisions released

 

43

 

55,920

 

14,300

 

52,480

 

5,740

 

 

 

128,483

(*)

Recovery of loans previously charged-off

 

 

5,744

 

1,063

 

6,575

 

 

 

 

13,382

 

Net charge to income

 

(34

)

(21,606

)

(1,069

)

(30,410

)

(14,134

)

 

 

(67,253

)

 

 

 

For the three-month periods ended June 30, 2017

 

 

 

 

 

Loans and accounts receivable from customers

 

 

 

 

 

Minimum

 

 

 

 

 

Interbank
loans

 

Commercial
loans

 

Mortgage
loans

 

Consumer
loans

 

Contingent
loans

 

Additional
provisions

 

normal portfolio
provisions

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually assessed

 

(195

)

(72,237

)

 

 

(3,755

)

 

 

(76,187

)

Collectively assessed

 

 

(24,718

)

(11,634

)

(60,053

)

(32

)

 

 

(96,437

)

Income (loss) for provisions established

 

(195

)

(96,955

)

(11,634

)

(60,053

)

(3,787

)

 

 

(172,624

)(*)

Provisions released

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually assessed

 

(9

)

43,701

 

 

 

1,368

 

 

 

45,060

 

Collectively assessed

 

 

11,119

 

10,924

 

25,359

 

216

 

 

 

47,618

 

Income (loss) for provisions released

 

(9

)

54,820

 

10,924

 

25,359

 

1,584

 

 

 

92,678

(*)

Recovery of loans previously charged-off

 

 

3,539

 

685

 

4,171

 

 

 

 

8,395

 

Net charge to income

 

(204

)

(38,596

)

(25

)

(30,523

)

(2,203

)

 

 

(71,551

)

 

 

 

For the six-month periods ended June 30, 2018

 

 

 

 

 

Loans and accounts receivable from customers

 

 

 

 

 

Minimum

 

 

 

 

 

Interbank
loans

 

Commercial
loans

 

Mortgage
loans

 

Consumer
loans

 

Contingent
loans

 

Additional
provisions

 

normal portfolio
provisions

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually assessed

 

(130

)

(85,209

)

 

 

(21,687

)

 

 

(107,026

)

Collectively assessed

 

 

(37,240

)

(23,314

)

(157,026

)

(368

)

 

 

(217,948

)

Income (loss) for provisions established

 

(130

)

(122,449

)

(23,314

)

(157,026

)

(22,055

)

 

 

(324,974

)(*)

Provisions released

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually assessed

 

56

 

63,500

 

 

 

6,963

 

 

 

70,519

 

Collectively assessed

 

 

19,652

 

18,415

 

74,176

 

643

 

 

 

112,886

 

Income (loss) for provisions released

 

56

 

83,152

 

18,415

 

74,176

 

7,606

 

 

 

183,405

(*)

Recovery of loans previously charged-off

 

 

 

9,099

 

1,475

 

11,255

 

 

 

 

21,829

 

Net charge to income

 

(74

)

(30,198

)

(3,424

)

(71,595

)

(14,449

)

 

 

(119,740

)

 

 

 

For the six-month periods ended June 30, 2017

 

 

 

 

 

Loans and accounts receivable from customers

 

 

 

 

 

Minimum

 

 

 

 

 

Interbank
loans

 

Commercial
loans

 

Mortgage
loans

 

Consumer
loans

 

Contingent
loans

 

Additional
provisions

 

normal portfolio
provisions

 

Totals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually assessed

 

(272

)

(170,811

)

 

 

(8,086

)

 

 

(179,169

)

Collectively assessed

 

 

(35,167

)

(16,521

)

(113,904

)

(381

)

 

 

(165,973

)

Income (loss) for provisions established

 

(272

)

(205,978

)

(16,521

)

(113,904

)

(8,467

)

 

 

(345,142

)(*)

Provisions released

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually assessed

 

92

 

119,545

 

 

 

5,130

 

 

 

124,767

 

Collectively assessed

 

 

13,893

 

13,149

 

41,742

 

417

 

 

 

69,201

 

Income (loss) for provisions released

 

92

 

133,438

 

13,149

 

41,742

 

5,547

 

 

 

193,968

(*)

Recovery of loans previously charged-off

 

 

5,977

 

1,035

 

7,931

 

 

 

 

14,943

 

Net charge to income

 

(180

)

(66,563

)

(2,337

)

(64,231

)

(2,920

)

 

 

(136,231

)

 


(*) The amounts in the Interim Consolidated Statements of Cash Flows for the period are as follows:

 

 

 

For the six-month
periods ended
June 30,

 

 

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

Charge to income for provisions established

 

324,974

 

345,142

 

Credit to income for provisions applied

 

(183,405

)

(193,968

)

Totals

 

141,569

 

151,174

 

 

70



 

Note 29 - Personnel Salaries and Expenses

 

Personnel salaries and expenses for the three and six-month periods ended June 30, 2018 and 2017, are broken down as follows:

 

 

 

For the three-month
periods ended
June 30,

 

For the six-month
periods ended
June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Personnel compensation

 

(44,503

)

(44,405

)

(86,388

)

(86,340

)

Bonuses or gratifications

 

(18,157

)

(19,372

)

(36,292

)

(35,980

)

Seniority compensation

 

(1,591

)

(3,452

)

(5,336

)

(6,200

)

Training expenses

 

(243

)

(411

)

(451

)

(665

)

Life and health insurance

 

(898

)

(1,482

)

(1,800

)

(2,038

)

Other personnel expenses

 

(4,010

)

(3,932

)

(9,784

)

(9,281

)

Totals

 

(69,402

)

(73,054

)

(140,051

)

(140,504

)

 

71



 

Note 30 - Administrative Expenses

 

For the three and six-month periods ended June 30, 2018 and 2017, the composition of this item is as follows:

 

 

 

For the three-month
periods ended
June 30,

 

For the six-month
periods ended
June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Maintenance and repair of fixed assets

 

(7,613

)

(10,781

)

(15,243

)

(19,448

)

Office lease

 

(8,394

)

(9,673

)

(17,662

)

(18,749

)

Equipment lease

 

(695

)

(693

)

(1,326

)

(1,323

)

Insurance payments

 

(5,139

)

(6,077

)

(10,678

)

(11,302

)

Office supplies

 

(572

)

(541

)

(983

)

(797

)

IT and communications expenses

 

(10,102

)

(9,174

)

(22,836

)

(16,074

)

Utilities and other services

 

(998

)

(1,120

)

(2,014

)

(2,377

)

Security and transportation of securities services

 

(1,633

)

(1,239

)

(2,752

)

(2,686

)

Representation and personnel travel expenses

 

(742

)

(899

)

(1,770

)

(1,480

)

Legal and notarial expenses

 

(4,714

)

(1,178

)

(7,917

)

(3,559

)

Technical report fees

 

(2,924

)

(3,107

)

(5,857

)

(5,833

)

Professional services fees

 

(536

)

(622

)

(1,019

)

(1,183

)

ATM maintenance and management services

 

(395

)

(1,012

)

(1,477

)

(2,862

)

Temporary external services

 

(277

)

(466

)

(277

)

(796

)

Postage and mailing expenses

 

(171

)

(333

)

(765

)

(663

)

Internal events

 

(238

)

(477

)

(399

)

(621

)

Donations

 

 

(329

)

 

(413

)

Other services

 

(1,126

)

(3,573

)

(2,830

)

(6,789

)

Miscellaneous contributions

 

(15

)

(15

)

(31

)

(31

)

Credit card management services

 

(917

)

(1,443

)

(1,656

)

(3,169

)

Other administrative expenses

 

(3,351

)

(2,067

)

(6,976

)

(4,510

)

Subtotals

 

(50,552

)

(54,819

)

(104,468

)

(104,665

)

Outsourced services

 

(5,928

)

(6,552

)

(12,645

)

(13,384

)

Data processing

 

(3,378

)

(3,725

)

(7,402

)

(7,986

)

Products sales

 

(242

)

(179

)

(459

)

(325

)

Others

 

(2,308

)

(2,648

)

(4,784

)

(5,073

)

Board expenses

 

(384

)

(290

)

(722

)

(670

)

Board of directors compensation

 

(384

)

(290

)

(722

)

(670

)

Marketing and advertising expenses

 

(3,057

)

(2,170

)

(6,219

)

(5,110

)

Taxes and contributions

 

(10,213

)

(10,874

)

(20,234

)

(22,635

)

Real estate contributions

 

(126

)

(294

)

(203

)

(336

)

Patents

 

(218

)

(164

)

(589

)

(851

)

Other taxes (*)

 

(7,884

)

(8,403

)

(15,448

)

(17,423

)

Contributions to SBIF

 

(1,985

)

(2,013

)

(3,994

)

(4,025

)

Totals

 

(70,134

)

(74,705

)

(144,288

)

(146,464

)

 


(*) These amounts primarily correspond to taxes other than income taxes that affect Banco Itaú Corpbanca Colombia and its subsidiaries (Colombian segment). These are taxes on local financial transactions, ongoing performance of commercial activities or services, non-discountable value added tax and equity tax, among others.

 

72



 

Note 31 - Depreciation, Amortization, and Impairment

 

a.         Depreciation and amortization expenses charged to income, for the three and six-month periods ended June 30, 2018 and 2017 were as follows:

 

 

 

 

 

For the three-month
periods ended
June 30,

 

For the six-month
periods ended
June 30,

 

 

 

 

 

2018

 

2017

 

2018

 

2017

 

Depreciation and amortization 

 

Note

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Depreciation of fixed assets

 

14

 

(5,147

)

(4,805

)

(9,834

)

(9,318

)

Amortization of intangible assets

 

13

 

(15,961

)

(16,021

)

(31,257

)

(31,706

)

Totals

 

 

 

(21,108

)

(20,826

)

(41,091

)

(41,024

)

 

b.         Impairment:

 

During the three and six-month periods ended June 30, 2018 and 2017, the Bank did not have events that require the recognition of impairment losses in the Interim Consolidated Statements of Income for the period.

 

At the end of each reporting period, the Bank evaluates whether there is any indication of impairment of property, plant and equipment, intangibles and goodwill allocated to each Cash Generating Unit (CGU). Should any such indication exist, or when an impairment test is required, the Bank estimates the recoverable amount (RA) of its CGU.

 

The Bank has defined two CGUs: CGU Chile and CGU Colombia. These CGUs were defined based on their main geographic areas. Their cash flow generation and performance are analyzed separately by senior management because their contributions to the consolidated entity may be identified independently. It is worth mentioning that these CGUs are consistent with the Bank’s operating segments (see Note 4).

 

a)             Financial assets

 

Itaú Corpbanca and its subsidiaries evaluate at the end of each reporting period if there is objective evidence of impairment for any financial asset or a group of financial assets. A financial asset or group of assets is considered impaired in its value only if there is objective evidence of impairment of that value as a result of one or more events that occurred after the initial recognition of the asset, and provided the event that causes the loss has an impact on the estimated future cash flows of the financial asset or group of financial assets, and, that impact can be reliably estimated. Evidence of a decrease in value could include, among others, indications such as that the debtors or a group of debtors are undergoing significant financial difficulties, the default or delay in debt payments of principal or interest, the probability that they may be declared in bankruptcy or take another form of financial reorganization, or any observable data that indicate the existence of a possible measurable decrease in the estimated future cash flows.

 

b)             Non-financial assets

 

The carrying amounts of these assets, evaluated in accordance with IAS 36 “Impairment of assets”, are reviewed regularly or at least as of the end of each reporting period to determine whether there are any impairment indications. If there are such indications, then the recoverable amount for the asset is estimated. The recoverable amount of an asset is the higher value between the fair value less the costs of sale, either of an asset or a cash generating unit (CGU), and its value in use. This recoverable amount will be determined for an individual asset, unless the asset does not generate cash flows that are substantially independent of the cash flows of other assets or group of assets.

 

73



 

Note 31 - Depreciation, Amortization, and Impairment, continued

 

This activity also includes the annual verification of the impairment of each intangible asset with an indefinite useful life, as well as intangible assets that are not ready for use, comparing their carrying amount to their recoverable amount. This impairment test may be carried out at any time within the annual period, provided that it is carried out on the same date each year, in accordance with the provisions of IAS 36. The impairment verification of the different intangible assets may be carried out on different dates. However, if intangible assets have been initially recognized during the current annual period, they will be tested for impairment before the end of it.

 

Goodwill impairment test is determined by evaluating the recoverable amount of each CGU or CGU group to which it relates. When the CGU recoverable amount is less than its carrying amount, an impairment loss is recognized; the goodwill acquired (generated) in a business combination will be allocated to each of the CGUs or CGU group of the acquiring entity, which is expected to benefit from the synergies of the business combination, regardless of other assets or liabilities of the acquired entity be assigned to those units or groups of units. Impairment losses related to goodwill may not be reversed in future periods.

 

When assessing whether there is any indication that the value of an asset may have been impaired, an entity shall consider, at least, the following.

 

External sources of information:

 

a)             Significant decrease in the market value of the asset which decreased during the period significantly more than what it would be expected as a result of the passage of time or its regular use.

b)             Adverse legal, economic, technological or market environmental conditions.

c)              Increase in interest rates.

d)             Equity market value lower than equity book value.

 

Impairment indicators from internal sources of information:

 

a)             Evidence of obsolescence or physical deterioration of an asset.

b)             Plans for discontinuation or restructuring of the operation to which the asset belongs, plans to dispose of the asset before the expected date, and the reconsideration as finite of the useful life of an asset, instead of indefinite.

c)              Decrease or expectations of decrease in asset performance.

 

Upon the objective evidence of impairment, the carrying amount of an asset will be decreased to its recoverable amount if, and only if, this recoverable amount is lower than the carrying amount. This reduction is a loss due to impairment.

 

The impairment loss is recognized immediately in the profit or loss for the period, unless the asset is accounted for by its reassessed value in accordance with another standard. Any impairment loss on the revalued assets will be treated as a decrease in the revaluation made in accordance with such other standard. When the estimated amount of an impairment loss is greater than the carrying amount of the asset to which it relates, the entity recognizes a liability if, and only if, it is bound to do so by another regulation. After the recognition of an impairment loss, the asset depreciation charges shall be adjusted in future periods, in order to distribute the revised carrying amount of the asset, less its potential residual value systematically throughout its remaining useful life.

 

If an impairment loss is recognized, the related deferred tax assets and liabilities will be also determined by comparing the revised carrying amount of the asset with its tax base in accordance with IAS 12 “Income Taxes”.

 

74



 

Note 32 - Related Party Transactions

 

In accordance with the provisions set forth in the Chilean General Banking Law and the instructions issued by the Chilean Superintendency of Banks and Financial Institutions, related parties are those individuals or corporations related to the ownership or management of the Institution directly or through third parties.

 

Article 89 of the Ley de Sociedades Anónimas (Chilean Companies Law), which also applies to Banks, establishes that any transaction with a related party must be carried out on an arm’s length basis.

 

In the case of sociedades anónimas abiertas (publicly traded companies) and their subsidiaries, transactions with related parties involve any negotiation, act, contract or transaction in which the company must intervene; the following are considered as parties related to them: those entities of the corporate group to which the company belongs; the corporations that, with respect to the company, have the status as parent, controlling entity, affiliate, subsidiary; the Directors, Managers, Administrators, Chief Executive Officers or Liquidators of the company, acting in their own names or on behalf of individuals other than the company, and their respective spouses or their relatives up to the second degree of consanguinity, as well as any entity controlled either directly or indirectly, through any of them; and any person who either acting individually or jointly with others with whom it has executed a joint operation agreement, may appoint at least one member of the management of the company or controls 10% or more of its capital stock, with the right to vote, in the case of a sociedad por acciones (stock corporation); those established by the bylaws of the company, or justifiably identified by the Directors’ Committee; and those in which it has acted as Director, Manager, Administrator, Chief Executive Officer or Liquidator of the company, during the last eighteen months. Article 147 of the Ley de Sociedades Anónimas (Chilean Companies Law) sets forth that a sociedad anónima abierta (publicly traded company) may only carry out transactions with related parties when they are intended to contribute to the corporate interest, are adjusted in the price, terms and conditions to those prevailing in the market at the time of their approval and comply with the requirements and the procedure indicated by it. Moreover, Article 84 of the Chilean General Banking Law establishes limits for the loans that may be granted to related parties and the prohibition to grant loans to the Directors, Managers or General Attorneys of the Bank.

 

a.                  Loans granted to related parties

 

Loans granted to related parties as of June 30, 2018 and December 31, 2017 are as follows:

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

 

 

Productive
companies

 

Investment
companies

 

Individuals

 

Productive
companies

 

Investment
companies

 

Individuals

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Loans and accounts receivable from customers

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

156,355

 

74,793

 

4,483

 

113,202

 

79,715

 

3,730

 

Mortgage loans

 

 

 

20,556

 

 

 

19,273

 

Consumer loans

 

 

 

5,490

 

 

 

5,081

 

Gross loans and accounts receivable from customers

 

156,355

 

74,793

 

30,529

 

113,202

 

79,715

 

28,084

 

Allowance for loan losses

 

(946

)

(1,332

)

(104

)

(1,627

)

(5,252

)

(96

)

Net loans and accounts receivable from customers

 

155,409

 

73,461

 

30,425

 

111,575

 

74,463

 

27,988

 

Contingent loans

 

10,858

 

21,628

 

9,371

 

13,039

 

13,658

 

7,990

 

Provisions for contingent loans

 

(16

)

(310

)

(12

)

(35

)

(298

)

(11

)

Net contingent loans

 

10,842

 

21,318

 

9,359

 

13,004

 

13,360

 

7,979

 

 

75



 

Note 32 - Related Party Transactions, continued

 

b.                  Other transactions with Related Parties

 

As of June 30, 2018 and December 31, 2017, and for the six-month periods ended June 30, 2018 and 2017, the Bank entered into the following transactions with related parties:

 

 

 

 

 

 

As of June 30, 2018

 

As of December 31,
2017

 

For the six-month periods ended
June 30, 2017

 

 

 

 

 

Balances
receivable

 

Effect on income

 

Balances
receivable

 

Effect on income

 

 

 

 

 

(payable)

 

Income

 

Expense

 

(payable)

 

Income

 

Expense

 

Corporate name

 

Description

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Redbanc S.A.

 

ATM management

 

 

 

1,642

 

 

 

1,318

 

Transbank S.A.

 

Credit card management

 

 

 

5,058

 

 

 

6,502

 

Combanc S.A.

 

Data transmission services

 

 

 

168

 

 

 

152

 

Itau Chile Cía. de Seguros de Vida S.A.

 

Life insurance

 

 

80

 

441

 

 

2,872

 

953

 

Corp Research S.A.

 

Management consulting services

 

 

 

230

 

 

 

226

 

Itau Chile Inversiones Servicios y de Administración S.A.

 

Leases

 

 

 

156

 

 

 

258

 

VIP Asesorías y Servicios Integrales Ltda.

 

Advisory services

 

 

 

128

 

 

 

203

 

Promoservice S.A.

 

Marketing services

 

 

 

 

 

 

171

 

Comder Contraparte Central S.A

 

Bank services

 

 

 

526

 

 

 

351

 

Operadora de Tarjeta de Crédito Nexus S.A.

 

Credit card management

 

 

 

1,427

 

 

 

1,203

 

Inmobiliaria Edificio Corpgroup S.A.

 

Office lease and common expenses

 

 

 

2,412

 

 

 

1,705

 

Hotel Corporation of Chile S.A.

 

Accomodations, events

 

 

 

69

 

 

 

92

 

Corp Group Holding Inversiones Limitada

 

Advisory services

 

 

 

135

 

 

 

198

 

SMU S.A., Rendic Hnos. S.A.

 

ATM space rentals (See Note 16)

 

6,838

 

 

1,122

 

7,960

 

 

1,111

 

MCC Corredores de Bolsa

 

Financial advisory services

 

 

 

 

 

 

40

 

Inversiones Corp Group Interhold Ltda.

 

Management advisory services

 

 

 

1,023

 

 

 

1,207

 

Bolsa de Comercio de Santiago

 

Financial services

 

 

 

125

 

 

 

 

Everis Chile S.A.

 

Advisory services

 

 

 

554

 

 

 

 

CAI Gestion Inmobiliaria S.A.

 

Department stores

 

 

 

77

 

 

 

 

Corp Imagen y diseños S.A.

 

Other services

 

 

 

49

 

 

 

 

Pulso Editorial S.A

 

Publishing services

 

 

 

452

 

 

 

 

Instituto de Estudios Bancarios Guillermo Subercaseaux

 

Training services

 

 

 

44

 

 

 

 

 

These transactions were carried out at normal market prices prevailing on the date of the transactions.

 

c.                   Donations:

 

 

 

 

 

For the six-month periods ended
June 30,

 

 

 

 

 

2018

 

2017

 

Corporate name

 

Description

 

MCh$

 

MCh$

 

Fundacion Corpgroup Centro Cultural

 

Donations

 

589

 

327

 

Fundacion Descubreme

 

Donations

 

96

 

59

 

Fundacion de Inclusion Social Aprendamos

 

Donations

 

76

 

84

 

Fundacion Itau

 

Donations

 

 

5

 

 

76



 

Note 33 - Fair Value of Financial Assets and Liabilities

 

This disclosure was prepared based on the application of the local regulatory guidelines stated in Chapter 7-12 “Fair value of financial instruments” of the SBIF and IFRS 13 “Fair value measurement”. These standards have been applied to both financial assets and non-financial assets measured at fair value (recurring and non-recurring).

 

The following section details the main guidelines and definitions used by the Group:

 

Fair value: The price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e. an exit price). The transaction is carried out in the principal(3) or most advantageous(4) market and is not forced (i.e. it does not consider factors specific to the Group that may influence a real transaction).

 

Market participants: Buyers and sellers in the principal (or most advantageous) market for the asset or liability that have all of the following characteristics:

 

a.         They are independent of each other, i.e. they are not related parties as defined in IAS 24, “Related Party Disclosures,” although the price in a related party transaction may be used as an input to a fair value measurement if the entity has evidence that the transaction was entered into at market terms.

 

b.         They are knowledgeable, having a reasonable understanding about the asset or liability and the transaction using all available information, including information that might be obtained through due diligence efforts that are usual and customary.

 

c.          They are able to enter into a transaction for the asset or liability.

 

d.         They are willing to enter into a transaction for the asset or liability (i.e. they are motivated, but not forced or otherwise compelled, to do so).

 

Fair value measurement: When measuring fair value, the Group takes into account the same characteristics of the asset or liability that market participants would consider in pricing that asset or liability on the measurement date.

 

Aspects of the transaction: A fair value measurement assumes that the asset or liability is exchanged in an orderly transaction between market participants to sell the asset or transfer the liability at the measurement date under current market conditions. The measurement assumes that the transaction to sell the asset or transfer the liability takes place: (a) on the principal market for the asset or liability; or (b) in the absence of a principal market, on the most advantageous market for the asset or liability.

 

Market participants: The fair value measurement measures the fair value of the asset or liability using the assumptions that the market participants would use in pricing the asset or liability, assuming that the participants act in their best economic interest.

 

Prices: Fair value is the price that will be received for the sale of an asset or paid for the transfer of a liability in an orderly transaction on the main (or most advantageous) market as of the measurement date under current market conditions (i.e. exit price) regardless of whether that price is directly observable or estimated using another valuation technique.

 


(3) Market with highest volume and level of activity for the asset or liability.

(4) Market that maximizes the amount that would be received to sell the asset or minimizes the amount that would be paid to transfer the liability, after taking into account transaction and transportation costs.

 

77



 

Note 33 - Fair Value of Financial Assets and Liabilities, continued

 

Highest and best use of non-financial assets: The fair value measurement of these assets takes into account the market participant’s ability to generate economic benefits through the highest and best use of the asset or through the sale of the asset to another market participant that would maximize the value of the asset.

 

Group’s own liabilities and equity instruments: The fair value measurement assumes that these items are transferred to a market participant on the date of measurement. The transfer of these items assumes that:

 

a.              A liability would remain outstanding and the market participant transferee would be required to fulfill the obligation. The liability would not be settled with the counterparty or otherwise extinguished on the measurement date.

 

b.              An entity’s own equity instrument would remain outstanding and the market participant transferee would undertake the rights and responsibilities associated with the instrument. The instrument would not be canceled or otherwise extinguished on the measurement date.

 

Default Risk. The fair value of a liability reflects the default risk. This risk includes, but is not limited to, the entity’s own credit risk. This risk is assumed to be the same before and after the liability is transferred.

 

Initial recognition. When an asset is acquired or a liability assumed in an exchange transaction involving that asset or liability, the transaction price is the price paid to acquire the asset or received to assume the liability (the entry price). In contrast, the fair value of the asset or liability is the price received to sell the asset or paid to transfer the liability (the exit price). Entities do not necessarily sell assets at the prices paid to acquire them. Likewise, they do not necessarily transfer liabilities at the price received to assume them.

 

Valuation techniques The Bank will use techniques that are appropriate for the circumstances and for which sufficient data is available to measure the fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs. The following approaches are highlighted, the first two being the ones most used by the group:

 

a.         Market approach. Uses prices and other relevant information generated by market transactions involving identical or comparable (similar) assets, liabilities, or a group of assets and liabilities (e.g., a business).

 

b.         Income approach. Converts future amounts (e.g., cash flows or income and expenses) to a single current (i.e., discounted) amount. The fair value measurement is determined based on the value indicated by the current market expectations about such future amounts.

 

c.          Cost approach. Reflects the amount that would be currently required to replace the service capacity of an asset (often referred to as current replacement cost).

 

Present value techniques: Technique to adjust the discount rate and expected cash flows (expected present value). The present value technique used to measure the fair value will depend on the specific facts and circumstances of the asset or liability being measured and the availability of sufficient data.

 

Components of the present value measurement. The present value is the tool used to link future amounts (e.g., cash flows or values) to a present amount using a discount rate. A fair value measurement of an asset or a liability using a present value technique captures all the following elements from the perspective of market participants on the measurement date.

 

a.         An estimate of future cash flows for the asset or liability being measured.

 

b.         Expectations about possible variations in the amount and timing of the cash flows representing the uncertainty inherent in the cash flows.

 

78



 

Note 33 - Fair Value of Financial Assets and Liabilities, continued

 

b.         Expectations about possible variations in the amount and timing of the cash flows representing the uncertainty inherent in the cash flows.

 

c.          The time value of money, represented by the rate on risk-free monetary assets with maturity dates or terms of duration which coincide with the period covered by the cash flows and pose neither uncertainty in timing nor risk of default to the holder (i.e. a risk-free interest rate).

 

d.         The price for bearing the uncertainty inherent in the cash flows (i.e. a risk premium).

 

e.          Other factors that market participants would take into account in such circumstances.

 

f.           For a liability, the non-performance risk relating to that liability, including the entity’s (i.e. the debtor’s) own credit risk.

 

Fair value hierarchy: Gives the highest priority to quoted prices (unadjusted) in active markets for identical assets and liabilities (Level 1 inputs) and lowest priority to unobservable inputs (Level 3 inputs). Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

 

Determination of the fair value of financial instruments

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities as of June 30, 2018 and December 31, 2017 including those that are not recorded at fair value in the Interim Consolidated Statement of Financial Position.

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

 

 

 

 

Estimated fair value

 

 

 

Estimated fair value

 

 

 

Book value

 

Recurring

 

 

 

Book value

 

Recurring

 

Non-recurring

 

 

 

MCh$

 

MCh$

 

Non-recurring

 

MCh$

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and deposits in banks

 

1,036,516

 

 

1,036,516

 

964,030

 

 

964,030

 

Cash items in process of collection

 

644,703

 

 

644,703

 

157,017

 

 

157,017

 

Trading investments

 

37,554

 

37,554

 

 

415,061

 

415,061

 

 

Investments under resale agreements

 

118,108

 

 

118,108

 

28,524

 

 

28,524

 

Financial derivative contracts

 

1,223,978

 

1,223,978

 

 

1,248,775

 

1,248,775

 

 

Interbank loans, net

 

111,259

 

 

111,259

 

70,077

 

 

70,077

 

Loans and accounts receivable from customers, net

 

20,452,875

 

 

20,547,834

 

19,731,666

 

 

19,893,448

 

Available for sale investments

 

2,929,029

 

2,929,029

 

 

2,653,066

 

2,653,066

 

 

Held to maturity investments

 

282,366

 

 

281,501

 

202,030

 

 

201,283

 

Totals

 

26,836,388

 

4,190,561

 

22,739,921

 

25,470,246

 

4,316,902

 

21,314,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and other demand liabilities

 

4,148,966

 

 

4,148,966

 

4,141,667

 

 

4,141,667

 

Cash in process of being cleared

 

600,372

 

 

600,372

 

109,496

 

 

109,496

 

Obligations under repurchase agreements

 

1,008,074

 

 

1,008,074

 

420,920

 

 

420,920

 

Time deposits and other time liabilities

 

9,888,226

 

 

9,917,570

 

10,065,243

 

 

10,099,251

 

Financial derivative contracts

 

1,047,276

 

1,047,276

 

 

1,095,154

 

1,095,154

 

 

Interbank borrowings

 

2,346,109

 

 

2,367,720

 

2,196,130

 

 

2,216,507

 

Debt instruments issued

 

6,021,007

 

 

6,314,077

 

5,950,038

 

 

6,185,043

 

Other financial liabilities

 

10,885

 

 

10,885

 

17,066

 

 

17,066

 

Totals

 

25,070,915

 

1,047,276

 

24,367,664

 

23,995,714

 

1,095,154

 

23,189,950

 

 

In addition, the fair value estimates presented above do not attempt to estimate the value of the Group’s profits generated by its business, nor future business activities, and, therefore, do not represent the value of the Group as a going concern.

 

79



 

Note 33 - Fair Value of Financial Assets and Liabilities, continued

 

The following section describes the methods used to estimate fair value:

 

a.                  Fair Value Measurements of assets and liabilities only for disclosure purposes (non-recurring):

 

 

 

Measurement at fair value of items on
non-recurring basis

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

Cash and deposits in banks

 

1,036,516

 

964,030

 

Cash items in process of collection

 

644,703

 

157,017

 

Investments under resale agreements

 

118,108

 

28,524

 

Interbank loans, net

 

111,259

 

70,077

 

Loans and accounts receivable from customers, net

 

20,547,834

 

19,893,448

 

Held to maturity investments

 

281,501

 

201,283

 

Totals

 

22,739,921

 

21,314,379

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Deposits and other demand liabilities

 

4,148,966

 

4,141,667

 

Cash in process of being cleared

 

600,372

 

109,496

 

Obligations under repurchase agreements

 

1,008,074

 

420,920

 

Time deposits and other time liabilities

 

9,917,570

 

10,099,251

 

Interbank borrowings

 

2,367,720

 

2,216,507

 

Debt instruments issued

 

6,314,077

 

6,185,043

 

Other financial liabilities

 

10,885

 

17,066

 

Totals

 

24,367,664

 

23,189,950

 

 

Cash, short-term assets and short-term liabilities

 

The fair value of these items approximates their book value given their short-term nature. These items include:

 

·             Cash and deposits in banks

 

·             Cash in the process of collection

 

·             Investments under agreements to resell

 

·             Current accounts and demand deposits

 

·             Other financial obligations

 

Loans

 

The fair value of loans is determined using a discounted cash flow analysis. In the case of mortgage loans and consumer loans, the cash flows were discounted by using the effective average placement rate of the last month of the reporting period for each type of product. The fair value of commercial loans is determined using a discounted cash flow analysis, using a risk-free interest rate adjusted for expected losses from debtors based on their credit quality. The credit risk adjustment is based on variables observable in the market and the Group’s policies for qualitative and quantitative credit risk methodologies.

 

This methodology was applied to:

 

·             Loans and receivables from banks

 

·             Loans and receivables from customers

 

80



 

Note 33 - Fair Value of Financial Assets and Liabilities, continued

 

Financial instruments held to maturity

 

The estimated fair value of these financial instruments is determined using quotes and transactions observed in the main market for identical instruments, or in their absence, for similar instruments. Fair value estimates of debt instruments or securities representative of debt take into account additional variables and inputs to the extent that they apply, including estimates of prepayment rates and the credit risk of issuers.

 

Medium and long-term liabilities

 

The fair value of medium and long-term liabilities is determined using a discounted cash flow analysis, using an interest rate curve that reflects current market conditions at which the entity’s debt instruments are traded. Medium and long-term liabilities include:

 

·             Time deposits and saving accounts

 

·             Borrowings from financial institutions

 

·             Debt issued

 

b.                  Fair Value Measurement of financial assets and liabilities for recording purposes (recurring):

 

 

 

Measurement at fair value of items on
a recurring basis

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

Trading investments

 

37,554

 

415,061

 

Chilean Central Bank and Government securities

 

12,226

 

7,126

 

Other securities issued locally

 

302

 

5

 

Foreign government and central bank instruments

 

12,847

 

381,262

 

Other securities issued abroad

 

9,557

 

8,147

 

Investments in mutual funds

 

2,622

 

18,521

 

Available for sale investments

 

2,929,029

 

2,653,066

 

Chilean Central Bank and Government securities

 

1,583,175

 

1,783,877

 

Other securities issued locally

 

45,333

 

147,762

 

Foreign government and central bank instruments

 

704,520

 

420,687

 

Other securities issued abroad

 

596,001

 

300,740

 

Financial derivative contracts

 

1,223,978

 

1,248,775

 

Forwards

 

293,275

 

316,901

 

Swaps

 

928,597

 

930,744

 

Call options

 

2,079

 

421

 

Put options

 

27

 

709

 

Totals

 

4,190,561

 

4,316,902

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Financial derivative contracts

 

1,047,276

 

1,095,154

 

Forwards

 

307,726

 

333,482

 

Swaps

 

738,319

 

759,216

 

Call options

 

1,054

 

86

 

Put options

 

177

 

2,370

 

Totals

 

1,047,276

 

1,095,154

 

 

81



 

Note 33 - Fair Value of Financial Assets and Liabilities, continued

 

Financial Instruments

 

The estimated fair value of these financial instruments is determined using quotes and transactions observed in the main market for identical instruments, or in their absence, for similar instruments. Fair value estimates of debt instruments or securities representative of debt take into account additional variables and inputs to the extent that they apply, including estimates of prepayment rates and the credit risk of issuers. These financial instruments are classified as follows:

 

·             Trading portfolio

 

·             Financial instruments available for sale

 

Financial derivatives contracts

 

The estimated fair value of derivative instruments is calculated using prices quoted in the market for financial instruments with similar characteristics. Therefore, the methodology recognizes the credit risk of each counterparty. The adjustment is internationally known as the counterparty risk, which consists of an adjustment for debtor’s credit risk (credit value adjustment or “CVA”).This adjustment is periodically recorded in the financial statements. As of June 30, 2018, the portfolio of derivative contracts both in Chile and Colombia have an aggregate effect of MCh$36,160 (MCh$52,177 as of December 2017), broken down as follows:

 

 

 

CVA

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

Derivatives held for hedging accounting

 

(8

)

(2

)

Fair value hedge

 

 

(11

)

Currency forwards

 

 

 

Currency swaps

 

 

(5

)

Interest rate swaps

 

 

(6

)

Cash flows hedge

 

 

1

 

Currency forwards

 

 

(1

)

Currency swaps

 

 

 

Interest rate swaps

 

 

2

 

Net investment in a foreign operation hedge

 

(8

)

8

 

Currency forwards

 

(8

)

8

 

Currency swaps

 

 

 

Interest rate swaps

 

 

 

Derivatives held for trading

 

(36,152

)

(53,396

)

Currency forwards

 

(169

)

(258

)

Interest rate swaps

 

(28,885

)

(42,829

)

Currency swaps

 

(7,098

)

(10,244

)

Call currency options

 

 

 

Put currency options

 

 

(65

)

Total financial derivatives

 

(36,160

)

(53,398

)

 

82



 

Note 33 - Fair Value of Financial Assets and Liabilities, continued

 

c.                   Fair value hierarchy

 

IFRS 13 establishes a fair value hierarchy that classifies assets and liabilities based on the characteristics of the data that the technique requires for their valuation.

 

·             Level 1: inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. The inputs required to value the instruments in this category are available daily and directly used.

 

In the case of currencies, shares, and mutual funds, prices are directly observed in over-the-counter (“OTC”) markets and the stock exchange. These prices correspond to the values at which the exact same assets are traded. As a result, the portfolio valuation does not require assumptions or models of any type.

 

For instruments issued by the Chilean Central Bank and the Chilean Treasury, a price provider is used, which corresponds to a public quotation (prices are used by most financial institutions in Chile). This provider uses comparative prices which are defined under the criterion of similarity in duration, currency and if they are traded equivalently on a daily basis. The valuation technique used for these instruments is identical to the one used by the Santiago Stock Exchange, which is a standard and international methodology. This methodology uses the rate of internal return to discount the cash flows of the instrument.

 

Level 2: the specific instrument does not have daily quotes. However, market transactions or information for instruments with similar characteristics and features can be observed in (e.g. same issuer, different maturity; or different issuer, same maturity and risk rating). Although the inputs are not directly observable, observable inputs are available with the required frequency.

 

In this category, instruments are valued by discounting contractual cash flows based on a zero-coupon curve determined through the price of instruments with similar characteristics issued by entities with a similar risk profile. The income approach is used, which consist in converting future amounts to present amounts.

 

For derivative instruments within this category, quotes from over-the-counter (“OTC”) transactions reported by the most important brokers in the Chilean market and the Bloomberg platform are used. The inputs observed include forward prices, interest rates and volatilities. Based on these inputs, market curves are modeled. They are a numerical representation of the opportunity costs of the cash flows of an instrument or the price volatility of an asset. Finally, cash flows are discounted.

 

The Black and Scholes model is used for options based on prices provided by brokers in the OTC market.

 

For money market instruments, prices of transactions on the Santiago Stock Exchange are observed and used to model market curves.

 

For corporate or bank bonds, given the lack of market depth, the Bank uses transactions (if any) in the Chilean market, on foreign markets, zero-coupon curves of risk-free instruments, adjustment curves, spread modeling, correlation with similar financial instruments, etc. and creates market curves for use in the final result. These market curves are provided by a pricing supplier and are widely accepted by the market, regulators and scholars.

 

83



 

Note 33 - Fair Value of Financial Assets and Liabilities, continued

 

·             Level 3: inputs are unobservable inputs for the asset or liability. This level is used when prices, data or necessary inputs are not directly or indirectly observable for similar instruments for assets or liabilities as of the valuation date. These fair value valuation models are subjective in nature. Therefore, they base their estimate of prices on a series of assumptions that are widely accepted by the market. The Group has two products in this category.

 

Due to the lack of liquidity of the active banking rate (“TAB”), the price is not observable and, therefore, models must be used to estimate the future cash flows of the contract. This spread is calculated on a historical basis using the Interest Rate Swap with the greatest market depth.

 

In addition, the Bank develops American forwards to meet its customers’ needs. They do not have a secondary market and, therefore, their value is estimated using an extension of the Hull-White model, widely used by the financial services industry.

 

None of these products generates significant impacts on the Bank’s results because of recalibration. The TAB swap does not have significant impacts on the valuation as the parameters are stable and the reversal to a historic average is empirically quick, which this model reflects correctly. On the other hand, the American forward behaves like a traditional forward when there is an important curve differential, which is the case between the Chilean peso-US dollar curve. Also, the parameters of the model are very stable.

 

The table below summarizes the portfolio impacts as a consequence of the recalibration of the models based on a stress scenario, recalibrating parameters with the shock incorporated.

 

As of June 30, 2018

 

Impact calibration in MCh$

 

Total

 

Volatility
exchange rate
USD-CLP

 

TAB 30

 

TAB 90

 

TAB 180

 

TAB 360

 

Forward USD-CLP

 

 

 

 

 

 

 

Basis TAB CLP

 

246

 

 

121

 

36

 

85

 

4

 

Basis TAB CLF

 

32

 

 

 

 

26

 

6

 

Total

 

278

 

 

121

 

36

 

111

 

10

 

 

As of December 31, 2017

 

Impact calibration in MCh$

 

Total

 

Volatility
exchange rate
USD-CLP

 

TAB 30

 

TAB 90

 

TAB 180

 

TAB 360

 

Forward USD-CLP

 

 

 

 

 

 

 

Basis TAB CLP

 

370

 

 

195

 

64

 

102

 

9

 

Basis TAB CLF

 

61

 

 

 

 

44

 

17

 

Total

 

431

 

 

195

 

64

 

146

 

26

 

 

84



 

Note 33 - Fair Value of Financial Assets and Liabilities, continued

 

The following table summarizes the fair value hierarchy for the Group’s recurring valuation of financial instruments:

 

Level

 

Instrument

 

Issuer

 

Price Source

 

Model

1

 

Currencies

 

Not Applicable

 

OTC, Bloomberg

 

Directly observable price.

 

Shares

 

Various

 

Stock Exchange

 

Directly observable price.

 

Mutual Funds

 

Asset Managers

 

CMF (formerly SVS)

 

Directly observable price.

 

Bonds

 

Chilean Central Bank and Chilean Treasury

 

Stock Exchange

 

Internal rate of return (“IRR”) based on prices.

2

 

Derivatives

 

Not Applicable

 

OTC (brokers), Bloomberg

 

Interest rate curves based on forward prices and coupon rates.

 

Money market instruments

 

Chilean Central Bank and Chilean Treasury

 

Stock Exchange

 

Interest rate curves based on prices.

 

Money market instruments

 

Banks

 

Stock Exchange

 

Interest rate curves based on prices.

 

Bonds

 

Companies, banks

 

Pricing provider

 

Interest rate curves based on correlations, spreads, interpolations, etc.

3

 

Derivatives, active banking rate (TAB)

 

Not Applicable

 

OTC (brokers)

 

Interest rate curves based on modeling of TAB-Chamber spread.

 

Derivatives, American forwards

 

Not Applicable

 

Bloomberg

 

Black and Scholes with inputs from European options.

 

85



 

Note 33 - Fair Value of Financial Assets and Liabilities, continued

 

The following table classifies assets and liabilities measured at fair value on a recurring basis, in accordance with the fair value hierarchy established in IFRS 13 for June 30, 2018 and December 31, 2017.

 

 

 

 

 

Measurement at fair value of instruments on a recurring
basis using

 

 

 

Fair value

 

Market value of the
asset for identified
assets (Level 1)

 

Other observable
significant inputs
(Level 2)

 

Non-observable
significant
inputs (Level 3)

 

As of June 30, 2018

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

Trading investments

 

37,554

 

27,695

 

9,859

 

 

Chilean Central Bank and Government securities

 

12,226

 

12,226

 

 

 

Other securities issued locally

 

302

 

 

302

 

 

Foreign government and central bank instruments

 

12,847

 

12,847

 

 

 

Other securities issued abroad

 

9,557

 

 

9,557

 

 

Investments in mutual funds

 

2,622

 

2,622

 

 

 

Available for sale investments

 

2,929,029

 

2,850,889

 

78,140

 

 

Chilean Central Bank and Government securities

 

1,583,175

 

1,583,175

 

 

 

Other securities issued locally

 

45,333

 

 

45,333

 

 

Foreign government and central bank instruments

 

704,520

 

671,713

 

32,807

 

 

Other securities issued abroad

 

596,001

 

596,001

 

 

 

Financial derivative contracts

 

1,223,978

 

 

1,193,456

 

30,522

 

Forwards

 

293,275

 

 

293,226

 

49

 

Swaps

 

928,597

 

 

898,124

 

30,473

 

Call options

 

2,079

 

 

2,079

 

 

Put options

 

27

 

 

27

 

 

Totals

 

4,190,561

 

2,878,584

 

1,281,455

 

30,522

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Financial derivative contracts

 

1,047,276

 

 

1,046,422

 

854

 

Forwards

 

307,726

 

 

 

307,436

 

290

 

Swaps

 

738,319

 

 

 

737,755

 

564

 

Call options

 

1,054

 

 

 

1,054

 

 

Put options

 

177

 

 

 

177

 

 

Totals

 

1,047,276

 

 

1,046,422

 

854

 

 

 

 

 

 

Measurement at fair value of instruments on a recurring
basis using

 

 

 

Fair value

 

Market value of the
asset for identified
assets (Level 1)

 

Other observable
significant inputs
(Level 2)

 

Non-observable
significant
inputs (Level 3)

 

As of December 31, 2017

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

Trading investments

 

415,061

 

409,197

 

5,864

 

 

Chilean Central Bank and Government securities

 

7,126

 

7,126

 

 

 

Other securities issued locally

 

5

 

 

5

 

 

Foreign government and central bank instruments

 

381,262

 

378,636

 

2,626

 

 

Other securities issued abroad

 

8,147

 

4,914

 

3,233

 

 

Investments in mutual funds

 

18,521

 

18,521

 

 

 

Available for sale investments

 

2,653,066

 

2,204,564

 

448,502

 

 

Chilean Central Bank and Government securities

 

1,783,877

 

1,783,877

 

 

 

Other securities issued locally

 

147,762

 

 

147,762

 

 

Foreign government and central bank instruments

 

420,687

 

420,687

 

 

 

Other securities issued abroad

 

300,740

 

 

300,740

 

 

Financial derivative contracts

 

1,248,775

 

 

1,218,247

 

30,528

 

Forwards

 

316,902

 

 

316,849

 

53

 

Swaps

 

930,745

 

 

900,270

 

30,475

 

Call options

 

419

 

 

419

 

 

Put options

 

709

 

 

709

 

 

Totals

 

4,316,902

 

2,613,761

 

1,672,613

 

30,528

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Financial derivative contracts

 

1,095,154

 

 

1,094,549

 

605

 

Forwards

 

333,481

 

 

333,481

 

 

Swaps

 

759,216

 

 

758,611

 

605

 

Call options

 

87

 

 

87

 

 

Put options

 

2,370

 

 

2,370

 

 

Totals

 

1,095,154

 

 

1,094,549

 

605

 

 

86



 

Note 33 - Fair Value of Financial Assets and Liabilities, continued

 

d.         Transfers between level 1 and 2

 

For the six-month period ended June 30, 2018 and for the year ended December 31, 2017, no transfers were observed between Level 1 and Level 2, as shown below:

 

 

 

Measurement at fair value of
instruments on a recurring basis

 

 

 

Fair value

 

Level 1 to 2

 

Level 2 to 1

 

As of June 30, 2018

 

MCh$

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

Trading investments

 

37,554

 

 

 

Available for sale investments

 

2,929,029

 

 

 

Financial derivative contracts

 

1,223,978

 

 

 

Total

 

4,190,561

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Financial derivative contracts

 

1,047,276

 

 

 

Total

 

1,047,276

 

 

 

 

 

 

Measurement at fair value of
instruments on a recurring basis

 

 

 

Fair value

 

Level 1 to 2

 

Level 2 to 1

 

As of December 31, 2017

 

MCh$

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

Trading investments

 

415,061

 

 

 

Available for sale investments

 

2,653,066

 

 

 

Financial derivative contracts

 

1,248,775

 

 

 

Total

 

4,316,902

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Financial derivative contracts

 

1,095,154

 

 

 

Total

 

1,095,154

 

 

 

 

e.          Disclosures regarding level 3 assets and liabilities

 

Level 3 assets and liabilities are valued using techniques that require inputs not observable on the market, for which the income approach is used to convert future amounts to present amounts.

 

This category includes:

 

·                  Derivative financial instruments indexed to the TAB rate. This rate is comprised of an interbank rate and a liquidity premium charged to financial institutions and is determined using a short-rate model with mean reversion.

·                  American forward options.

 

As none of these products has a market, the Bank uses valuation techniques which incorporate unobservable input.

 

87



 

Note 33 - Fair Value of Financial Assets and Liabilities, continued

 

These techniques use the following inputs: transaction prices from the main financial instrument markets and assumptions that are widely accepted by the financial services industry. Using this information, unobservable variables are constructed such as: adjustment curves, spreads, volatilities and other variables necessary for the valuation. Lastly, all of the models are subject to internal contrasts by independent areas and have been reviewed by internal auditors and regulators.

 

None of these products generate significant impacts on the Bank’s results as a result of recalibration. The American forward is only offered for the US dollar-Chilean peso market and until now, given the important differential between these interest rates, the product behaves like a traditional forward. The TAB swap does not have significant impacts on the valuation as the modeled liquidity premiums have a quick mean reversion for the short part and low volatility for the long part, concentrating on the book’s sensitivity in the longest part of the curve. The following table reconciles assets and liabilities measured at fair value on a recurring basis as of June 30, 2018 compared to December 31, 2017.

 

Level 3 reconciliation

 

Opening
balance

 

Gain (loss)
recognized in
profit or loss

 

Gain (loss)
recognized in
equity

 

Purchases,
sales and
agreements

 

Transfers from
level 1 or level
2

 

Ending
balance

 

As of June 30, 2018

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading investments

 

 

 

 

 

 

 

Available for sale investments

 

 

 

 

 

 

 

Financial derivative contracts

 

30,528

 

3,397

 

 

(3,403

)

 

30,522

 

Forwards

 

53

 

83

 

 

(87

)

 

49

 

Swaps

 

30,475

 

3,314

 

 

(3,316

)

 

30,473

 

Call options

 

 

 

 

 

 

 

Put options

 

 

 

 

 

 

 

Totals

 

30,528

 

3,397

 

 

(3,403

)

 

30,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial derivative contracts

 

605

 

569

 

 

(320

)

 

854

 

Forwards

 

 

354

 

 

(64

)

 

290

 

Swaps

 

605

 

215

 

 

(256

)

 

564

 

Call options

 

 

 

 

 

 

 

 

Put options

 

 

 

 

 

 

 

 

Totals

 

605

 

569

 

 

(320

)

 

854

 

 

Level 3 reconciliation

 

Opening
balance

 

Gain (loss)
recognized in
profit or loss

 

Gain (loss)
recognized in
equity

 

Purchases,
sales and
agreements

 

Transfers from
level 1 or level
2

 

Ending
balance

 

As of December 31, 2017

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading investments

 

 

 

 

 

 

 

Available for sale investments

 

 

 

 

 

 

 

Financial derivative contracts

 

41,124

 

10,750

 

 

(21,346

)

 

30,528

 

Forwards

 

 

209

 

 

(156

)

 

53

 

Swaps

 

41,124

 

10,541

 

 

(21,190

)

 

30,475

 

Call options

 

 

 

 

 

 

 

Put options

 

 

 

 

 

 

 

Totals

 

41,124

 

10,750

 

 

(21,346

)

 

30,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial derivative contracts

 

1,340

 

(158

)

 

(577

)

 

605

 

Forwards

 

609

 

(443

)

 

(166

)

 

 

Swaps

 

731

 

285

 

 

(411

)

 

605

 

Call options

 

 

 

 

 

 

 

 

Put options

 

 

 

 

 

 

 

 

Totals

 

1,340

 

(158

)

 

(577

)

 

605

 

 

88



 

Note 33 - Fair Value of Financial Assets and Liabilities, continued

 

f.           Hierarchy for remaining assets and liabilities

 

The following table classifies assets and liabilities measured at fair value on a non-recurring basis, in accordance with the fair value hierarchy as of June 30, 2018 and December 31, 2017.

 

 

 

Measurement at fair value of items on a non-recurring basis

 

 

 

Estimated fair
value

 

Market value of the
asset for identified
assets (Level1)

 

Other observable
significant inputs
(Level 2)

 

Non-observable
significant inputs
(Level 3)

 

As of June 30, 2018

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and deposits in banks

 

1,036,516

 

1,036,516

 

 

 

Cash items in process of collection

 

644,703

 

644,703

 

 

 

Investments under resale agreements

 

118,108

 

118,108

 

 

 

Interbank loans, net

 

111,259

 

111,259

 

 

 

Loans and accounts receivable from customers, net

 

20,547,834

 

 

 

20,547,834

 

Held to maturity investments

 

281,501

 

 

281,501

 

 

Totals

 

22,739,921

 

1,910,586

 

281,501

 

20,547,834

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Deposits and other demand liabilities

 

4,148,966

 

4,148,966

 

 

 

Cash in process of being cleared

 

600,372

 

600,372

 

 

 

Obligations under repurchase agreements

 

1,008,074

 

1,008,074

 

 

 

Time deposits and other time liabilities

 

9,917,570

 

 

9,917,570

 

 

Interbank borrowings

 

2,367,720

 

2,367,720

 

 

 

Debt instruments issued

 

6,314,077

 

 

6,314,077

 

 

Other financial liabilities

 

10,885

 

10,885

 

 

 

Totals

 

24,367,664

 

8,136,017

 

16,231,647

 

 

 

 

 

Measurement at fair value of items on a non-recurring basis

 

 

 

Estimated fair
value

 

Market value of the
asset for identified
assets (Level1)

 

Other observable
significant inputs
(Level 2)

 

Non-observable
significant inputs
(Level 3)

 

As of December 31, 2017

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and deposits in banks

 

964,030

 

964,030

 

 

 

Cash items in process of collection

 

157,017

 

157,017

 

 

 

Investments under resale agreements

 

28,524

 

28,524

 

 

 

Interbank loans, net

 

70,077

 

70,077

 

 

 

Loans and accounts receivable from customers, net

 

19,893,448

 

 

 

19,893,448

 

Held to maturity investments

 

201,283

 

 

201,283

 

 

Totals

 

21,314,379

 

1,219,648

 

201,283

 

19,893,448

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Deposits and other demand liabilities

 

4,141,667

 

4,141,667

 

 

 

Cash in process of being cleared

 

109,496

 

109,496

 

 

 

Obligations under repurchase agreements

 

420,920

 

420,920

 

 

 

Time deposits and other time liabilities

 

10,099,251

 

 

10,099,251

 

 

Interbank borrowings

 

2,216,507

 

2,216,507

 

 

 

Debt instruments issued

 

6,185,043

 

 

6,185,043

 

 

Other financial liabilities

 

17,066

 

17,066

 

 

 

Totals

 

23,189,950

 

6,905,656

 

16,284,294

 

 

 

89



 

Note 34 - Risk Management

 

a.         Introduction:

 

As a result of their activities, the Bank and its Subsidiaries are exposed to several types of risks mainly related to the loan portfolio and financial instruments.

 

Risk management policies are established for the purpose of identifying and analyzing the risks faced by the Bank, setting adequate limits and controls and monitoring risks and compliance with limits.  Risk management policies and structures are reviewed regularly in order to reflect changes in the Bank’s activities.  The Bank, through its standards and procedures, aims to develop an appropriate control environment in which all associates understand their roles and responsibilities.

 

The following sections describe the Bank’s main business activities and policies as they relate to risk management.

 

Risk Management Structure:

 

Board of Directors

 

In the Bank and its Subsidiaries, the Board of Directors plays a leading role in Corporate Governance. It is responsible for establishing and monitoring the Bank’s risk management structure, for which it has a corporate governance system aligned with international best practices and Chilean regulations, mainly from the SBIF. One of the principal functions of the Board of Directors is to ensure that measures are in place to monitor, evaluate and guide senior management to ensure that their actions are in line with best practices and defined risk appetite levels.  To accomplish this, a governance structure made up of various committees has been established. These committees lay out behavioral guidelines for the Bank’s associates and assist them in carrying out their functions related to controlling and managing the Bank’s risks.

 

Audit Committee

 

The Audit Committee’s goal is to monitor the Bank’s internal control systems and its compliance with regulations and other internal standards. It is also responsible for the supervision of the different aspects of maintenance, application and operation of the Bank’s internal controls, as well as for monitoring compliance with standards and procedures regulating its practices, and having an understanding of the risks that may arise from the business conducted by the Bank.

 

The committee is linked to the Board of Directors through the participation of at least two board members appointed by the Board of Directors itself. Such members must report to the Board any occurrences and events analyzed by the Committee, thus holding the Bank’s board members responsible for complying with both self-control policies established and practiced by the entity as well as laws and regulations to which it is subject.

 

The Audit Committee must reinforce and support internal audit functions including its independence from management and serve, at the same time, as a link between the internal audit department and the independent auditors as well as between these two groups and the Board of Directors.

 

90



 

Note 34 - Risk Management, continued

 

Directors’ Committee

 

The Directors’ Committee’s goal is to strengthen the self-regulation of the Bank and other entities under its control, making the Board’s work more efficient through an increased supervision of management’s activities.

 

Moreover, it is responsible for adopting the resolutions required to protect shareholders, especially the minority shareholders, by examining executives’ compensation systems and analyzing the any background regarding the transactions referred to in title XVI of Law 18,046 and issuing a report thereon. A copy of this report will be sent to the board of directors which must read the report and approve or reject the respective transaction.

 

In its role as supervisor of the corporate activity, the Committee must inform the market of any violations or major corporate events as well as transactions that the company carries out with related parties of the controlling shareholder or any other type of takeovers.

 

Corporate Governance Committee

 

For the purposes of this Committee, which is aware of how difficult it is to bring together all aspects of good corporate governance under only one definition, corporate governance shall be defined as the set of bodies and institutional practices that impact a company’s decision making process, contributing to sustainable value creation in a framework of transparency, proper management, risk control and corporate responsibility towards the market.

 

Therefore, appropriate corporate governance in a bank must align organizational incentives and promote the rights of shareholders and other direct or indirect stakeholders.

 

The Corporate Governance Committee is a consultation body of the Board of Directors mainly engaged in ensuring the existence and development within the Bank of the best corporate governance practices for financial entities. To this end, it will evaluate the current practices and policies, propose and make recommendations to the Board of Directors on improvements, amendments and adjustments that it deems appropriate and work to ensure the proper implementation and application of such corporate governance practices and policies defined by the Board of Directors of the Bank.

 

Executive Loan Committees

 

The Executive Loan Committee’s goal is to approve transactions and matters submitted to it in accordance with defined limits and procedures, ensuring application and compliance of credit risk policies defined by the Bank and in strict adherence of current regulations.

 

91



 

Note 34 - Risk Management, continued

 

Asset Liability Committee (“ALCO”)

 

After the Board of Directors and its specialized committees, the Asset-Liability Committee (hereinafter also referred to as “ALCO”) is the next highest body involved in the management of the Institution’s financial policies.

 

The Committee’s main goal is to comply with the financial guidelines set by the Board of Directors. In this sense, it must approve and monitor the financial strategies that guide the Bank with respect to the composition of its assets and liabilities, cash inflows and outflows and transactions with financial instruments.

 

It will consider the diverse alternatives available to make decisions that ensure the highest and most sustainable returns with financial risk levels that are compatible with the business, current regulations and internal standards.

 

Anti-Money Laundering and Anti-Terrorism Finance Prevention Committee

 

This Committee’s main goal is to plan and coordinate activities to comply with the policies and procedures to prevent asset laundering, terrorism financing and bribery, to maintain itself informed of the work carried out by the Bank’s Compliance Officer, who has also been designated as the head of prevention in conformity with Law No. 20,393, as well as to adopt agreements to improve prevention and control measures proposed by the compliance officer.

 

Operational Risk Committee

 

This committee’s objective is to evaluate the status of critical processes that are directly related to the Bank’s Operational Risk and Internal Controls, in accordance with current Superintendency of Banks and Financial Institutions standards in order to improve any weaknesses that the Bank may present and ensure proper implementation of regulatory changes.  It is also responsible for attaining critical processes under an internal control environment that enables the Bank to operate stably and consistently, thus procuring desired levels of reliability, integrity and availability for information resources.

 

Compliance Committee

 

The Compliance Committee’s main goal is to define, promote and ensure that the conduct of all Itaú Corpbanca employees meets the highest possible standards of personal and professional excellence. Employee conduct should, at all times, be guided by the principles and values that embody our organization’s spirit, philosophy and good business practices. It is also responsible for ensuring that the Bank’s regulatory compliance model is properly applied in accordance with the definitions set by this committee, and for maintaining itself informed of the work carried out by the compliance officer on such matters, as well as adopting agreements to improve control measures proposed by the compliance officer.

 

Internal Audit

 

The main function of Internal Audit is to support the Board of Directors and the Senior Management to independently assess the maintenance, application and proper functioning of the Bank’s internal control system, which also entails supervising compliance with rules and procedures.

 

92



 

Note 34 - Risk Management, continued

 

Code of Conduct and Market Information Manual

 

The purpose of such Code is to continue progressing to become the best bank and have first-rate human capital.  All associates, directors and subsidiaries must adhere to ethical standards based on principles and values designed to guide and maintain the highest possible standards.

 

In response to our customers’ trust and recognition, which are vital to our success, all associates and Directors should strive to retain this trust, strictly complying with the Code of Conduct.

 

b.         Main Risks and Requirements Affecting the Bank and its Subsidiaries

 

b.1 Credit Risk

 

The Corporate Risk Division is responsible for identifying, analyzing and monitoring risks at the Bank.

 

Credit risk is the risk of potential loss faced by the Bank if a customer or counterparty in a financial instrument does not comply with its contractual obligations to the Bank.

 

·             Quantitative and Qualitative Disclosures on Credit Risk

 

For Itaú Corpbanca, proper risk management in all areas, particularly regarding credit risk, is one of the core pillars of the Bank’s portfolio management efforts, striving to maintain a proper risk/return ratio.

 

The Bank’s risk philosophy outlines three lines of defense: first, its business areas; second, the credit risk areas and third, the internal auditing area.

 

The credit risk areas are fully autonomous vis-à-vis the business areas. Their size and organizational structure are in accordance with the size of their portfolio and the complexity of their transactions.

 

Each Credit Risk Management area uses tools and methodologies tailored to the particular segments it serves to manage and monitor credit risk.  This allows them to properly control risk based on the size and complexity of the transactions carried out by the Bank.

 

The credit risk management is based on the following key elements:

 

·             Loan policies.

·             Loan approval processes.

·             Sound risk culture that is consistent with the Bank’s strategy.

·             Regulatory and preventative outlook on risk.

·             Human resources with considerable expertise in loan-related decision making.

·             Active participation from Credit Risk Division in the approval process, using a market segmented structure.

·             Defined monitoring and collections processes with involvement from the commercial and risk areas.

·             Dissemination of a risk culture throughout the Bank with internal and external training programs for the commercial and risk areas.

 

Moreover, the Bank has Credit Committees which include risk managers that determine debtor risk ratings. Over and above certain amounts, the concurrence of Bank Directors is required.

 

These committees define individual and group exposure levels with customers as well as mitigating conditions such as collateral, loan agreements, etc. As part of the policies it defines that all customers must be analyzed at least once a year when the credit line is renewed or when a warning is activated, whichever occurs first.

 

93



 

Note 34 - Risk Management, continued

 

The Bank’s risk management tool divides its portfolio into the following categories:

 

·             Normal risk portfolio

·             Substandard portfolio

·             Non-compliant portfolio

 

Normal risk portfolio

 

This includes debtors with payment capacity to comply normally with their obligations and commitments whose economic and financial situation shows no signs that this may change.

 

They are evaluated by analyzing a general parametric model with three qualitative factors (industry, shareholders and access to credit) and three quantitative financial rating parameters, which are weighted based on the Bank’s total sales.

 

Substandard portfolio

 

This portfolio includes debtors with financial difficulties that significantly affect their payment capacity and about which there are reasonable doubts regarding repayment of all principal and interest in the contractually agreed-upon terms, showing low flexibility to meet its financial obligations in the short term. Among other customers, this portfolio includes debtors with recent balances between 30 and 89 days past due that can be attributed to the company’s performance.

 

They are evaluated by analyzing a default parametric model that includes payment behavior and also considers the impact of negative results (losses).

 

Non-compliant portfolio

 

This portfolio consists of debtors managed by the Normalization Area, including customers with individual default ratings and all customers that have defaulted on any loan as a result of payment capacity problems, regardless of their rating.

 

On a monthly basis, the Control and Assets Rating ensures compliance with these criteria for classification.

 

Contingent Commitments

 

The Bank operates with diverse instruments that, although they are exposed to credit risk, are not reflected in the balance sheet. These include co-signatures and guarantees, documentary letters of credit, performance and bid bonds and commitments to grant loans, among others.

 

Collaterals and guarantees represent an irrevocable payment obligation.  In the event that a customer with a co-signer does not fulfill its obligations with third parties guaranteed by the Bank, this will affect the corresponding payments so that these transactions represent the same exposure to credit risk as a common loan.

 

The letters of credit are commitments documented by the Bank on behalf of a customer that are secured by the merchandise on board, which therefore have less risk than direct indebtedness.  Performance and bid bonds are contingent commitments that take effect only if the customer does not comply with a commitment made with a third party, secured by them.

 

Financial instruments

 

For this type of asset, the Bank measures the probability of not being able to collect from issuers using internal and external ratings such as risk rating agencies that are independent from the Bank.

 

94



 

Note 34 - Risk Management, continued

 

Maximum Exposure to Credit Risk

 

The following table shows the Bank’s maximum credit risk exposure by financial asset as of June 30, 2018 and December 31, 2017, for different balance sheet items, including derivatives, without deducting security interests or collateral on property or other credit enhancements received:

 

 

 

 

 

Maximum exposure

 

 

 

 

 

As of June 30,
2018

 

As of December
31, 2017

 

 

 

Note

 

MCh$

 

MCh$

 

Interbank loans, net

 

9

 

111,259

 

70,077

 

Loans and accounts receivable from customers, net

 

10

 

20,452,875

 

19,731,666

 

Financial derivative contracts

 

8

 

1,223,978

 

1,248,775

 

Investments under resale agreements

 

7

 

118,108

 

28,524

 

Available for sale investments

 

11

 

2,929,029

 

2,653,066

 

Held to maturity investments

 

11

 

282,366

 

202,030

 

Other assets

 

16

 

412,280

 

444,692

 

Contingent loans

 

22

 

5,442,903

 

5,291,615

 

Totals

 

 

 

30,972,798

 

29,670,445

 

 

For more detail on maximum credit risk exposure and concentration by type of financial instrument, see the specific notes.

 

Guarantees:

 

In order to mitigate credit risk, guarantees have been established in the Bank’s favor. The main guarantees provided by customers are detailed as follows:

 

For loans to companies, the main guarantees are:

 

·             Machinery and/or equipment,

·             Projects under construction, buildings with specific purposes and

·             Urban plots or land.

 

For loans to individuals, the main guarantees are:

 

·             Houses

·             Apartments.

 

Guarantees taken by the Bank to secure collections of rights reflected in its loan portfolios are mortgage-type guarantees (urban and rural property, farm land, ships and aircraft, mining claims and other assets) and pledges (inventory, farm assets, industrial assets, plantings and other pledged assets).

 

95



 

Note 34 - Risk Management, continued

 

Credit Quality by Financial Asset Class

 

Credit quality is described in accordance with the compendium of regulations of the Chilean SBIF. A detail by credit quality is summarized as follows

 

 

 

Individual portfolio

 

Group Portfolio

 

 

 

Normal portfolio

 

Substandard portfolio

 

Default portfolio

 

 

 

Normal

 

Default

 

 

 

Total

 

 

 

A1

 

A2

 

A3

 

A4

 

A5

 

A6

 

Subtotal

 

B1

 

B2

 

B3

 

B4

 

Subtotal

 

C1

 

C2

 

C3

 

C4

 

C5

 

C6

 

Subtotal

 

Total

 

portfolio

 

portfolio

 

Total

 

portfolio

 

As of June 30, 2018

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and accounts receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interbank loans

 

862

 

53,070

 

55,011

 

2,614

 

 

 

111,557

 

 

 

 

 

 

 

 

 

 

 

 

 

111,557

 

 

 

 

111,557

 

Allowances

 

 

81

 

217

 

 

 

 

298

 

 

 

 

 

 

 

 

 

 

 

 

 

298

 

 

 

 

298

 

% Allowances

 

0.00

%

0.15

%

0.39

%

0.00

%

0.00

%

0.00

%

0.27

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.27

%

0.00

%

0.00

%

0.00

%

0.27

%

Loans and accounts receivable from customers, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

97,865

 

291,701

 

2,546,445

 

3,299,232

 

2,537,600

 

466,680

 

9,239,523

 

177,228

 

70,158

 

61,382

 

133,250

 

442,018

 

94,138

 

48,317

 

4,226

 

29,835

 

92,227

 

92,663

 

361,406

 

10,042,947

 

1,148,892

 

119,694

 

1,268,586

 

11,311,533

 

Foreign trade loans

 

 

 

147,265

 

225,340

 

136,822

 

11,665

 

521,092

 

16,907

 

7,845

 

6,283

 

31,397

 

62,432

 

10,381

 

4,772

 

11,589

 

 

1,067

 

9,883

 

37,692

 

621,216

 

145,534

 

33,158

 

178,692

 

799,908

 

Checking accounts debtors

 

 

918

 

9,522

 

17,007

 

18,302

 

5,114

 

50,863

 

4,188

 

395

 

88

 

439

 

5,110

 

1,015

 

1,715

 

268

 

1,555

 

562

 

3,947

 

9,062

 

65,035

 

54,340

 

15,742

 

70,082

 

135,117

 

Factoring transactions

 

8,974

 

8,095

 

24,920

 

40,934

 

19,462

 

2,650

 

105,035

 

60

 

 

 

 

60

 

 

 

 

6

 

 

23

 

29

 

105,124

 

12,626

 

122

 

12,748

 

117,872

 

Student loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

737,680

 

74,984

 

812,664

 

812,664

 

Leasing transactions

 

 

6,638

 

98,173

 

283,995

 

305,182

 

64,578

 

758,566

 

18,628

 

3,392

 

4,737

 

16,251

 

43,008

 

16,257

 

13,217

 

6,290

 

14,744

 

3,813

 

593

 

54,914

 

856,488

 

85,278

 

8,718

 

93,996

 

950,484

 

Other loans and receivables

 

3

 

73

 

428

 

3,049

 

3,535

 

506

 

7,594

 

126

 

43

 

50

 

41

 

260

 

68

 

254

 

400

 

36

 

62

 

707

 

1,527

 

9,381

 

13,684

 

4,024

 

17,708

 

27,089

 

Subtotal commercial loans

 

106,842

 

307,425

 

2,826,753

 

3,869,557

 

3,020,903

 

551,193

 

10,682,673

 

217,137

 

81,833

 

72,540

 

181,378

 

552,888

 

121,859

 

68,275

 

22,773

 

46,176

 

97,731

 

107,816

 

464,630

 

11,700,191

 

2,198,034

 

256,442

 

2,454,476

 

14,154,667

 

Allowances

 

42

 

352

 

3,063

 

28,278

 

65,543

 

20,097

 

117,375

 

7,955

 

1,130

 

16,175

 

74,128

 

99,388

 

2,437

 

6,828

 

5,693

 

18,470

 

63,525

 

97,034

 

193,987

 

410,750

 

19,272

 

44,737

 

64,009

 

474,759

 

%Allowances

 

0.04

%

0.11

%

0.11

%

0.73

%

2.17

%

3.65

%

1.10

%

3.66

%

1.38

%

22.30

%

40.87

%

17.98

%

2.00

%

10.00

%

25.00

%

40.00

%

65.00

%

90.00

%

41.75

%

3.51

%

0.88

%

17.45

%

2.61

%

3.35

%

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,168,863

 

196,795

 

4,365,658

 

4,365,658

 

Allowances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,137

 

16,893

 

43,030

 

43,030

 

%Allowances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.63

%

8.58

%

0.99

%

0.99

%

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,484,566

 

130,868

 

2,615,434

 

2,615,434

 

Allowances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114,826

 

50,269

 

165,095

 

165,095

 

%Allowances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.62

%

38.41

%

6.31

%

6.31

%

Total loans

 

106,842

 

307,425

 

2,826,753

 

3,869,557

 

3,020,903

 

551,193

 

10,682,673

 

217,137

 

81,833

 

72,540

 

181,378

 

552,888

 

121,859

 

68,275

 

22,773

 

46,176

 

97,731

 

107,816

 

464,630

 

11,700,191

 

8,851,463

 

584,105

 

9,435,568

 

21,135,759

 

Allowances

 

42

 

352

 

3,063

 

28,278

 

65,543

 

20,097

 

117,375

 

7,955

 

1,130

 

16,175

 

74,128

 

99,388

 

2,437

 

6,828

 

5,693

 

18,470

 

63,525

 

97,034

 

193,987

 

410,750

 

160,235

 

111,899

 

272,134

 

682,884

 

%Allowances

 

0.04

%

0.11

%

0.11

%

0.73

%

2.17

%

3.65

%

1.10

%

3.66

%

1.38

%

22.30

%

40.87

%

17.98

%

2.00

%

10.00

%

25.00

%

40.00

%

65.00

%

90.00

%

41.75

%

3.51

%

1.81

%

19.16

%

2.88

%

3.23

%

Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual portfolio

 

Group portfolio

 

 

 

Normal portfolio

 

Substandard portfolio

 

Default portfolio

 

 

 

Normal

 

Default

 

 

 

Total

 

 

 

A1

 

A2

 

A3

 

A4

 

A5

 

A6

 

Subtotal

 

B1

 

B2

 

B3

 

B4

 

Subtotal

 

C1

 

C2

 

C3

 

C4

 

C5

 

C6

 

Subtotal

 

Total

 

portfolio

 

portfolio

 

Total

 

portfolio

 

As of December 31, 2017

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and accounts receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interbank loans

 

862

 

42,105

 

23,025

 

4,293

 

 

 

70,285

 

 

 

 

 

 

 

 

 

 

 

 

 

70,285

 

 

 

 

70,285

 

Allowances

 

 

76

 

132

 

 

 

 

208

 

 

 

 

 

 

 

 

 

 

 

 

 

208

 

 

 

 

208

 

% Allowances

 

0.00

%

0.18

%

0.57

%

0.00

%

0.00

%

0.00

%

0.30

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.30

%

0.00

%

0.00

%

0.00

%

0.30

%

Loans and accounts receivable from customers, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

34,371

 

188,865

 

2,651,517

 

3,263,945

 

2,423,298

 

593,069

 

9,155,065

 

158,313

 

106,093

 

68,175

 

177,854

 

510,435

 

74,550

 

69,410

 

10,162

 

24,072

 

90,249

 

92,470

 

360,913

 

10,026,413

 

980,093

 

109,570

 

1,089,663

 

11,116,076

 

Foreign trade loans

 

 

 

150,154

 

244,954

 

145,609

 

13,995

 

554,712

 

17,078

 

8,085

 

5,658

 

40,563

 

71,384

 

10,224

 

4,753

 

12,407

 

 

1,066

 

10,361

 

38,811

 

664,907

 

27,168

 

8,658

 

35,826

 

700,733

 

Checking accounts debtors

 

633

 

922

 

13,317

 

25,229

 

24,647

 

5,443

 

70,191

 

4,345

 

640

 

63

 

514

 

5,562

 

285

 

223

 

8

 

1

 

407

 

2,946

 

3,870

 

79,623

 

48,594

 

11,131

 

59,725

 

139,348

 

Factoring transactions

 

27,456

 

9,726

 

17,735

 

50,559

 

18,656

 

3,443

 

127,575

 

598

 

 

 

129

 

727

 

 

 

 

 

 

169

 

169

 

128,471

 

12,202

 

65

 

12,267

 

140,738

 

Student loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

619,152

 

54,926

 

674,078

 

674,078

 

Leasing transactions

 

2,186

 

7,059

 

94,226

 

269,425

 

310,915

 

66,536

 

750,347

 

25,076

 

5,783

 

5,271

 

15,388

 

51,518

 

17,507

 

12,523

 

7,198

 

15,559

 

3,945

 

4,840

 

61,572

 

863,437

 

70,641

 

6,711

 

77,352

 

940,789

 

Other loans and receivables

 

3

 

59

 

508

 

2,972

 

3,509

 

563

 

7,614

 

126

 

39

 

37

 

47

 

249

 

44

 

49

 

9

 

33

 

66

 

593

 

794

 

8,657

 

13,817

 

3,385

 

17,202

 

25,859

 

Subtotal commercial loans

 

64,649

 

206,631

 

2,927,457

 

3,857,084

 

2,926,634

 

683,049

 

10,665,504

 

205,536

 

120,640

 

79,204

 

234,495

 

639,875

 

102,610

 

86,958

 

29,784

 

39,665

 

95,733

 

111,379

 

466,129

 

11,771,508

 

1,771,667

 

194,446

 

1,966,113

 

13,737,621

 

Allowances

 

29

 

275

 

3,005

 

31,845

 

73,787

 

23,039

 

131,980

 

8,494

 

3,231

 

17,687

 

58,164

 

87,576

 

2,052

 

8,696

 

7,446

 

15,866

 

62,226

 

100,241

 

196,527

 

416,083

 

23,155

 

37,215

 

60,370

 

476,453

 

% Allowances

 

0.04

%

0.13

%

0.10

%

0.83

%

2.52

%

3.37

%

1.24

%

4.13

%

2.68

%

22.33

%

24.80

%

13.69

%

2.00

%

10.00

%

25.00

%

40.00

%

65.00

%

90.00

%

42.16

%

3.53

%

1.31

%

19.14

%

3.07

%

3.47

%

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,975,744

 

177,009

 

4,152,753

 

4,152,753

 

Allowances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,902

 

14,004

 

39,906

 

39,906

 

% Allowances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.65

%

7.91

%

0.96

%

0.96

%

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,396,246

 

117,060

 

2,513,306

 

2,513,306

 

Allowances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

106,268

 

49,387

 

155,655

 

155,655

 

% Allowances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.43

%

42.19

%

6.19

%

6.19

%

Total loans

 

64,649

 

206,631

 

2,927,457

 

3,857,084

 

2,926,634

 

683,049

 

10,665,504

 

205,536

 

120,640

 

79,204

 

234,495

 

639,875

 

102,610

 

86,958

 

29,784

 

39,665

 

95,733

 

111,379

 

466,129

 

11,771,508

 

8,143,657

 

488,515

 

8,632,172

 

20,403,680

 

Allowances

 

29

 

275

 

3,005

 

31,845

 

73,787

 

23,039

 

131,980

 

8,494

 

3,231

 

17,687

 

58,164

 

87,576

 

2,052

 

8,696

 

7,446

 

15,866

 

62,226

 

100,241

 

196,527

 

416,083

 

155,325

 

100,606

 

255,931

 

672,014

 

% Allowances

 

0.04

%

0.13

%

0.10

%

0.83

%

2.52

%

3.37

%

1.24

%

4.13

%

2.68

%

22.33

%

24.80

%

13.69

%

2.00

%

10.00

%

25.00

%

40.00

%

65.00

%

90.00

%

42.16

%

3.53

%

1.91

%

20.59

%

2.96

%

3.29

%

Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96



 

Note 34 - Risk Management, continued

 

b.2 Financial Risk

 

a.         Financial Risk Management Definition and Principles

 

While there is no single definition of financial risk, the Bank defines this risk as the possibility of an event having unexpected financial consequences for the institution. Although this definition involves a strong adversity component, it also involves an important opportunity component. Therefore, the purpose of financial risk management is not to eliminate this risk, but rather to limit its exposure to negative events in line with the risk appetite of the Bank’s shareholders and the regulations that govern the institution. The main Financial Risks to which the Bank is exposed are: Market Risk, Liquidity Risk and Counterparty Risk.

 

b.2.a.1 Market Risk

 

Market risk is the exposure to economic gains or losses caused by movements in prices and market variables. This risk stems from the activities of the trading and banking books. In the first case, it derives from activities intended to obtain short-term gains and from the intensive use of fair value instruments. In the second case, with a more long-term vision, it stems from commercial activities with products valued at amortized cost.  The following section describes the main market risk factors to which the Bank and its subsidiaries are exposed:

 

b.2.a.1.a) Foreign Exchange Risk

 

Foreign exchange risk is the exposure to adverse movements in the exchange rates of currencies other than the base currency for all balance sheet and off-balance sheet positions. The main sources of foreign exchange risk are.

 

·             Positions in foreign currency (“FX”) within the trading book.

·             Currency mismatches between assets and liabilities in the banking book.

·             Cash flow mismatches in different currencies.

·             Structural positions produced from consolidating assets and liabilities from our foreign branches and subsidiaries denominated in currencies other than the Chilean peso. As a result, movements in exchange rates may generate volatility within the Bank’s income statement and equity. This effect is known as “translation risk.”

 

b.2.a.1.b) Indexation Risk

 

Indexation risk is the exposure to changes in indexed units (e.g., “UF”, “UVR” or others) in domestic or foreign currency in which any instruments, contracts or other transactions recorded in the Statement of Financial Position may be denominated.

 

b.2.a.1.c) Interest Rate Risk

 

Interest rate risk is the exposure to movements in market interest rates. Changes in market interest rates may affect both the price of instruments recorded at fair value and the financial margin and other gains from the banking book such as fees. Moreover, fluctuations in interest rates also affect the Bank’s economic value.

 

Interest rate risk may be represented by sensitivities to parallel and/or non-parallel yield shifts with the effects reflected in the prices of instruments, the financial margin, equity and economic value.

 

97



 

Note 34 - Risk Management, continued

 

b.2.a.1.d) Volatility Risk

 

In addition to the exposure related to the underlying asset, issuing options has other risks. These risks arise from the non-linear relationship between the gain generated by the option and the price and level of the underlying factors, as well as exposure to changes in the price volatility of the underlying asset.

 

c) Funding Liquidity Risk

 

Funding Liquidity Risk is the exposure of the Bank and its subsidiaries to events that affect their ability to meet, in a timely manner and at reasonable costs, cash payment obligations arising from maturities of time deposits that are not renewed, withdrawals from demand accounts, maturities or settlements of derivatives, liquidations of investments or any other payment obligation.

 

Financial institutions are exposed to funding liquidity risk that is intrinsic to the role of intermediary that they play in the economy. In general, in financial markets demand for medium or long-term financing is usually much greater than the supply of funds for those terms while short-term financing is in considerable supply. In this sense, the intermediary role played by financial institutions, which assume the risk of satisfying the demand for medium and long-term financing by brokering short-term available funds, is essential for the economy to function properly.

 

Appropriately managing funding liquidity risk not only allows contractual obligations to be met in a timely manner, but also enables:

 

·             the liquidation of positions, when it so decides, to occur without significant losses.

·             the commercial and treasury activities of the Bank and its subsidiaries to be financed at competitive rates.

·             the Bank to avoid fines or regulatory penalties for not complying with regulations.

 

d) Counterparty Risk

 

Counterparty Risk is the risk of loss arising from non-compliance by a given counterparty, for whatever reason, with the payment of all or part of its obligations to the Bank under contractually agreed-upon conditions. This risk also includes a given counterparty’s inability to comply with obligations to settle derivative transactions, with a bilateral risk.

 

The Bank diversifies credit risk by placing concentration limits on different groups. Exposure to credit risk is evaluated using an individual analysis of the payment capacity of debtors and potential debtors to meet their obligations as and when agreed.

 

e) Financial Risk Management

 

The process of managing financial risks is an ongoing, interlinked process that begins by identifying the risks to which the institution is exposed. After that, the Bank calculates the potential impact of that exposure on its profit or loss and limits it to a desired level. This involves actively monitoring risk and studying how it evolves over time. The risk management process may be subdivided into the following stages:

 

e.1) Identification of Financial Risks

 

The financial risk division has a highly technical team that is constantly monitoring the activities of the Bank and its subsidiaries to search for potential risks that have not been quantified and controlled. The Bank’s treasury division serves as a first line of defense and plays an essential role in risk detection.  Itaú Corpbanca’s structure facilitates this role of identifying risks by preserving the division’s independence and ensuring active participation from management in creating/modifying products. After a risk is identified, it is quantified to see the potential impact on value creation within the institution.

 

98



 

Note 34 - Risk Management, continued

 

e.2) Quantification and Control of Financial Risk Exposure

 

Once a risk has been identified, the financial risk division is responsible for mapping the risk using the appropriate quantification metrics. The senior management and the board of directors are aware of the methods used to measure exposure and are responsible for setting the institution’s desired risk appetite levels (by business unit, associate, risk factor, area, etc.), always taking care to adhere to current regulations. The limit setting process is the instrument used to establish the equity available to each activity. Limit determination is, by design, a dynamic process that responds to the risk level considered acceptable by the senior management.

 

The Financial Risk Division requests and proposes a system of quantitative and qualitative limits and warning levels that affect liquidity and market risk; this request must be authorized by the ALCO and the Board of Directors.  Moreover, it regularly measures risk incurred, develops valuation tools and models, performs periodic stress testing, measures the degree of concentration with interbank counterparties, drafts policy and procedure handbooks and monitors authorized limits and warning levels, which are reviewed at least once per year.

 

The limit structure requires to carry out a process that includes the following steps:

 

·             Efficiently and comprehensively identify and outline the main types of financial risks incurred so that they are consistent with the running of the business and the defined strategy.

·             Quantify and communicate to business areas the risk levels and profile that senior management considers acceptable in order to avoid incurring undesired risks.

·             Give flexibility to business areas to efficiently and timely undertake financial risks based on changes in the market and business strategies, and always within the risk levels considered acceptable by the entity.

·             Enable business generators to undertake a prudent but sufficient risk level in order to achieve budgeted results.

·             Outline the range of products and underlying assets with which each treasury unit may operate, based on characteristics like the model, valuation systems and liquidity of the instruments involved, among other factors.

 

The metrics, by type of risk, used to quantify exposure or demonstrate that a risk has been materialized are detailed below:

 

e.2.a) Market Risk Metrics and Limits

 

Given the complexity and relevance of the portfolios managed by Itaú Corpbanca, diverse instruments have been chosen to control market risk based on the characteristics of the financial products in the Trading and Banking Books. The following regulatory and internal metrics are used to monitor and control market risk:

 

Regulatory Risk Measurements for the Trading and Banking Books

 

The Bank measures the regulatory exposure using the standardized methodology provided by the Chilean Central Bank (Chapter III-B-2.2 “Standards on Measuring and Controlling Market Risks in Banking Companies” of the Compendium of Financial Standards) and supplemented by the SBIF (Chapter 12-21 “Standards on Measuring and Controlling Market Risks”), which is a risk measurement based on the standard methodology of the Basel Committee, which is designed to quantify exposure to market risks for the banking and trading books.

 

The market risk regulatory measurement in the Trading Book allows the Bank estimating its potential losses from fluctuations standardized by the regulator. The regulatory limit is the result of adding this risk (also known as market risk exposure or “MRE”) to 10% of the credit risk weighted assets; in no case may this amount be greater than the Bank’s regulatory capital.

 

99



 

Note 34 - Risk Management, continued

 

The Bank, on an individual level, must continuously observe those limits and report to the SBIF on a weekly basis regarding its positions at risk and compliance with those limits (see regulatory report SBIF C41). It must also monthly inform the SBIF on the consolidated positions at risk of subsidiaries and foreign subsidiaries (see regulatory report SBIF C43).

 

The following table shows in detail the market risk regulatory limit consumption specifically for the Trading Book as of June 30, 2018 and December 31, 2017.

 

Limit Consumption

 

As of June 30,
2018

 

As of December 31,
2017

 

Market risk exposure (MRE)

 

70.3

%

71.3

%

 

The regulatory risk measurement for the Banking Book (see regulatory report SBIF C40) is used to estimate the Bank’s potential losses from standardized adverse movements in interest and exchange rates. It is important to specify that for regulatory reporting purposes, the trading book includes the interest rate risk of derivatives managed in the banking book.

 

The standardized regulatory report for the Banking Book (see regulatory report SBIF C40) is used to estimate the Bank’s potential economic losses from standardized adverse movements in interest rates defined by the SBIF. Currently, limits for short-term exposure (“STE”) to interest rate and indexation risk in the Banking Book must not exceed 35% of annual operating income (last twelve month (LTM) moving period) and long-term limit consumption (“LTE”) must be less than 20% of the Bank’s regulatory capital.

 

The following table shows in detail the market risk regulatory limit consumption specifically for the Banking Book as of June 30, 2018 and December 31, 2017:

 

Limit consumption

 

As of June 30,
2018

 

As of December 31,
2017

 

Short-term exposure to interest rate risk (STE)

 

42.8

%

45.0

%

 

 

 

 

 

 

Long-term exposure to interest rate risk (LTE)

 

47.0

%

43.2

%

 

Value at Risk (VaR)

 

·             Calculation of Historical VaR (non-parametric). This measurement provides the maximum potential economic loss at a certain confidence level and a given time horizon. Historical VaR, as opposed to statistical or parametric VaR, is based on the observed distribution of past returns, does not need to make assumptions of probability distributions (frequently normal distribution) and, therefore, does not need a mean (assumed 0), standard deviation or correlations across returns (parameters). The Bank uses a 99% confidence level and a time horizon of one day.

 

·             Calculation of volatility-adjusted Historical VaR (non-parametric). This measurement is based on the above and the profit and loss vector is adjusted according to whether it is facing a period of greater or less volatility.

 

The Board of Directors defines limits on the Historical VaR Value at Risk by using the volatility-adjusted historical VaR method which may be maintained, which is monitored on a daily basis. The measurement is also subject to backtesting to verify that the effectively occurred daily losses do not exceed the VaR more than once every 100 days. The result is daily monitored to confirm the validity of the assumptions, hypothesis and adequacy of the parameters and risk factors used in the VaR calculation.  The Bank, in turn, calculates VaR for sub/portfolios and risk factors, which allows it to quickly detect risk pockets. Since VaR does not consider stress scenarios, it is supplemented by stress testing. Specifically, the Bank uses metrics that take into account prospective, historical and standardized scenarios.

 

100



 

Note 34 - Risk Management, continued

 

Although the Value at Risk model is one of the models most frequently used by the local financial industry, like any model it has limitations that must be taken into consideration.

 

·             It does not take into account the expected loss in the event that the portfolio return is above the confidence level defined in the VaR; i.e., in the case of the bank, it does not reflect what happens in the remaining 1%. This is mitigated by the stress measures detailed below.

·             It does not consider intra-day results, but only reflects the potential loss given to the current positions.

·             It does not take into account any potential changes in the dynamics of movements in market variables (i.e., potential changes in the variance and covariance matrix).

 

Sensitivity Measurements

 

Sensitivity measurements are based on estimated scenarios for positions in the trading and banking books.

 

Trading Book Positions by Risk Factor:

 

Trading book positions as of June 30, 2018 and December 31, 2017 are detailed as follows:

 

 

 

 

 

Position

 

 

 

 

 

As of June 30,

 

As of December 31,

 

 

 

 

 

2018

 

2017

 

Risk factor

 

Products

 

MCh$

 

MCh$

 

CLP rates

 

Derivatives

 

(718,805

)

(738,006

)

 

Investments

 

387,334

 

263,964

 

CLF rates

 

Derivatives

 

617,679

 

694,368

 

 

Investments

 

16,901

 

171,330

 

COP rates

 

Derivatives

 

(334,097

)

(223,400

)

 

Investments

 

19,291

 

384,244

 

UVr rates

 

Derivatives

 

(109

)

 

 

Investments

 

2,406

 

 

USD rates

 

 

 

357,090

 

256,495

 

OM rates

 

 

 

367

 

10

 

FX (exchange rate)

 

 

 

11,685

 

15,620

 

Inflation (CLF)

 

 

 

 

 

Optionality (Gamma, Vega)

 

 

 

14

 

120

 

 

 

Trading book positions by risk factor correspond to the fair and equivalent nominal value (exchange rate or “FX,” inflation and optionality) of the portfolios which make up the Trading Book. The trading book is made up of the financial assets (trading instruments and trading derivatives) and financial liabilities (trading derivatives). The currency position incorporates the amortized cost positions from the Statement of Financial Position, excluding the positions related to the foreign investment with their respective hedges. It is worth highlighting that currency positions in the Trading Book have limits for each currency.

 

101



 

Note 34 - Risk Management, continued

 

Trading Book Positions by Risk Factor

 

FX and Inflation Positions in the Banking Book

 

Foreign currency and inflation positions in the Banking Book (in MCh) as of June 30, 2018 and December 31, 2017 are detailed as follows:

 

Position

 

As of June 30,
2018

 

As of December 31,
2017

 

CLF

 

950,981

 

877,152

 

MX

 

(600,750

)

(889,075

)

 

Positions in currencies other than Chilean pesos (FX) and exposure to indexation is classified by book and by their effect in the Bank’s financial statements, reflecting the spot exposure to each risk factor. It is worth highlighting the impact of structural exchange rate risk arising from the Bank’s positions in currencies other than the Chilean peso primarily related to the consolidation of investments in subsidiaries or affiliates and the results and hedges of such investments. The process of managing structural exchange rate risk is dynamic and attempts to limit the currency depreciation impact thus optimizing the financial cost of hedges. The general policy for managing this risk is to finance them in the investment currency provided that the market depth so allows and the cost is justified by the expected depreciation. One-time hedges are also taken out when the Bank considers that any currency may weaken beyond market expectations with respect to the Chilean peso. As of June 30, 2018, a greater ongoing exposure was concentrated in Colombian pesos approximately MUS$1,098. The Bank hedges part of such positions on a permanent basis using currency derivatives. The currency positions in the banking book have limits for each currency.

 

Structural Interest Rate Position in Banking Book (Interest Rate Gap):

 

Structural interest rate risk is measured using representation by risk factor of cash flows expressed at fair value, assigned at the repricing date and by currency.  This methodology facilitates the detection of concentrations of interest rate risk over different time frames.  All balance sheet and off balance sheet items are unbundled in cash flows and placed at the repricing / maturity point. For those accounts that do not have contractual maturities, an internal model is used to analyze and estimate the terms of duration and sensitivities thereof.

 

The following table shows the Banking Book items (products valued at amortized cost and available-for-sale instruments and derivatives valued at fair value) for the most important currencies in which the Bank does business as of June 30, 2018 and December 31, 2017.

 

The reflected exposures are the present values resulting from:

 

·             Modeling contractual cash flows based on behaviors that affect market risk exposure. Example: prepayment, renewal, etc.

·             Discounting cash flows from items accounted for on an accrual basis at a rate that represents the opportunity cost of the liability/asset.

·             Discounting cash flows from items accounted for at market value at the market rate.

 

102



 

Note 34 - Risk Management, continued

 

 

 

As of June 30, 2018

 

CLP position

 

Within a month

 

One to three
months

 

Three months to a
year

 

A year to three
years

 

More than three
years

 

ASSETS

 

2,813,083

 

798,549

 

1,437,209

 

1,522,404

 

656,331

 

Cash and deposits in banks

 

302,477

 

 

 

 

 

Investments under resale agreements

 

 

 

 

 

 

Loans and accounts receivables from customers, net

 

1,923,628

 

770,308

 

1,422,577

 

1,171,877

 

516,966

 

Available for sale investments

 

117,885

 

28,241

 

14,632

 

350,527

 

139,365

 

Held to maturity investments

 

299

 

 

 

 

 

Fixed assets and intangibles

 

3,824

 

 

 

 

 

Other assets

 

464,970

 

 

 

 

 

LIABILITIES

 

(6,206,692

)

(1,064,480

)

(2,308,059

)

(1,161,054

)

(265,616

)

Deposits and others demand liabilities

 

(82,494

)

(84,019

)

(388,530

)

(857,449

)

 

Time deposits and other time liablities

 

(2,460,289

)

(970,058

)

(1,908,169

)

(163,679

)

 

Debt instruments issued

 

(831

)

(9,690

)

(10,887

)

(139,926

)

(265,616

)

Other Liabilities

 

(219,646

)

 

 

 

 

Capital and reserves

 

(3,270,121

)

 

 

 

 

Obligations under repurchase agreements

 

(173,311

)

(713

)

(473

)

 

 

DERIVATIVES

 

141,563

 

381,186

 

1,004,276

 

(96,370

)

11,624

 

Financial derivative contracts

 

141,563

 

381,186

 

1,004,276

 

(96,370

)

11,624

 

 

 

 

As of June 30, 2018

 

CLF position

 

Within a month

 

One to three
months

 

Three months to a
year

 

A year to three
years

 

More than three
years

 

ASSETS

 

620,544

 

498,156

 

1,452,065

 

2,196,158

 

3,861,059

 

Cash and deposits in banks

 

 

 

 

 

 

Investments under resale agreements

 

 

 

 

 

 

Loans and accounts receivables from customers, net

 

384,604

 

481,751

 

1,419,459

 

2,000,132

 

3,749,357

 

Available for sale investments

 

221,456

 

16,405

 

32,606

 

196,026

 

111,702

 

Held to maturity investments

 

 

 

 

 

 

Fixed assets and intangibles

 

 

 

 

 

 

Other assets

 

14,484

 

 

 

 

 

LIABILITIES

 

(209,981

)

(35,557

)

(400,061

)

(1,057,785

)

(4,061,582

)

Deposits and others demand liabilities

 

(7,818

)

 

 

 

 

Time deposits and other time liablities

 

(51,422

)

(25,518

)

(168,321

)

(32,711

)

(437,265

)

Debt instruments issued

 

(134,917

)

(10,039

)

(198,668

)

(983,499

)

(3,621,438

)

Other Liabilities

 

(15,824

)

 

(33,072

)

(41,575

)

(2,879

)

Capital and reserves

 

 

 

 

 

 

Obligations under repurchase agreements

 

 

 

 

 

 

DERIVATIVES

 

(888,804

)

(401,958

)

(1,199,717

)

(8,188

)

586,629

 

Financial derivative contracts

 

(888,804

)

(401,958

)

(1,199,717

)

(8,188

)

586,629

 

 

 

 

As of June 30, 2018

 

USD position

 

Within a month

 

One to three
months

 

Three months to a
year

 

A year to three
years

 

More than three
years

 

ASSETS

 

598,954

 

198,368

 

573,094

 

28,460

 

24,403

 

Cash and deposits in banks

 

105,308

 

 

 

 

 

Investments under resale agreements

 

 

 

 

 

 

Loans and accounts receivables from customers, net

 

310,195

 

198,284

 

572,618

 

19,122

 

8,769

 

Available for sale investments

 

353

 

84

 

476

 

9,338

 

15,634

 

Held to maturity investments

 

 

 

 

 

 

Fixed assets and intangibles

 

 

 

 

 

 

Other assets

 

183,098

 

 

 

 

 

LIABILITIES

 

(936,350

)

(416,622

)

(505,012

)

(484,720

)

 

Deposits and others demand liabilities

 

(13,490

)

 

 

 

 

Time deposits and other time liablities

 

(701,706

)

(293,055

)

(495,834

)

(6,398

)

 

Debt instruments issued

 

 

(123,567

)

(9,178

)

(478,322

)

 

Other Liabilities

 

(135,024

)

 

 

 

 

Capital and reserves

 

(85,885

)

 

 

 

 

Obligations under repurchase agreements

 

(245

)

 

 

 

 

DERIVATIVES

 

317,564

 

96,145

 

(151,755

)

312,644

 

(12,016

)

Financial derivative contracts

 

317,564

 

96,145

 

(151,755

)

312,644

 

(12,016

)

 

 

 

As of June 30, 2018

 

COP position

 

Within a month

 

One to three
months

 

Three months to a
year

 

A year to three
years

 

More than three
years

 

ASSETS

 

2,062,821

 

750,839

 

680,037

 

1,605,216

 

769,498

 

Cash and deposits in banks

 

243,421

 

 

 

 

 

Investments under resale agreements

 

2,235

 

 

 

 

 

Loans and accounts receivables from customers, net

 

1,197,512

 

562,257

 

636,093

 

733,055

 

689,690

 

Available for sale investments

 

46,662

 

124,572

 

43,808

 

871,783

 

77,421

 

Held to maturity investments

 

7,467

 

64,010

 

136

 

378

 

2,387

 

Fixed assets and intangibles

 

 

 

 

 

 

Other assets

 

565,524

 

 

 

 

 

LIABILITIES

 

(3,659,529

)

(594,044

)

(680,194

)

(436,337

)

(355,258

)

Deposits and others demand liabilities

 

(1,463,663

)

0

 

(0

)

0

 

 

Time deposits and other time liablities

 

(572,250

)

(553,018

)

(640,162

)

(341,309

)

(159,395

)

Debt instruments issued

 

(55,662

)

(41,026

)

(40,032

)

(95,028

)

(195,863

)

Other Liabilities

 

(838,446

)

 

 

 

 

Capital and reserves

 

(729,508

)

 

 

 

 

Obligations under repurchase agreements

 

 

 

 

 

 

DERIVATIVES

 

(272,754

)

(120,888

)

(109,446

)

179,535

 

(63,395

)

Financial derivative contracts

 

(272,754

)

(120,888

)

(109,446

)

179,535

 

(63,395

)

 

103



 

Note 34 - Risk Management, continued

 

 

 

As of December 31, 2017

 

CLP position

 

Within a month

 

One to three
months

 

Three months to a
year

 

A year to three
years

 

More than three
years

 

ASSETS

 

4,256,811

 

892,701

 

1,688,269

 

1,315,539

 

665,015

 

Cash and deposits in banks

 

387,847

 

 

 

 

 

Investments under resale agreements

 

5,956

 

 

 

 

 

Loans and accounts receivables from customers, net

 

2,162,363

 

859,897

 

1,614,115

 

1,080,663

 

427,787

 

Available for sale investments

 

67,735

 

32,804

 

74,154

 

234,876

 

237,228

 

Held to maturity investments

 

 

 

 

 

 

Fixed assets and intangibles

 

703,689

 

 

 

 

 

Other assets

 

929,221

 

 

 

 

 

LIABILITIES

 

(6,418,945

)

(1,147,278

)

(3,162,828

)

(1,204,044

)

(221,116

)

Deposits and others demand liabilities

 

(577,488

)

(83,941

)

(484,133

)

(901,810

)

(114

)

Time deposits and other time liablities

 

(2,229,619

)

(989,646

)

(2,633,395

)

(194,706

)

 

Debt instruments issued

 

(831

)

(7,952

)

(45,081

)

(107,528

)

(221,002

)

Other Liabilities

 

(374,333

)

(30,483

)

 

 

 

Capital and reserves

 

(3,207,101

)

(30,483

)

 

 

 

Obligations under repurchase agreements

 

(29,573

)

(4,773

)

(219

)

 

 

DERIVATIVES

 

819,878

 

456,293

 

268,834

 

(324,113

)

(152,389

)

Financial derivative contracts

 

819,878

 

456,293

 

268,834

 

(324,113

)

(152,389

)

 

 

 

As of December 31, 2017

 

CLF position

 

Within a month

 

One to three
months

 

Three months to a
year

 

A year to three
years

 

More than three
years

 

ASSETS

 

481,000

 

510,095

 

2,008,605

 

2,172,278

 

3,891,622

 

Cash and deposits in banks

 

 

 

 

 

 

Investments under resale agreements

 

 

 

 

 

 

Loans and accounts receivables from customers, net

 

520,449

 

422,096

 

1,786,914

 

1,767,416

 

3,804,979

 

Available for sale investments

 

22,633

 

87,999

 

221,691

 

404,862

 

86,643

 

Held to maturity investments

 

 

 

 

 

 

Fixed assets and intangibles

 

 

 

 

 

 

Other assets

 

(62,082

)

 

 

 

 

LIABILITIES

 

(352,331

)

(255,086

)

(423,122

)

(968,507

)

(3,748,085

)

Deposits and others demand liabilities

 

(15,778

)

 

 

 

 

Time deposits and other time liablities

 

(98,353

)

(244,699

)

(123,995

)

(41,967

)

(421,726

)

Debt instruments issued

 

(48,724

)

(10,387

)

(262,792

)

(878,854

)

(3,319,434

)

Other Liabilities

 

(189,476

)

 

(36,335

)

(47,686

)

(6,925

)

Capital and reserves

 

 

 

 

 

 

Obligations under repurchase agreements

 

 

 

 

 

 

DERIVATIVES

 

(1,209,472

)

(508,032

)

(817,140

)

(226,061

)

321,390

 

Financial derivative contracts

 

(1,209,472

)

(508,032

)

(817,140

)

(226,061

)

321,390

 

 

 

 

As of December 31, 2017

 

USD position

 

Within a month

 

One to three
months

 

Three months to a
year

 

A year to three
years

 

More than three
years

 

ASSETS

 

702,899

 

263,710

 

547,828

 

33,258

 

11,851

 

Cash and deposits in banks

 

392,669

 

 

 

 

 

Investments under resale agreements

 

 

 

 

 

 

Loans and accounts receivables from customers, net

 

132,850

 

263,597

 

547,358

 

20,963

 

10,761

 

Available for sale investments

 

173

 

79

 

439

 

12,283

 

1,078

 

Held to maturity investments

 

 

 

 

 

 

Fixed assets and intangibles

 

 

 

 

 

 

Other assets

 

177,207

 

34

 

31

 

12

 

12

 

LIABILITIES

 

(1,861,588

)

(318,197

)

(539,389

)

(450,818

)

 

Deposits and others demand liabilities

 

(388,722

)

 

 

 

 

Time deposits and other time liablities

 

(837,274

)

(202,181

)

(526,101

)

(2,215

)

 

Debt instruments issued

 

(452,157

)

(116,016

)

(13,288

)

(448,603

)

 

Other Liabilities

 

(116,183

)

 

 

 

 

Capital and reserves

 

(66,994

)

 

 

 

 

Obligations under repurchase agreements

 

(258

)

 

 

 

 

DERIVATIVES

 

879,996

 

(47,020

)

70,834

 

361,999

 

6,409

 

Financial derivative contracts

 

879,996

 

(47,020

)

70,834

 

361,999

 

6,409

 

 

 

 

As of December 31, 2017

 

COP position

 

Within a month

 

One to three
months

 

Three months to a
year

 

A year to three
years

 

More than three
years

 

ASSETS

 

1,995,876

 

579,940

 

774,647

 

1,014,376

 

593,649

 

Cash and deposits in banks

 

165,848

 

 

 

 

 

Investments under resale agreements

 

21,263

 

 

 

 

 

Loans and accounts receivables from customers, net

 

1,237,941

 

522,042

 

633,470

 

619,269

 

531,424

 

Available for sale investments

 

3,885

 

 

141,177

 

395,107

 

62,225

 

Held to maturity investments

 

25,145

 

57,898

 

 

 

 

Fixed assets and intangibles

 

 

 

 

 

 

Other assets

 

541,794

 

 

 

 

 

LIABILITIES

 

(3,184,891

)

(628,485

)

(686,080

)

(484,123

)

(303,755

)

Deposits and others demand liabilities

 

(1,490,776

)

 

 

 

 

Time deposits and other time liablities

 

(350,584

)

(578,115

)

(635,840

)

(376,758

)

(140,162

)

Debt instruments issued

 

 

(50,370

)

(50,240

)

(107,365

)

(163,593

)

Other Liabilities

 

(669,363

)

 

 

 

 

Capital and reserves

 

(674,168

)

 

 

 

 

Obligations under repurchase agreements

 

 

 

 

 

 

DERIVATIVES

 

(233,772

)

62,977

 

(330,530

)

374,478

 

(95,155

)

Financial derivative contracts

 

(233,772

)

62,977

 

(330,530

)

374,478

 

(95,155

)

 

104



 

Note 34 - Risk Management, continued

 

A summary of the previous exposures follows:

 

Position

 

As of June 30,
2018

 

As of December 31,
2017

 

CLP

 

(2,276,047

)

(2,267,374

)

CLF

 

950,981

 

877,152

 

COP-UVR

 

(243,898

)

(550,847

)

MX

 

(356,852

)

(338,228

)

 

Sensitivity Analysis for Financial Risks

 

The Bank uses stress tests as a sensitivity analysis tool in order to control financial risk. This measurement is performed separately for each class of financial instruments.

 

Sensitivity is estimated using the DV01 indicator, which is a sensitivity measure of portfolio results considering the increase by 1 basis point (0.01%) of the zero coupon interest rate of the financial risk factor for different maturities in annualized terms. Although the use of DV01 to estimate potential impacts on the economic, accounting and equity value is simple to understand and implement, it excludes both correlations between risk factors and second-order effects.

 

In order to comply with IFRS 7.40, the following table presents a reasonable estimate of a probable impact, fluctuations of interest rates, exchange rates and implicit volatilities (market factors) that would impact the Trading Book and the Banking Book.

 

The fluctuations of market factors correspond to reasonably probable scenarios chosen within a set of agreed scenarios based on opinions of economic specialists, financial risk and operators. To estimate the sensitivity, the sensitivity (DV01) and reasonably probable scenarios must be multiplied by the market factor.

 

Interest Rate Scenarios - Chile (basis points — 0.01%)

 

Scenarios for impact in P&L

 

Scenarios for impact on available-for-sale assets (AFS)

 

Scenarios for impact on accrual book

 

Term

 

Goverment COP

 

Swap IBR

 

Curve USD

 

Term

 

Goverment COP

 

Swap IBR

 

Curve USD

 

Term

 

Curve FX

 

Swap IBR

 

1D

 

69

 

25

 

27

 

1D

 

69

 

25

 

27

 

1D

 

23

 

1

 

3M

 

67

 

24

 

27

 

3M

 

67

 

24

 

27

 

1M

 

25

 

5

 

6M

 

65

 

34

 

24

 

6M

 

65

 

34

 

24

 

3M

 

24

 

0

 

9M

 

63

 

44

 

22

 

9M

 

63

 

44

 

22

 

6M

 

34

 

(6

)

1Y

 

56

 

28

 

35

 

1Y

 

56

 

28

 

35

 

9M

 

44

 

(11

)

2Y

 

48

 

31

 

39

 

2Y

 

48

 

31

 

39

 

1Y

 

44

 

(11

)

3Y

 

44

 

36

 

44

 

3Y

 

44

 

36

 

44

 

 

 

 

 

 

 

4Y

 

44

 

40

 

48

 

4Y

 

44

 

40

 

48

 

 

 

 

 

 

 

5Y

 

45

 

40

 

52

 

5Y

 

45

 

40

 

52

 

 

 

 

 

 

 

7Y

 

47

 

38

 

59

 

7Y

 

47

 

38

 

59

 

 

 

 

 

 

 

10Y

 

57

 

34

 

80

 

10Y

 

57

 

34

 

80

 

 

 

 

 

 

 

20Y

 

57

 

34

 

80

 

20Y

 

57

 

34

 

80

 

 

 

 

 

 

 

 

Exchange Rate Scenarios — Chile

 

Parity

 

Scenario for
impact on
P&L

 

Scenario for
impact on
AFS

 

Scenarios for
impact on
accrual book

 

USD-CLP

 

7.8

%

-7.8

%

-7.8

%

USD-COP

 

7.7

%

7.7

%

7.7

%

 

105



 

Note 34 - Risk Management, continued

 

Interest Rate Scenarios - Colombia (basis points — 0.01%)

 

Scenarios for impact in P&L

 

Scenarios for impact on AFS

 

Scenarios for impact on accrual book

 

Tenor

 

Gobierno
COP

 

Swap
IBR

 

Curva
USD

 

Tenor

 

Gobierno
COP

 

Swap
IBR

 

Curva
USD

 

Tenor

 

Swap
IBR

 

Curva
USD

 

1D

 

71

 

45

 

20

 

1D

 

71

 

45

 

20

 

1D

 

45

 

-2

 

3M

 

69

 

25

 

27

 

3M

 

69

 

25

 

27

 

1M

 

23

 

1

 

6M

 

67

 

24

 

27

 

6M

 

67

 

24

 

27

 

3M

 

25

 

5

 

9M

 

65

 

34

 

24

 

9M

 

65

 

34

 

24

 

6M

 

24

 

0

 

1Y

 

63

 

44

 

22

 

1Y

 

63

 

44

 

22

 

9M

 

34

 

-6

 

2Y

 

56

 

28

 

35

 

2Y

 

56

 

28

 

35

 

1Y

 

44

 

-11

 

3Y

 

48

 

31

 

39

 

3Y

 

48

 

31

 

39

 

 

 

 

 

 

 

4Y

 

44

 

36

 

44

 

4Y

 

44

 

36

 

44

 

 

 

 

 

 

 

5Y

 

44

 

40

 

48

 

5Y

 

44

 

40

 

48

 

 

 

 

 

 

 

7Y

 

45

 

40

 

52

 

7Y

 

45

 

40

 

52

 

 

 

 

 

 

 

10Y

 

47

 

38

 

59

 

10Y

 

47

 

38

 

59

 

 

 

 

 

 

 

20Y

 

57

 

34

 

80

 

20Y

 

57

 

34

 

80

 

 

 

 

 

 

 

 

Exchange Rate Scenarios - Colombia

 

Parity

 

Scenario for
impact on
P&L

 

Scenario for
impact on
AFS

 

Scenarios for
impact on
accrual book

 

USD-COP

 

-6.5

%

-6.5

%

-6.5

%

 

The following table shows the impact on the P&L of the Bank derived from the reasonably probable movements or scenarios applied to our financial trading book as of June 30, 2018 and December 31, 2017:

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

Scenario for impact on P&L

 

MCh$

 

MCh$

 

CLP risk rate

 

(1,882

)

(849

)

Derivatives

 

(1,881

)

(847

)

Debt instruments issued

 

(1

)

(2

)

CLF risk rate

 

(1,210

)

(7,839

)

Derivatives

 

(1,210

)

(7,839

)

Debt instruments issued

 

 

 

COP risk rate

 

(4,540

)

(14,894

)

Derivatives

 

(4,254

)

(9,909

)

Debt instruments issued

 

(286

)

(4,985

)

UVR risk rate

 

(32

)

 

Derivatives

 

 

 

Debt instruments issued

 

(32

)

 

USD risk rate

 

(2,437

)

(2,001

)

Other currencies risk rate

 

(39

)

(50

)

Total risk rate

 

(10,140

)

(25,633

)

Foreign exchange risk

 

(1,361

)

(755

)

Options risk

 

158

 

66

 

Total impact

 

(11,343

)

(26,322

)

 

106



 

Note 34 - Risk Management, continued

 

It is worth mentioning that the Option Risk includes the (Vega) and Gamma volatility risks.

 

The following table presents the impact derived from the reasonably probable movements or scenarios applied to our Accrual Banking Book as of June 30, 2018 and December 31, 2017.

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

Potential impact on accrual book

 

MCh$

 

MCh$

 

Impact for base interest rate shock

 

(15,811

)

(9,432

)

 

 

The impact on the banking book does not necessarily mean a profit/loss but it does mean a lower/greater net income from the generation of funds (net income from funds, which are the net interest resulting from the accrual portfolio) for the next 12 months.

 

In line with the effects on P&L of items accounted for at fair value and accrual, changes in market factors due to movements in interest rates and exchange rates that are reasonably possible also generate impacts on equity accounts due to the potential change in market value of the portfolio of instruments available for sale and in the portfolios of hedge cash flow and net investments, which are presented in the following table:

 

As of June 30, 2018:

 

Potential impact on equity as of June 30, 2018

 

 

 

DV01 (+1 bps)

 

Impact for changes in interest rate

 

Interest rate

 

USD

 

MM USD

 

MCh$

 

CLP

 

(538,024

)

(18.81

)

(12,208

)

CLF

 

(82,461

)

(27.51

)

(17,857

)

COP

 

(285,824

)

(15.26

)

(9,935

)

UVR

 

(107

)

(0.01

)

(4

)

USD

 

(42,862

)

(2.37

)

(1,537

)

Others

 

 

 

 

Total rate risk

 

(949,278

)

(63.95

)

(41,541

)

 

 

 

Impact for changes in prices

 

Exchange rate

 

MCh USD

 

MCh$

 

USD

 

(3.30

)

(2,143

)

COP

 

(7.48

)

(4,854

)

Total foreign exchange risk

 

(10.78

)

(6,997

)

Total impact

 

(74.73

)

(48,538

)

 

107



 

Note 34 - Risk Management, continued

 

As of December 31, 2017

 

Potential impact on equity  as of December 31, 2017

 

 

 

DV01 (+1 bps)

 

Impact for changes in interest rate

 

Interest rate

 

USD

 

MM USD

 

MCh$

 

CLP

 

(386,979

)

(37.01

)

(22,745

)

CLF

 

(245,812

)

(47.62

)

(29,261

)

COP

 

(225,321

)

(17.50

)

(10,766

)

UVR

 

 

 

 

USD

 

(48,791

)

(2.77

)

(1,700

)

Others

 

 

 

 

Total impact on rate

 

(906,903

)

(104.9

)

(64,472

)

 

 

 

Impact for changes in prices

 

Exchange rate

 

MCh USD

 

MCh$

 

USD

 

(7.93

)

(4,875

)

COP

 

(9.15

)

(5,621

)

Total impact on exchange rate

 

(17.08

)

(10,496

)

Total impact

 

(121.98

)

(74,968

)

 

The Bank uses accounting hedges to efficiently manage accounting asymmetries present in financial risk exposure.

 

The use of accounting hedges is dependent on limits defined by the Board, definitions from the Assets and Liabilities Committee (ALCO) and the Hedging Policy. The Treasury division is responsible for designing and implementing strategies and the Financial Risk Management division for measuring and monitoring the effectiveness of hedges, generating effectiveness indicators which are continuously monitored.

 

e.2.b) Liquidity Risk Metrics and Limits

 

Liquidity risk measurements are focused mainly on quantifying whether the institution has sufficient resources to meet its intra-day and intra-day obligations under both normal and stressed conditions. They also include a framework of indicators to forecast the occurrence of liquidity stress scenarios and clarity as to the steps to follow once the risk has occurred.

 

The following are the normative and internal metrics used to monitor and control liquidity risk:

 

Regulatory Liquidity Risk Measurement

 

Adjusted liquidity gap: the chapter SBIF 12-20 establishes that, with the regulator’s prior authorization, cash outflows to retail counterparties may be assigned a different maturity than their contractual maturity based on their statistical behavior. Adjusted mismatches (local consolidated) are restricted to a maximum of:

 

·             30-day mismatches in consolidated and foreign currency: 100% of Core Capital.

·             90-day mismatches in consolidated currency: 200% of Core Capital.

 

The Bank, on a local consolidated level, must continuously observe those limits and periodically report to the SBIF its positions at risk and compliance with those limits using the SBIF C46 regulatory report

 

108



 

Note 34 - Risk Management, continued

 

The use of the liquidity regulatory limit as of June 30, 2018 and December 31, 2017 is detailed as follows:

 

Regulatory liquidity indicator

 

As of June 30,
2018

 

As of December 31,
2017

 

30 days

 

33

%

18

%

30 days in foreign currency

 

8

%

25

%

90 days

 

26

%

11

%

 

Regulatory Measurement of Contractual Liquidity Gap

 

In accordance with SBIF Chapter 12-20, all on and off-balance sheet item are analyzed provided that they contribute cash flows at their contractual maturity point.

 

Balances of the Bank’s consolidated non-discounted contractual cash flows from financial assets and liabilities as of June 30, 2018 and December 31, 2017, are detailed as follows in MCh$:

 

 

 

As of June 30, 2018

 

 

 

Up to 1M

 

1M-3M

 

3M - 6M

 

6M - 1Y

 

1Y - 3Y

 

3Y - 5Y

 

More than 5Y

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

6,016,241

 

1,999,981

 

2,049,663

 

2,208,921

 

5,393,485

 

3,364,656

 

9,590,518

 

30,623,465

 

Cash and deposits in banks

 

689,838

 

 

 

 

 

 

 

689,838

 

Financial instruments recorded at market value

 

1,381,515

 

136,836

 

10,303

 

29,957

 

828,579

 

103,112

 

496,021

 

2,986,323

 

Loans to other domestic banks without credit lines

 

91,166

 

 

 

 

 

 

 

91,166

 

Commercial loans without credit lines

 

1,918,311

 

1,560,911

 

1,621,304

 

1,487,182

 

2,651,795

 

1,898,564

 

4,626,238

 

15,764,305

 

Commercial credit lines and overdrafts

 

217,744

 

 

 

 

 

 

 

217,744

 

Consumer loans without credit lines

 

91,368

 

133,850

 

188,390

 

351,046

 

1,055,028

 

567,537

 

203,988

 

2,591,207

 

Consumer credit lines and overdrafts

 

492,189

 

 

 

 

 

 

 

492,189

 

Mortgage loans

 

36,610

 

67,630

 

102,688

 

204,855

 

802,618

 

751,811

 

4,201,927

 

6,168,139

 

Financial instruments recorded based on issuer’s flow

 

89,118

 

117,759

 

106,559

 

93,702

 

418

 

417

 

4,334

 

412,307

 

Other active transactions or commitments without credit lines

 

1,180,421

 

 

 

 

84

 

 

 

1,180,505

 

Financial derivative contracts

 

(172,039

)

(17,005

)

20,419

 

42,179

 

54,963

 

43,215

 

58,010

 

29,742

 

Liabilities

 

(11,424,192

)

(2,724,704

)

(3,234,500

)

(2,193,431

)

(1,564,513

)

(1,262,385

)

(5,470,213

)

(27,873,938

)

Deposits and other demand liabilities

 

(4,040,338

)

 

 

 

 

 

 

(4,040,338

)

Term savings accounts - unconditional withdrawal

 

(2,601

)

 

 

 

 

 

 

(2,601

)

Term savings accounts - deferred withdrawal

 

(26,624

)

 

 

 

 

 

 

(26,624

)

Obligations with the Chilean Central Bank without credit lines

 

(359,662

)

 

 

 

 

 

 

(359,662

)

Time deposits and other time liabilities

 

(3,744,727

)

(2,137,996

)

(1,845,988

)

(1,535,523

)

(812,393

)

(124,329

)

(731,206

)

(10,932,162

)

Foreign loans without credit lines

 

(528,880

)

(489,013

)

(526,520

)

(484,982

)

(429,524

)

(988,478

)

(177,583

)

(3,624,980

)

Letter of credit obligations

 

(2,599

)

(493

)

(3,029

)

(5,833

)

(19,572

)

(14,943

)

(20,705

)

(67,174

)

Bonds payable

 

(1,532,696

)

(97,202

)

(858,963

)

(167,093

)

(303,024

)

(134,635

)

(4,540,719

)

(7,634,332

)

Other obligations or payment commitments without credit lines

 

(1,186,065

)

 

 

 

 

 

 

(1,186,065

)

Net Band

 

(5,407,951

)

(724,723

)

(1,184,837

)

15,490

 

3,828,972

 

2,102,271

 

4,120,305

 

2,749,527

 

 

 

 

As of December 31, 2017

 

 

 

Up to 1M

 

1M-3M

 

3M - 6M

 

6M - 1Y

 

1Y - 3Y

 

3Y - 5Y

 

More than 5Y

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

4,224,228

 

1,661,208

 

2,030,492

 

2,507,437

 

4,605,863

 

2,979,975

 

8,739,115

 

26,748,318

 

Cash and deposits in banks

 

964,030

 

 

 

 

 

 

 

964,030

 

Financial instruments recorded at market value

 

1,031,730

 

1,214

 

230

 

15,516

 

15,448

 

6,634

 

13,339

 

1,084,111

 

Loans to other domestic banks without credit lines

 

23,723

 

 

 

 

93,955

 

 

 

117,678

 

Commercial loans without credit lines

 

1,746,846

 

1,401,225

 

1,663,302

 

1,489,772

 

2,656,850

 

1,677,277

 

4,455,127

 

15,090,399

 

Commercial credit lines and overdrafts

 

(325,031

)

10,376

 

(3,633

)

97,780

 

49

 

 

 

(220,459

)

Consumer loans without credit lines

 

141,002

 

148,208

 

205,219

 

355,677

 

1,053,399

 

519,643

 

209,134

 

2,632,282

 

Consumer credit lines and overdrafts

 

36,763

 

21,558

 

(13,488

)

425,016

 

4,092

 

 

 

473,941

 

Mortgage loans

 

34,318

 

65,946

 

96,918

 

194,677

 

769,201

 

719,814

 

4,046,511

 

5,927,385

 

Financial instruments recorded based on issuer’s flow

 

18,891

 

250

 

31,240

 

35,122

 

 

 

 

85,503

 

Other transactions or commitments without credit lines

 

703,120

 

 

 

 

2,599

 

 

 

705,719

 

Financial derivative contracts

 

(151,164

)

12,431

 

50,704

 

(106,123

)

10,270

 

56,607

 

15,004

 

(112,271

)

Liabilities

 

(8,239,221

)

(2,164,508

)

(2,393,760

)

(3,255,779

)

(2,859,785

)

(1,094,162

)

(5,255,700

)

(25,262,915

)

Deposits and other demand liabilities

 

(4,141,667

)

 

 

 

 

 

 

(4,141,667

)

Term savings accounts - unconditional withdrawal

 

(2,708

)

 

 

 

 

 

 

(2,708

)

Term savings accounts - deferred withdrawal

 

(25,702

)

 

 

 

 

 

 

(25,702

)

Obligations with the Chilean Central Bank without credit lines

 

(397,707

)

 

 

 

 

 

 

(397,707

)

Time deposits and other time liabilities

 

(1,910,317

)

(1,938,606

)

(2,106,012

)

(2,356,981

)

(905,369

)

(125,129

)

(789,883

)

(10,132,297

)

Foreign loans without credit lines

 

(460,289

)

(147,694

)

(224,952

)

(646,167

)

(362,455

)

(95,084

)

(240,690

)

(2,177,331

)

Letter of credit obligations

 

(3,120

)

(582

)

(3,191

)

(6,257

)

(21,623

)

(16,323

)

(24,732

)

(75,828

)

Bonds payable

 

(599,615

)

(78,780

)

(63,087

)

(231,538

)

(1,511,971

)

(839,417

)

(4,200,119

)

(7,524,527

)

Other obligations or payment commitments without credit lines

 

(698,096

)

1,154

 

3,482

 

(14,836

)

(58,367

)

(18,209

)

(276

)

(785,148

)

Net Band

 

(4,014,993

)

(503,300

)

(363,268

)

(748,342

)

1,746,078

 

1,885,813

 

3,483,415

 

1,485,403

 

 

109



 

Note 34 - Risk Management, continued

 

The preceding tables present non-discounted cash flows from the Bank’s assets and liabilities on the basis of maturity estimation models. The Bank’s expected cash flows could vary as a consequence of changes in the variables used to estimate asset and liability maturities.

 

The grouping corresponds to regulatory categories that bring together financial items with similar characteristics from the perspective of liquidity risk. These categories are modeled separately and reported in cash flows.

 

Liquidity Coverage Ratio (“LCR”) and Net Stable Funding Ratio (“NSFR”)

 

In line with international risk management practices, the Bank uses the liquidity coverage ratio (“LCR”) and the net stable funding ratio (“NSFR”) to manage liquidity risk.

 

The LCR aims to measure the sufficiency of high-quality assets to face a 30-day funding stress scenario. At a minimum, the institution must survive until the thirtieth day of the stress scenario with funding from liquid assets in its portfolio because, as described in the standard, managers and/or supervisors would have been able to establish timely corrective measures. The indicator also recognizes differentiated behavior for wholesale versus retail counterparties, which in the Bank’s case represent 63% and 37%, respectively, for the 30-day period. Moreover, the NSFR focuses on maintaining sufficient stable funding to meet (long-term) stable funding needs. The bank calculates LCR and NSFR using the methodologies defined by the local regulator and the Brazilian Central Bank (“BACEN”). Both regulators set a limit for LCR, while the Parent Company establishes a limit for NSFR. The methodology used to estimate LCR and NSFR consists of liquidity ratios proposed by the “Basel III Committee on Banking Supervision” (“BIS III”) which were adopted by the local Chilean regulator (SBIF) and the Brazilian Central Bank (BACEN).

 

Deposits / Loans

 

Structurally, the Bank’s liquidity may be quantified based on the level of assets and liabilities in its Balance Sheet. In particular, the following table shows the ratio of deposits / loans in Itaú Corpbanca’s Balance Sheet. Deposits refer to the carrying amount of funds (demand and time deposits) that customers deposit in the bank, while loans are credit that the bank grants. This is a measurement of the reciprocity between the Bank’s commercial activity and the funding stability.

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

Year-end

 

69.1

%

71.9

%

Minimum

 

69.1

%

70.2

%

Maximum

 

72.7

%

78.4

%

Average

 

71.1

%

72.3

%

 

Note1: loans are reported net of provisions

 

Liquidity Warning Levels

 

Warning levels seek to provide evidence or signs of potential adverse liquidity events. The most relevant warning levels include: counterparty and maturity concentration, currency concentration, product concentration, reserve management, evolution of funding rates and diversification of Liquid Assets.

 

Analysis of Pledged and Unpledged Assets

 

An analysis of the Bank’s pledged and uncommitted assets that will be available to generate additional funding as fixed-income instruments follows. For such purpose, the pledged assets are:

 

·             Assets that have been committed or received as collateral.

 

·             Assets that an entity considers that it is restricted from using

 

Available assets and investments adjusted for the delivery or receipt of guarantees for June 30, 2018 and December 31, 2017.

 

110



 

Note 34 - Risk Management, continued

 

 

 

Amount

 

Delivered
as collateral

 

Received
as collateral

 

Available

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

(i)

 

(ii)

 

(iii)

 

(i+ii+iii)

 

As of June 30, 2018

 

1,000,231

 

(531,464

)

401,957

 

870,724

 

As of December 31, 2017

 

999,044

 

(356,881

)

172,881

 

815,044

 

 

e.2.c) Counterparty Risk

 

Exposure to derivative counterparty risk is measured by recognizing the different contracts executed with the institution’s customers, including contracts without mitigating clauses, contracts with netting, contracts with Credit Support Annex (“CSA”) and with clearing houses, which receive a differentiated treatment.  The following table details the transactions and the relevant netting thereof:

 

 

 

As of June 30, 2018

 

As of December 31, 2017

 

 

 

Assets before
netting

 

Liabilities before
netting

 

Net assets
(liabilities)

 

Assets before
netting

 

Liabilities before
netting

 

Net assets
(liabilities)

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives with netting agreement

 

139,154

 

(131,929

)

7,225

 

127,293

 

(96,942

)

30,351

 

Derivatives without netting agreement

 

1,008,229

 

(854,955

)

153,274

 

1,121,482

 

(998,212

)

123,270

 

Total derivatives

 

1,147,383

 

(986,884

)

160,499

 

1,248,775

 

(1,095,154

)

153,621

 

Net guarantees delivered in compensation houses (*)

 

87,627

 

 

87,627

 

78,097

 

 

78,097

 

Net guarantees delivered in bilateral agreements (**)

 

189,802

 

(226,745

)

(36,943

)

88,520

 

(79,589

)

8,931

 

Net guarantees delivered

 

277,429

 

(226,745

)

50,684

 

166,617

 

(79,589

)

87,028

 

Derivatives net of guarantees

 

1,424,812

 

(1,213,629

)

211,183

 

1,415,392

 

(1,174,743

)

240,649

 

 


(*) Clearing Houses: centralized counterparties that play the counterparty role for all participants.

 

(**) Bilateral agreements: contractual agreements between both parties for delivery of guarantees under certain conditions.

 

Market values of derivatives reported in the accounting do not reflect counterparty risk management using guarantees as they do not reveal the true exposures with the counterparties. The guarantees delivered (received) must be added (subtracted) from the market value in order to correctly reflect these exposures.

 

It is important to highlight that counterparty risk management is framed within the Bank’s corporate credit policies.

 

e.3) Monitoring and Governance of Financial Risks

 

The Board of Directors is the body in charge of the Bank’s management, and is mainly engaged in defining the institution’s strategic guidelines and supervising its risk management structure.

 

Risk management policies are established for the purpose of identifying and analyzing the risks faced by the Bank, setting adequate limits and controls and monitoring risks and compliance with limits. Risk management policies and structures are reviewed regularly in order to reflect changes in the Bank’s activities. The Bank, through its standards and procedures, aims to develop an appropriate control environment in which all associates understand their roles and responsibilities.

 

The Audit Committee supervises the way in which the Bank monitors and manages risk and compliance with the risk management policies and procedures, and oversights if the risk management framework is appropriate for the risks faced by the Bank.  This committee is assisted by the Internal Audit in its oversight role.  Internal Audit performs reviews of risk management controls and procedures, whose results are reported to the Audit Committee.

 

In accordance with the Bank’s governance outlook, the Financial Risk Division is responsible for identifying, quantifying, analyzing, controlling and monitoring the Bank’s financial risk. The Credit Risk Division is responsible for managing the credit risk for the Corporate Banking and Treasury divisions. The Financial Risk Department is part of the Financial Planning and Control Division together with the Accounting, Management Control, Planning and Development, Capital Management and Investor Relations Divisions. The main goal of this corporate division is to provide accurate, timely and high-quality information to support decision making by internal and external stakeholders.

 

111



 

Note 34 - Risk Management, continued

 

The Corporate Treasury Division is charged with managing financial risk in the Bank’s trading and banking books with regard to financial risks.  As far as the banking book is concerned, it consists of manages inflation, interest rate and liquidity risks in the Bank’s balance sheet in order to maximize returns in compliance with corporate policies and current laws and regulations.  The trading book refers to the portfolio of financial instruments acquired to obtain short-term gains from increases in fair value arising from changes in the values of underlying variables. This book manages the currency risk for the entire balance sheet. Management of the Bank’s funding structure is an important component of managing liquidity and interest rate risks within the Banking Book or balance sheet.

 

The Financial Risk Division is independent from the business areas and is responsible for controlling and measuring the Bank’s financial risks (market and liquidity risks) as well as supplying, along with the Treasury Division, the ALCO with the metrics and limits for those risks which are established in the respective policies.

 

The Bank’s financial risk management efforts are framed within the Financial Risk Policy, which is comprised of the Liquidity Management Policy, the Market Risk Management Policy and the Valuation Policy.

 

Financial Risk Management Principles

 

·             Risk is monitored and controlled by parties independent from those managing the risks, thus correctly aligning incentives.

 

·             Management efforts should be flexible, within the framework permitted by current policies, rules and regulations.

 

·             Senior management establishes the guidelines for risk appetite,

 

·             and it is informed periodically on risk levels assumed, contingencies and instances when limits are exceeded.

 

112



 

Note 34 - Risk Management, continued

 

Financial Risk Management Committees

 

In order to guarantee the flexibility of management efforts and communication of risk levels to senior management, the following network of committees has been established:

 

·             Daily Meeting: Is held daily to review financial conditions and the latest market movements. This committee reviews the relevance of positions on a daily basis in order to detect in advance any scenarios that could negatively impact on returns and liquidity. It also monitors the performance of strategies used for each of the portfolios.

 

·             Proprietary Trading and Market Making Commission: Holds weekly meetings to analyze strategies for managing investment portfolio or directional positions. This committee reviews local and global economic conditions and projections in order to analyze the potential benefits and risks of the strategies executed and evaluate new strategies.

 

·             Asset and Liability Management (“ALM”) Commission:  Holds biweekly meetings to analyze management of structural interest rate and indexation risks in the Banking Book.

 

·             Liquidity and Market Commission: Holds biweekly meetings to exclusively analyze management of funding liquidity risk.

 

·             Treasury Committee: Holds monthly meeting to analyze matters related to treasury activity and establish agreements and strategies on related matters, always in line with current ALCO policies and guidelines.

 

·             Asset-Liability Committee (“ALCO”): Holds monthly meetings to analyze economic and financial conditions and inform senior management of market and liquidity risk levels assumed by presenting indexes of market and funding liquidity risk, limit consumption and results of stress tests.

 

·             Board of Directors: The Board of Directors is informed each quarter of the market and funding liquidity risk levels assumed by presenting established risk indexes, limit consumption and results of stress tests.

 

b.3 Shareholders’ equity requirement

 

The primary objectives of capital management are to ensure compliance with regulatory requirements and to maintain a solid risk rating and healthy capital ratios. During the period ended June 30, 2018 and December 31 2017, the Bank has fully complied with all capital requirements.

 

The Bank maintains and actively manages core capital to cover the risks inherent to its business. The Bank’s capital adequacy is monitored using, among other measures, indexes and rules established by the SBIF.

 

In accordance with the Chilean General Banking Law, the Bank must maintain a minimum ratio of regulatory capital to consolidated risk-weighted assets of 8%, net of required provisions, and a minimum ratio of core capital to total consolidated assets of 3%, net of required provisions. However, after the merger, the SBIF determined that the Bank’s regulatory capital could not be less than 10% of its risk-weighted assets. For this purpose, regulatory capital is determined based on capital and reserves or core capital, adjusted by:

 

·             adding subordinated bonds limited to 50% of core capital and,

 

·             subtracting the asset balance of goodwill and unconsolidated investments in companies.

 

·             adding non-controlling interest up to a maximum of 20% of core capital.

 

Assets are weighted using risk categories, which are assigned a risk percentage based on the capital needed to back each asset.  There are five risk categories (0%, 10%, 20%, 60% and 100%).  For example, cash, deposits in other banks and financial instruments issued by the Chilean Central Bank have 0% risk, which means that, in accordance with current standards, no capital is required to back these assets. Fixed assets have 100% risk, which means that minimum capital equivalent to 8% of the value of these assets is required.

 

113



 

Note 34 - Risk Management, continued

 

All derivative instruments traded off-market are taken into account to determine risk assets using conversion factors over notional values, thus calculating the value of the credit risk exposure (or “credit equivalent”).  For weighting purposes, “credit equivalent” also considers contingent loans not recorded in the Interim Consolidated Statement of Financial Position.

 

As instructed in Chapter 12-1 “Equity for Legal and Regulatory Purposes” of the SBIF RAN, beginning in January 2010, a regulatory change was implemented that made effective Chapter B-3 of the Compendium of Accounting Standards and its subsequent amendments, which changed the risk exposures of contingent loans, passing from 100% to the percentages indicated below:

 

Type of contingent loan

 

Exposure

 

a) Collateral and guarantees

 

100

%

b) Confirmed foreign letters of credit

 

20

%

c) Letters of credit issued

 

20

%

d) Documented guarantees

 

50

%

e) Available on demand credit lines

 

35

%

f) Other credit commitments

 

 

 

- higher education loans Law No. 20.027

 

15

%

- Others

 

100

%

g) Other contingent loans

 

100

%

 

As of June 30, 2018 and December 31, 2017, information on assets and risk-weighted assets is as follows:

 

 

 

 

 

Consolidated assets

 

Risk-weighted assets

 

 

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

Note

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Asset balance (net of allowances)

 

 

 

 

 

 

 

 

 

 

 

Cash and deposits in banks

 

5

 

1,036,516

 

964,030

 

 

 

Cash items in process of collection

 

5

 

644,703

 

157,017

 

124,407

 

30,679

 

Trading investments

 

6

 

37,554

 

415,061

 

13,850

 

64,799

 

Investments under resale agreements

 

7

 

118,108

 

28,524

 

118,108

 

7,277

 

Financial derivative contracts

 

8

 

1,563,914

 

1,461,326

 

1,180,240

 

1,094,481

 

Interbank loans, net

 

9

 

111,259

 

70,077

 

74,257

 

36,073

 

Loans and accounts receivable from customers, net

 

10

 

20,488,033

 

19,767,434

 

18,430,557

 

17,850,495

 

Available for sale investments

 

11

 

2,929,029

 

2,653,066

 

796,209

 

501,656

 

Held to maturity investments

 

11

 

282,366

 

202,030

 

282,366

 

202,030

 

Investments in companies

 

12

 

10,782

 

10,412

 

10,782

 

10,412

 

Intangibles

 

13

 

1,637,750

 

1,605,234

 

449,192

 

435,991

 

Fixed assets

 

14

 

124,527

 

130,579

 

124,527

 

130,579

 

Current taxes

 

15

 

143,582

 

238,452

 

14,358

 

23,845

 

Deferred taxes

 

15

 

165,529

 

161,109

 

16,553

 

16,111

 

Other assets

 

16

 

412,280

 

444,692

 

379,567

 

427,567

 

Off-balance sheet assets

 

 

 

 

 

 

 

 

 

 

 

Contingent loans

 

 

 

2,213,939

 

2,199,660

 

1,328,363

 

1,319,796

 

Totals

 

 

 

31,919,871

 

30,508,703

 

23,343,336

 

22,151,791

 

 

Figures are presented as required by local regulations. Risk weighted assets are calculated according to Chapter 12-1 “Equity for Legal and Regulatory Purposes” of the SBIF.

 

 

 

Amount

 

Ratio

 

 

 

As of June 30,
2018

 

As of December 31,
2017

 

As of June 30,
2018

 

As of December 31,
2017

 

 

 

MCh$

 

MCh$

 

%

 

 

Basic capital

 

3,270,559

 

3,189,876

 

10.25

 

10.46

 

Effective equity

 

3,337,518

 

3,249,572

 

14.30

 

14.67

 

 

(a)         Basic capital is defined as the net amount that should be shown in the Consolidated Financial Statements as “equity attributable to equity holders of the Bank” as indicated in the Compendium of Accounting Standards.

 

114



 

Note 34 - Risk Management, continued

 

(b)         Regulatory capital is equal to basic capital plus subordinated bonds, additional provisions, and non-controlling interest as indicated in the Compendium of Accounting Standards; however, if that amount is greater than 20% of basic capital, only the amount equivalent to that percentage will be added; goodwill is subtracted and if the sum of the assets corresponding to minority investments in subsidiaries other than banking support companies is greater than 5% of basic capital, the amount that the sum exceeds that percentage will also be subtracted

 

(c)          The consolidated basic capital ratio is equal to basic capital divided by total assets for capital purposes (includes off balance sheet items)

 

(d)         The consolidated solvency ratio is equal to the ratio of regulatory capital to weighted assets.

 

At the closing of the Consolidated Interim Financial Statements as of June 30, 2018, the Bank includes the following information within its management objectives, policies and processes:

 

·                  In accordance with the SBIF’s authorization for the business combination, it determined that the resulting bank (from April 1, 2016 onward) shall maintain a regulatory capital not less than 10% of its risk-weighted assets.

 

·                  The shareholder agreement established “Optimum Regulatory Capital” for Itaú Corpbanca Chile and Colombia, which must be, as of any date, (a) the greater of 120% of the minimum regulatory Capital Ratio required by the law applicable in the respective country; and the average minimum regulatory Capital Ratio of the three largest private banks multiplied by the risk-weighted assets (which include the risk-weighted assets of the Bank’s subsidiaries that are consolidated for the purpose of calculating the minimum regulatory capital ratio in each country) of the Chilean Bank or the Colombian Bank, as appropriate, as of the date one year after the last day of the most recent fiscal year, assuming that the risk-weighted assets grow during that year at a rate equal to the minimum growth rate(5).

 

·                  The Bank, in consolidated terms (equity holders of the Bank), maintains a total equity of MCh$3,270,559 as of June 30, 2018 (MCh$3,189,876 as of December 31, 2017).

 

In the regulatory area, the Bank closed as of June 30, 2018 with a basic capital indicator for total assets of 10.25% (10.46% as of December 31, 2017), while the ratio of effective Equity to risk-weighted total assets (Basel Index) was 14.30% (14.67% as of December 31, 2017).

 

f.4 Operational Risk

 

f.a                                 Definition

 

The Bank and its subsidiaries define operational risk as the possibility of losses resulting from failures, weaknesses or inadequacy of internal processes, staff, and systems or from external events. This definition includes legal risk but excludes strategic and reputation risk. Operational risk is recognized as a manageable risk and, therefore, the Bank has designated an area within its corporate structure that is in charge of such task.

 


(5) Minimum Growth Rate: Corresponds to the minimum growth rate of the total assets of Itaú Corpbanca Chile and Itaú Corpbanca Colombia required to maintain the market share, determined by the Management, which in no case may exceed the projected growth of the system of each country.

 

115



 

Note 34 - Risk Management, continued

 

f.b                                 Structure

 

In line with its business strategy, Itaú Corpbanca has assigned operational risk management to the Operational Risk Division, which acts according to an annual plan based on the strategic plan for the business and support areas and the parent company. This plan includes its own activities and others agreed with the Parent Company to comply with the regulatory requirements. Time and available resources are distributed based on the organization’s goals and size. This division reports to the Corporate Risk Division, which in turn reports to the Bank’s Chief Executive Officer.

 

In the Bank’s corporate governance structure, managing operational risk is of strategic importance to its business processes. Operational risk management is based on financial industry best practices, international standards (among them, the most important ones are the Basel standards) and local standards, especially Chapter 1-13 of the Recopilación de Normas (Compilation of Standards) of the SBIF on operational risk management.

 

Itaú Corpbanca has adopted a three-defense line model as the primary means of implementing its Operational Risk management, Internal Control and Compliance structure, ensuring compliance with corporate guidelines. It establishes that the business and support areas (first line of defense) are responsible for managing risks related to their processes. To accomplish the foregoing, they must establish and maintain a risk management program that ensures effective controls. The risk management program calls for all relevant risk matters to be reported to higher levels and to the Operational Risk Committee. According to Bank policy, this Operational Risk Management program is implemented at all personnel levels and for all types of products, activities, processes and systems. Business and support units are responsible for playing an active and primary role in identifying, measuring, controlling and monitoring these risks as well as for understanding and managing their risks in compliance with the policies.

 

Our methodology consists of evaluating the risks and controls of a business from a broad viewpoint, and includes a plan to monitor the effectiveness of such controls and identify any potential weaknesses. This viewpoint considers, among other factors, the volume and complexity of activities and the potential impact of the related operational losses and the control environment. The stages and main activities of our methodology are as follows:

 

Identification of Risks:

 

·             Mapping processes

 

·             Identification of risks and controls associated with processes, products, and projects

 

·             Identifying internal and external rules and regulations

 

·             Recording operating losses.

 

Measuring and evaluating each identified risk:

 

·             Evaluating events.

 

·             Evaluating internal and external rules and regulations

 

·             Walk-throughs and tests

 

·             Classifying controls (SOX, as defined below)

 

·             Evaluating business impacts of contingencies using a business impact analysis (“BIA”)

 

·             Corporate and regulatory self-assessment

 

116



 

Note 34 - Risk Management, continued

 

Mitigation and control

 

·             Defining risk response (walk-throughs, tests, action plans)

 

·             Mitigating and controlling crisis situations

 

·             Monitoring the internal control environment

 

·             Defining and implementing risk indicators

 

·             Monitoring indicators and controls

 

·             Assisting with implementation of actions plans to mitigate audit comments and risk events

 

Reporting

 

·             Management reports to the Bank’s senior management and committees

 

·             Coordinating operational risk, IT security, continuity and crisis management committees

 

·             Management reports to parent company

 

a.         Goals

 

The main goals of the Bank and its subsidiaries in managing operational risk are to:

 

·             Identify, evaluate, report, manage and monitor operational risk of activities, products and processes carried out or sold by the Bank or its subsidiaries;

 

·             Build a strong culture of operational risk management and internal controls with clearly defined and properly segregated responsibilities among business and support functions, whether developed internally or outsourced to third parties;

 

·             Generate effective internal reports on matters related to operational risk management, with scaling;

 

·             Control the design and application of effective plans for facing contingencies that ensure business continuity and limit loss.

 

In terms of training and awareness, the Bank continues reinforcing a risk culture through classroom training sessions on operational risk, internal controls and external and internal fraud prevention; and carrying out the “more security” yearly program for all associates and providing orientation programs for new employees.

 

Lastly, it continues applying he Sarbanes-Oxley (“SOX”) methodologies for its main products and processes; the application of such methodology is annually certified by an external consultant.

 

117



 

Note 35 - Subsequent Events

 

Subsequent events

 

No subsequent events have occurred from July 1 to July 26, 2018, date of issuance of these Interim Consolidated Financial Statements, which may significantly affect them.

 

Jonathan Covarrubias

Milton Maluhy

Chief Accounting Officer

Chief Executive Officer

 

118