XML 52 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Additional Insurance Liabilities (Tables)
3 Months Ended
Mar. 31, 2023
Discloure of Additional Insurance Liabilities [Abstract]  
Summary of Balances of and Changes in Additional Insurance Liabilities
The following table presents the balances of and changes in additional liabilities related to death or other insurance benefits that are included within policyholder account balances related to universal and term universal life insurance products as of and for the periods indicated:
 
(Dollar amounts in millions)
  
March 31,
2023
   
December 31,
2022
   
December 31,
2021
 
Beginning balance
   $ 2,566     $ 2,656     $ 2,524  
Beginning balance before shadow accounting adjustments
     2,634       2,523       2,341  
Effect of changes in cash flow assumptions
     —         (37     85  
Effect of actual variances from expected experience
     7       33       (4
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted beginning balance
     2,641       2,519       2,422  
Issuances
     —         —         —    
Interest accrual
     22       85       84  
Assessments collected
     61       245       274  
Benefit payments
     (60     (215     (300
Derecognition (lapses and withdrawals)
     —         —         —    
Other (flooring adjustment)
     1       —         43  
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance before shadow accounting adjustments
     2,665       2,634       2,523  
Effect of shadow accounting adjustments
     (49     (68     133  
    
 
 
   
 
 
   
 
 
 
Ending balance
     2,616       2,566       2,656  
Less: reinsurance recoverable
     374       377       407  
    
 
 
   
 
 
   
 
 
 
Additional insurance liabilities, net of reinsurance recoverable
   $ 2,242     $ 2,189     $ 2,249  
    
 
 
   
 
 
   
 
 
 
Weighted-average liability duration (years)
     20.6       20.8       22.6  
Summary of Weighted-Average Interest rates for the Liability for Additional Insurance Liabilities
The
following table provides the weighted-average interest rates for our additional insurance liabilities as of the dates indicated:
 
    
March 31,
2023
   
December 31,
2022
   
December 31,
2021
 
Interest accretion rate
(1)
     3.3     3.3     3.2
Projected crediting rate
(2)
     3.8     3.8     3.6
 
(1)
 
The interest accretion rate is determined by using the weighted-average policyholder crediting rates for the underlying policies over the period in-force, and based on the adjusted beginning balance, is used to measure the amount of interest accrual. 
(2)
The projected crediting rate is determined by using a future crediting rate curve that utilizes a portfolio approach reflecting anticipated reinvestment activity and runoff of existing assets over the projection period. The projected crediting rate is used to discount future assessments and excess benefits.
Summary of Additional Liability Long Duration Insurance Revenue and Interest Expense Recognized
The
following table sets forth the amount of revenue and interest expense recognized in our condensed consolidated statements of income related to additional insurance liabilities for the periods indicated:
 
 
  
Three months ended
March 31,
 
(Amounts in millions)
  
    2023    
 
  
    2022    
 
Gross assessments
   $ 136      $ 147  
Interest expense
(1)
   $ 22      $ 20  
 
(1)
 
Amounts for interest accretion, labeled “interest expense” in the table above, are included in benefits and other changes in policy reserves in the condensed consolidated statements of income.