XML 26 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2020
Fair Value of Financial Instruments
(6) Fair Value of Financial Instruments
Recurring Fair Value Measurements
We have fixed maturity securities, short-term investments, equity securities, limited partnerships, derivatives, embedded derivatives, securities held as collateral, separate account assets and certain other financial instruments, which are carried at fair value. Below is a description of the valuation techniques and inputs used to determine fair value by class of instrument.
Fixed maturity, short-term investments and equity securities
The fair value of fixed maturity securities, short-term investments and equity securities are estimated primarily based on information derived from third-party pricing services (“pricing services”), internal models and/or broker quotes, which use a market approach, income approach or a combination of the market and income approach depending on the type of instrument and availability of information. In general, a market approach is utilized if there is readily available and relevant market activity for an individual security. In certain cases where market information is not available for a specific security but is available for similar securities, that security is valued using market information for similar securities, which is also a market approach. When market information is not available for a specific security (or similar securities) or is available but such information is less relevant or reliable, an income approach or a combination of a market and income approach is utilized. For securities with optionality, such as call or prepayment features (including mortgage-backed or asset-backed securities), an income approach may be used. In addition, a combination of the results from market and income approaches may be used to estimate fair value. These valuation techniques may change from period to period, based on the relevance and availability of market data.
Further, while we consider the valuations provided by pricing services and broker quotes to be of high quality, management determines the fair value of our investment securities after considering all relevant and available information.
In general, we first obtain valuations from pricing services. If prices are unavailable for public securities, we obtain broker quotes. For all securities, excluding certain private fixed maturity securities, if neither a pricing service nor broker quotes valuation is available, we determine fair value using internal models. For certain private fixed maturity securities where we do not obtain valuations from pricing services, we utilize an internal model to determine fair value since transactions for similar securities are not readily observable and these securities are not typically valued by pricing services.
Given our understanding of the pricing methodologies and procedures of pricing services, the securities valued by pricing services are typically classified as Level 2 unless we determine the valuation process for a security or group of securities utilizes significant unobservable inputs, which would result in the valuation being classified as Level 3.
Broker quotes are typically based on an income approach given the lack of available market data. As the valuation typically includes significant unobservable inputs, we classify the securities where fair value is based on our consideration of broker quotes as Level 3 measurements.
For private fixed maturity securities, we utilize an income approach where we obtain public bond spreads and utilize those in an internal model to determine fair value. Other inputs to the model include rating and weighted-average life, as well as sector which is used to assign the spread. We then add an additional premium, which represents an unobservable input, to the public bond spread to adjust for the liquidity and other features of
our private placements. We utilize the estimated market yield to discount the expected cash flows of the security to determine fair value. We utilize price caps for securities where the estimated market yield results in a valuation that may exceed the amount that would be received in a market transaction. When a security does not have an external rating, we assign the security an internal rating to determine the appropriate public bond spread that should be utilized in the valuation. While we generally consider the public bond spreads by sector and maturity to be observable inputs, we evaluate the similarities of our private placement with the public bonds, any price caps utilized, liquidity premiums applied, and whether external ratings are available for our private placements to determine whether the spreads utilized would be considered observable inputs. We classify private securities without an external rating or public bond spread as Level 3. In general, a significant increase (decrease) in credit spreads would have resulted in a significant decrease (increase) in the fair value for our fixed maturity securities as of September 30, 2020.
For remaining securities priced using internal models, we determine fair value using an income approach. We maximize the use of observable inputs but typically utilize significant unobservable inputs to determine fair value. Accordingly, the valuations are typically classified as Level 3.
Our assessment of whether or not there were significant unobservable inputs related to fixed maturity securities was based on our observations obtained through the course of managing our investment portfolio, including interaction with other market participants, observations related to the availability and consistency of pricing and/or rating, and understanding of general market activity such as new issuance and the level of secondary market trading for a class of securities. Additionally, we considered data obtained from pricing services to determine whether our estimated values incorporate significant unobservable inputs that would result in the valuation being classified as Level 3.
A summary of the inputs used for our fixed maturity securities, short-term investments and equity securities based on the level in which instruments are classified is included below. We have combined certain classes of instruments together as the nature of the inputs is similar.
Level 1 measurements
Equity securities.
The primary inputs to the valuation of exchange-traded equity securities include quoted prices for the identical instrument.
Separate account assets.
The fair value of separate account assets is based on the quoted prices of the underlying fund investments and, therefore, represents Level 1 pricing.
Level 2 measurements
Fixed maturity securities
 
   
Third-party pricing services:
In estimating the fair value of fixed maturity securities, approximately 91% of our portfolio was priced using third-party pricing services as of September 30, 2020. These pricing services utilize industry-standard valuation techniques that include market-based approaches, income-based approaches, a combination of market-based and income-based approaches or other proprietary, internally generated models as part of the valuation processes. These third-party pricing vendors maximize the use of publicly available data inputs to generate valuations for each asset class. Priority and type of inputs used may change frequently as certain inputs may be more direct drivers of valuation at the time of pricing. Examples of significant inputs incorporated by pricing services may
 
include sector and issuer spreads, seasoning, capital structure, security optionality, collateral data, prepayment assumptions, default assumptions, delinquencies, debt covenants, benchmark yields, trade data, dealer quotes, credit ratings, maturity and weighted-average life. We conduct regular meetings with our pricing services for the purpose of understanding the methodologies, techniques and inputs used by the third-party pricing providers.
The following table presents a summary of the significant inputs used by our pricing services for certain fair value measurements of fixed maturity securities that are classified as Level
2
as of September 
30,
2020
:
 
(Amounts in millions)
  
Fair value
    
Primary methodologies
  
Significant inputs
U.S. government, agencies and government-sponsored enterprises
 
$
4,792
 
 
Price quotes from trading desk, broker feeds
 
Bid side prices, trade prices, Option Adjusted Spread (“OAS”) to swap curve, Bond Market Association OAS, Treasury Curve, Agency Bullet Curve, maturity to issuer spread
State and political subdivisions
 
$
3,058
 
 
Multi-dimensional attribute-based modeling systems, third-party pricing vendors
 
Trade prices, material event notices, Municipal Market Data benchmark yields, broker quotes
Non-U.S. government
 
$
1,395
 
 
Matrix pricing, spread priced to benchmark curves, price quotes from market makers
 
Benchmark yields, trade prices, broker quotes, comparative transactions, issuer spreads, bid-offer spread, market research publications, third-party pricing sources
U.S. corporate
 
$
31,695
 
 
Multi-dimensional attribute-based modeling systems, broker quotes, price quotes from market makers, OAS-based models
 
Bid side prices to Treasury Curve, Issuer Curve, which includes sector, quality, duration, OAS percentage and change for spread matrix, trade prices, comparative transactions, Trade Reporting and Compliance Engine (“TRACE”) reports
Non-U.S. corporate
 
$
9,220
 
 
Multi-dimensional attribute-based modeling systems, OAS-based models, price quotes from market makers
 
Benchmark yields, trade prices, broker quotes, comparative transactions, issuer spreads, bid-offer spread, market research publications, third-party pricing sources
Residential mortgage-backed
 
$
2,061
 
 
OAS-based models, single factor binomial models, internally priced
 
Prepayment and default assumptions, aggregation of bonds with similar characteristics, including collateral type, vintage, tranche type, weighted-average life, weighted-average loan age, issuer program and delinquency ratio, pay up and pay down factors, TRACE reports
Commercial mortgage-backed
 
$
2,956
 
 
Multi-dimensional attribute-based modeling systems, pricing matrix, spread matrix priced to swap curves, Trepp commercial mortgage-backed securities analytics model
 
Credit risk, interest rate risk, prepayment speeds, new issue data, collateral performance, origination year, tranche type, original credit ratings, weighted-average life, cash flows, spreads derived from broker quotes, bid side prices, spreads to daily updated swaps curves, TRACE reports
Other asset-backed
 
$
3,125
 
 
Multi-dimensional attribute-based modeling systems, spread matrix priced to swap curves, price quotes from market makers
 
Spreads to daily updated swap curves, spreads derived from trade prices and broker quotes, bid side prices, new issue data, collateral performance, analysis of prepayment speeds, cash flows, collateral loss analytics, historical issue analysis, trade data from market makers, TRACE reports
   
Internal models:
A portion of our U.S. corporate and non-U.S. corporate securities are valued using internal models. The fair value of these fixed maturity securities was $1,299 million and $673 million, respectively, as of September 30, 2020. Internally modeled securities are primarily private fixed maturity securities where we use market observable inputs such as an interest rate yield curve, published credit spreads for similar securities based on the external ratings of the instrument and related industry sector of the issuer. Additionally, we may apply certain price caps and liquidity premiums in the valuation of private fixed maturity securities. Price caps and liquidity premiums are established using inputs from market participants.
Equity securities.
The primary inputs to the valuation include quoted prices for identical assets, or similar assets in markets that are not active.
Securities lending collateral
The fair value of securities held as collateral is primarily based on Level 2 inputs from market information for the collateral that is held on our behalf by the custodian. We determine fair value after considering prices obtained by pricing services.
Short-term investments
The fair value of short-term investments classified as Level 2 is determined after considering prices obtained by pricing services.
Level 3 measurements
Fixed maturity securities
 
   
Broker quotes:
A portion of our state and political subdivisions, U.S. corporate, non-U.S. corporate, residential mortgage-backed, commercial mortgage-backed and other asset-backed securities are valued using broker quotes. Broker quotes are obtained from third-party providers that have current market knowledge to provide a reasonable price for securities not routinely priced by pricing services. Brokers utilized for valuation of assets are reviewed annually. The fair value of our Level 3 fixed maturity securities priced by broker quotes was $828 million as of September 30, 2020.
 
   
Internal models:
A portion of our state and political subdivisions, U.S. corporate, non-U.S. corporate, residential mortgage-backed and other asset-backed securities are valued using internal models. The primary inputs to the valuation of the bond population include quoted prices for identical assets, or similar assets in markets that are not active, contractual cash flows, duration, call provisions, issuer rating, benchmark yields and credit spreads. Certain private fixed maturity securities are valued using an internal model using market observable inputs such as the interest rate yield curve, as well as published credit spreads for similar securities, which includes significant unobservable inputs. Additionally, we may apply certain price caps and liquidity premiums in the valuation of private fixed maturity securities. Price caps are established using inputs from market participants. For structured securities, the primary inputs to the valuation include quoted prices for identical assets, or similar assets in markets that are not active, contractual cash flows, weighted-average coupon, weighted-average maturity, issuer rating, structure of the security, expected prepayment speeds and volumes, collateral type, current and forecasted loss severity, average delinquency rates, vintage of the loans, geographic region, debt service coverage ratios, payment priority with the tranche, benchmark yields and credit spreads. The fair value of our Level 3 fixed maturity securities priced using internal models was $3,314 million as of September 30, 2020.
Equity securities.
The primary inputs to the valuation include broker quotes where the underlying inputs are unobservable and for internal models, structure of the security and issuer rating.
Net asset value
Limited partnerships
Limited partnerships are valued based on comparable market transactions, discounted future cash flows, quoted market prices and/or estimates using the most recent data available for the underlying instrument. We utilize the net asset value (“NAV”) from the underlying fund statements as a practical expedient for fair value.
Derivatives
We consider counterparty collateral arrangements and rights of set-off when evaluating our net credit risk exposure to our derivative counterparties. Accordingly, we are permitted to include consideration of these arrangements when determining whether any incremental adjustment should be made for both the counterparty’s and our non-performance risk in measuring fair value for our derivative instruments. As a result of these counterparty arrangements, we determined that any adjustment for credit risk would not be material and we have not recorded any incremental adjustment for our non-performance risk or the non-performance risk of the derivative counterparty for our derivative assets or liabilities.
Interest rate swaps.
The valuation of interest rate swaps is determined using an income approach. The primary input into the valuation represents the forward interest rate swap curve, which is generally considered an observable input, and results in the derivative being classified as Level 2. For certain interest rate swaps, the inputs into the valuation also include the total returns of certain bonds that would primarily be considered an observable input and result in the derivative being classified as Level 2.
Interest rate caps.
The valuation of interest rate caps is determined using an income approach. The primary inputs into the valuation represent the forward interest rate swap curve, forward interest rate volatility and time value component associated with the optionality in the derivative which are generally considered observable inputs and results in the derivatives being classified as Level 2.
Foreign currency swaps.
The valuation of foreign currency swaps is determined using an income approach. The primary inputs into the valuation represent the forward interest rate swap curve and foreign currency exchange rates, both of which are considered observable inputs, and results in the derivative being classified as Level 2.
Equity index options.
We have equity index options associated with various equity indices. The valuation of equity index options is determined using an income approach. The primary inputs into the valuation represent forward interest rates, equity index volatility, equity index and time value component associated with the optionality in the derivative. The equity index volatility surface is determined based on market information that is not readily observable and is developed based upon inputs received from several third-party sources. Accordingly, these options are classified as Level 3. As of September 30, 2020, a significant increase (decrease) in the equity index volatility discussed above would have resulted in a significantly higher (lower) fair value measurement.
Financial futures.
The fair value of financial futures is based on the closing exchange prices. Accordingly, these financial futures are classified as Level 1. The period end valuation is zero as a result of settling the margins on these contracts on a daily basis.
 
Equity return swaps.
The valuation of equity return swaps is determined using an income approach. The primary inputs into the valuation represent the forward interest rate swap curve and underlying equity index values, which are generally considered observable inputs, and results in the derivative being classified as Level 2.
Other foreign currency contracts.
We have certain foreign currency options classified as other foreign currency contracts. The valuation of foreign currency options is determined using an income approach. The primary inputs into the valuation represent the forward interest rate swap curve, foreign currency exchange rates, forward interest rate, foreign currency exchange rate volatility and time value component associated with the optionality in the derivative, which are generally considered observable inputs and results in the derivative being classified as Level 2. We also have foreign currency forward contracts where the valuation is determined using an income approach. The primary inputs into the valuation represent the forward foreign currency exchange rates, which are generally considered observable inputs and results in the derivative being classified as Level 2.
GMWB embedded derivatives
We are required to bifurcate an embedded derivative for certain features associated with annuity products and related reinsurance agreements where we provide a GMWB to the policyholder and are required to record the GMWB embedded derivative at fair value. The valuation of our GMWB embedded derivative is based on an income approach that incorporates inputs such as forward interest rates, equity index volatility, equity index and fund correlation, and policyholder assumptions such as utilization, lapse and mortality. We determine fair value using an internal model based on the various inputs noted above.
Non-performance risk is integrated into the discount rate used to value GMWB liabilities. Our discount rate used to determine fair value of our GMWB liabilities includes market credit spreads above U.S. Treasury rates to reflect an adjustment for the non-performance risk of the GMWB liabilities. As of September 30, 2020 and December 31, 2019, the impact of non-performance risk resulted in a lower fair value of our GMWB liabilities of $85 million and $62 million, respectively.
We classify the GMWB valuation as Level 3 based on having significant unobservable inputs, with equity index volatility and non-performance risk being considered the more significant unobservable inputs. As equity index volatility increases, the fair value of the GMWB liabilities will increase. Any increase in non-performance risk would increase the discount rate and would decrease the fair value of the GMWB liability. Additionally, we consider lapse and utilization assumptions to be significant unobservable inputs. An increase in our lapse assumption would decrease the fair value of the GMWB liability, whereas an increase in our utilization rate would increase the fair value. As of September 30, 2020, a significant change in the unobservable inputs discussed above would have resulted in a significantly lower or higher fair value measurement.
Fixed index annuity embedded derivatives
We have fixed indexed annuity products where interest is credited to the policyholder’s account balance based on equity index changes. This feature is required to be bifurcated as an embedded derivative and recorded at fair value. Fair value is determined using an income approach where the present value of the excess cash flows above the guaranteed cash flows is used to determine the value attributed to the equity index feature. The inputs used in determining the fair value include policyholder behavior (lapses and withdrawals), near-term equity index volatility, expected future interest credited, forward interest rates and an adjustment to the discount rate to incorporate non-performance risk and risk margins. As a result of our assumptions for policyholder behavior and expected future interest credited being considered significant unobservable inputs, we classify these instruments
 
as Level 3. As lapses and withdrawals increase, the value of our embedded derivative liability will decrease. As expected future interest credited decreases, the value of our embedded derivative liability will decrease. As of September 30, 2020, a significant change in the unobservable inputs discussed above would have resulted in a significantly lower or higher fair value measurement.
Indexed universal life embedded derivatives
We have indexed universal life insurance products where interest is credited to the policyholder’s account balance based on equity index changes. This feature is required to be bifurcated as an embedded derivative and recorded at fair value. Fair value is determined using an income approach where the present value of the excess cash flows above the guaranteed cash flows is used to determine the value attributed to the equity index feature. The inputs used in determining the fair value include policyholder behavior (lapses and withdrawals), near-term equity index volatility, expected future interest credited, forward interest rates and an adjustment to the discount rate to incorporate non-performance risk and risk margins. As a result of our assumptions for policyholder behavior and expected future interest credited being considered significant unobservable inputs, we classify these instruments as Level 3. As lapses and withdrawals increase, the value of our embedded derivative liability will decrease. As expected future interest credited decreases, the value of our embedded derivative liability will decrease. As of September 30, 2020, a significant change in the unobservable inputs discussed above would have resulted in a significantly lower or higher fair value measurement.
The following tables set forth our assets by class of instrument that are measured at fair value on a recurring basis as of the dates indicated:
 
 
 
September 30, 2020
 
(Amounts in millions)
 
Total
 
 
Level
 
1
 
 
Level 2
 
 
Level
 
3
 
 
NAV 
(1)
 
Assets
 
 
 
 
 
Investments:
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
U.S. government, agencies and government-sponsored enterprises
 
$
4,792
 
 
$
—  
 
 
$
4,792
 
 
$
—  
 
 
$
—  
 
State and political subdivisions
 
 
3,115
 
 
 
—  
 
 
 
3,058
 
 
 
57
 
 
 
—  
 
Non-U.S. government
 
 
1,395
 
 
 
—  
 
 
 
1,395
 
 
 
—  
 
 
 
—  
 
U.S. corporate:
 
 
 
 
 
 
Utilities
 
 
5,217
 
 
 
—  
 
 
 
4,376
 
 
 
841
 
 
 
—  
 
Energy
 
 
2,765
 
 
 
—  
 
 
 
2,651
 
 
 
114
 
 
 
—  
 
Finance and insurance
 
 
8,735
 
 
 
—  
 
 
 
8,204
 
 
 
531
 
 
 
—  
 
Consumer—non-cyclical
 
 
6,368
 
 
 
—  
 
 
 
6,265
 
 
 
103
 
 
 
—  
 
Technology and communications
 
 
3,527
 
 
 
—  
 
 
 
3,401
 
 
 
126
 
 
 
—  
 
Industrial
 
 
1,551
 
 
 
—  
 
 
 
1,511
 
 
 
40
 
 
 
—  
 
Capital goods
 
 
3,057
 
 
 
—  
 
 
 
2,960
 
 
 
97
 
 
 
—  
 
Consumer—cyclical
 
 
2,044
 
 
 
—  
 
 
 
1,874
 
 
 
170
 
 
 
—  
 
Transportation
 
 
1,581
 
 
 
—  
 
 
 
1,527
 
 
 
54
 
 
 
—  
 
Other
 
 
389
 
 
 
—  
 
 
 
225
 
 
 
164
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. corporate
 
 
35,234
 
 
 
—  
 
 
 
32,994
 
 
 
2,240
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-U.S. corporate:
 
 
 
 
 
 
Utilities
 
 
935
 
 
 
—  
 
 
 
588
 
 
 
347
 
 
 
—  
 
Energy
 
 
1,348
 
 
 
—  
 
 
 
1,111
 
 
 
237
 
 
 
—  
 
Finance and insurance
 
 
2,618
 
 
 
—  
 
 
 
2,314
 
 
 
304
 
 
 
—  
 
Consumer—non-cyclical
 
 
806
 
 
 
—  
 
 
 
752
 
 
 
54
 
 
 
—  
 
Technology and communications
 
 
1,256
 
 
 
—  
 
 
 
1,228
 
 
 
28
 
 
 
—  
 
Industrial
 
 
1,068
 
 
 
—  
 
 
 
975
 
 
 
93
 
 
 
—  
 
Capital goods
 
 
626
 
 
 
—  
 
 
 
453
 
 
 
173
 
 
 
—  
 
Consumer—cyclical
 
 
436
 
 
 
—  
 
 
 
269
 
 
 
167
 
 
 
—  
 
Transportation
 
 
648
 
 
 
—  
 
 
 
537
 
 
 
111
 
 
 
—  
 
Other
 
 
1,802
 
 
 
—  
 
 
 
1,666
 
 
 
136
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total non-U.S. corporate
 
 
11,543
 
 
 
—  
 
 
 
9,893
 
 
 
1,650
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
 
 
2,075
 
 
 
—  
 
 
 
2,061
 
 
 
14
 
 
 
—  
 
Commercial mortgage-backed
 
 
2,976
 
 
 
—  
 
 
 
2,956
 
 
 
20
 
 
 
—  
 
Other asset-backed
 
 
3,286
 
 
 
—  
 
 
 
3,125
 
 
 
161
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total fixed maturity securities
 
 
64,416
 
 
 
—  
 
 
 
60,274
 
 
 
4,142
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
 
629
 
 
 
465
 
 
 
112
 
 
 
52
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other invested assets:
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
Interest rate swaps
 
 
708
 
 
 
—  
 
 
 
708
 
 
 
—  
 
 
 
—  
 
Foreign currency swaps
 
 
10
 
 
 
—  
 
 
 
10
 
 
 
—  
 
 
 
—  
 
Equity index options
 
 
67
 
 
 
—  
 
 
 
—  
 
 
 
67
 
 
 
—  
 
Other foreign currency contracts
 
 
19
 
 
 
—  
 
 
 
19
 
 
 
—  
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total derivative assets
 
 
804
 
 
 
—  
 
 
 
737
 
 
 
67
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities lending collateral
 
 
75
 
 
 
—  
 
 
 
75
 
 
 
—  
 
 
 
—  
 
Short-term investments
 
 
251
 
 
 
—  
 
 
 
251
 
 
 
—  
 
 
 
—  
 
Limited partnerships
 
 
674
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
674
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other invested assets
 
 
1,804
 
 
 
—  
 
 
 
1,063
 
 
 
67
 
 
 
674
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance recoverable
(2)
 
 
35
 
 
 
—  
 
 
 
—  
 
 
 
35
 
 
 
—  
 
Separate account assets
 
 
5,700
 
 
 
5,700
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
72,584
 
 
$
6,165
 
 
$
61,449
 
 
$
4,296
 
 
$
674
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1)
 
Limited partnerships that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy.
(2)
 
Represents embedded derivatives associated with the reinsured portion of our GMWB liabilities.
   
December 31, 2019
 
(Amounts in millions)
 
Total
   
Level 1
   
Level 2
   
Level 3
   
NAV
 (1)
 
Assets
 
 
 
 
 
Investments:
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
U.S. government, agencies and government-sponsored enterprises
 
$
5,025
 
 
$
—  
 
 
$
5,025
 
 
$
—  
 
 
$
—  
 
State and political subdivisions
 
 
2,747
 
 
 
—  
 
 
 
2,645
 
 
 
102
 
 
 
—  
 
Non-U.S. government
 
 
1,350
 
 
 
—  
 
 
 
1,350
 
 
 
—  
 
 
 
—  
 
U.S. corporate:
 
 
 
 
 
 
Utilities
 
 
4,997
 
 
 
—  
 
 
 
4,132
 
 
 
865
 
 
 
—  
 
Energy
 
 
2,699
 
 
 
—  
 
 
 
2,570
 
 
 
129
 
 
 
—  
 
Finance and insurance
 
 
7,774
 
 
 
—  
 
 
 
7,202
 
 
 
572
 
 
 
—  
 
Consumer—non-cyclical
 
 
5,701
 
 
 
—  
 
 
 
5,607
 
 
 
94
 
 
 
—  
 
Technology and communications
 
 
3,245
 
 
 
—  
 
 
 
3,195
 
 
 
50
 
 
 
—  
 
Industrial
 
 
1,396
 
 
 
—  
 
 
 
1,356
 
 
 
40
 
 
 
—  
 
Capital goods
 
 
2,711
 
 
 
—  
 
 
 
2,609
 
 
 
102
 
 
 
—  
 
Consumer—cyclical
 
 
1,760
 
 
 
—  
 
 
 
1,587
 
 
 
173
 
 
 
—  
 
Transportation
 
 
1,506
 
 
 
—  
 
 
 
1,428
 
 
 
78
 
 
 
—  
 
Other
 
 
322
 
 
 
—  
 
 
 
186
 
 
 
136
 
 
 
—  
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total U.S. corporate
 
 
32,111
 
 
 
—  
 
 
 
29,872
 
 
 
2,239
 
 
 
—  
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Non-U.S. corporate:
 
 
 
 
 
 
Utilities
 
 
829
 
 
 
—  
 
 
 
455
 
 
 
374
 
 
 
—  
 
Energy
 
 
1,319
 
 
 
—  
 
 
 
1,072
 
 
 
247
 
 
 
—  
 
Finance and insurance
 
 
2,319
 
 
 
—  
 
 
 
2,085
 
 
 
234
 
 
 
—  
 
Consumer—non-cyclical
 
 
684
 
 
 
—  
 
 
 
625
 
 
 
59
 
 
 
—  
 
Technology and communications
 
 
1,138
 
 
 
—  
 
 
 
1,110
 
 
 
28
 
 
 
—  
 
Industrial
 
 
988
 
 
 
—  
 
 
 
884
 
 
 
104
 
 
 
—  
 
Capital goods
 
 
605
 
 
 
—  
 
 
 
444
 
 
 
161
 
 
 
—  
 
Consumer—cyclical
 
 
397
 
 
 
—  
 
 
 
250
 
 
 
147
 
 
 
—  
 
Transportation
 
 
629
 
 
 
—  
 
 
 
438
 
 
 
191
 
 
 
—  
 
Other
 
 
1,617
 
 
 
—  
 
 
 
1,477
 
 
 
140
 
 
 
—  
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total non-U.S. corporate
 
 
10,525
 
 
 
—  
 
 
 
8,840
 
 
 
1,685
 
 
 
—  
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Residential mortgage-backed
 
 
2,270
 
 
 
—  
 
 
 
2,243
 
 
 
27
 
 
 
—  
 
Commercial mortgage-backed
 
 
3,026
 
 
 
—  
 
 
 
3,020
 
 
 
6
 
 
 
—  
 
Other asset-backed
 
 
3,285
 
 
 
—  
 
 
 
3,153
 
 
 
132
 
 
 
—  
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total fixed maturity securities
 
 
60,339
 
 
 
—  
 
 
 
56,148
 
 
 
4,191
 
 
 
—  
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Equity securities
 
 
239
 
 
 
62
 
 
 
126
 
 
 
51
 
 
 
—  
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Other invested assets:
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
Interest rate swaps
 
 
197
 
 
 
—  
 
 
 
197
 
 
 
—  
 
 
 
—  
 
Foreign currency swaps
 
 
4
 
 
 
—  
 
 
 
4
 
 
 
—  
 
 
 
—  
 
Equity index options
 
 
81
 
 
 
—  
 
 
 
—  
 
 
 
81
 
 
 
—  
 
Other foreign currency contracts
 
 
8
 
 
 
—  
 
 
 
8
 
 
 
—  
 
 
 
—  
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total derivative assets
 
 
290
 
 
 
—  
 
 
 
209
 
 
 
81
 
 
 
—  
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Securities lending collateral
 
 
51
 
 
 
—  
 
 
 
51
 
 
 
—  
 
 
 
—  
 
Short-term investments
 
 
211
 
 
 
—  
 
 
 
211
 
 
 
—  
 
 
 
—  
 
Limited partnerships
 
 
503
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
503
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total other invested assets
 
 
1,055
 
 
 
—  
 
 
 
471
 
 
 
81
 
 
 
503
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Reinsurance recoverable
(2)
 
 
20
 
 
 
—  
 
 
 
—  
 
 
 
20
 
 
 
—  
 
Separate account assets
 
 
6,108
 
 
 
6,108
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
 
$
67,761
 
 
$
6,170
 
 
$
56,745
 
 
$
4,343
 
 
$
503
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1)
 
Limited partnerships that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy.
(2)
 
Represents embedded derivatives associated with the reinsured portion of our GMWB liabilities.
The following tables present additional information about assets measured at fair value on a recurring basis and for which we have utilized significant unobservable (Level 3) inputs to determine fair value as of or for the dates indicated:
 
 
 
Beginning
balance

as of
July 1,
2020
 
 
Total realized and
unrealized gains
(losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending
balance

as of
September 30,
2020
 
 
Total gains
(losses)
attributable to
assets still held
 
(Amounts in millions)
 
Included
in net
income
(loss)
 
 
Included
in OCI
 
 
Purchases
 
 
Sales
 
 
Issuances
 
 
Settlements
 
 
Transfer
into
Level 3 
(1)
 
 
Transfer
out of
Level 3 
(1)
 
 
Included
in net
income
(loss)
 
 
Included
in OCI
 
Fixed maturity securities:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
State and political subdivisions
 
$
63
 
 
$
1
 
 
$
(7
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
57
 
 
$
1
 
 
$
(6
U.S. corporate:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Utilities
 
 
936
 
 
 
10
 
 
 
(4
 
 
15
 
 
 
—  
 
 
 
—  
 
 
 
(52
 
 
—  
 
 
 
(64
 
 
841
 
 
 
—  
 
 
 
1
 
Energy
 
 
123
 
 
 
—  
 
 
 
—  
 
 
 
7
 
 
 
—  
 
 
 
—  
 
 
 
(16
 
 
—  
 
 
 
—  
 
 
 
114
 
 
 
—  
 
 
 
—  
 
Finance and insurance
 
 
551
 
 
 
—  
 
 
 
2
 
 
 
71
 
 
 
—  
 
 
 
—  
 
 
 
(16
 
 
—  
 
 
 
(77
 
 
531
 
 
 
—  
 
 
 
2
 
Consumer—non-cyclical
 
 
103
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
103
 
 
 
—  
 
 
 
1
 
Technology and communications
 
 
66
 
 
 
—  
 
 
 
3
 
 
 
57
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
126
 
 
 
—  
 
 
 
3
 
Industrial
 
 
39
 
 
 
—  
 
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
40
 
 
 
—  
 
 
 
—  
 
Capital goods
 
 
97
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
97
 
 
 
—  
 
 
 
—  
 
Consumer— cyclical
 
 
198
 
 
 
3
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(30
 
 
—  
 
 
 
—  
 
 
 
170
 
 
 
—  
 
 
 
1
 
Transportation
 
 
54
 
 
 
—  
 
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
54
 
 
 
—  
 
 
 
1
 
Other
 
 
165
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
164
 
 
 
—  
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. corporate
 
 
2,332
 
 
 
13
 
 
 
2
 
 
 
150
 
 
 
—  
 
 
 
—  
 
 
 
(116
 
 
—  
 
 
 
(141
 
 
2,240
 
 
 
—  
 
 
 
9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-U.S. corporate:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Utilities
 
 
357
 
 
 
—  
 
 
 
4
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
6
 
 
 
(20
 
 
347
 
 
 
—  
 
 
 
3
 
Energy
 
 
237
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
237
 
 
 
—  
 
 
 
1
 
Finance and insurance
 
 
311
 
 
 
1
 
 
 
(2
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
19
 
 
 
(25
 
 
304
 
 
 
1
 
 
 
(2
Consumer—non-cyclical
 
 
54
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
54
 
 
 
—  
 
 
 
—  
 
Technology and communications
 
 
28
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
28
 
 
 
—  
 
 
 
—  
 
Industrial
 
 
92
 
 
 
—  
 
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
93
 
 
 
—  
 
 
 
1
 
Capital goods
 
 
173
 
 
 
—  
 
 
 
—  
 
 
 
10
 
 
 
—  
 
 
 
—  
 
 
 
(10
 
 
—  
 
 
 
—  
 
 
 
173
 
 
 
—  
 
 
 
(1
Consumer—cyclical
 
 
156
 
 
 
—  
 
 
 
4
 
 
 
17
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(10
 
 
167
 
 
 
—  
 
 
 
4
 
Transportation
 
 
141
 
 
 
—  
 
 
 
(2
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(28
 
 
111
 
 
 
—  
 
 
 
(3
Other
 
 
145
 
 
 
—  
 
 
 
3
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(12
 
 
—  
 
 
 
—  
 
 
 
136
 
 
 
—  
 
 
 
3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total non-U.S. corporate
 
 
1,694
 
 
 
1
 
 
 
8
 
 
 
27
 
 
 
—  
 
 
 
—  
 
 
 
(22
 
 
25
 
 
 
(83
 
 
1,650
 
 
 
1
 
 
 
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
 
 
24
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(9
 
 
14
 
 
 
—  
 
 
 
—  
 
Commercial mortgage-backed
 
 
21
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
20
 
 
 
—  
 
 
 
—  
 
Other asset-backed
 
 
121
 
 
 
—  
 
 
 
1
 
 
 
78
 
 
 
—  
 
 
 
—  
 
 
 
(10
 
 
—  
 
 
 
(29
 
 
161
 
 
 
—  
 
 
 
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total fixed maturity securities
 
 
4,255
 
 
 
15
 
 
 
2
 
 
 
255
 
 
 
—  
 
 
 
—  
 
 
 
(148
 
 
25
 
 
 
(262
 
 
4,142
 
 
 
2
 
 
 
10
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
 
53
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
52
 
 
 
—  
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other invested assets:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Derivative assets:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Equity index options
 
 
66
 
 
 
7
 
 
 
—  
 
 
 
27
 
 
 
—  
 
 
 
—  
 
 
 
(33
 
 
—  
 
 
 
—  
 
 
 
67
 
 
 
(1
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total derivative assets
 
 
66
 
 
 
7
 
 
 
—  
 
 
 
27
 
 
 
—  
 
 
 
—  
 
 
 
(33
 
 
—  
 
 
 
—  
 
 
 
67
 
 
 
(1
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other invested assets
 
 
66
 
 
 
7
 
 
 
—  
 
 
 
27
 
 
 
—  
 
 
 
—  
 
 
 
(33
 
 
—  
 
 
 
—  
 
 
 
67
 
 
 
(1
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance recoverable
(2)
 
 
38
 
 
 
(3
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
35
 
 
 
(3
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Level 3 assets
 
$
4,412
 
 
$
19
 
 
$
2
 
 
$
282
 
 
$
(1
 
$
—  
 
 
$
(181
 
$
25
 
 
$
(262
 
$
4,296
 
 
$
(2
 
$
10
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
 
The transfers into and out of Level 3 for fixed maturity securities were related to changes in the primary pricing source and changes in the observability of external information used in determining the fair value, such as external ratings or credit spreads, as well as changes in the industry sectors assigned to specific securities.
(2)
 
Represents embedded derivatives associated with the reinsured portion of our GMWB liabilities.
 
 
Beginning
balance

as of
July 1,
2019
 
 
Total realized and
unrealized gains
(losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending
balance

as of
September 30,
2019
 
 
Total gains
(losses)
included in
net income
(loss)

attributable
to assets
still held
 
(Amounts in millions)
 
Included
in net
income
(loss)
 
 
Included
in OCI
 
 
Purchases
 
 
Sales
 
 
Issuances
 
 
Settlements
 
 
Transfer
into
Level 3 
(1)
 
 
Transfer
out of
Level 3 
(1)
 
Fixed maturity securities:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
State and political subdivisions
 
$
61
 
 
$
—  
 
 
$
11
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
72
 
 
$
1
 
U.S. corporate:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Utilities
 
 
789
 
 
 
1
 
 
 
28
 
 
 
13
 
 
 
—  
 
 
 
—  
 
 
 
(7
 
 
—  
 
 
 
—  
 
 
 
824
 
 
 
—  
 
Energy
 
 
122
 
 
 
—  
 
 
 
2
 
 
 
12
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
135
 
 
 
—  
 
Finance and insurance
 
 
607
 
 
 
—  
 
 
 
11
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(26
 
 
20
 
 
 
—  
 
 
 
612
 
 
 
—  
 
Consumer—non-cyclical
 
 
89
 
 
 
—  
 
 
 
1
 
 
 
9
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
98
 
 
 
—  
 
Technology and communications
 
 
44
 
 
 
—  
 
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
5
 
 
 
—  
 
 
 
50
 
 
 
—  
 
Industrial
 
 
40
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
40
 
 
 
—  
 
Capital goods
 
 
98
 
 
 
—  
 
 
 
2
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
100
 
 
 
—  
 
Consumer—cyclical
 
 
185
 
 
 
—  
 
 
 
2
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(2
 
 
—  
 
 
 
(9
 
 
176
 
 
 
—  
 
Transportation
 
 
54
 
 
 
—  
 
 
 
1
 
 
 
3
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
57
 
 
 
—  
 
Other
 
 
199
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(31
 
 
168
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. corporate
 
 
2,227
 
 
 
1
 
 
 
48
 
 
 
37
 
 
 
—  
 
 
 
—  
 
 
 
(38
 
 
25
 
 
 
(40
 
 
2,260
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-U.S. corporate:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Utilities
 
 
417
 
 
 
—  
 
 
 
5
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(25
 
 
—  
 
 
 
—  
 
 
 
397
 
 
 
—  
 
Energy
 
 
241
 
 
 
—  
 
 
 
5
 
 
 
31
 
 
 
—  
 
 
 
—  
 
 
 
(12
 
 
—  
 
 
 
—  
 
 
 
265
 
 
 
—  
 
Finance and insurance
 
 
179
 
 
 
1
 
 
 
4
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(3
 
 
16
 
 
 
—  
 
 
 
197
 
 
 
1
 
Consumer—non-cyclical
 
 
68
 
 
 
—  
 
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(5
 
 
—  
 
 
 
—  
 
 
 
64
 
 
 
—  
 
Technology and communications
 
 
27
 
 
 
—  
 
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
28
 
 
 
—  
 
Industrial
 
 
64
 
 
 
—  
 
 
 
—  
 
 
 
13
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
77
 
 
 
—  
 
Capital goods
 
 
181
 
 
 
—  
 
 
 
2
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(4
 
 
—  
 
 
 
—  
 
 
 
179
 
 
 
—  
 
Consumer—cyclical
 
 
126
 
 
 
—  
 
 
 
2
 
 
 
9
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
137
 
 
 
—  
 
Transportation
 
 
199
 
 
 
—  
 
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
200
 
 
 
—  
 
Other
 
 
129
 
 
 
—  
 
 
 
3
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
131
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total non-U.S. corporate
 
 
1,631
 
 
 
1
 
 
 
24
 
 
 
53
 
 
 
—  
 
 
 
—  
 
 
 
(50
 
 
16
 
 
 
—  
 
 
 
1,675
 
 
 
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
 
 
36
 
 
 
—  
 
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
(4
 
 
32
 
 
 
—  
 
Commercial mortgage-backed
 
 
92
 
 
 
—  
 
 
 
14
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
106
 
 
 
—  
 
Other asset-backed
 
 
234
 
 
 
—  
 
 
 
—  
 
 
 
13
 
 
 
—  
 
 
 
—  
 
 
 
(11
 
 
—  
 
 
 
(106
 
 
130
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total fixed maturity securities
 
 
4,281
 
 
 
2
 
 
 
98
 
 
 
103
 
 
 
—  
 
 
 
—  
 
 
 
(100
 
 
41
 
 
 
(150
 
 
4,275
 
 
 
2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
 
56
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(2
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
54
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other invested assets:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Derivative assets:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Equity index options
 
 
65
 
 
 
1
 
 
 
—  
 
 
 
13
 
 
 
—  
 
 
 
—  
 
 
 
(17
 
 
—  
 
 
 
—  
 
 
 
62
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total derivative assets
 
 
65
 
 
 
1
 
 
 
—  
 
 
 
13
 
 
 
—  
 
 
 
—  
 
 
 
(17
 
 
—  
 
 
 
—  
 
 
 
62
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other invested assets
 
 
65
 
 
 
1
 
 
 
—  
 
 
 
13
 
 
 
—  
 
 
 
—  
 
 
 
(17
 
 
—  
 
 
 
—  
 
 
 
62
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance recoverable
(2)
 
 
20
 
 
 
5
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
25
 
 
 
5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Level 3 assets
 
$
4,422
 
 
$
8
 
 
$
98
 
 
$
116
 
 
$
(2
 
$
—  
 
 
$
(117
 
$
41
 
 
$
(150
 
$
4,416
 
 
$
7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
 
The transfers into and out of Level 3 for fixed maturity securities were related to changes in the primary pricing source and changes in the observability of external information used in determining the fair value, such as external ratings or credit spreads, as well as changes in the industry sectors assigned to specific securities.
(2)
 
Represents embedded derivatives associated with the reinsured portion of our GMWB liabilities.
The following tables present additional information about assets measured at fair value on a recurring basis and for which we have utilized significant unobservable (Level 3) inputs to determine fair value as of or for the dates indicated:
 
 
 
Beginning
balance

as of
January 1,
2020
 
 
Total realized and
unrealized gains
(losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending
balance

as of
September 30,
2020
 
 
Total gains
(losses)
attributable to
assets still held
 
(Amounts in millions)
 
Included
in net
income
(loss)
 
 
Included
in OCI
 
 
Purchases
 
 
Sales
 
 
Issuances
 
 
Settlements
 
 
Transfer
into
Level 3 
(1)
 
 
Transfer
out of
Level 3 
(1)
 
 
Included
in net
income
(loss)
 
 
Included
in OCI
 
Fixed maturity securities:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
State and political subdivisions
 
$
102
 
 
$
2
 
 
$
(19
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
(1
 
$
—  
 
 
$
(27
 
$
57
 
 
$
2
 
 
$
(19
Non-U.S. government
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
U.S. corporate:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Utilities
 
 
865
 
 
 
10
 
 
 
8
 
 
 
47
 
 
 
—  
 
 
 
—  
 
 
 
(54
 
 
42
 
 
 
(77
 
 
841
 
 
 
—  
 
 
 
14
 
Energy
 
 
129
 
 
 
1
 
 
 
(2
 
 
17
 
 
 
(21
 
 
—  
 
 
 
(19
 
 
22
 
 
 
(13
 
 
114
 
 
 
—  
 
 
 
(4
Finance and insurance
 
 
572
 
 
 
2
 
 
 
4
 
 
 
92
 
 
 
—  
 
 
 
—  
 
 
 
(40
 
 
—  
 
 
 
(99
 
 
531
 
 
 
—  
 
 
 
7
 
Consumer—non-cyclical
 
 
94
 
 
 
—  
 
 
 
2
 
 
 
8
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
103
 
 
 
—  
 
 
 
3
 
Technology and communications
 
 
50
 
 
 
—  
 
 
 
4
 
 
 
77
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(5
 
 
126
 
 
 
—  
 
 
 
4
 
Industrial
 
 
40
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
40
 
 
 
—  
 
 
 
—  
 
Capital goods
 
 
102
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(4
 
 
—  
 
 
 
—  
 
 
 
97
 
 
 
—  
 
 
 
(1
Consumer—cyclical
 
 
173
 
 
 
3
 
 
 
3
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(33
 
 
24
 
 
 
—  
 
 
 
170
 
 
 
—  
 
 
 
5
 
Transportation
 
 
78
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(3
 
 
10
 
 
 
(30
 
 
54
 
 
 
—  
 
 
 
1
 
Other
 
 
136
 
 
 
—  
 
 
 
1
 
 
 
5
 
 
 
—  
 
 
 
—  
 
 
 
(5
 
 
27
 
 
 
—  
 
 
 
164
 
 
 
—  
 
 
 
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. corporate
 
 
2,239
 
 
 
16
 
 
 
18
 
 
 
246
 
 
 
(21
 
 
—  
 
 
 
(159
 
 
125
 
 
 
(224
 
 
2,240
 
 
 
—  
 
 
 
30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-U.S. corporate:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Utilities
 
 
374
 
 
 
—  
 
 
 
7
 
 
 
12
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
27
 
 
 
(73
 
 
347
 
 
 
—  
 
 
 
5
 
Energy
 
 
247
 
 
 
—  
 
 
 
(8
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(26
 
 
24
 
 
 
—  
 
 
 
237
 
 
 
—  
 
 
 
(7
Finance and insurance
 
 
234
 
 
 
3
 
 
 
7
 
 
 
15
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
77
 
 
 
(32
 
 
304
 
 
 
3
 
 
 
8
 
Consumer—non-cyclical
 
 
59
 
 
 
—  
 
 
 
2
 
 
 
8
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
1
 
 
 
(16
 
 
54
 
 
 
—  
 
 
 
1
 
Technology and communications
 
 
28
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
28
 
 
 
—  
 
 
 
—  
 
Industrial
 
 
104
 
 
 
—  
 
 
 
2
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(5
 
 
—  
 
 
 
(8
 
 
93
 
 
 
—  
 
 
 
2
 
Capital goods
 
 
161
 
 
 
1
 
 
 
(2
 
 
10
 
 
 
—  
 
 
 
—  
 
 
 
(26
 
 
29
 
 
 
—  
 
 
 
173
 
 
 
—  
 
 
 
(2
Consumer—cyclical
 
 
147
 
 
 
—  
 
 
 
1
 
 
 
21
 
 
 
—  
 
 
 
—  
 
 
 
(7
 
 
32
 
 
 
(27
 
 
167
 
 
 
—  
 
 
 
(1
Transportation
 
 
191
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
22
 
 
 
(102
 
 
111
 
 
 
—  
 
 
 
3
 
Other
 
 
140
 
 
 
—  
 
 
 
3
 
 
 
5
 
 
 
—  
 
 
 
—  
 
 
 
(13
 
 
1
 
 
 
—  
 
 
 
136
 
 
 
—  
 
 
 
3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total non-U.S. corporate
 
 
1,685
 
 
 
4
 
 
 
12
 
 
 
71
 
 
 
—  
 
 
 
—  
 
 
 
(77
 
 
213
 
 
 
(258
 
 
1,650
 
 
 
3
 
 
 
12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
 
 
27
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
4
 
 
 
(15
 
 
14
 
 
 
—  
 
 
 
—  
 
Commercial mortgage-backed
 
 
6
 
 
 
—  
 
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
20
 
 
 
(7
 
 
20
 
 
 
—  
 
 
 
1
 
Other asset-backed
 
 
132
 
 
 
—  
 
 
 
(1
 
 
93
 
 
 
—  
 
 
 
—  
 
 
 
(32
 
 
—  
 
 
 
(31
 
 
161
 
 
 
—  
 
 
 
(1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total fixed maturity securities
 
 
4,191
 
 
 
22
 
 
 
10
 
 
 
410
 
 
 
(21
 
 
—  
 
 
 
(271
 
 
363
 
 
 
(562
 
 
4,142
 
 
 
5
 
 
 
23
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
 
51
 
 
 
—  
 
 
 
—  
 
 
 
6
 
 
 
(5
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
52
 
 
 
—  
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other invested assets:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Derivative assets:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Equity index options
 
 
81
 
 
 
(2
 
 
—  
 
 
 
45
 
 
 
—  
 
 
 
—  
 
 
 
(57
 
 
—  
 
 
 
—  
 
 
 
67
 
 
 
4
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total derivative assets
 
 
81
 
 
 
(2
 
 
—  
 
 
 
45
 
 
 
—  
 
 
 
—  
 
 
 
(57
 
 
—  
 
 
 
—  
 
 
 
67
 
 
 
4
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other invested assets
 
 
81
 
 
 
(2
 
 
—  
 
 
 
45
 
 
 
—  
 
 
 
—  
 
 
 
(57
 
 
—  
 
 
 
—  
 
 
 
67
 
 
 
4
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance recoverable
(2)
 
 
20
 
 
 
14
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
35
 
 
 
14
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Level 3 assets
 
$
4,343
 
 
$
34
 
 
$
10
 
 
$
461
 
 
$
(26
 
$
1
 
 
$
(328
 
$
363
 
 
$
(562
 
$
4,296
 
 
$
23
 
 
$
23
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
 
The transfers into and out of Level 3 for fixed maturity securities were related to changes in the primary pricing source and changes in the observability of external information used in determining the fair value, such as external ratings or credit spreads, as well as changes in the industry sectors assigned to specific securities.
(2)
 
Represents embedded derivatives associated with the reinsured portion of our GMWB liabilities.
 
 
Beginning
balance

as of
January 1,
2019
 
 
Total realized and
unrealized gains
(losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending
balance

as of
September 30,
2019
 
 
Total gains
(losses)
included in
net income
(loss)

attributable
to assets
still held
 
(Amounts in millions)
 
Included
in net
income
(loss)
 
 
Included
in OCI
 
 
Purchases
 
 
Sales
 
 
Issuances
 
 
Settlements
 
 
Transfer
into
Level 3 
(1)
 
 
Transfer
out of
Level 3 
(1)
 
Fixed maturity securities:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
State and political subdivisions
 
$
51
 
 
$
2
 
 
$
19
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
72
 
 
$
2
 
U.S. corporate:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Utilities
 
 
643
 
 
 
1
 
 
 
70
 
 
 
109
 
 
 
(14
 
 
—  
 
 
 
(47
 
 
72
 
 
 
(10
 
 
824
 
 
 
—  
 
Energy
 
 
121
 
 
 
—  
 
 
 
9
 
 
 
17
 
 
 
—  
 
 
 
—  
 
 
 
(12
 
 
—  
 
 
 
—  
 
 
 
135
 
 
 
—  
 
Finance and insurance
 
 
534
 
 
 
—  
 
 
 
49
 
 
 
40
 
 
 
—  
 
 
 
—  
 
 
 
(38
 
 
27
 
 
 
—  
 
 
 
612
 
 
 
—  
 
Consumer—non-cyclical
 
 
73
 
 
 
—  
 
 
 
4
 
 
 
23
 
 
 
—  
 
 
 
—  
 
 
 
(11
 
 
9
 
 
 
—  
 
 
 
98
 
 
 
—  
 
Technology and communications
 
 
50
 
 
 
—  
 
 
 
6
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
5
 
 
 
(11
 
 
50
 
 
 
—  
 
Industrial
 
 
39
 
 
 
—  
 
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
40
 
 
 
—  
 
Capital goods
 
 
92
 
 
 
—  
 
 
 
8
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
100
 
 
 
—  
 
Consumer—cyclical
 
 
211
 
 
 
—  
 
 
 
12
 
 
 
—  
 
 
 
(13
 
 
—  
 
 
 
(16
 
 
—  
 
 
 
(18
 
 
176
 
 
 
—  
 
Transportation
 
 
57
 
 
 
—  
 
 
 
2
 
 
 
7
 
 
 
—  
 
 
 
—  
 
 
 
(9
 
 
—  
 
 
 
—  
 
 
 
57
 
 
 
—  
 
Other
 
 
178
 
 
 
—  
 
 
 
6
 
 
 
22
 
 
 
—  
 
 
 
—  
 
 
 
(15
 
 
8
 
 
 
(31
 
 
168
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. corporate
 
 
1,998
 
 
 
1
 
 
 
167
 
 
 
218
 
 
 
(27
 
 
—  
 
 
 
(148
 
 
121
 
 
 
(70
 
 
2,260
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-U.S. corporate:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Utilities
 
 
404
 
 
 
—  
 
 
 
28
 
 
 
30
 
 
 
(7
 
 
—  
 
 
 
(42
 
 
—  
 
 
 
(16
 
 
397
 
 
 
—  
 
Energy
 
 
217
 
 
 
—  
 
 
 
17
 
 
 
47
 
 
 
—  
 
 
 
—  
 
 
 
(16
 
 
—  
 
 
 
—  
 
 
 
265
 
 
 
—  
 
Finance and insurance
 
 
171
 
 
 
3
 
 
 
22
 
 
 
7
 
 
 
—  
 
 
 
—  
 
 
 
(16
 
 
16
 
 
 
(6
 
 
197
 
 
 
3
 
Consumer—non-cyclical
 
 
106
 
 
 
2
 
 
 
5
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(49
 
 
—  
 
 
 
—  
 
 
 
64
 
 
 
—  
 
Technology and communications
 
 
26
 
 
 
—  
 
 
 
2
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
28
 
 
 
—  
 
Industrial
 
 
61
 
 
 
—  
 
 
 
3
 
 
 
13
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
77
 
 
 
—  
 
Capital goods
 
 
173
 
 
 
—  
 
 
 
11
 
 
 
10
 
 
 
—  
 
 
 
—  
 
 
 
(15
 
 
—  
 
 
 
—  
 
 
 
179
 
 
 
—  
 
Consumer—cyclical
 
 
122
 
 
 
—  
 
 
 
10
 
 
 
9
 
 
 
—  
 
 
 
—  
 
 
 
(4
 
 
—  
 
 
 
—  
 
 
 
137
 
 
 
—  
 
Transportation
 
 
171
 
 
 
—  
 
 
 
10
 
 
 
19
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
200
 
 
 
—  
 
Other
 
 
81
 
 
 
—  
 
 
 
11
 
 
 
35
 
 
 
—  
 
 
 
—  
 
 
 
(2
 
 
6
 
 
 
—  
 
 
 
131
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total non-U.S. corporate
 
 
1,532
 
 
 
5
 
 
 
119
 
 
 
170
 
 
 
(7
 
 
—  
 
 
 
(144
 
 
22
 
 
 
(22
 
 
1,675
 
 
 
3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
 
 
35
 
 
 
—  
 
 
 
2
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
(4
 
 
32
 
 
 
—  
 
Commercial mortgage-backed
 
 
95
 
 
 
—  
 
 
 
23
 
 
 
2
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(14
 
 
106
 
 
 
—  
 
Other asset-backed
 
 
154
 
 
 
—  
 
 
 
2
 
 
 
109
 
 
 
—  
 
 
 
—  
 
 
 
(53
 
 
28
 
 
 
(110
 
 
130
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total fixed maturity securities
 
 
3,865
 
 
 
8
 
 
 
332
 
 
 
499
 
 
 
(34
 
 
—  
 
 
 
(346
 
 
171
 
 
 
(220
 
 
4,275
 
 
 
5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
 
58
 
 
 
—  
 
 
 
—  
 
 
 
2
 
 
 
(6
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
54
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other invested assets:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Derivative assets:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Equity index options
 
 
39
 
 
 
28
 
 
 
—  
 
 
 
34
 
 
 
—  
 
 
 
—  
 
 
 
(39
 
 
—  
 
 
 
—  
 
 
 
62
 
 
 
(2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total derivative assets
 
 
39
 
 
 
28
 
 
 
—  
 
 
 
34
 
 
 
—  
 
 
 
—  
 
 
 
(39
 
 
—  
 
 
 
—  
 
 
 
62
 
 
 
(2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other invested assets
 
 
39
 
 
 
28
 
 
 
—  
 
 
 
34
 
 
 
—  
 
 
 
—  
 
 
 
(39
 
 
—  
 
 
 
—  
 
 
 
62
 
 
 
(2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance recoverable
(2)
 
 
20
 
 
 
4
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
25
 
 
 
4
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Level 3 assets
 
$
3,982
 
 
$
40
 
 
$
332
 
 
$
535
 
 
$
(40
 
$
1
 
 
$
(385
 
$
171
 
 
$
(220
 
$
4,416
 
 
$
7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
 
The transfers into and out of Level 3 for fixed maturity securities were related to changes in the primary pricing source and changes in the observability of external information used in determining the fair value, such as external ratings or credit spreads, as well as changes in the industry sectors assigned to specific securities.
(2)
 
Represents embedded derivatives associated with the reinsured portion of our GMWB liabilities.
The following table presents the gains and losses included in net income (loss) from assets measured at fair value on a recurring basis and for which we have utilized significant unobservable (Level 3) inputs to determine fair value and the related income statement line item in which these gains and losses were presented for the periods indicated:
 
 
  
Three months
ended
September 30,
 
  
Nine months
ended
September 30,
 
(Amounts in millions)
  
  2020  
 
 
  2019  
 
  
  2020  
 
  
  2019  
 
Total realized and unrealized gains (losses) included in net income (loss):
  
     
 
     
  
     
  
     
Net investment income
  
$
15
 
 
$
2
 
  
$
21
 
  
$
8
 
Net investment gains (losses)
  
 
4
 
 
 
6
 
  
 
13
 
  
 
32
 
 
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
Total
  
$
19
 
 
$
8
 
  
$
34
 
  
$
40
 
 
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
Total gains (losses) included in net income (loss) attributable to assets still held:
  
     
 
     
  
     
  
     
Net investment income
  
$
2
 
 
$
2
 
  
$
5
 
  
$
5
 
Net investment gains (losses)
  
 
(4
 
 
5
 
  
 
18
 
  
 
2
 
 
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
Total
  
$
(2
 
$
7
 
  
$
23
 
  
$
7
 
 
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
The amount presented for realized and unrealized gains (losses) included in net income (loss) for fixed maturity securities primarily represents amortization and accretion of premiums and discounts on certain fixed maturity securities.
The following table presents a summary of the significant unobservable inputs used for certain asset fair value measurements that are based on internal models and classified as Level 3 as of September 30, 2020:
 
(Amounts in millions)
 
Valuation
technique
 
 
Fair value
 
 
Unobservable
input
 
 
Range
 
Weighted-average 
(1)
 
Fixed maturity securities:
 
     
 
     
 
     
 
 
 
     
U.S. corporate:
 
     
 
     
 
     
 
 
 
     
Utilities
 
 
Internal models
 
 
$
774
 
 
 
Credit spreads
 
 
71bps – 368bps
 
 
183bps
 
Energy
 
 
Internal models
 
 
 
7
 
 
 
Credit spreads
 
 
91bps
 
 
Not applicable
 
Finance and insurance
 
 
Internal models
 
 
 
493
 
 
 
Credit spreads
 
 
66bps – 321bps
 
 
178bps
 
Consumer—non-cyclical
 
 
Internal models
 
 
 
103
 
 
 
Credit spreads
 
 
78bps – 358bps
 
 
174bps
 
Technology and communications
 
 
Internal models
 
 
 
126
 
 
 
Credit spreads
 
 
133bps – 358bps
 
 
224bps
 
Industrial
 
 
Internal models
 
 
 
40
 
 
 
Credit spreads
 
 
156bps – 373bps
 
 
230bps
 
Capital goods
 
 
Internal models
 
 
 
97
 
 
 
Credit spreads
 
 
102bps – 273bps
 
 
190bps
 
Consumer—cyclical
 
 
Internal models
 
 
 
133
 
 
 
Credit spreads
 
 
139bps – 276bps
 
 
201bps
 
Transportation
 
 
Internal models
 
 
 
43
 
 
 
Credit spreads
 
 
67bps – 156bps
 
 
118bps
 
Other
 
 
Internal models
 
 
 
164
 
 
 
Credit spreads
 
 
93bps – 206bps
 
 
114bps
 
 
 
     
 
 
 
 
 
     
 
 
 
     
Total U.S. corporate
 
 
Internal models
 
 
$
1,980
 
 
 
Credit spreads
 
 
66bps – 373bps
 
 
179bps
 
 
 
     
 
 
 
 
 
     
 
 
 
     
Non-U.S. corporate:
 
     
 
     
 
     
 
 
 
     
Utilities
 
 
Internal models
 
 
$
347
 
 
 
Credit spreads
 
 
89bps – 292bps
 
 
164bps
 
Energy
 
 
Internal models
 
 
 
82
 
 
 
Credit spreads
 
 
102bps – 241bps
 
 
156bps
 
Finance and insurance
 
 
Internal models
 
 
 
199
 
 
 
Credit spreads
 
 
86bps – 174bps
 
 
134bps
 
Consumer—non-cyclical
 
 
Internal models
 
 
 
53
 
 
 
Credit spreads
 
 
97bps – 162bps
 
 
142bps
 
Technology and communications
 
 
Internal models
 
 
 
28
 
 
 
Credit spreads
 
 
102bps – 238bps
 
 
184bps
 
Industrial
 
 
Internal models
 
 
 
93
 
 
 
Credit spreads
 
 
91bps – 241bps
 
 
165bps
 
Capital goods
 
 
Internal models
 
 
 
146
 
 
 
Credit spreads
 
 
97bps – 254bps
 
 
177bps
 
Consumer—cyclical
 
 
Internal models
 
 
 
54
 
 
 
Credit spreads
 
 
102bps – 241bps
 
 
197bps
 
Transportation
 
 
Internal models
 
 
 
95
 
 
 
Credit spreads
 
 
78bps – 241bps
 
 
129bps
 
Other
 
 
Internal models
 
 
 
135
 
 
 
Credit spreads
 
 
110bps – 490bps
 
 
209bps
 
 
 
     
 
 
 
 
 
     
 
 
 
     
Total non-U.S. corporate
 
 
Internal models
 
 
$
1,232
 
 
 
Credit spreads
 
 
78bps – 490bps
 
 
163bps
 
 
 
     
 
 
 
 
 
     
 
 
 
     
Derivative assets:
 
     
 
     
 
     
 
 
 
     
Equity index options
 
 
Discounted cash
flows
 
 
 
$
67
 
 
 
Equity index
volatility
 
 
 
6% – 41%
 
 
28%
 
 
(1)
 
Unobservable inputs weighted by the relative fair value of the associated instrument for fixed maturity securities and by notional for derivative assets.
Certain classes of instruments classified as Level 3 are excluded above as a result of not being material or due to limitations in being able to obtain the underlying inputs used by certain third-party sources, such as broker quotes, used as an input in determining fair value.
The following tables set forth our liabilities by class of instrument that are measured at fair value on a recurring basis as of the dates indicated:
 
 
  
September 30, 2020
 
(Amounts in millions)
  
Total
 
  
Level 1
 
  
Level 2
 
  
Level 3
 
Liabilities
  
     
  
     
  
     
  
     
Policyholder account balances:
  
     
  
     
  
     
  
     
GMWB embedded derivatives
(1)
  
$
508
 
  
$
—  
 
  
$
—  
 
  
$
508
 
Fixed index annuity embedded derivatives
  
 
432
 
  
 
—  
 
  
 
—  
 
  
 
432
 
Indexed universal life embedded derivatives
  
 
25
 
  
 
—  
 
  
 
—  
 
  
 
25
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total policyholder account balances
  
 
965
 
  
 
—  
 
  
 
—  
 
  
 
965
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Derivative liabilities:
  
     
  
     
  
     
  
     
Interest rate swaps
  
 
4
 
  
 
—  
 
  
 
4
 
  
 
—  
 
Other foreign currency contracts
  
 
5
 
  
 
—  
 
  
 
5
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total derivative liabilities
  
 
9
 
  
 
—  
 
  
 
9
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total liabilities
  
$
974
 
  
$
—  
 
  
$
9
 
  
$
965
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
(1)
 
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance.
 
 
  
December 31, 2019
 
(Amounts in millions)
  
Total
 
  
Level 1
 
  
Level 2
 
  
Level 3
 
Liabilities
  
     
  
     
  
     
  
     
Policyholder account balances:
  
     
  
     
  
     
  
     
GMWB embedded derivatives
(1)
  
$
323
 
  
$
—  
 
  
$
—  
 
  
$
323
 
Fixed index annuity embedded derivatives
  
 
452
 
  
 
—  
 
  
 
—  
 
  
 
452
 
Indexed universal life embedded derivatives
  
 
19
 
  
 
—  
 
  
 
—  
 
  
 
19
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total policyholder account balances
  
 
794
 
  
 
—  
 
  
 
—  
 
  
 
794
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Derivative liabilities:
  
     
  
     
  
     
  
     
Interest rate swaps
  
 
10
 
  
 
—  
 
  
 
10
 
  
 
—  
 
Other foreign currency contracts
  
 
1
 
  
 
—  
 
  
 
1
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total derivative liabilities
  
 
11
 
  
 
—  
 
  
 
11
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total liabilities
  
$
805
 
  
$
—  
 
  
$
11
 
  
$
794
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
(1)
 
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance.
The following tables present additional information about liabilities measured at fair value on a recurring basis and for which we have utilized significant unobservable (Level 3) inputs to determine fair value as of or for the dates indicated:
 
 
 
Beginning
balance

as of
July 1,
2020
 
 
Total realized and
unrealized (gains)
losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending
balance

as of
September 30,
2020
 
 
Total (gains)

losses

attributable to
liabilities

still held
 
(Amounts in millions)
 
Included

in net

(income)
loss
 
 
Included
in OCI
 
 
Purchases
 
 
Sales
 
 
Issuances
 
 
Settlements
 
 
Transfer
into
Level 3
 
 
Transfer
out of
Level 3
 
 
Included
in net
(income)
loss
 
 
Included
in OCI
 
Policyholder account balances:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
GMWB embedded derivatives 
(1)
 
$
559
 
 
$
(57
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
6
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
508
 
 
$
(57
 
$
—  
 
Fixed index annuity embedded derivatives
 
 
447
 
 
 
18
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(33
 
 
—  
 
 
 
—  
 
 
 
432
 
 
 
18
 
 
 
—  
 
Indexed universal life embedded derivatives
 
 
23
 
 
 
(3
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
5
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
25
 
 
 
(3
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total policyholder account balances
 
 
1,029
 
 
 
(42
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
11
 
 
 
(33
 
 
—  
 
 
 
—  
 
 
 
965
 
 
 
(42
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Level 3 liabilities
 
$
1,029
 
 
$
(42
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
11
 
 
$
(33
 
$
—  
 
 
$
—  
 
 
$
965
 
 
$
(42
 
$
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
 
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance.
 
 
 
Beginning
balance

as of
July 1,
2019
 
 
Total realized and
unrealized (gains)
losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending
balance

as of
September 30,
2019
 
 
Total (gains)
losses
included

in net
(income)
loss

attributable
to liabilities
still held
 
(Amounts in millions)
 
Included
in net
(income)
loss
 
 
Included
in OCI
 
 
Purchases
 
 
Sales
 
 
Issuances
 
 
Settlements
 
 
Transfer
into
Level 3
 
 
Transfer
out of
Level 3
 
Policyholder account balances:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
GMWB embedded derivatives 
(1)
 
$
325
 
 
$
49
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
7
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
381
 
 
$
50
 
Fixed index annuity embedded derivatives
 
 
438
 
 
 
14
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(8
 
 
—  
 
 
 
—  
 
 
 
444
 
 
 
14
 
Indexed universal life embedded derivatives
 
 
15
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
4
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
18
 
 
 
(1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total policyholder account balances
 
 
778
 
 
 
62
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
11
 
 
 
(8
 
 
—  
 
 
 
—  
 
 
 
843
 
 
 
63
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Level 3 liabilities
 
$
778
 
 
$
62
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
11
 
 
$
(8
 
$
—  
 
 
$
—  
 
 
$
843
 
 
$
63
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
 
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance.
The following tables present additional information about liabilities measured at fair value on a recurring basis and for which we have utilized significant unobservable (Level 3) inputs to determine fair value as of or for the dates indicated:
 
 
 
Beginning
balance

as of
January 1,
2020
 
 
Total realized and
unrealized (gains)
losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending
balance

as of
September 30,
2020
 
 
Total (gains)
losses

attributable to
liabilities

still held
 
(Amounts in millions)
 
Included
in net
(income)
loss
 
 
Included
in OCI
 
 
Purchases
 
 
Sales
 
 
Issuances
 
 
Settlements
 
 
Transfer
into
Level 3
 
 
Transfer
out of
Level 3
 
 
Included
in net
(income)
loss
 
 
Included
in OCI
 
Policyholder account balances:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
GMWB embedded derivatives 
(1)
 
$
323
 
 
$
167
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
18
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
508
 
 
$
174
 
 
$
—  
 
Fixed index annuity embedded derivatives
 
 
452
 
 
 
31
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(51
 
 
—  
 
 
 
—  
 
 
 
432
 
 
 
31
 
 
 
—  
 
Indexed universal life embedded derivatives
 
 
19
 
 
 
(10
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
16
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
25
 
 
 
(10
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total policyholder account balances
 
 
794
 
 
 
188
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
34
 
 
 
(51
 
 
—  
 
 
 
—  
 
 
 
965
 
 
 
195
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Level 3 liabilities
 
$
794
 
 
$
188
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
34
 
 
$
(51
 
$
—  
 
 
$
—  
 
 
$
965
 
 
$
195
 
 
$
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
 
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance.
 
 
 
Beginning
balance

as of
January 1,
2019
 
 
Total realized and
unrealized (gains)
losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending
balance

as of
September 30,
2019
 
 
Total (gains)
losses
included

in net
(income)
loss

attributable
to liabilities
still held
 
(Amounts in millions)
 
Included
in net
(income)
loss
 
 
Included
in OCI
 
 
Purchases
 
 
Sales
 
 
Issuances
 
 
Settlements
 
 
Transfer
into
Level 3
 
 
Transfer
out of
Level 3
 
Policyholder account balances:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
GMWB embedded derivatives 
(1)
 
$
337
 
 
$
25
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
19
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
381
 
 
$
29
 
Fixed index annuity embedded derivatives
 
 
389
 
 
 
72
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(17
 
 
—  
 
 
 
—  
 
 
 
444
 
 
 
72
 
Indexed universal life embedded derivatives
 
 
12
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
7
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
18
 
 
 
(1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total policyholder account balances
 
 
738
 
 
 
96
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
26
 
 
 
(17
 
 
—  
 
 
 
—  
 
 
 
843
 
 
 
100
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Level 3 liabilities
 
$
738
 
 
$
96
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
26
 
 
$
(17
 
$
—  
 
 
$
—  
 
 
$
843
 
 
$
100
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
 
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance.
The following table presents the gains and losses included in net (income) loss from liabilities measured at fair value on a recurring basis and for which we have utilized significant unobservable (Level 3) inputs to determine fair value and the related income statement line item in which these gains and losses were presented for the periods indicated:
 
 
  
Three months ended
September 30,
 
  
Nine months ended
September 30,
 
(Amounts in millions)
  
2020
 
  
2019
 
  
2020
 
  
2019
 
Total realized and unrealized (gains) losses included in net (income) loss:
  
     
  
     
  
     
  
     
Net investment income
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
Net investment (gains) losses
  
 
(42
  
 
62
 
  
 
188
 
  
 
96
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
$
(42
  
$
62
 
  
$
188
 
  
$
96
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total (gains) losses included in net (income) loss attributable to liabilities still held:
  
     
  
     
  
     
  
     
Net investment income
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
Net investment (gains) losses
  
 
(42
  
 
63
 
  
 
195
 
  
 
100
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
$
(42
  
$
63
 
  
$
195
 
  
$
100
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Purchases, sales, issuances and settlements represent the activity that occurred during the period that results in a change of the asset or liability but does not represent changes in fair value for the instruments held at the beginning of the period. Such activity primarily consists of purchases, sales and settlements of fixed maturity and equity securities and purchases, issuances and settlements of derivative instruments.
Issuances presented for GMWB embedded derivative liabilities are characterized as the change in fair value associated with the product fees recognized that are attributed to the embedded derivative to equal the expected future benefit costs upon issuance. Issuances for fixed index annuity and indexed universal life embedded derivative liabilities represent the amount of the premium received that is attributed to the value of the embedded derivative. Settlements of embedded derivatives are characterized as the change in fair value upon exercising the embedded derivative instrument, effectively representing a settlement of the embedded derivative instrument. We have shown these changes in fair value separately based on the classification of this activity as effectively issuing and settling the embedded derivative instrument with all remaining changes in the fair value of these embedded derivative instruments being shown separately in the category labeled “included in net (income) loss” in the tables presented above.
The following table presents a summary of the significant unobservable inputs used for certain liability fair value measurements that are based on internal models and classified as Level 3 as of September 30, 2020:
 
(Amounts in millions)
  
Valuation technique
 
  
Fair value
 
  
Unobservable input
 
  
Range
  
Weighted-
average
(1)
 
Policyholder account balances:
  
     
  
     
  
     
  
 
  
     
 
  
     
  
     
  
 
Withdrawal
utilization rate
 
 
  
56% – 88%
  
 
73%
 
 
  
     
  
     
  
 
Lapse rate
 
  
2% – 9%
  
 
4%
 
 
  
     
  
     
  
 
Non-performance risk

(credit spreads)
 
 
  
12bps –83bps
  
 
67bps
 
GMWB embedded derivatives
(2)
  
 
Stochastic cash flow
model
 
 
  
$
508
 
  
 
Equity index
volatility
 
 
  
21% – 27%
  
 
23%
 
Fixed index annuity embedded derivatives
  
 
Option budget
method
 
 
  
$
432
 
  
 
Expected future
interest credited
 
 
  
—  % – 3%
  
 
1%
 
Indexed universal life embedded derivatives
  
 
Option budget
method
 
 
  
$
25
 
  
 
Expected future
interest credited
 
 
  
3% – 10%
  
 
5%
 
 
(1)
 
Unobservable inputs weighted by the policyholder account balances associated with the instrument.
(2)
 
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance. The unobservable inputs associated with GMWB embedded derivatives are not interrelated and therefore, a directional change in one input will not affect the other inputs.
Assets and Liabilities Not Required to Be Carried at Fair Value
Assets and liabilities that are reflected in the accompanying unaudited condensed consolidated financial statements at fair value are not included in the following disclosure of fair value. Such items include cash, cash equivalents and restricted cash, short-term investments, investment securities, separate accounts, securities held as collateral and derivative instruments. Apart from certain of our borrowings and certain marketable securities, few of the instruments are actively traded and their fair values must often be determined using models. The fair value estimates are made at a specific point in time, based upon available market information and judgments about the financial instruments, including estimates of the timing and amount of expected future cash flows and the credit standing of counterparties. Such estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument, nor do they consider the tax impact of the realization of unrealized gains or losses. In many cases, the fair value estimates cannot be substantiated by comparison to independent markets.
The following represents our estimated fair value of financial assets and liabilities that are not required to be carried at fair value as of the dates indicated:
 
 
  
September 30, 2020
 
 
  
Notional

amount
 
 
Carrying

amount
 
  
Fair value
 
(Amounts in millions)
  
Total
 
  
Level 1
 
  
Level 2
 
  
Level 3
 
Assets:
  
     
 
     
  
     
  
     
  
     
  
     
Commercial mortgage loans
  
 
        
(1)
 
 
$
6,880
 
  
$
7,169
 
  
$
—  
 
  
$
—  
 
  
$
7,169
 
Other invested assets
  
 
        
(1)
 
 
 
410
 
  
 
411
 
  
 
—  
 
  
 
23
 
  
 
388
 
Liabilities:
  
     
 
     
  
     
  
     
  
     
  
     
Long-term borrowings
  
 
        
(1)
 
 
 
3,570
 
  
 
3,148
 
  
 
—  
 
  
 
2,979
 
  
 
169
 
Investment contracts
  
 
        
(1)
 
 
 
10,872
 
  
 
12,016
 
  
 
—  
 
  
 
—  
 
  
 
12,016
 
Other firm commitments:
  
     
 
     
  
     
  
     
  
     
  
     
Commitments to fund limited partnerships
  
 
1,112
 
 
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Commitments to fund bank loan investments
  
 
35
 
 
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Ordinary course of business lending commitments
  
 
126
 
 
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
 
(1)
 
These financial instruments do not have notional amounts.
 
 
  
December 31, 2019
 
 
  
Notional

amount
 
 
Carrying

amount
 
  
Fair value
 
(Amounts in millions)
  
Total
 
  
Level 1
 
  
Level 2
 
  
Level 3
 
Assets:
  
     
 
     
  
     
  
     
  
     
  
     
Commercial mortgage loans
  
 
        
(1)
 
 
$
6,963
 
  
$
7,239
 
  
$
—  
 
  
$
—  
 
  
$
7,239
 
Other invested assets
  
 
        
(1)
 
 
 
432
 
  
 
432
 
  
 
—  
 
  
 
49
 
  
 
383
 
Liabilities:
  
     
 
     
  
     
  
     
  
     
  
     
Long-term borrowings
  
 
        
(1)
 
 
 
3,277
 
  
 
3,093
 
  
 
—  
 
  
 
2,951
 
  
 
142
 
Non-recourse funding obligations
  
 
        
(1)
 
 
 
311
 
  
 
207
 
  
 
—  
 
  
 
—  
 
  
 
207
 
Investment contracts
  
 
        
(1)
 
 
 
11,466
 
  
 
12,086
 
  
 
—  
 
  
 
—  
 
  
 
12,086
 
Other firm commitments:
  
     
 
     
  
     
  
     
  
     
  
     
Commitments to fund limited partnerships
  
 
976
 
 
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Commitments to fund bank loan investments
  
 
52
 
 
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Ordinary course of business lending commitments
  
 
69
 
 
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
 
(1)
 
These financial instruments do not have notional amounts.