XML 107 R94.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:        
Net income (loss) $ 175 $ (332) $ 662 $ (4)
Less loss from discontinued operations, net of taxes 9 (15) 9 25
Adjustments to reconcile net income (loss) to net cash from operating activities:        
Equity in (income) loss from subsidiaries 0 0 0 0
Dividends from subsidiaries     0 0
(Gain) loss on sale of businesses     0 (26)
Amortization of fixed maturity securities discounts and premiums and limited partnerships     (107) (112)
Net investment (gains) losses (85) (20) (220) (31)
Charges assessed to policyholders     (534) (574)
Acquisition costs deferred     (67) (124)
Amortization of deferred acquisition costs and intangibles     316 305
Deferred income taxes     234 173
Trading securities, held-for-sale investments and derivative instruments     716 759
Stock-based compensation expense     29 25
Change in certain assets and liabilities:        
Accrued investment income and other assets     (21) (258)
Insurance reserves     1,202 691
Current tax liabilities     (27) 44
Other liabilities, policy and contract claims and other policy-related balances     (260) 905
Net cash from operating activities     1,932 1,798
Cash flows used by investing activities:        
Fixed maturity securities     3,396 2,646
Commercial mortgage loans     454 555
Restricted commercial mortgage loans related to securitization entities     18 27
Proceeds from sales of investments:        
Fixed maturity and equity securities     3,269 4,064
Purchases and originations of investments:        
Fixed maturity and equity securities     (6,709) (8,758)
Commercial mortgage loans     (608) (405)
Other invested assets, net     (521) (138)
Policy loans, net     28 (80)
Intercompany notes receivable     0 0
Proceeds from sale of businesses, net of cash transferred     0 39
Net cash used by investing activities     (678) (2,050)
Capital contributions to subsidiaries     0  
Payments for business purchased, net of cash acquired     (5) 0
Cash flows used by financing activities:        
Deposits to universal life and investment contracts     902 1,028
Withdrawals from universal life and investment contracts     (2,003) (1,463)
Redemption of non-recourse funding obligations     0 (1,620)
Repayment and repurchase of long-term debt     0 (362)
Repayment of borrowings related to securitization entities     (16) (37)
Return of capital to noncontrolling interests     0 (70)
Dividends paid to noncontrolling interests     (92) (126)
Proceeds from intercompany notes payable     0 0
Other, net     (30) (49)
Net cash used by financing activities     (1,270) (2,699)
Repurchase of subsidiary shares     (31) 0
Effect of exchange rate changes on cash and cash equivalents     68 36
Net change in cash and cash equivalents     52 (2,915)
Cash and cash equivalents at beginning of period     2,784 5,993
Cash and cash equivalents at end of period 2,836 3,078 2,836 3,078
Reportable Legal Entities | Parent Guarantor        
Cash flows from operating activities:        
Net income (loss) 107 (380) 464 (155)
Less loss from discontinued operations, net of taxes 0 0 0 2
Adjustments to reconcile net income (loss) to net cash from operating activities:        
Equity in (income) loss from subsidiaries (123) 369 (506) 62
Dividends from subsidiaries     0 0
(Gain) loss on sale of businesses       0
Amortization of fixed maturity securities discounts and premiums and limited partnerships     0 0
Net investment (gains) losses 0 0 0 0
Charges assessed to policyholders     0 0
Acquisition costs deferred     0 0
Amortization of deferred acquisition costs and intangibles     0 0
Deferred income taxes     6 8
Trading securities, held-for-sale investments and derivative instruments     0 0
Stock-based compensation expense     23 18
Change in certain assets and liabilities:        
Accrued investment income and other assets     2 (3)
Insurance reserves     0 0
Current tax liabilities     (6) 11
Other liabilities, policy and contract claims and other policy-related balances     (29) (1)
Net cash from operating activities     (46) (58)
Cash flows used by investing activities:        
Fixed maturity securities     0 0
Commercial mortgage loans     0 0
Restricted commercial mortgage loans related to securitization entities     0 0
Proceeds from sales of investments:        
Fixed maturity and equity securities     0 0
Purchases and originations of investments:        
Fixed maturity and equity securities     0 0
Commercial mortgage loans     0 0
Other invested assets, net     0 0
Policy loans, net     0 0
Intercompany notes receivable     0 0
Proceeds from sale of businesses, net of cash transferred       0
Net cash used by investing activities     (14) 0
Capital contributions to subsidiaries     (7)  
Payments for business purchased, net of cash acquired     (7)  
Cash flows used by financing activities:        
Deposits to universal life and investment contracts     0 0
Withdrawals from universal life and investment contracts     0 0
Redemption of non-recourse funding obligations       0
Repayment and repurchase of long-term debt       0
Repayment of borrowings related to securitization entities     0 0
Return of capital to noncontrolling interests       0
Dividends paid to noncontrolling interests     0 0
Proceeds from intercompany notes payable     61 58
Other, net     (1) 0
Net cash used by financing activities     60 58
Repurchase of subsidiary shares     0  
Effect of exchange rate changes on cash and cash equivalents     0 0
Net change in cash and cash equivalents     0 0
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period 0 0 0 0
Reportable Legal Entities | Issuer        
Cash flows from operating activities:        
Net income (loss) 34 (420) 219 (284)
Less loss from discontinued operations, net of taxes (4) (11) (4) 7
Adjustments to reconcile net income (loss) to net cash from operating activities:        
Equity in (income) loss from subsidiaries (71) 207 (339) (78)
Dividends from subsidiaries     119 250
(Gain) loss on sale of businesses       1
Amortization of fixed maturity securities discounts and premiums and limited partnerships     4 3
Net investment (gains) losses 4 1 12 14
Charges assessed to policyholders     0 0
Acquisition costs deferred     0 0
Amortization of deferred acquisition costs and intangibles     0 0
Deferred income taxes     (47) 304
Trading securities, held-for-sale investments and derivative instruments     (46) 5
Stock-based compensation expense     0 0
Change in certain assets and liabilities:        
Accrued investment income and other assets     (2) (4)
Insurance reserves     0 0
Current tax liabilities     (75) (4)
Other liabilities, policy and contract claims and other policy-related balances     34 (22)
Net cash from operating activities     (125) 192
Cash flows used by investing activities:        
Fixed maturity securities     0 150
Commercial mortgage loans     0 0
Restricted commercial mortgage loans related to securitization entities     0 0
Proceeds from sales of investments:        
Fixed maturity and equity securities     0 0
Purchases and originations of investments:        
Fixed maturity and equity securities     0 0
Commercial mortgage loans     0 0
Other invested assets, net     25 0
Policy loans, net     0 0
Intercompany notes receivable     (77) (58)
Proceeds from sale of businesses, net of cash transferred       1
Net cash used by investing activities     (52) 93
Capital contributions to subsidiaries     0  
Payments for business purchased, net of cash acquired     0  
Cash flows used by financing activities:        
Deposits to universal life and investment contracts     0 0
Withdrawals from universal life and investment contracts     0 0
Redemption of non-recourse funding obligations       0
Repayment and repurchase of long-term debt       (326)
Repayment of borrowings related to securitization entities     0 0
Return of capital to noncontrolling interests       0
Dividends paid to noncontrolling interests     0 0
Proceeds from intercompany notes payable     (35) 18
Other, net     (32) (36)
Net cash used by financing activities     (67) (344)
Repurchase of subsidiary shares     0  
Effect of exchange rate changes on cash and cash equivalents     0 0
Net change in cash and cash equivalents     (244) (59)
Cash and cash equivalents at beginning of period     998 1,124
Cash and cash equivalents at end of period 754 1,065 754 1,065
Reportable Legal Entities | All Other Subsidiaries        
Cash flows from operating activities:        
Net income (loss) 228 (108) 824 451
Less loss from discontinued operations, net of taxes 13 (4) 13 16
Adjustments to reconcile net income (loss) to net cash from operating activities:        
Equity in (income) loss from subsidiaries 0 0 0 0
Dividends from subsidiaries     (119) (250)
(Gain) loss on sale of businesses       (27)
Amortization of fixed maturity securities discounts and premiums and limited partnerships     (111) (115)
Net investment (gains) losses (89) (21) (232) (45)
Charges assessed to policyholders     (534) (574)
Acquisition costs deferred     (67) (124)
Amortization of deferred acquisition costs and intangibles     316 305
Deferred income taxes     275 (139)
Trading securities, held-for-sale investments and derivative instruments     762 754
Stock-based compensation expense     6 7
Change in certain assets and liabilities:        
Accrued investment income and other assets     (25) (246)
Insurance reserves     1,202 691
Current tax liabilities     54 37
Other liabilities, policy and contract claims and other policy-related balances     (259) 928
Net cash from operating activities     2,105 1,669
Cash flows used by investing activities:        
Fixed maturity securities     3,396 2,496
Commercial mortgage loans     454 555
Restricted commercial mortgage loans related to securitization entities     18 27
Proceeds from sales of investments:        
Fixed maturity and equity securities     3,269 4,064
Purchases and originations of investments:        
Fixed maturity and equity securities     (6,709) (8,758)
Commercial mortgage loans     (608) (405)
Other invested assets, net     (548) (143)
Policy loans, net     28 (80)
Intercompany notes receivable     34 (18)
Proceeds from sale of businesses, net of cash transferred       38
Net cash used by investing activities     (657) (2,224)
Capital contributions to subsidiaries     7  
Payments for business purchased, net of cash acquired     2  
Cash flows used by financing activities:        
Deposits to universal life and investment contracts     902 1,028
Withdrawals from universal life and investment contracts     (2,003) (1,463)
Redemption of non-recourse funding obligations       (1,620)
Repayment and repurchase of long-term debt       (36)
Repayment of borrowings related to securitization entities     (16) (37)
Return of capital to noncontrolling interests       (70)
Dividends paid to noncontrolling interests     (92) (126)
Proceeds from intercompany notes payable     17 0
Other, net     3 (13)
Net cash used by financing activities     (1,220) (2,337)
Repurchase of subsidiary shares     (31)  
Effect of exchange rate changes on cash and cash equivalents     68 36
Net change in cash and cash equivalents     296 (2,856)
Cash and cash equivalents at beginning of period     1,786 4,869
Cash and cash equivalents at end of period 2,082 2,013 2,082 2,013
Eliminations        
Cash flows from operating activities:        
Net income (loss) (194) 576 (845) (16)
Less loss from discontinued operations, net of taxes 0 0 0 0
Adjustments to reconcile net income (loss) to net cash from operating activities:        
Equity in (income) loss from subsidiaries 194 (576) 845 16
Dividends from subsidiaries     0 0
(Gain) loss on sale of businesses       0
Amortization of fixed maturity securities discounts and premiums and limited partnerships     0 0
Net investment (gains) losses 0 0 0 0
Charges assessed to policyholders     0 0
Acquisition costs deferred     0 0
Amortization of deferred acquisition costs and intangibles     0 0
Deferred income taxes     0 0
Trading securities, held-for-sale investments and derivative instruments     0 0
Stock-based compensation expense     0 0
Change in certain assets and liabilities:        
Accrued investment income and other assets     4 (5)
Insurance reserves     0 0
Current tax liabilities     0 0
Other liabilities, policy and contract claims and other policy-related balances     (6) 0
Net cash from operating activities     (2) (5)
Cash flows used by investing activities:        
Fixed maturity securities     0 0
Commercial mortgage loans     0 0
Restricted commercial mortgage loans related to securitization entities     0 0
Proceeds from sales of investments:        
Fixed maturity and equity securities     0 0
Purchases and originations of investments:        
Fixed maturity and equity securities     0 0
Commercial mortgage loans     0 0
Other invested assets, net     2 5
Policy loans, net     0 0
Intercompany notes receivable     43 76
Proceeds from sale of businesses, net of cash transferred       0
Net cash used by investing activities     45 81
Capital contributions to subsidiaries     0  
Payments for business purchased, net of cash acquired     0  
Cash flows used by financing activities:        
Deposits to universal life and investment contracts     0 0
Withdrawals from universal life and investment contracts     0 0
Redemption of non-recourse funding obligations       0
Repayment and repurchase of long-term debt       0
Repayment of borrowings related to securitization entities     0 0
Return of capital to noncontrolling interests       0
Dividends paid to noncontrolling interests     0 0
Proceeds from intercompany notes payable     (43) (76)
Other, net     0 0
Net cash used by financing activities     (43) (76)
Repurchase of subsidiary shares     0  
Effect of exchange rate changes on cash and cash equivalents     0 0
Net change in cash and cash equivalents     0 0
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0