Condensed Consolidating Financial Information |
(11) Condensed
Consolidating Financial Information
On
April 1, 2013, in connection with the reorganization:
(a) New Genworth provided a full and unconditional guarantee
to the trustee of Genworth Holdings’ outstanding senior notes
and the holders of the senior notes, on an unsecured unsubordinated
basis, of the full and punctual payment of the principal of,
premium, if any and interest on, and all other amounts payable
under, each outstanding series of senior notes, and the full and
punctual payment of all other amounts payable by Genworth Holdings
under the senior notes indenture in respect of such senior notes
and (b) New Genworth provided a full and unconditional
guarantee to the trustee of Genworth Holdings’ outstanding
subordinated notes and the holders of the subordinated notes, on an
unsecured subordinated basis, of the full and punctual payment of
the principal of, premium, if any and interest on, and all other
amounts payable under, the outstanding subordinated notes, and the
full and punctual payment of all other amounts payable by Genworth
Holdings under the subordinated notes indenture in respect of the
subordinated notes.
The following
condensed consolidating financial information of New Genworth and
its direct and indirect subsidiaries have been prepared pursuant to
rules regarding the preparation of consolidating financial
information of Regulation S-X. The condensed consolidating
financial information has been prepared as if the guarantee had
been in place during all periods presented herein.
The condensed
consolidating financial information presents the condensed
consolidating balance sheet information as of June 30, 2013
and December 31, 2012, the condensed consolidating income
statement information and the condensed consolidating comprehensive
income statement information for the three and six months ended
June 30, 2013 and 2012 and the condensed consolidating cash
flow statement information for the six months ended June 30,
2013 and 2012.
The condensed
consolidating financial information reflects New Genworth
(“Parent Guarantor”), Genworth Holdings
(“Issuer”) and each of New Genworth’s other
direct and indirect subsidiaries (“All Other
Subsidiaries”) on a combined basis, none of which guarantee
the senior notes or subordinated notes, as well as the eliminations
necessary to present New Genworth’s financial information on
a consolidated basis and total consolidated amounts.
The
accompanying condensed consolidating financial information is
presented based on the equity method of accounting for all periods
presented. Under this method, investments in subsidiaries are
recorded at cost and adjusted for the subsidiaries’
cumulative results of operations, capital contributions and
distributions, and other changes in equity. Elimination entries
include consolidating and eliminating entries for investments in
subsidiaries and intercompany activity.
The following
table presents the condensed consolidating balance sheet
information as of June 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in
millions)
|
|
Parent
Guarantor |
|
|
Issuer |
|
|
All Other
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities
available-for-sale, at fair value
|
|
$ |
— |
|
|
$ |
151 |
|
|
$ |
58,057 |
|
|
$ |
(200 |
) |
|
$ |
58,008 |
|
Equity securities
available-for-sale, at fair value
|
|
|
— |
|
|
|
— |
|
|
|
411 |
|
|
|
— |
|
|
|
411 |
|
Commercial mortgage
loans
|
|
|
— |
|
|
|
— |
|
|
|
5,831 |
|
|
|
— |
|
|
|
5,831 |
|
Restricted commercial
mortgage loans related to securitization entities
|
|
|
— |
|
|
|
— |
|
|
|
309 |
|
|
|
— |
|
|
|
309 |
|
Policy loans
|
|
|
— |
|
|
|
— |
|
|
|
1,671 |
|
|
|
— |
|
|
|
1,671 |
|
Other invested
assets
|
|
|
— |
|
|
|
54 |
|
|
|
1,923 |
|
|
|
(1 |
) |
|
|
1,976 |
|
Restricted other invested
assets related to securitization entities
|
|
|
— |
|
|
|
— |
|
|
|
392 |
|
|
|
— |
|
|
|
392 |
|
Investments in
subsidiaries
|
|
|
14,619 |
|
|
|
15,750 |
|
|
|
232 |
|
|
|
(30,601 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
investments
|
|
|
14,619 |
|
|
|
15,955 |
|
|
|
68,826 |
|
|
|
(30,802 |
) |
|
|
68,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
— |
|
|
|
856 |
|
|
|
2,757 |
|
|
|
— |
|
|
|
3,613 |
|
Accrued investment
income
|
|
|
— |
|
|
|
— |
|
|
|
643 |
|
|
|
(4 |
) |
|
|
639 |
|
Deferred acquisition
costs
|
|
|
— |
|
|
|
— |
|
|
|
5,237 |
|
|
|
— |
|
|
|
5,237 |
|
Intangible
assets
|
|
|
— |
|
|
|
— |
|
|
|
433 |
|
|
|
— |
|
|
|
433 |
|
Goodwill
|
|
|
— |
|
|
|
— |
|
|
|
867 |
|
|
|
— |
|
|
|
867 |
|
Reinsurance
recoverable
|
|
|
— |
|
|
|
— |
|
|
|
17,236 |
|
|
|
— |
|
|
|
17,236 |
|
Other assets
|
|
|
1 |
|
|
|
226 |
|
|
|
477 |
|
|
|
— |
|
|
|
704 |
|
Intercompany notes
receivable
|
|
|
1 |
|
|
|
239 |
|
|
|
458 |
|
|
|
(698 |
) |
|
|
— |
|
Separate account
assets
|
|
|
— |
|
|
|
— |
|
|
|
9,806 |
|
|
|
— |
|
|
|
9,806 |
|
Assets associated with
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
443 |
|
|
|
— |
|
|
|
443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
14,621 |
|
|
$ |
17,276 |
|
|
$ |
107,183 |
|
|
$ |
(31,504 |
) |
|
$ |
107,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future policy
benefits
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
33,437 |
|
|
$ |
— |
|
|
$ |
33,437 |
|
Policyholder account
balances
|
|
|
— |
|
|
|
— |
|
|
|
24,935 |
|
|
|
— |
|
|
|
24,935 |
|
Liability for policy and
contract claims
|
|
|
— |
|
|
|
— |
|
|
|
7,302 |
|
|
|
— |
|
|
|
7,302 |
|
Unearned
premiums
|
|
|
— |
|
|
|
— |
|
|
|
4,022 |
|
|
|
— |
|
|
|
4,022 |
|
Other
liabilities
|
|
|
(1 |
) |
|
|
353 |
|
|
|
4,284 |
|
|
|
(7 |
) |
|
|
4,629 |
|
Intercompany notes
payable
|
|
|
— |
|
|
|
658 |
|
|
|
240 |
|
|
|
(898 |
) |
|
|
— |
|
Borrowings related to
securitization entities
|
|
|
— |
|
|
|
— |
|
|
|
317 |
|
|
|
— |
|
|
|
317 |
|
Non-recourse funding
obligations
|
|
|
— |
|
|
|
— |
|
|
|
2,054 |
|
|
|
— |
|
|
|
2,054 |
|
Long-term
borrowings
|
|
|
— |
|
|
|
4,188 |
|
|
|
532 |
|
|
|
— |
|
|
|
4,720 |
|
Deferred tax
liability
|
|
|
(67 |
) |
|
|
(705 |
) |
|
|
1,141 |
|
|
|
— |
|
|
|
369 |
|
Separate account
liabilities
|
|
|
— |
|
|
|
— |
|
|
|
9,806 |
|
|
|
— |
|
|
|
9,806 |
|
Liabilities associated with
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
83 |
|
|
|
— |
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
(68 |
) |
|
|
4,494 |
|
|
|
88,153 |
|
|
|
(905 |
) |
|
|
91,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Additional paid-in
capital
|
|
|
12,139 |
|
|
|
9,315 |
|
|
|
17,659 |
|
|
|
(26,974 |
) |
|
|
12,139 |
|
Accumulated other
comprehensive income (loss)
|
|
|
3,142 |
|
|
|
3,103 |
|
|
|
3,130 |
|
|
|
(6,233 |
) |
|
|
3,142 |
|
Retained
earnings
|
|
|
2,107 |
|
|
|
364 |
|
|
|
(2,977 |
) |
|
|
2,613 |
|
|
|
2,107 |
|
Treasury stock, at
cost
|
|
|
(2,700 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Genworth Financial,
Inc.’s stockholders’ equity
|
|
|
14,689 |
|
|
|
12,782 |
|
|
|
17,812 |
|
|
|
(30,594 |
) |
|
|
14,689 |
|
Noncontrolling
interests
|
|
|
— |
|
|
|
— |
|
|
|
1,218 |
|
|
|
(5 |
) |
|
|
1,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’
equity
|
|
|
14,689 |
|
|
|
12,782 |
|
|
|
19,030 |
|
|
|
(30,599 |
) |
|
|
15,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders’ equity
|
|
$ |
14,621 |
|
|
$ |
17,276 |
|
|
$ |
107,183 |
|
|
$ |
(31,504 |
) |
|
$ |
107,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table presents the condensed consolidating balance sheet
information as of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in
millions)
|
|
Parent
Guarantor |
|
|
Issuer |
|
|
All Other
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities
available-for-sale, at fair value
|
|
$ |
— |
|
|
$ |
151 |
|
|
$ |
62,210 |
|
|
$ |
(200 |
) |
|
$ |
62,161 |
|
Equity securities
available-for-sale, at fair value
|
|
|
— |
|
|
|
— |
|
|
|
518 |
|
|
|
— |
|
|
|
518 |
|
Commercial mortgage
loans
|
|
|
— |
|
|
|
— |
|
|
|
5,872 |
|
|
|
— |
|
|
|
5,872 |
|
Restricted commercial
mortgage loans related to securitization entities
|
|
|
— |
|
|
|
— |
|
|
|
341 |
|
|
|
— |
|
|
|
341 |
|
Policy loans
|
|
|
— |
|
|
|
— |
|
|
|
1,601 |
|
|
|
— |
|
|
|
1,601 |
|
Other invested
assets
|
|
|
— |
|
|
|
5 |
|
|
|
3,488 |
|
|
|
— |
|
|
|
3,493 |
|
Restricted other invested
assets related to securitization entities
|
|
|
— |
|
|
|
— |
|
|
|
393 |
|
|
|
— |
|
|
|
393 |
|
Investments in
subsidiaries
|
|
|
16,429 |
|
|
|
17,725 |
|
|
|
— |
|
|
|
(34,154 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
investments
|
|
|
16,429 |
|
|
|
17,881 |
|
|
|
74,423 |
|
|
|
(34,354 |
) |
|
|
74,379 |
|
Cash and cash
equivalents
|
|
|
— |
|
|
|
843 |
|
|
|
2,789 |
|
|
|
— |
|
|
|
3,632 |
|
Accrued investment
income
|
|
|
— |
|
|
|
— |
|
|
|
719 |
|
|
|
(4 |
) |
|
|
715 |
|
Deferred acquisition
costs
|
|
|
— |
|
|
|
— |
|
|
|
5,036 |
|
|
|
— |
|
|
|
5,036 |
|
Intangible
assets
|
|
|
— |
|
|
|
— |
|
|
|
366 |
|
|
|
— |
|
|
|
366 |
|
Goodwill
|
|
|
— |
|
|
|
— |
|
|
|
868 |
|
|
|
— |
|
|
|
868 |
|
Reinsurance
recoverable
|
|
|
— |
|
|
|
— |
|
|
|
17,230 |
|
|
|
— |
|
|
|
17,230 |
|
Other assets
|
|
|
1 |
|
|
|
294 |
|
|
|
417 |
|
|
|
(2 |
) |
|
|
710 |
|
Intercompany notes
receivable
|
|
|
— |
|
|
|
254 |
|
|
|
488 |
|
|
|
(742 |
) |
|
|
— |
|
Separate account
assets
|
|
|
— |
|
|
|
— |
|
|
|
9,937 |
|
|
|
— |
|
|
|
9,937 |
|
Assets associated with
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
439 |
|
|
|
— |
|
|
|
439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
16,430 |
|
|
$ |
19,272 |
|
|
$ |
112,712 |
|
|
$ |
(35,102 |
) |
|
$ |
113,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future policy
benefits
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
33,505 |
|
|
$ |
— |
|
|
$ |
33,505 |
|
Policyholder account
balances
|
|
|
— |
|
|
|
— |
|
|
|
26,262 |
|
|
|
— |
|
|
|
26,262 |
|
Liability for policy and
contract claims
|
|
|
— |
|
|
|
— |
|
|
|
7,509 |
|
|
|
— |
|
|
|
7,509 |
|
Unearned
premiums
|
|
|
— |
|
|
|
— |
|
|
|
4,333 |
|
|
|
— |
|
|
|
4,333 |
|
Other
liabilities
|
|
|
1 |
|
|
|
342 |
|
|
|
4,901 |
|
|
|
(5 |
) |
|
|
5,239 |
|
Intercompany notes
payable
|
|
|
— |
|
|
|
688 |
|
|
|
254 |
|
|
|
(942 |
) |
|
|
— |
|
Borrowings related to
securitization entities
|
|
|
— |
|
|
|
— |
|
|
|
336 |
|
|
|
— |
|
|
|
336 |
|
Non-recourse funding
obligations
|
|
|
— |
|
|
|
— |
|
|
|
2,066 |
|
|
|
— |
|
|
|
2,066 |
|
Long-term
borrowings
|
|
|
— |
|
|
|
4,203 |
|
|
|
573 |
|
|
|
— |
|
|
|
4,776 |
|
Deferred tax
liability
|
|
|
(64 |
) |
|
|
(672 |
) |
|
|
2,243 |
|
|
|
— |
|
|
|
1,507 |
|
Separate account
liabilities
|
|
|
— |
|
|
|
— |
|
|
|
9,937 |
|
|
|
— |
|
|
|
9,937 |
|
Liabilities associated with
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
61 |
|
|
|
— |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
(63 |
) |
|
|
4,561 |
|
|
|
91,980 |
|
|
|
(947 |
) |
|
|
95,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Additional paid-in
capital
|
|
|
12,127 |
|
|
|
9,311 |
|
|
|
16,777 |
|
|
|
(26,088 |
) |
|
|
12,127 |
|
Accumulated other
comprehensive income (loss)
|
|
|
5,202 |
|
|
|
5,100 |
|
|
|
5,197 |
|
|
|
(10,297 |
) |
|
|
5,202 |
|
Retained
earnings
|
|
|
1,863 |
|
|
|
300 |
|
|
|
(2,535 |
) |
|
|
2,235 |
|
|
|
1,863 |
|
Treasury stock, at
cost
|
|
|
(2,700 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Genworth Financial,
Inc.’s stockholders’ equity
|
|
|
16,493 |
|
|
|
14,711 |
|
|
|
19,439 |
|
|
|
(34,150 |
) |
|
|
16,493 |
|
Noncontrolling
interests
|
|
|
— |
|
|
|
— |
|
|
|
1,293 |
|
|
|
(5 |
) |
|
|
1,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’
equity
|
|
|
16,493 |
|
|
|
14,711 |
|
|
|
20,732 |
|
|
|
(34,155 |
) |
|
|
17,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders’ equity
|
|
$ |
16,430 |
|
|
$ |
19,272 |
|
|
$ |
112,712 |
|
|
$ |
(35,102 |
) |
|
$ |
113,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table presents the condensed consolidating income statement
information for the three months ended June 30,
2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in
millions)
|
|
Parent
Guarantor |
|
|
Issuer |
|
|
All Other
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,286 |
|
|
$ |
— |
|
|
$ |
1,286 |
|
Net investment
income
|
|
|
(1 |
) |
|
|
1 |
|
|
|
824 |
|
|
|
(3 |
) |
|
|
821 |
|
Net investment gains
(losses)
|
|
|
— |
|
|
|
7 |
|
|
|
14 |
|
|
|
— |
|
|
|
21 |
|
Insurance and investment
product fees and other
|
|
|
— |
|
|
|
— |
|
|
|
245 |
|
|
|
(2 |
) |
|
|
243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
(1 |
) |
|
|
8 |
|
|
|
2,369 |
|
|
|
(5 |
) |
|
|
2,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and other changes
in policy reserves
|
|
|
— |
|
|
|
— |
|
|
|
1,269 |
|
|
|
— |
|
|
|
1,269 |
|
Interest
credited
|
|
|
— |
|
|
|
— |
|
|
|
184 |
|
|
|
— |
|
|
|
184 |
|
Acquisition and operating
expenses, net of deferrals
|
|
|
10 |
|
|
|
1 |
|
|
|
402 |
|
|
|
— |
|
|
|
413 |
|
Amortization of deferred
acquisition costs and intangibles
|
|
|
— |
|
|
|
— |
|
|
|
137 |
|
|
|
— |
|
|
|
137 |
|
Interest expense
|
|
|
— |
|
|
|
79 |
|
|
|
47 |
|
|
|
(5 |
) |
|
|
121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total benefits and
expenses
|
|
|
10 |
|
|
|
80 |
|
|
|
2,039 |
|
|
|
(5 |
) |
|
|
2,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations before income taxes and equity in income of
subsidiaries
|
|
|
(11 |
) |
|
|
(72 |
) |
|
|
330 |
|
|
|
— |
|
|
|
247 |
|
Provision (benefit) for
income taxes
|
|
|
(5 |
) |
|
|
(14 |
) |
|
|
92 |
|
|
|
— |
|
|
|
73 |
|
Equity in income of
subsidiaries
|
|
|
147 |
|
|
|
194 |
|
|
|
— |
|
|
|
(341 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
|
|
141 |
|
|
|
136 |
|
|
|
238 |
|
|
|
(341 |
) |
|
|
174 |
|
Income (loss) from
discontinued operations, net of taxes
|
|
|
— |
|
|
|
(9 |
) |
|
|
15 |
|
|
|
— |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
141 |
|
|
|
127 |
|
|
|
253 |
|
|
|
(341 |
) |
|
|
180 |
|
Less: net income
attributable to noncontrolling interests
|
|
|
— |
|
|
|
— |
|
|
|
39 |
|
|
|
— |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available
to Genworth Financial, Inc.’s common stockholders
|
|
$ |
141 |
|
|
$ |
127 |
|
|
$ |
214 |
|
|
$ |
(341 |
) |
|
$ |
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table presents the condensed consolidating income statement
information for the three months ended June 30,
2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in
millions)
|
|
Parent
Guarantor |
|
|
Issuer |
|
|
All Other
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,302 |
|
|
$ |
— |
|
|
$ |
1,302 |
|
Net investment
income
|
|
|
— |
|
|
|
— |
|
|
|
849 |
|
|
|
(3 |
) |
|
|
846 |
|
Net investment gains
(losses)
|
|
|
— |
|
|
|
1 |
|
|
|
(34 |
) |
|
|
— |
|
|
|
(33 |
) |
Insurance and investment
product fees and other
|
|
|
— |
|
|
|
— |
|
|
|
287 |
|
|
|
— |
|
|
|
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
— |
|
|
|
1 |
|
|
|
2,404 |
|
|
|
(3 |
) |
|
|
2,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and other changes
in policy reserves
|
|
|
— |
|
|
|
— |
|
|
|
1,382 |
|
|
|
— |
|
|
|
1,382 |
|
Interest
credited
|
|
|
— |
|
|
|
— |
|
|
|
194 |
|
|
|
— |
|
|
|
194 |
|
Acquisition and operating
expenses, net of deferrals
|
|
|
2 |
|
|
|
— |
|
|
|
437 |
|
|
|
— |
|
|
|
439 |
|
Amortization of deferred
acquisition costs and intangibles
|
|
|
— |
|
|
|
— |
|
|
|
147 |
|
|
|
— |
|
|
|
147 |
|
Interest expense
|
|
|
— |
|
|
|
84 |
|
|
|
50 |
|
|
|
(3 |
) |
|
|
131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total benefits and
expenses
|
|
|
2 |
|
|
|
84 |
|
|
|
2,210 |
|
|
|
(3 |
) |
|
|
2,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations before income taxes and equity in income of
subsidiaries
|
|
|
(2 |
) |
|
|
(83 |
) |
|
|
194 |
|
|
|
— |
|
|
|
109 |
|
Provision (benefit) for
income taxes
|
|
|
— |
|
|
|
(32 |
) |
|
|
59 |
|
|
|
— |
|
|
|
27 |
|
Equity in income of
subsidiaries
|
|
|
78 |
|
|
|
150 |
|
|
|
— |
|
|
|
(228 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
|
|
76 |
|
|
|
99 |
|
|
|
135 |
|
|
|
(228 |
) |
|
|
82 |
|
Income from discontinued
operations, net of taxes
|
|
|
— |
|
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
76 |
|
|
|
99 |
|
|
|
162 |
|
|
|
(228 |
) |
|
|
109 |
|
Less: net income
attributable to noncontrolling interests
|
|
|
— |
|
|
|
— |
|
|
|
33 |
|
|
|
— |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available
to Genworth Financial, Inc.’s common stockholders
|
|
$ |
76 |
|
|
$ |
99 |
|
|
$ |
129 |
|
|
$ |
(228 |
) |
|
$ |
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table presents the condensed consolidating income statement
information for the six months ended June 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in
millions)
|
|
Parent
Guarantor |
|
|
Issuer |
|
|
All Other
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,547 |
|
|
$ |
— |
|
|
$ |
2,547 |
|
Net investment
income
|
|
|
(1 |
) |
|
|
1 |
|
|
|
1,642 |
|
|
|
(7 |
) |
|
|
1,635 |
|
Net investment gains
(losses)
|
|
|
— |
|
|
|
3 |
|
|
|
(43 |
) |
|
|
— |
|
|
|
(40 |
) |
Insurance and investment
product fees and other
|
|
|
— |
|
|
|
— |
|
|
|
535 |
|
|
|
(3 |
) |
|
|
532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
(1 |
) |
|
|
4 |
|
|
|
4,681 |
|
|
|
(10 |
) |
|
|
4,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and other changes
in policy reserves
|
|
|
— |
|
|
|
— |
|
|
|
2,470 |
|
|
|
— |
|
|
|
2,470 |
|
Interest
credited
|
|
|
— |
|
|
|
— |
|
|
|
368 |
|
|
|
— |
|
|
|
368 |
|
Acquisition and operating
expenses, net of deferrals
|
|
|
10 |
|
|
|
1 |
|
|
|
835 |
|
|
|
— |
|
|
|
846 |
|
Amortization of deferred
acquisition costs and intangibles
|
|
|
— |
|
|
|
— |
|
|
|
259 |
|
|
|
— |
|
|
|
259 |
|
Interest expense
|
|
|
— |
|
|
|
159 |
|
|
|
98 |
|
|
|
(10 |
) |
|
|
247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total benefits and
expenses
|
|
|
10 |
|
|
|
160 |
|
|
|
4,030 |
|
|
|
(10 |
) |
|
|
4,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations before income taxes and equity in income of
subsidiaries
|
|
|
(11 |
) |
|
|
(156 |
) |
|
|
651 |
|
|
|
— |
|
|
|
484 |
|
Provision (benefit) for
income taxes
|
|
|
(5 |
) |
|
|
(53 |
) |
|
|
207 |
|
|
|
— |
|
|
|
149 |
|
Equity in income of
subsidiaries
|
|
|
250 |
|
|
|
316 |
|
|
|
— |
|
|
|
(566 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
|
|
244 |
|
|
|
213 |
|
|
|
444 |
|
|
|
(566 |
) |
|
|
335 |
|
Loss from discontinued
operations, net of taxes
|
|
|
— |
|
|
|
(14 |
) |
|
|
— |
|
|
|
— |
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
244 |
|
|
|
199 |
|
|
|
444 |
|
|
|
(566 |
) |
|
|
321 |
|
Less: net income
attributable to noncontrolling interests
|
|
|
— |
|
|
|
— |
|
|
|
77 |
|
|
|
— |
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available
to Genworth Financial, Inc.’s common stockholders
|
|
$ |
244 |
|
|
$ |
199 |
|
|
$ |
367 |
|
|
$ |
(566 |
) |
|
$ |
244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table presents the condensed consolidating income statement
information for the six months ended June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in
millions)
|
|
Parent
Guarantor |
|
|
Issuer |
|
|
All Other
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,408 |
|
|
$ |
— |
|
|
$ |
2,408 |
|
Net investment
income
|
|
|
— |
|
|
|
— |
|
|
|
1,685 |
|
|
|
(7 |
) |
|
|
1,678 |
|
Net investment gains
(losses)
|
|
|
— |
|
|
|
(21 |
) |
|
|
25 |
|
|
|
— |
|
|
|
4 |
|
Insurance and investment
product fees and other
|
|
|
— |
|
|
|
(1 |
) |
|
|
628 |
|
|
|
— |
|
|
|
627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
— |
|
|
|
(22 |
) |
|
|
4,746 |
|
|
|
(7 |
) |
|
|
4,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and other changes
in policy reserves
|
|
|
— |
|
|
|
— |
|
|
|
2,614 |
|
|
|
— |
|
|
|
2,614 |
|
Interest
credited
|
|
|
— |
|
|
|
— |
|
|
|
389 |
|
|
|
— |
|
|
|
389 |
|
Acquisition and operating
expenses, net of deferrals
|
|
|
5 |
|
|
|
— |
|
|
|
874 |
|
|
|
— |
|
|
|
879 |
|
Amortization of deferred
acquisition costs and intangibles
|
|
|
— |
|
|
|
— |
|
|
|
418 |
|
|
|
— |
|
|
|
418 |
|
Interest expense
|
|
|
— |
|
|
|
153 |
|
|
|
80 |
|
|
|
(7 |
) |
|
|
226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total benefits and
expenses
|
|
|
5 |
|
|
|
153 |
|
|
|
4,375 |
|
|
|
(7 |
) |
|
|
4,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations before income taxes and equity in income of
subsidiaries
|
|
|
(5 |
) |
|
|
(175 |
) |
|
|
371 |
|
|
|
— |
|
|
|
191 |
|
Provision (benefit) for
income taxes
|
|
|
(1 |
) |
|
|
(62 |
) |
|
|
105 |
|
|
|
— |
|
|
|
42 |
|
Equity in income of
subsidiaries
|
|
|
126 |
|
|
|
275 |
|
|
|
— |
|
|
|
(401 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations, net of taxes
|
|
|
122 |
|
|
|
162 |
|
|
|
266 |
|
|
|
(401 |
) |
|
|
149 |
|
Income from discontinued
operations, net of taxes
|
|
|
— |
|
|
|
— |
|
|
|
39 |
|
|
|
— |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
122 |
|
|
|
162 |
|
|
|
305 |
|
|
|
(401 |
) |
|
|
188 |
|
Less: net income
attributable to noncontrolling interests
|
|
|
— |
|
|
|
— |
|
|
|
66 |
|
|
|
— |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available
to Genworth Financial, Inc.’s common stockholders
|
|
$ |
122 |
|
|
$ |
162 |
|
|
$ |
239 |
|
|
$ |
(401 |
) |
|
$ |
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table presents the condensed consolidating comprehensive income
statement information for the three months ended June 30,
2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in
millions)
|
|
Parent
Guarantor |
|
|
Issuer |
|
|
All Other
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
Net income
|
|
$ |
141 |
|
|
$ |
127 |
|
|
$ |
253 |
|
|
$ |
(341 |
) |
|
$ |
180 |
|
Other comprehensive income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains
(losses) on securities not other-than-temporarily
impaired
|
|
|
(1,175 |
) |
|
|
(1,136 |
) |
|
|
(1,212 |
) |
|
|
2,307 |
|
|
|
(1,216 |
) |
Net unrealized gains
(losses) on other-than-temporarily impaired securities
|
|
|
26 |
|
|
|
26 |
|
|
|
26 |
|
|
|
(52 |
) |
|
|
26 |
|
Derivatives qualifying as
hedges
|
|
|
(218 |
) |
|
|
(218 |
) |
|
|
(230 |
) |
|
|
448 |
|
|
|
(218 |
) |
Foreign currency
translation and other adjustments
|
|
|
(315 |
) |
|
|
(303 |
) |
|
|
(352 |
) |
|
|
617 |
|
|
|
(353 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive
income (loss)
|
|
|
(1,682 |
) |
|
|
(1,631 |
) |
|
|
(1,768 |
) |
|
|
3,320 |
|
|
|
(1,761 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
(loss)
|
|
|
(1,541 |
) |
|
|
(1,504 |
) |
|
|
(1,515 |
) |
|
|
2,979 |
|
|
|
(1,581 |
) |
Less: comprehensive income
attributable to noncontrolling interests
|
|
|
— |
|
|
|
— |
|
|
|
(40 |
) |
|
|
— |
|
|
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
(loss) available to Genworth Financial, Inc.’s common
stockholders
|
|
$ |
(1,541 |
) |
|
$ |
(1,504 |
) |
|
$ |
(1,475 |
) |
|
$ |
2,979 |
|
|
$ |
(1,541 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table presents the condensed consolidating comprehensive income
statement information for the three months ended June 30,
2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in
millions)
|
|
Parent
Guarantor |
|
|
Issuer |
|
|
All Other
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
Net income
|
|
$ |
76 |
|
|
$ |
99 |
|
|
$ |
162 |
|
|
$ |
(228 |
) |
|
$ |
109 |
|
Other comprehensive income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains
(losses) on securities not other-than-temporarily
impaired
|
|
|
694 |
|
|
|
690 |
|
|
|
697 |
|
|
|
(1,384 |
) |
|
|
697 |
|
Net unrealized gains
(losses) on other-than-temporarily impaired securities
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
(6 |
) |
|
|
11 |
|
|
|
(5 |
) |
Derivatives qualifying as
hedges
|
|
|
407 |
|
|
|
407 |
|
|
|
407 |
|
|
|
(814 |
) |
|
|
407 |
|
Foreign currency
translation and other adjustments
|
|
|
(99 |
) |
|
|
(87 |
) |
|
|
(118 |
) |
|
|
185 |
|
|
|
(119 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive
income (loss)
|
|
|
997 |
|
|
|
1,005 |
|
|
|
980 |
|
|
|
(2,002 |
) |
|
|
980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
(loss)
|
|
|
1,073 |
|
|
|
1,104 |
|
|
|
1,142 |
|
|
|
(2,230 |
) |
|
|
1,089 |
|
Less: comprehensive income
attributable to noncontrolling interests
|
|
|
— |
|
|
|
— |
|
|
|
16 |
|
|
|
— |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
(loss)available to Genworth Financial, Inc.’s common
stockholders
|
|
$ |
1,073 |
|
|
$ |
1,104 |
|
|
$ |
1,126 |
|
|
$ |
(2,230 |
) |
|
$ |
1,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table presents the condensed consolidating comprehensive income
statement information for the six months ended June 30,
2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in
millions)
|
|
Parent
Guarantor |
|
|
Issuer |
|
|
All Other
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
Net income
|
|
$ |
244 |
|
|
$ |
199 |
|
|
$ |
444 |
|
|
$ |
(566 |
) |
|
$ |
321 |
|
Other comprehensive income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains
(losses) on securities not other-than-temporarily
impaired
|
|
|
(1,396 |
) |
|
|
(1,363 |
) |
|
|
(1,429 |
) |
|
|
2,755 |
|
|
|
(1,433 |
) |
Net unrealized gains
(losses) on other-than-temporarily impaired securities
|
|
|
52 |
|
|
|
52 |
|
|
|
52 |
|
|
|
(104 |
) |
|
|
52 |
|
Derivatives qualifying as
hedges
|
|
|
(328 |
) |
|
|
(328 |
) |
|
|
(340 |
) |
|
|
668 |
|
|
|
(328 |
) |
Foreign currency
translation and other adjustments
|
|
|
(388 |
) |
|
|
(358 |
) |
|
|
(456 |
) |
|
|
745 |
|
|
|
(457 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive
income (loss)
|
|
|
(2,060 |
) |
|
|
(1,997 |
) |
|
|
(2,173 |
) |
|
|
4,064 |
|
|
|
(2,166 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
(loss)
|
|
|
(1,816 |
) |
|
|
(1,798 |
) |
|
|
(1,729 |
) |
|
|
3,498 |
|
|
|
(1,845 |
) |
Less: comprehensive income
attributable to noncontrolling interests
|
|
|
— |
|
|
|
— |
|
|
|
(29 |
) |
|
|
— |
|
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
(loss) available to Genworth Financial, Inc.’s common
stockholders
|
|
$ |
(1,816 |
) |
|
$ |
(1,798 |
) |
|
$ |
(1,700 |
) |
|
$ |
3,498 |
|
|
$ |
(1,816 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table presents the condensed consolidating comprehensive income
statement information for the six months ended June 30,
2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in
millions)
|
|
Parent
Guarantor |
|
|
Issuer |
|
|
All Other
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
Net income
|
|
$ |
122 |
|
|
$ |
162 |
|
|
$ |
305 |
|
|
$ |
(401 |
) |
|
$ |
188 |
|
Other comprehensive income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains
(losses) on securities not other-than-temporarily
impaired
|
|
|
515 |
|
|
|
506 |
|
|
|
512 |
|
|
|
(1,021 |
) |
|
|
512 |
|
Net unrealized gains
(losses) on other-than-temporarily impaired securities
|
|
|
16 |
|
|
|
16 |
|
|
|
16 |
|
|
|
(32 |
) |
|
|
16 |
|
Derivatives qualifying as
hedges
|
|
|
78 |
|
|
|
78 |
|
|
|
79 |
|
|
|
(157 |
) |
|
|
78 |
|
Foreign currency
translation and other adjustments
|
|
|
(3 |
) |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
7 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive
income (loss)
|
|
|
606 |
|
|
|
595 |
|
|
|
605 |
|
|
|
(1,203 |
) |
|
|
603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
(loss)
|
|
|
728 |
|
|
|
757 |
|
|
|
910 |
|
|
|
(1,604 |
) |
|
|
791 |
|
Less: comprehensive income
attributable to noncontrolling interests
|
|
|
— |
|
|
|
— |
|
|
|
63 |
|
|
|
— |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
(loss) available to Genworth Financial, Inc.’s common
stockholders
|
|
$ |
728 |
|
|
$ |
757 |
|
|
$ |
847 |
|
|
$ |
(1,604 |
) |
|
$ |
728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table presents the condensed consolidating cash flow statement
information for the six months ended June 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Guarantor |
|
|
Issuer |
|
|
All Other
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
244 |
|
|
$ |
199 |
|
|
$ |
444 |
|
|
$ |
(566 |
) |
|
$ |
321 |
|
Less income from
discontinued operations, net of taxes
|
|
|
— |
|
|
|
14 |
|
|
|
— |
|
|
|
— |
|
|
|
14 |
|
Adjustments to reconcile
net income to net cash from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income from
subsidiaries
|
|
|
(250 |
) |
|
|
(316 |
) |
|
|
— |
|
|
|
566 |
|
|
|
— |
|
Dividends from
subsidiaries
|
|
|
135 |
|
|
|
150 |
|
|
|
(285 |
) |
|
|
— |
|
|
|
— |
|
Amortization of fixed
maturity discounts and premiums and limited partnerships
|
|
|
— |
|
|
|
— |
|
|
|
(40 |
) |
|
|
— |
|
|
|
(40 |
) |
Net investment losses
(gains)
|
|
|
— |
|
|
|
(3 |
) |
|
|
43 |
|
|
|
— |
|
|
|
40 |
|
Charges assessed to
policyholders
|
|
|
— |
|
|
|
(3 |
) |
|
|
(401 |
) |
|
|
— |
|
|
|
(404 |
) |
Acquisition costs
deferred
|
|
|
— |
|
|
|
— |
|
|
|
(212 |
) |
|
|
— |
|
|
|
(212 |
) |
Amortization of deferred
acquisition costs and intangibles
|
|
|
— |
|
|
|
— |
|
|
|
259 |
|
|
|
— |
|
|
|
259 |
|
Deferred income
taxes
|
|
|
(3 |
) |
|
|
(46 |
) |
|
|
(164 |
) |
|
|
— |
|
|
|
(213 |
) |
Net increase (decrease) in
trading securities, held-for-sale investments and derivative
instruments
|
|
|
— |
|
|
|
— |
|
|
|
35 |
|
|
|
— |
|
|
|
35 |
|
Stock-based compensation
expense
|
|
|
11 |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
17 |
|
Change in certain assets
and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued investment income
and other assets
|
|
|
(1 |
) |
|
|
68 |
|
|
|
(46 |
) |
|
|
— |
|
|
|
21 |
|
Insurance
reserves
|
|
|
— |
|
|
|
— |
|
|
|
1,183 |
|
|
|
— |
|
|
|
1,183 |
|
Current tax
liabilities
|
|
|
— |
|
|
|
(7 |
) |
|
|
267 |
|
|
|
— |
|
|
|
260 |
|
Other liabilities and other
policy-related balances
|
|
|
(4 |
) |
|
|
26 |
|
|
|
(660 |
) |
|
|
— |
|
|
|
(638 |
) |
Cash from operating
activities—discontinued operations
|
|
|
— |
|
|
|
(14 |
) |
|
|
17 |
|
|
|
— |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating
activities
|
|
|
132 |
|
|
|
68 |
|
|
|
446 |
|
|
|
— |
|
|
|
646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities
and repayments of investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity
securities
|
|
|
— |
|
|
|
— |
|
|
|
2,820 |
|
|
|
— |
|
|
|
2,820 |
|
Commercial mortgage
loans
|
|
|
— |
|
|
|
— |
|
|
|
474 |
|
|
|
— |
|
|
|
474 |
|
Restricted commercial
mortgage loans related to securitization entities
|
|
|
— |
|
|
|
— |
|
|
|
31 |
|
|
|
— |
|
|
|
31 |
|
Proceeds from sales of
investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity and equity
securities
|
|
|
— |
|
|
|
— |
|
|
|
2,245 |
|
|
|
— |
|
|
|
2,245 |
|
Purchases and originations
of investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity and equity
securities
|
|
|
— |
|
|
|
— |
|
|
|
(4,558 |
) |
|
|
— |
|
|
|
(4,558 |
) |
Commercial mortgage
loans
|
|
|
— |
|
|
|
— |
|
|
|
(431 |
) |
|
|
— |
|
|
|
(431 |
) |
Other invested assets,
net
|
|
|
— |
|
|
|
— |
|
|
|
113 |
|
|
|
— |
|
|
|
113 |
|
Policy loans,
net
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
Intercompany notes
receivable
|
|
|
(1 |
) |
|
|
15 |
|
|
|
30 |
|
|
|
(44 |
) |
|
|
— |
|
Capital contributions to
subsidiaries
|
|
|
(131 |
) |
|
|
(1 |
) |
|
|
132 |
|
|
|
— |
|
|
|
— |
|
Proceeds from sale of a
subsidiary, net of cash transferred
|
|
|
— |
|
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
25 |
|
Cash from investing
activities—discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from investing
activities
|
|
|
(132 |
) |
|
|
14 |
|
|
|
880 |
|
|
|
(44 |
) |
|
|
718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits to universal life
and investment contracts
|
|
|
— |
|
|
|
— |
|
|
|
920 |
|
|
|
— |
|
|
|
920 |
|
Withdrawals from universal
life and investment contracts
|
|
|
— |
|
|
|
— |
|
|
|
(2,059 |
) |
|
|
— |
|
|
|
(2,059 |
) |
Redemption and repurchase
of non-recourse funding obligations
|
|
|
— |
|
|
|
— |
|
|
|
(12 |
) |
|
|
— |
|
|
|
(12 |
) |
Repayment and repurchase of
long-term debt
|
|
|
— |
|
|
|
(15 |
) |
|
|
— |
|
|
|
— |
|
|
|
(15 |
) |
Repayment of borrowings
related to securitization entities
|
|
|
— |
|
|
|
— |
|
|
|
(32 |
) |
|
|
— |
|
|
|
(32 |
) |
Repurchase of subsidiary
shares
|
|
|
— |
|
|
|
— |
|
|
|
(21 |
) |
|
|
— |
|
|
|
(21 |
) |
Dividends paid to
noncontrolling interests
|
|
|
— |
|
|
|
— |
|
|
|
(26 |
) |
|
|
— |
|
|
|
(26 |
) |
Proceeds from intercompany
notes payable
|
|
|
— |
|
|
|
(30 |
) |
|
|
(14 |
) |
|
|
44 |
|
|
|
— |
|
Other, net
|
|
|
— |
|
|
|
(24 |
) |
|
|
7 |
|
|
|
— |
|
|
|
(17 |
) |
Cash from financing
activities—discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing
activities
|
|
|
— |
|
|
|
(69 |
) |
|
|
(1,237 |
) |
|
|
44 |
|
|
|
(1,262 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents
|
|
|
— |
|
|
|
— |
|
|
|
(118 |
) |
|
|
— |
|
|
|
(118 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
— |
|
|
|
13 |
|
|
|
(29 |
) |
|
|
— |
|
|
|
(16 |
) |
Cash and cash equivalents
at beginning of period
|
|
|
— |
|
|
|
843 |
|
|
|
2,810 |
|
|
|
— |
|
|
|
3,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
at end of period
|
|
|
— |
|
|
|
856 |
|
|
|
2,781 |
|
|
|
— |
|
|
|
3,637 |
|
Less cash and cash
equivalents of discontinued operations at end of period
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
of continuing operations at end of period
|
|
$ |
— |
|
|
$ |
856 |
|
|
$ |
2,757 |
|
|
$ |
— |
|
|
$ |
3,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
table presents the condensed consolidating cash flow statement
information for the six months ended June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Guarantor |
|
|
Issuer |
|
|
All Other
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
122 |
|
|
$ |
162 |
|
|
$ |
305 |
|
|
$ |
(401 |
) |
|
$ |
188 |
|
Less income from
discontinued operations, net of taxes
|
|
|
— |
|
|
|
|
|
|
|
(39 |
) |
|
|
|
|
|
|
(39 |
) |
Adjustments to reconcile
net income to net cash from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income from
subsidiaries
|
|
|
(126 |
) |
|
|
(275 |
) |
|
|
— |
|
|
|
401 |
|
|
|
— |
|
Dividends from
subsidiaries
|
|
|
— |
|
|
|
187 |
|
|
|
(187 |
) |
|
|
— |
|
|
|
— |
|
Amortization of fixed
maturity discounts and premiums and limited partnerships
|
|
|
— |
|
|
|
— |
|
|
|
(49 |
) |
|
|
— |
|
|
|
(49 |
) |
Net investment losses
(gains)
|
|
|
— |
|
|
|
21 |
|
|
|
(25 |
) |
|
|
— |
|
|
|
(4 |
) |
Charges assessed to
policyholders
|
|
|
— |
|
|
|
— |
|
|
|
(388 |
) |
|
|
— |
|
|
|
(388 |
) |
Acquisition costs
deferred
|
|
|
— |
|
|
|
— |
|
|
|
(309 |
) |
|
|
— |
|
|
|
(309 |
) |
Amortization of deferred
acquisition costs and intangibles
|
|
|
— |
|
|
|
— |
|
|
|
418 |
|
|
|
— |
|
|
|
418 |
|
Deferred income
taxes
|
|
|
(1 |
) |
|
|
(52 |
) |
|
|
100 |
|
|
|
— |
|
|
|
47 |
|
Net increase (decrease) in
trading securities, held- for-sale investments and derivative
instruments
|
|
|
— |
|
|
|
(19 |
) |
|
|
112 |
|
|
|
— |
|
|
|
93 |
|
Stock-based compensation
expense
|
|
|
5 |
|
|
|
7 |
|
|
|
1 |
|
|
|
— |
|
|
|
13 |
|
Change in certain assets
and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued investment income
and other assets
|
|
|
— |
|
|
|
(34 |
) |
|
|
43 |
|
|
|
— |
|
|
|
9 |
|
Insurance
reserves
|
|
|
— |
|
|
|
— |
|
|
|
1,001 |
|
|
|
— |
|
|
|
1,001 |
|
Current tax
liabilities
|
|
|
— |
|
|
|
172 |
|
|
|
(369 |
) |
|
|
— |
|
|
|
(197 |
) |
Other liabilities and other
policy-related balances
|
|
|
— |
|
|
|
9 |
|
|
|
(616 |
) |
|
|
2 |
|
|
|
(605 |
) |
Cash from operating
activities—discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
42 |
|
|
|
— |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating
activities
|
|
|
— |
|
|
|
178 |
|
|
|
40 |
|
|
|
2 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities
and repayments of investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity
securities
|
|
|
— |
|
|
|
— |
|
|
|
2,366 |
|
|
|
— |
|
|
|
2,366 |
|
Commercial mortgage
loans
|
|
|
— |
|
|
|
— |
|
|
|
391 |
|
|
|
— |
|
|
|
391 |
|
Restricted commercial
mortgage loans related to securitization entities
|
|
|
— |
|
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
25 |
|
Proceeds from sales of
investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity and equity
securities
|
|
|
— |
|
|
|
10 |
|
|
|
2,528 |
|
|
|
— |
|
|
|
2,538 |
|
Purchases and originations
of investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity and equity
securities
|
|
|
— |
|
|
|
(150 |
) |
|
|
(5,436 |
) |
|
|
— |
|
|
|
(5,586 |
) |
Commercial mortgage
loans
|
|
|
— |
|
|
|
— |
|
|
|
(184 |
) |
|
|
— |
|
|
|
(184 |
) |
Other invested assets,
net
|
|
|
— |
|
|
|
30 |
|
|
|
350 |
|
|
|
(2 |
) |
|
|
378 |
|
Policy loans,
net
|
|
|
— |
|
|
|
— |
|
|
|
(70 |
) |
|
|
— |
|
|
|
(70 |
) |
Proceeds from sale of a
subsidiary, net of cash transferred
|
|
|
— |
|
|
|
— |
|
|
|
77 |
|
|
|
— |
|
|
|
77 |
|
Intercompany notes
receivable
|
|
|
— |
|
|
|
(24 |
) |
|
|
50 |
|
|
|
(26 |
) |
|
|
— |
|
Cash from investing
activities—discontinued operations
|
|
|
— |
|
|
|
(16 |
) |
|
|
(25 |
) |
|
|
— |
|
|
|
(41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from investing
activities
|
|
|
— |
|
|
|
(150 |
) |
|
|
72 |
|
|
|
(28 |
) |
|
|
(106 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits to universal life
and investment contracts
|
|
|
— |
|
|
|
— |
|
|
|
1,351 |
|
|
|
— |
|
|
|
1,351 |
|
Withdrawals from universal
life and investment contracts
|
|
|
— |
|
|
|
— |
|
|
|
(1,506 |
) |
|
|
— |
|
|
|
(1,506 |
) |
Redemption and repurchase
of non-recourse funding obligations
|
|
|
— |
|
|
|
— |
|
|
|
(567 |
) |
|
|
— |
|
|
|
(567 |
) |
Proceeds from the issuance
of long-term debt
|
|
|
— |
|
|
|
361 |
|
|
|
— |
|
|
|
— |
|
|
|
361 |
|
Repayment and repurchase of
long-term debt
|
|
|
— |
|
|
|
(222 |
) |
|
|
— |
|
|
|
— |
|
|
|
(222 |
) |
Repayment of borrowings
related to securitization entities
|
|
|
— |
|
|
|
— |
|
|
|
(29 |
) |
|
|
— |
|
|
|
(29 |
) |
Dividends paid to
noncontrolling interests
|
|
|
— |
|
|
|
— |
|
|
|
(24 |
) |
|
|
— |
|
|
|
(24 |
) |
Proceeds from intercompany
notes payable
|
|
|
— |
|
|
|
(50 |
) |
|
|
24 |
|
|
|
26 |
|
|
|
— |
|
Other, net
|
|
|
— |
|
|
|
(24 |
) |
|
|
(39 |
) |
|
|
— |
|
|
|
(63 |
) |
Cash from financing
activities—discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
(26 |
) |
|
|
— |
|
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing
activities
|
|
|
— |
|
|
|
65 |
|
|
|
(816 |
) |
|
|
26 |
|
|
|
(725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
— |
|
|
|
93 |
|
|
|
(707 |
) |
|
|
— |
|
|
|
(614 |
) |
Cash and cash equivalents
at beginning of period
|
|
|
— |
|
|
|
907 |
|
|
|
3,581 |
|
|
|
|
|
|
|
4,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
at end of period
|
|
|
— |
|
|
|
1,000 |
|
|
|
2,874 |
|
|
|
— |
|
|
|
3,874 |
|
Less cash and cash
equivalents of discontinued operations at end of period
|
|
|
— |
|
|
|
— |
|
|
|
20 |
|
|
|
— |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
of continuing operations at end of period
|
|
$ |
— |
|
|
$ |
1,000 |
|
|
$ |
2,854 |
|
|
$ |
— |
|
|
$ |
3,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|