0001193125-12-441670.txt : 20121030 0001193125-12-441670.hdr.sgml : 20121030 20121030170106 ACCESSION NUMBER: 0001193125-12-441670 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20121030 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20121030 DATE AS OF CHANGE: 20121030 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GENWORTH FINANCIAL INC CENTRAL INDEX KEY: 0001276520 STANDARD INDUSTRIAL CLASSIFICATION: LIFE INSURANCE [6311] IRS NUMBER: 331073076 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32195 FILM NUMBER: 121169108 BUSINESS ADDRESS: STREET 1: 6620 WEST BROAD STREET CITY: RICHMOND STATE: VA ZIP: 23230 BUSINESS PHONE: 804-281-6000 MAIL ADDRESS: STREET 1: 6620 WEST BROAD STREET CITY: RICHMOND STATE: VA ZIP: 23230 8-K 1 d429863d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

October 30, 2012

Date of Report

(Date of earliest event reported)

 

 

LOGO

GENWORTH FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware
  001-32195
  33-1073076

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

6620 West Broad Street, Richmond, VA
  23230
(Address of principal executive offices)   (Zip Code)

(804) 281-6000

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On October 30, 2012, Genworth Financial, Inc. issued (1) a press release announcing its financial results for the quarter ended September 30, 2012, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (2) a financial supplement for the quarter ended September 30, 2012, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

The information contained in this Current Report on Form 8-K (including the exhibits) is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information contained in this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.

 

Item 9.01 Financial Statements and Exhibits.

The following materials are furnished as exhibits to this Current Report on Form 8-K:

 

Exhibit
Number

  

Description of Exhibit

99.1    Press Release dated October 30, 2012.
99.2    Financial Supplement for the quarter ended September 30, 2012.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    GENWORTH FINANCIAL, INC.
Date: October 30, 2012     By:  

/s/ Kelly L. Groh

      Kelly L. Groh
      Vice President and Controller
      (Principal Accounting Officer)

 

3


Exhibit Index

 

Exhibit
Number

  

Description of Exhibit

99.1    Press Release dated October 30, 2012.
99.2    Financial Supplement for the quarter ended September 30, 2012.

 

4

EX-99.1 2 d429863dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

Genworth Financial Announces Third Quarter 2012 Results

Net Operating Income Increases To $121 Million

U.S. Mortgage Insurance Incurred Losses Flat Sequentially

$136 Million Dividends Paid From Operating Companies To Holding Company

U.S. Life Companies Seek To Complete Second Life Block Transaction In Fourth Quarter 2012

Richmond, VA (October 30, 2012) – Genworth Financial, Inc. (NYSE: GNW) today reported results for the third quarter of 2012. The company reported net income1 of $34 million, or $0.07 per diluted share, compared with a net loss of $16 million, or $0.03 per diluted share, in the third quarter of 2011. Net operating income2 for the third quarter of 2012 was $121 million, or $0.25 per diluted share, compared with net operating income of $62 million, or $0.13 per diluted share, in the third quarter of 2011.

“Steady improvement in our operating results in the Global Mortgage Insurance Division and stable underlying performance in the Insurance and Wealth Management Division increased total net operating income both year over year and sequentially again this quarter. Dividends continue to provide liquidity to the holding company,” said Martin P. Klein, acting chief executive officer and chief financial officer. “We are committed to improving business performance and generating capital as we rebuild shareholder value.”

 

1 

Unless otherwise stated, all references in this press release to net income (loss), net income (loss) per share, net operating income (loss), net operating income per share, book value, book value per share and stockholders’ equity should be read as net income (loss) available to Genworth’s common stockholders, net income (loss) available to Genworth’s common stockholders per share, net operating income available to Genworth’s common stockholders, net operating income (loss) available to Genworth’s common stockholders per share, book value available to Genworth’s common stockholders, book value available to Genworth’s common stockholders per share and stockholders’ equity available to Genworth’s common stockholders, respectively.

2 

This is a financial measure not calculated based on U.S. Generally Accepted Accounting Principles (Non-GAAP). See the Use of Non-GAAP Measures section of this press release for additional information.

 

1


Consolidated Net Income (Loss) &

Net Operating Income

 
     Three months ended September 30  
     (Unaudited)  
     2012      2011  

(Amounts in millions, except per share)

   Total      Per
diluted
share
     Total     Per
diluted
share
 

Net income (loss)

   $ 34       $ 0.07       $ (16   $ (0.03

Net operating income

   $ 121       $ 0.25       $ 62      $ 0.13   

Weighted average diluted shares

     493.9            490.8     

Book value per share

   $ 33.40          $ 30.09     

Book value per share, excluding accumulated other comprehensive income (loss)

   $ 22.78          $ 22.15     

Net investment losses, net of tax and other adjustments, were $1 million in the quarter compared to $78 million in the prior year.

During the third quarter of 2012, the company completed its annual goodwill impairment analysis. As a result of the impact of the continued challenging economic environment in Europe on the analysis, the company recorded an after-tax goodwill impairment of all of the goodwill related to the International Protection segment of $86 million. There were no other charges to income as a result of the annual goodwill impairment testing.

In the third quarter of 2012, the company revised its definition of net operating income (loss) available to Genworth Financial, Inc.’s common stockholders to exclude goodwill impairments to better reflect the basis on which the performance of its business is internally assessed and to reflect management’s opinion that it is not indicative of overall operating trends. All prior periods presented have been re-presented to reflect this new definition.

 

2


Net operating income (loss) results are summarized in the table below:

 

Net Operating Income (Loss)  

(Amounts in millions)

   Q3 12     Q2 12     Q3 11  

Insurance and Wealth Management Division:

      

U.S. Life Insurance

   $ 86      $ 64      $ 102   

International Protection

     8        3        22   

Wealth Management

     10        12        12   
  

 

 

   

 

 

   

 

 

 

Total Insurance and Wealth Management Division

     104        79        136   
  

 

 

   

 

 

   

 

 

 

Global Mortgage Insurance Division:

      

International Mortgage Insurance

     94        76        68   

U.S. Mortgage Insurance (U.S. MI)

     (38     (25     (79
  

 

 

   

 

 

   

 

 

 

Total Global Mortgage Insurance Division

     56        51        (11
  

 

 

   

 

 

   

 

 

 

Corporate and Runoff Division:

      

Runoff

     9        (6     (7

Corporate and Other

     (48     (44     (56
  

 

 

   

 

 

   

 

 

 

Total Corporate and Runoff Division

     (39     (50     (63
  

 

 

   

 

 

   

 

 

 

Net operating income (loss) excludes net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses and other adjustments, net of taxes. A reconciliation of net operating income (loss) of segments and Corporate and Other activities to net income (loss) is included at the end of this press release.

Unless specifically noted in the discussion of results for the International Protection and International Mortgage Insurance segments, references to percentage changes exclude the impact of foreign exchange. Percentage changes, which include the impact of foreign exchange, are found in a table at the end of this press release. The impact of foreign exchange on net operating income in the third quarter of 2012 was an $8 million unfavorable impact versus the prior year and a $2 million unfavorable impact versus the prior quarter.

Insurance and Wealth Management Division

Insurance and Wealth Management Division net operating income was $104 million, compared with $79 million in the prior quarter and $136 million a year ago.

 

Insurance and Wealth Management Division

 
Net Operating Income  

(Amounts in millions)

   Q3 12      Q2 12      Q3 11  

U.S. Life Insurance

        

Life Insurance

   $ 22       $ 30       $ 64   

Long Term Care

     45         14         17   

Fixed Annuities

     19         20         21   
  

 

 

    

 

 

    

 

 

 

Total U.S. Life Insurance

     86         64         102   

International Protection

     8         3         22   

Wealth Management

     10         12         12   
  

 

 

    

 

 

    

 

 

 

Total Insurance and Wealth Management

   $ 104       $ 79       $ 136   
  

 

 

    

 

 

    

 

 

 

 

3


Sales3                   

(Amounts in millions)

   Q3 12     Q2 12     Q3 11  

U.S. Life Insurance

      

Life Insurance

      

Term Life

   $ 1      $ —        $ 1   

Term Universal Life

     19        32        33   

Universal Life

     15        19        14   

Linked Benefits

     3        3        2   

Long Term Care

      

Individual

     63        53        54   

Group

     6        7        —     

Fixed Annuities

     487        336        495   

International Protection

     366        417        438   

Wealth Management

      

Gross Flows

     1,099        1,228        1,565   

Net Flows

     (254     (245     446   

 

Assets Under Management4                     

(Amounts in millions)

   Q3 12      Q2 12      Q3 11  

Fixed Annuities

   $ 18,677       $ 18,437       $ 18,366   

Wealth Management

     22,633         22,320         24,613   

U.S. Life Insurance Segment

Highlights

 

   

U.S. Life Insurance segment net operating income increased sequentially to $86 million and was down from $102 million in the prior year.

 

   

Effective October 22, 2012, the company announced changes to its life insurance portfolio designed to update and expand its product offerings and further adjust pricing to reflect the current low interest rate market environment and recent regulatory changes affecting reserve requirements. The company is launching a new traditional term life insurance product which will replace Colony Term Universal Life. In addition, the company is streamlining its guaranteed universal life insurance portfolio and repricing GenGuard UL.

 

   

The consolidated risk-based capital (RBC) ratio is estimated to be approximately 420 percent5, up from 405 percent at the end of the second quarter of 2012 from favorable taxes and positive statutory income, partially offset by an extraordinary cash dividend of $50 million which was paid to the holding company, bringing the year-to-date dividends from the proceeds from the 2011 sale of the Medicare supplement business to $150 million.

 

   

The company seeks to complete its second life block transaction in the fourth quarter of 2012. The transaction is expected to generate in excess of $100 million in initial after-tax capital benefits for the U.S. life insurance companies and will be recorded in the statutory results in the fourth quarter of 2012 and a GAAP net loss of $6 million was recorded in the current quarter.

 

3 

In the first quarter of 2012, the company changed its presentation for life insurance sales to a premium equivalent basis. The prior period amounts have been re-presented to reflect sales for term universal and universal life insurance products as annualized first-year deposits plus five percent of excess deposits and 10 percent of premium deposits for linked-benefits products.

4 

Assets under management represent account values, net of reinsurance, and managed third-party assets.

5 

Company estimate for the third quarter of 2012, due to timing of the filing of statutory statements.

 

4


Life insurance net operating income was $22 million, compared with $30 million in the prior quarter and $64 million in the prior year. Results in the quarter included a $9 million unfavorable impact from the unlocking of interest assumptions impacting reserves and deferred acquisition costs (DAC) and a $6 million unfavorable impact from the company’s anticipated second life block transaction. Unfavorable mortality versus the prior quarter was more than offset by new business performance and some improved in force margins. Mortality was also $14 million unfavorable versus the prior year primarily related to the term life insurance product. Prior year results included a $16 million after-tax gain from the selective repurchase of notes secured by non-recourse funding. Sales were down $16 million versus the prior quarter and $12 million versus the prior year reflecting the pricing and product actions taken this year. The company continues to utilize reinsurance in life insurance as part of its capital management.

Long term care net operating income was $45 million, compared with $14 million in the prior quarter and $17 million in the prior year. The current quarter included $29 million of favorable reserve adjustments primarily from the continuation of a multi-stage system conversion. As part of the adjustments, the company completed a comprehensive claims analysis and update of its claim reserving methodology which had a $2 million after-tax impact on total claim reserves. Excluding the current year reserve adjustments, the loss ratio in the quarter was flat to the prior quarter and increased three points from the prior year to 74 percent. Claim termination rates were favorable versus the prior quarter from higher mortality and recoveries, offset in part by a higher average reserve cost on new claims.

Individual long term care sales increased to $63 million during the quarter from accelerated sales in advance of pricing and portfolio actions announced in July 2012. Sales levels are expected to moderate in the fourth quarter of 2012. The company continues to utilize reinsurance in long term care insurance as part of its capital management.

The previously announced premium rate increase of 18 percent on the majority of older issued policies has been substantially implemented. As of September 30, 2012, the company had received approvals for these price increases in 45 states, representing approximately 80 percent of the targeted premiums.

 

5


In the third quarter of 2012, the company initiated a new round of long term care in force premium rate increases with the goal of achieving an average premium increase in excess of 50 percent on the older generation policies and an average premium increase in excess of 25 percent on an earlier series of new generation policies over the next five years. These premium rate increases are designed to mitigate losses on the older generation and, on the earlier series of the newer generation which has generated positive operating earnings to date, help offset lower than priced-for returns due to lower interest rates, unfavorable business mix and lower lapse rates than expected. Subject to regulatory approval, this premium rate increase would generate approximately $200 to $300 million of additional annual premiums and other benefits when fully implemented. As of October 26, 2012, this round of rate action has been recently filed in 18 states and the company has approvals from 2 states.

Fixed annuities net operating income was $19 million, compared with $20 million in the prior quarter and $21 million in the prior year. The results in the prior year included a $5 million unfavorable DAC unlocking primarily related to declining spreads as well as more favorable investment income and favorable mortality in the single premium immediate annuity product line. Sales in the quarter totaled $487 million and were up sequentially, but down from the prior year as the company continues to maintain margins to meet or exceed targeted returns in the low interest rate environment.

International Protection Segment

Highlights

 

   

Reported net operating income was $8 million, compared with $3 million in the prior quarter and $22 million in the prior year.

 

   

The reported loss ratio decreased six points from the prior quarter and increased one point from the prior year to 18 percent and the underwriting margin6 increased seven points from the prior quarter and decreased three points from the prior year to 20 percent.

 

   

The regulatory capital ratio decreased 12 points to 359 percent5, well in excess of regulatory requirements, as the business paid a $56 million dividend to the holding company during the quarter.

 

   

During the third quarter of 2012, the company completed its annual goodwill impairment analysis. As a result of the impact of the continued challenging economic environment in Europe on the analysis, the company recorded an after-tax goodwill impairment of all of the goodwill related to the International Protection segment of $86 million.

International Protection earnings increased $5 million sequentially and decreased $14 million from the prior year. New claim registrations were down versus both the prior year and prior quarter, but the underwriting

 

6  See “Definition of Selected Operating Performance Measures” for definition of underwriting margin.

 

6


margin versus the prior year was impacted by the higher loss ratio and an unfavorable shift in the mix of contracts with profit sharing as well as slowing sales. In light of the continued slow consumer lending environment in Europe, additional actions are being taken to reduce expenses and improve margins. Sales decreased seven percent7 versus the prior quarter and one percent7 versus the prior year as Northern Europe performed stronger than Southern Europe. New claim registrations in Europe decreased 18 percent versus the prior quarter and six percent versus the prior year. At quarter end, the lifestyle protection business had a regulatory capital ratio of approximately 359 percent5.

Wealth Management Segment

Highlights

 

   

Net operating income was $10 million, compared with $12 million in both the prior quarter and the prior year.

 

   

In July 2012, the company expanded its investment platform for independent financial advisors in response to the current market environment and investor needs by adding eight new strategies. These changes address challenges faced by financial advisors and their clients such as advisor demand for income generation in a low yield environment and demographic demand for generational shift from accumulation to spending and distributing income.

 

   

Dividends of $30 million were paid to the holding company through September 30, 2012.

Wealth Management net operating income was $10 million, compared with $12 million in both the prior quarter and the prior year. Net operating income in the prior year included approximately $1 million for Genworth Financial Investment Services (GFIS) which was sold on April 2, 2012. Assets under management (AUM) increased sequentially to $22.6 billion as positive market conditions impacted AUM by $567 million. Net flows for the quarter were negative $254 million, primarily related to relative investment performance. Margins8 as a percentage of average AUM increased nominally from the prior year. As of the end of the quarter, total advisors with assets on the platform were approximately 6,340.

 

7 

Percent change excludes the impact of foreign exchange.

8 

Calculated as pre-tax income as a percentage of average AUM annualized to determine the current full year impact, excluding the impacts of GFIS. Average AUM for September 30, 2011 excludes $2.6 billion related to GFIS. Pre-tax income for September 30, 2011 excludes $2 million related to GFIS.

 

7


Global Mortgage Insurance Division

Global Mortgage Insurance Division had net operating income of $56 million, compared with net operating income of $51 million in the prior quarter and a net operating loss of $11 million a year ago.

 

Global Mortgage Insurance Division

 
Net Operating Income (Loss)  

(Amounts in millions)

   Q3 12     Q2 12     Q3 11  

International Mortgage Insurance

      

Canada

   $ 42      $ 41      $ 40   

Australia

     57        44        36   

Other Countries

     (5     (9     (8
  

 

 

   

 

 

   

 

 

 

Total International Mortgage Insurance

     94        76        68   

U.S. Mortgage Insurance

     (38     (25     (79
  

 

 

   

 

 

   

 

 

 

Total Global Mortgage Insurance

   $ 56      $ 51      $ (11
  

 

 

   

 

 

   

 

 

 

 

Sales  

(Amounts in billions)

   Q3 12      Q2 12      Q3 11  

International Mortgage Insurance

        

Flow

        

Canada

   $ 7.2       $ 5.7       $ 6.8   

Australia

     8.8         8.2         7.1   

Other Countries

     0.4         0.5         0.5   

Bulk

        

Canada

     2.6         13.1         0.6   

Australia

     —           0.3         0.1   

Other Countries

     —           —           0.3   

U.S. Mortgage Insurance

        

Primary Flow

     4.7         3.6         2.7   

Primary Bulk

     —           —           —     

International Mortgage Insurance Segment

Highlights

 

 

Reported International Mortgage Insurance segment operating earnings were $94 million, compared with $76 million in the prior quarter and $68 million a year ago.

 

 

Canada operating earnings of $42 million were up from $41 million in the prior quarter and $40 million in the prior year. The loss ratio was 30 percent, down two points sequentially.

 

 

Australia operating earnings of $57 million were up from $44 million in the prior quarter and $36 million in the prior year. Results in the prior year included an unfavorable tax charge of $16 million attributable to changes in uncertain tax positions associated with the company’s initial public offering in 2004. Results in the current quarter improved versus the prior quarter as new delinquencies were down across all major states and from favorable taxes. The loss ratio in the current quarter was 47 percent, down from 54 percent in the prior quarter.

 

8


 

Other Countries had a net operating loss of $5 million, an improvement of $4 million over the prior quarter from lower loss development.

 

 

In Canada, flow new insurance written (NIW) was up 28 percent7 sequentially from seasonal variation and up 10 percent7 year over year from a higher origination market.

 

 

In Australia, flow NIW was up nine percent7 sequentially and up 30 percent7 year over year as the current year origination market was larger primarily from improved affordability from lower mortgage rates.

 

 

The Canadian and Australian businesses continue to maintain sound capital positions.

Canada operating earnings of $42 million were up from $41 million in the prior quarter and $40 million in the prior year. The loss ratio in the quarter was 30 percent, down from 32 percent in the prior quarter and down from 36 percent in the prior year from lower new delinquencies, net of cures, and continued improvement in Alberta. The lower losses in the current quarter were partially offset by lower earned premiums from the maturing of the larger 2007 and 2008 books of business. Flow NIW was up 28 percent7 sequentially from seasonal variation and up 10 percent7 year over year from a higher origination market. At quarter end, the Canada mortgage insurance business had a regulatory capital ratio of 164 percent5, well in excess of regulatory requirements. GAAP book value was $2.9 billion, of which $1.7 billion represented Genworth’s 57.5 percent ownership interest.

Australia reported net operating earnings of $57 million versus $44 million in the prior quarter and $36 million in the prior year as claims development in the quarter was in line with the first quarter reserve strengthening expectations and from favorable taxes. The loss ratio in the quarter was 47 percent, down seven points sequentially and one point from the prior year. Overall, delinquencies were down 10 percent from the prior quarter and new delinquencies were lower in all major states. Flow NIW was up nine percent7 sequentially and up 30 percent7 year over year as the current year origination market was larger primarily from improved affordability from lower mortgage rates. At quarter end, the Australia mortgage insurance business had a regulatory capital ratio of 136 percent5, as the company terminated a reinsurance agreement with an affiliate reinsurer during the quarter. The GAAP book value was $2.3 billion as of the end of the quarter.

Other countries net operating loss of $5 million improved $4 million sequentially and $3 million from the prior year driven by a reduction in losses primarily in Ireland.

 

9


U.S. Mortgage Insurance Segment

Highlights

 

 

U.S. MI net operating loss was $38 million, compared with $25 million in the prior quarter and $79 million in the prior year. Results in the prior quarter included a $12 million after-tax favorable impact from the termination of an external reinsurance contract.

 

 

Total flow delinquencies of 69,174 decreased four percent sequentially and 19 percent from the prior year. New flow delinquencies increased approximately five percent from the prior quarter reflecting seasonal development and decreased approximately 24 percent from the prior year.

 

 

Loss mitigation savings were $189 million in the current quarter and $509 million through the third quarter of 2012, exceeding the previously announced full year loss mitigation savings target of $300 to $400 million.

 

 

Flow NIW increased 31 percent over the prior quarter to $4.7 billion reflecting an increase in overall private mortgage insurance penetration, a larger origination market and an increase in market share.

 

 

The combined risk-to-capital ratio as of September 30, 2012 is estimated at 29.8:15.

 

 

During the quarter, the government sponsored entities (GSEs) granted Genworth Residential Mortgage Assurance Corporation (GRMAC) an extension of the ability to write new business in non-waiver states through December 31, 2013.

U.S. MI net operating loss was $38 million, compared with $25 million in the prior quarter and $79 million in the prior year. Results in the prior quarter included a $12 million after-tax favorable impact from the termination of an external reinsurance contract.

Total flow delinquencies decreased four percent sequentially and 19 percent versus the prior year. New flow delinquencies increased approximately five percent from the prior quarter reflecting seasonal development but declined approximately 24 percent from the prior year, reflecting the continued burn through of delinquencies from the 2005 to 2008 book years. The flow average reserve per delinquency was $30,000, down slightly from the prior quarter.

Total losses were flat compared to the prior quarter as a seasonal increase in new delinquency development and lower cure activity was offset by effective loss mitigation programs and modest changes in aging of existing delinquencies. Paid claims increased 10 percent from the prior year, driven by higher claim counts and a reduction in captive benefits, partially offset by a reduction in severity from claims mitigation.

Loss mitigation savings were $189 million in the quarter, up 17 percent from the prior quarter, as a favorable mix of later stage delinquent loans were modified partially offset by an expected reduction in overall workouts.

 

10


Flow NIW increased 31 percent over the prior quarter to $4.7 billion reflecting an increase in overall private mortgage insurance penetration, a larger origination market and an increase in market share. Overall private mortgage insurance market penetration was up approximately one point versus the prior quarter and up approximately two points year over year. The company’s market share at the end of the quarter is estimated to be approximately 13 percent. Flow persistency was 81 percent. In addition, the Home Affordable Refinance Program (HARP) accounted for about $2.6 billion of insurance that is treated as a modification of the coverage on existing insurance in force rather than NIW.

The combined U.S. MI statutory risk-to-capital ratio is estimated at 29.8:15 at the end of the third quarter with the risk-to-capital ratio for Genworth Mortgage Insurance Corporation (GEMICO), the company’s primary mortgage insurance company, estimated at 35.1:15. GEMICO currently maintains waivers or other authorizations from 45 states that permit the company to continue writing new business while its risk-to-capital ratio exceeds 25.0:1. Additionally, the company has separately capitalized and licensed legal entities to write new business for states where waivers are not in place, subject to the approval of applicable regulators and the GSEs approval. Currently, new business in four states is being written out of GRMAC, a subsidiary of GEMICO, which has an estimated risk-to-capital ratio at the end of the third quarter of 4.4:15. During the third quarter, the North Carolina Department of Insurance granted GEMICO an 18 month extension of the revocable waiver of compliance with its risk-to-capital requirement through July 31, 2014. Also during the quarter, the GSEs granted GRMAC an extension of the ability to write new business in non-waiver states through December 31, 2013.

Corporate and Runoff Division

Corporate and Runoff Division net operating loss was $39 million, compared with $50 million in the prior quarter and $63 million in the prior year.

 

Corporate and Runoff Division

 
Net Operating Income (Loss)  

(Amounts in millions)

   Q3 12     Q2 12     Q3 11  

Runoff

   $ 9      $ (6   $ (7

Corporate and Other

     (48     (44     (56
  

 

 

   

 

 

   

 

 

 

Total Corporate and Runoff

   $        (39   $       (50   $       (63
  

 

 

   

 

 

   

 

 

 

 

Assets Under Management4                     

(Amounts in millions)

   Q3 12      Q2 12      Q3 11  

Variable Annuities

   $ 8,270       $ 8,225       $ 8,155   

Guaranteed Investment Contracts, Funding Agreements

        

Backing Notes and Funding Agreements

     2,297         2,221         2,717   
  

 

 

    

 

 

    

 

 

 

Total Runoff

   $ 10,567       $ 10,446       $ 10,872   
  

 

 

    

 

 

    

 

 

 

 

11


Runoff Segment

The Runoff segment’s net operating income was $9 million, compared with net operating losses of $6 million in the prior quarter and $7 million in the prior year, as the current quarter reflected improved equity market conditions versus both the prior quarter and prior year. Results in the current quarter also included a $6 million unfavorable impact from refinement of DAC assumptions primarily related to the company’s annual review of assumptions.

Corporate and Other

Corporate and Other’s net operating loss was $48 million, compared with $44 million in the prior quarter and $56 million in the prior year. Results in the current quarter reflected tax benefits of $5 million that are expected to reverse in the fourth quarter of 2012. On a pre-tax operating basis, the loss decreased modestly year over year.

Investment Portfolio Performance

Investment income decreased, with net investment income of $825 million, compared to $846 million in the second quarter. The core yield2 decreased sequentially to approximately 4.5 percent from approximately 4.7 percent from less favorable limited partnership performance.

Net income in the quarter included $1 million of net investment losses, net of tax and DAC amortization of $6 million.

Net unrealized investment gains were $2.6 billion, net of tax and other items, as of September 30, 2012, compared with $1.5 billion as of September 30, 2011 and $2.0 billion as of June 30, 2012. The fixed maturity securities portfolio had gross unrealized investment gains of $6.7 billion compared with $4.9 billion as of September 30, 2011 and gross unrealized investment losses of $0.8 billion compared with $1.4 billion as of September 30, 2011.

Holding Company

Genworth’s holding company ended the quarter with approximately $1.4 billion of cash and highly liquid securities, up approximately $200 million sequentially primarily from $116 million of dividends paid to the holding company from the Insurance and Wealth Management Division and $20 million from Canada. The holding company targets maintaining cash and highly liquid securities of at least two times its annual debt service expense. The holding company has no debt maturities until June 2014.

 

12


About Genworth Financial

Genworth Financial, Inc. (NYSE: GNW) is a leading Fortune 500 insurance holding company dedicated to helping people secure their financial lives, families and futures. Genworth has leadership positions in offerings that assist consumers in protecting themselves, investing for the future and planning for retirement — including life insurance, long term care insurance, financial protection coverages, and independent advisor-based wealth management — and mortgage insurance that helps consumers achieve home ownership while assisting lenders in managing their risk and capital.

Genworth has approximately 6,300 employees and operates through three divisions: Insurance and Wealth Management, which includes U.S. Life Insurance, Wealth Management and International Protection segments; Global Mortgage Insurance, which includes U.S. and International Mortgage Insurance segments; and the Corporate and Runoff division. Its products and services are offered through financial intermediaries, advisors, independent distributors and sales specialists. Genworth Financial, Inc., which traces its roots back to 1871, became a public company in 2004 and is headquartered in Richmond, Virginia. For more information, visit genworth.com. From time to time, Genworth Financial, Inc. releases important information via postings on its corporate website. Accordingly, investors and other interested parties are encouraged to enroll to receive automatic email alerts and Really Simple Syndication (RSS) feeds regarding new postings. Enrollment information is found under the “Investors” section of genworth.com.

Conference Call and Financial Supplement Information

This press release and the third quarter 2012 financial supplement are now posted on the company’s website. Additional information regarding U.S. mortgage insurance and Australia are also posted on the company’s website, http://investor.genworth.com. Investors are encouraged to review all of these materials.

Genworth will conduct a conference call on October 31, 2012 at 9 a.m. (ET) to discuss the quarter’s results and the company’s strategy. Additional materials regarding the company’s strategy will be available at 8:30 a.m. (ET). The conference call will be accessible via telephone and the Internet. The dial-in number for the conference call is 866 393.0571 or 206 453.2872 (outside the U.S.). To participate in the call by webcast, register at http://investor.genworth.com at least 15 minutes prior to the webcast to download and install any necessary software.

Replays of the call will be available through November 14, 2012 at 855 859.2056 or 404 537.3406 (outside the U.S.); the conference ID # for the call is # 28897883. The webcast will also be archived on the company’s website.

 

13


Use of Non-GAAP Measures

This press release includes the non-GAAP financial measure entitled “net operating income (loss).” The chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss) available to Genworth Financial, Inc.’s common stockholders. The company defines net operating income (loss) available to Genworth Financial, Inc.’s common stockholders as income (loss) from continuing operations excluding the after-tax effects of income attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses and infrequent or unusual non-operating items. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments and gains (losses) on the sale of businesses are also excluded from net operating income (loss) available to Genworth Financial, Inc.’s common stockholders because, in the company’s opinion, they are not indicative of overall operating trends. Other non-operating items are also excluded from net operating income (loss) available to Genworth Financial, Inc.’s common stockholders if, in the company’s opinion, they are not indicative of overall operating trends.

In the third quarter of 2012, the company revised its definition of net operating income (loss) available to Genworth Financial, Inc.’s common stockholders to exclude goodwill impairments to better reflect the basis on which the performance of its business is internally assessed and to reflect management’s opinion that it is not indicative of overall operating trends. There was an $86 million after-tax goodwill impairment related to our lifestyle protection insurance business recorded in the third quarter of 2012. The company also modified its definition to explicitly state that gains (losses) on the sale of businesses, which were previously included in the infrequent and unusual category, are excluded from net operating income (loss). All prior periods presented have been represented to reflect this new definition.

There were no infrequent or unusual items excluded from net operating income available to Genworth Financial, Inc.’s common stockholders during the periods presented.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with GAAP, the company believes that net operating income (loss) available to Genworth Financial, Inc.’s common stockholders and measures that are derived from or incorporate net operating income (loss) available to Genworth Financial, Inc.’s common stockholders, including net operating income (loss) available to Genworth Financial, Inc.’s common stockholders per common share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses net operating income (loss) available to Genworth Financial, Inc.’s common stockholders as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from net operating income (loss) available

 

14


to Genworth Financial, Inc.’s common stockholders have occurred in the past and could, and in some cases will, recur in the future. Net operating income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) available to Genworth Financial, Inc.’s common stockholders per common share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share on a basic and diluted basis determined in accordance with GAAP. In addition, the company’s definition of net operating income (loss) available to Genworth Financial, Inc.’s common stockholders may differ from the definitions used by other companies. The tables at the end of this press release reflect net operating income (loss) as determined in accordance with accounting guidance related to segment reporting and a reconciliation of net operating income (loss) of the company’s segments and Corporate and Other activities to net income available to Genworth Financial, Inc.’s common stockholders for the three months ended September 30, 2012 and 2011.

This press release includes the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for those items that are not recurring in nature. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield as defined by the company should not be viewed as a substitute for GAAP investment yield. In addition, the company’s definition of core yield may differ from the definitions used by other companies. A reconciliation of core yield to reported GAAP yield is included in a table at the end of this press release.

Definition of Selected Operating Performance Measures

The company reports selected operating performance measures including “sales,” “assets under management” and “insurance in force” or “risk in force” which are commonly used in the insurance and investment industries as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new and renewal business generated in a period. Sales refer to: (1) annualized first-year premiums for term life and long term care insurance; (2) annualized first-year deposits plus five percent of excess deposits for universal and term universal life insurance products; (3) 10 percent of premium deposits for linked-benefits products; (4) new and additional premiums/deposits for fixed annuities; (5) gross flows and net flows, which represent gross flows less redemptions, for the wealth management business; (6) written premiums and deposits, gross of ceded reinsurance and cancellations, and premium equivalents, where the company earns a fee for administrative services only business, for the lifestyle protection insurance business; and (7) new insurance written for

 

15


mortgage insurance. Sales do not include renewal premiums on policies or contracts written during prior periods. The company considers annualized first-year premiums, premium equivalents, new premiums/deposits, gross and net flows, written premiums and new insurance written to be a measure of the company’s operating performance because they represent a measure of new sales of insurance policies or contracts during a specified period, rather than a measure of the company’s revenues or profitability during that period.

This press release also includes the metric entitled “underwriting margin” related to the lifestyle protection business. The company defines underwriting margin as underwriting profit divided by net earned premiums. Underwriting profit is defined as premiums less benefits and other changes in reserves, commissions (which include amortization of deferred acquisition costs) and profit share expenses. Management believes that this analysis of underwriting margin enhances the understanding of the lifestyle protection business.

Management regularly monitors and reports assets under management for the wealth management business, insurance in force and risk in force. Assets under management for the wealth management business represent third-party assets under management that are not consolidated in the company’s financial statements. Insurance in force for the life, international mortgage and U.S. mortgage insurance businesses is a measure of the aggregate face value of outstanding insurance policies as of the respective reporting date. For the risk in force in the international mortgage insurance business, the company has computed an “effective” risk in force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in force has been calculated by applying to insurance in force a factor of 35 percent that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s businesses in Canada and Australia. Risk in force for the U.S. mortgage insurance business is the obligation that is limited under contractual terms to the amounts less than 100 percent of the mortgage loan value. The company considers assets under management for the wealth management business, insurance in force and risk in force to be a measure of the company’s operating performance because they represent a measure of the size of the business at a specific date which will generate revenues and profits in a future period, rather than a measure of the company’s revenues or profitability during that period.

This press release also includes information related to loss mitigation activities for the U.S. mortgage insurance business. The company defines loss mitigation activities as rescissions, cancellations, borrower loan modifications, repayment plans, lender- and borrower-titled presales, claims administration and other loan workouts. Estimated savings related to rescissions are the reduction in carried loss reserves, net of premium refunds and reinstatement of prior rescissions. Estimated savings related to loan modifications and other cure related loss mitigation actions represent the reduction in carried loss reserves. For non-cure related actions, including presales, the estimated savings represent the difference between the full claim obligation and the

 

16


actual amount paid. The company believes that this information helps to enhance the understanding of the operating performance of the U.S. mortgage insurance business as loss mitigation activities specifically impact current and future loss reserves and level of claim payments.

These operating measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

Cautionary Note Regarding Forward-Looking Statements

This press release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as “expects,” “intends,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “will” or words of similar meaning and include, but are not limited to, statements regarding the outlook for the company’s future business and financial performance. Forward-looking statements are based on management’s current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic, business, competitive, market, regulatory and other factors and risks, including the following:

 

   

Risks relating to the company’s businesses, including downturns and volatility in global economies and equity and credit markets; downgrades or potential downgrades in the company’s financial strength or credit ratings; interest rate fluctuations and levels; adverse capital and credit market conditions; the impact of expiration of the company’s credit facilities; the valuation of fixed maturity, equity and trading securities; defaults, downgrades or other events impacting the value of the company’s fixed maturity securities portfolio; defaults on the company’s commercial mortgage loans or the mortgage loans underlying the company’s investments in commercial mortgage-backed securities and volatility in performance; goodwill impairments; defaults by counterparties to reinsurance arrangements or derivative instruments; an adverse change in risk based capital and other regulatory requirements; insufficiency of reserves; legal constraints on dividend distributions by the company’s subsidiaries; competition; availability, affordability and adequacy of reinsurance; loss of key distribution partners; regulatory restrictions on the company’s operations and changes in applicable laws and regulations; legal or regulatory investigations or actions; the failure of or any compromise of the security of the company’s computer systems; the occurrence of natural or man-made disasters or a pandemic; the effect of the enactment of the Dodd-Frank Wall Street Reform and Consumer Protection Act; changes in the accounting standards issued by the Financial Accounting Standards Board or other standard-setting bodies; impairments of or valuation allowances against the company’s deferred tax assets; changes in expected morbidity and mortality rate; accelerated amortization of deferred acquisition costs and present value of future profits; reputational risks as a result of rate increases on certain in force long term care insurance products; medical advances, such as genetic research and diagnostic imaging,

 

17


 

and related legislation; unexpected changes in persistency rates; ability to continue to implement actions to mitigate the impact of statutory reserve requirements; the failure of demand for long term care insurance to increase; political and economic instability or changes in government policies; foreign exchange rate fluctuations; unexpected changes in unemployment rates; unexpected increases in mortgage insurance default rates or severity of defaults; the significant portion of high loan to value insured international mortgage loans which generally result in more and larger claims than lower loan-to-value ratios; competition with government owned and government sponsored enterprises offering mortgage insurance; changes in international regulations reducing demand for mortgage insurance; increases in mortgage insurance default rates; failure to meet, or have waived to the extent needed, the minimum statutory capital requirements and hazardous financial condition standards; uncertain results of continued investigations of insured U.S. mortgage loans; possible rescissions of coverage and the results of objections to the company’s rescissions; the extent to which loan modifications and other similar programs may provide benefits to the company; unexpected changes in unemployment and underemployment rates in the United States; further deterioration in economic conditions or a further decline in home prices in the United States; problems associated with foreclosure process defects in the United States that may defer claim payments; changes to the role or structure of Federal National Mortgage Association (Fannie Mae) and Federal Home Loan Mortgage Corporation (Freddie Mac); competition with government owned and government sponsored enterprises offering U.S. mortgage insurance; changes in regulations that affect the U.S. mortgage insurance business; the influence of Fannie Mae, Freddie Mac and a small number of large mortgage lenders and investors; decreases in the volume of high loan to value mortgage originations or increases in mortgage insurance cancellations in the United States; increases in the use of alternatives to private mortgage insurance in the United States and reductions by lenders in the level of coverage they select; the impact of the use of reinsurance with reinsurance companies affiliated with U.S. mortgage lending customers; legal actions under the Real Estate Settlement Procedures Act of 1974; and potential liabilities in connection with the company’s U.S. contract underwriting services;

 

   

Other risks, including the risk that adverse market or other conditions might further delay or impede the planned IPO of the company’s mortgage insurance business in Australia; the possibility that in certain circumstances the company will be obligated to make payments to General Electric Company (GE) under the tax matters agreement with GE even if the company’s corresponding tax savings are never realized and payments could be accelerated in the event of certain changes in control; and provisions of the company’s certificate of incorporation and bylaws and the tax matters agreement with GE may discourage takeover attempts and business combinations that stockholders might consider in their best interests; and

 

   

Risks relating to the company’s common stock, including the suspension of dividends and stock price fluctuations.

 

18


The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise.

# # #

Contact Information:

 

Investors:    Georgette Nicholas, 804 662.2248
   georgette.nicholas@genworth.com
Media:    Al Orendorff, 804 662.2534
   alfred.orendorff@genworth.com

 

19


Condensed Consolidated Statements of Income

(Amounts in millions, except per share amounts)

 

     Three months ended  
     September 30,  
     2012      2011  

Revenues:

     

Premiums

   $ 1,311       $ 1,461   

Net investment income

     825         842   

Net investment gains (losses)

     9         (157

Insurance and investment product fees and other

     391         375   
  

 

 

    

 

 

 

Total revenues

     2,536         2,521   
  

 

 

    

 

 

 

Benefits and expenses:

     

Benefits and other changes in policy reserves

     1,363         1,457   

Interest credited

     193         194   

Acquisition and operating expenses, net of deferrals

     504         581   

Amortization of deferred acquisition costs and intangibles

     162         152   

Goodwill impairment

     89         —     

Interest expense

     126         124   
  

 

 

    

 

 

 

Total benefits and expenses

     2,437         2,508   
  

 

 

    

 

 

 

Income before income taxes

     99         13   

Provision (benefit) for income taxes

     29         (7
  

 

 

    

 

 

 

Net income

     70         20   

Less: net income attributable to noncontrolling interests

     36         36   
  

 

 

    

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders

   $ 34       $ (16
  

 

 

    

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share:

     

Basic

   $ 0.07       $ (0.03
  

 

 

    

 

 

 

Diluted

   $ 0.07       $ (0.03
  

 

 

    

 

 

 

Weighted-average common shares outstanding:

     

Basic

     491.7         490.8   
  

 

 

    

 

 

 

Diluted

     493.9         490.8   
  

 

 

    

 

 

 

 

20


Reconciliation of Net Operating Income to Net Income (Loss)

(Amounts in millions, except per share amounts)

 

     Three months ended  
     September 30,  
     2012     2011  

Net operating income (loss):

    

Insurance and Wealth Management Division

    

U.S. Life Insurance segment

    

Life Insurance

   $ 22      $ 64   

Long Term Care

     45        17   

Fixed Annuities

     19        21   
  

 

 

   

 

 

 

Total U.S. Life Insurance segment

     86        102   

International Protection segment

     8        22   

Wealth Management segment

     10        12   
  

 

 

   

 

 

 

Total Insurance and Wealth Management Division

     104        136   
  

 

 

   

 

 

 

Global Mortgage Insurance Division

    

International Mortgage Insurance segment

    

Canada

     42        40   

Australia

     57        36   

Other Countries

     (5     (8
  

 

 

   

 

 

 

Total International Mortgage Insurance segment

     94        68   

U.S. Mortgage Insurance segment

     (38     (79
  

 

 

   

 

 

 

Total Global Mortgage Insurance Division

     56        (11
  

 

 

   

 

 

 

Corporate and Runoff Division

    

Runoff segment

     9        (7

Corporate and Other

     (48     (56
  

 

 

   

 

 

 

Total Corporate and Runoff Division

     (39     (63
  

 

 

   

 

 

 

Net operating income

     121        62   

Adjustments to net operating income:

    

Net investment gains (losses), net of taxes and other adjustments

     (1     (78

Goodwill impairment, net of taxes

     (86     —     
  

 

 

   

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders

     34        (16

Add: net income attributable to noncontrolling interests

     36        36   
  

 

 

   

 

 

 

Net income

   $ 70      $ 20   
  

 

 

   

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share:

    

Basic

   $ 0.07      $ (0.03
  

 

 

   

 

 

 

Diluted

   $ 0.07      $ (0.03
  

 

 

   

 

 

 

Net operating income per common share:

    

Basic

   $ 0.25      $ 0.13   
  

 

 

   

 

 

 

Diluted

   $ 0.25      $ 0.13   
  

 

 

   

 

 

 

Weighted-average common shares outstanding:

    

Basic

     491.7        490.8   
  

 

 

   

 

 

 

Diluted

     493.9        490.8   
  

 

 

   

 

 

 

 

21


Condensed Consolidated Balance Sheets

(Amounts in millions)

 

     September 30,     December 31,  
     2012     2011  

Assets

    

Cash, cash equivalents and invested assets

   $ 79,380      $ 77,083   

Deferred acquisition costs

     5,020        5,193   

Intangible assets

     488        580   

Goodwill

     1,128        1,253   

Reinsurance recoverable

     17,195        16,998   

Deferred tax and other assets

     1,010        958   

Separate account assets

     10,166        10,122   
  

 

 

   

 

 

 

Total assets

   $ 114,387      $ 112,187   
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Liabilities:

    

Future policy benefits

   $ 33,221      $ 32,175   

Policyholder account balances

     26,449        26,345   

Liability for policy and contract claims

     7,545        7,620   

Unearned premiums

     4,291        4,223   

Deferred tax and other liabilities

     7,510        7,146   

Borrowings related to securitization entities

     353        396   

Non-recourse funding obligations

     2,325        3,256   

Long-term borrowings

     4,880        4,726   

Separate account liabilities

     10,166        10,122   
  

 

 

   

 

 

 

Total liabilities

     96,740        96,009   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock

     1        1   

Additional paid-in capital

     12,162        12,136   
  

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

    

Net unrealized investment gains (losses):

    

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     2,641        1,617   

Net unrealized gains (losses) on other-than-temporarily impaired securities

     (88     (132
  

 

 

   

 

 

 

Net unrealized investment gains (losses)

     2,553        1,485   
  

 

 

   

 

 

 

Derivatives qualifying as hedges

     2,011        2,009   

Foreign currency translation and other adjustments

     659        553   
  

 

 

   

 

 

 

Total accumulated other comprehensive income (loss)

     5,223        4,047   

Retained earnings

     1,741        1,584   

Treasury stock, at cost

     (2,700     (2,700
  

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     16,427        15,068   

Noncontrolling interests

     1,220        1,110   
  

 

 

   

 

 

 

Total stockholders’ equity

     17,647        16,178   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 114,387      $ 112,187   
  

 

 

   

 

 

 

 

22


Impact of Foreign Exchange on Operating Results9

Three months ended September 30, 2012

 

     Percentages
Including Foreign
Exchange
    Percentages
Excluding Foreign
Exchange
10
 

International Protection:

    

Sales

     (16 )%      (1 )% 

Sales (3Q12 vs. 2Q12)

     (12 )%      (7 )% 

Canada Mortgage Insurance (MI):

    

Flow new insurance written

     6     10

Flow new insurance written (3Q12 vs. 2Q12)

     26     28

Australia MI:

    

Flow new insurance written

     24     30

Flow new insurance written (3Q12 vs. 2Q12)

     7     9

 

9 

All percentages are comparing the third quarter of 2012 to the third quarter of 2011 unless otherwise stated.

10 

The impact of foreign exchange was calculated using the comparable prior period exchange rates.

 

23


Reconciliation of Core Yield to Reported Yield

 

      For the three
months ended
September 30,
2012
 

(Assets - amounts in billions)

  

Reported Total Invested Assets and Cash

   $ 78.6   

Subtract:

  

Securities lending

     0.2   

Unrealized gains (losses)

     7.3   

Derivative counterparty collateral

     1.0   
  

 

 

 

Adjusted end of period invested assets

   $ 70.1   
  

 

 

 

Average Invested Assets Used in Reported Yield Calculation

   $ 69.6   

Subtract:

  

Restricted commercial mortgage loans and other invested assets related to securitization entities11

     0.4   
  

 

 

 

Average Invested Assets Used in Core Yield Calculation

   $ 69.2   
  

 

 

 

(Income - amounts in millions)

  

Reported Net Investment Income

   $ 825   

Subtract:

  

Bond calls and commercial mortgage loan prepayments

     14   

Reinsurance12

     19   

Other non-core items13

     3   

Restricted commercial mortgage loans and other invested assets related to securitization entities11

     6   
  

 

 

 

Core Net Investment Income

   $ 783   
  

 

 

 

Reported Yield

     4.74
  

 

 

 

Core Yield

     4.53
  

 

 

 

 

11 

Represents the incremental assets and investment income related to restricted commercial mortgage loans and other invested assets.

12 

Represents imputed investment income related to reinsurance agreements in the lifestyle protection insurance business.

13 

Includes mark-to-market adjustment on assets supporting executive deferred compensation and various other immaterial items.

 

24

EX-99.2 3 d429863dex992.htm FINANCIAL SUPPLEMENT FOR THE QUARTER ENDED SEPTEMBER 30, 2012 Financial Supplement for the quarter ended September 30, 2012
Table of Contents

Exhibit 99.2

 

LOGO


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Table of Contents

   Page  

Investor Letter

     3   

Use of Non-GAAP Measures and Selected Operating Performance Measures

     4   

Financial Highlights

     5   

Third Quarter Results

  

Net Income (Loss)

     7   

Net Operating Income by Segment

     8   

Consolidated Net Income (Loss) by Quarter

     9   

Net Operating Income (Loss) by Segment by Quarter

     10   

Consolidated Balance Sheets

     11-12   

Consolidated Balance Sheets by Segment

     13-14   

Deferred Acquisition Costs Rollforward

     15   

Quarterly Results

  

Net Operating Income and Sales—Insurance and Wealth Management Division

     17-32   

Net Operating Income (Loss) and Sales—Global Mortgage Insurance Division

     34-59   

Net Operating Income (Loss) and Sales—Corporate and Runoff Division

     61-68   

Additional Financial Data

  

Investments Summary

     70   

Fixed Maturity Securities Summary

     71   

Commercial Mortgage Loans Summary

     72-73   

General Account GAAP Net Investment Income Yields

     74   

Net Investment Gains (Losses), Net of Taxes and Other Adjustments—Detail

     75   

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     77   

Reconciliation of Expense Ratio

     78   

Reconciliation of Core Premiums

     79   

Reconciliation of Core Yield

     80   

Corporate Information

  

Industry Ratings

     82-83   

Note: 

Unless otherwise noted, references in this financial supplement to net income (loss), net income (loss) per share, net operating income (loss), net operating income (loss)

per share, book value and book value per common share should be read as net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income

(loss) available to Genworth Financial, Inc.’s common stockholders per share, net operating income (loss) available to Genworth Financial, Inc.’s common stockholders,

net operating income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common

stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

Dear Investor,

In the third quarter of 2012, the company revised its definition of net operating income (loss) available to Genworth Financial, Inc.’s common stockholders. Additional information is included on page 4.

Once again, thank you for your continued interest in Genworth Financial.

Please feel free to call with any questions or comments.

Regards,

Georgette Nicholas

Investor Relations

804 662.2248

 

3


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP(1) financial measure entitled “net operating income (loss).” The chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss) available to Genworth Financial, Inc.’s common stockholders. The company defines net operating income (loss) available to Genworth Financial, Inc.’s common stockholders as income (loss) from continuing operations excluding the after-tax effects of income attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses and infrequent or unusual non-operating items. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments and gains (losses) on the sale of businesses are also excluded from net operating income (loss) available to Genworth Financial, Inc.’s common stockholders because, in the company’s opinion, they are not indicative of overall operating trends. Other non-operating items are also excluded from net operating income (loss) available to Genworth Financial, Inc.’s common stockholders if, in the company’s opinion, they are not indicative of overall operating trends.

In the third quarter of 2012, the company revised its definition of net operating income (loss) available to Genworth Financial, Inc.’s common stockholders to exclude goodwill impairments to better reflect the basis on which the performance of its business is internally assessed and to reflect management’s opinion that it is not indicative of overall operating trends. The company also modified its definition to explicitly state that gains (losses) on the sale of businesses, which were previously included in the infrequent and unusual category, are excluded from net operating income (loss). All prior periods presented have been re-presented to reflect this new definition.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with GAAP, the company believes that net operating income (loss) available to Genworth Financial, Inc.’s common stockholders and measures that are derived from or incorporate net operating income (loss) available to Genworth Financial, Inc.’s common stockholders, including net operating income (loss) available to Genworth Financial, Inc.’s common stockholders per common share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses net operating income (loss) available to Genworth Financial, Inc.’s common stockholders as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from net operating income (loss) available to Genworth Financial, Inc.’s common stockholders have occurred in the past and could, and in some cases will, recur in the future. Net operating income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) available to Genworth Financial, Inc.’s common stockholders per common share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share on a basic and diluted basis determined in accordance with GAAP. In addition, the company’s definition of net operating income (loss) available to Genworth Financial, Inc.’s common stockholders may differ from the definitions used by other companies.

The table on page 10 of this financial supplement reflects net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company’s segments and Corporate and Other activities to net income (loss) available to Genworth Financial, Inc.’s common stockholders for the periods presented. The financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 77 through 80 of this financial supplement.

Selected Operating Performance Measures

This financial supplement contains selected operating performance measures including “sales,” “assets under management” and “insurance in-force” or “risk in-force” which are commonly used in the insurance and investment industries as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new and renewal business generated in a period. Sales refer to: (1) annualized first-year premiums for term life and long-term care insurance; (2) annualized first-year deposits plus 5% of excess deposits for universal and term universal life insurance products; (3) 10% of premium deposits for linked-benefits products; (4) new and additional premiums/deposits for fixed annuities; (5) gross flows and net flows, which represent gross flows less redemptions, for the wealth management business; (6) written premiums and deposits, gross of ceded reinsurance and cancellations, and premium equivalents, where the company earns a fee for administrative services only business, for the lifestyle protection insurance business; and (7) new insurance written for mortgage insurance. Sales do not include renewal premiums on policies or contracts written during prior periods. The company considers annualized first-year premiums, premium equivalents, new premiums/deposits, gross and net flows, written premiums and new insurance written to be a measure of the company’s operating performance because they represent a measure of new sales of insurance policies or contracts during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports assets under management for the wealth management business, insurance in-force and risk in-force. Assets under management for the wealth management business represent third-party assets under management that are not consolidated in the company’s financial statements. Insurance in-force for the life, international mortgage and U.S. mortgage insurance businesses is a measure of the aggregate face value of outstanding insurance policies as of the respective reporting date. For the risk in-force in the international mortgage insurance business, the company has computed an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s businesses in Canada and Australia. Risk in-force for the U.S. mortgage insurance business is the obligation that is limited under contractual terms to the amounts less than 100% of the mortgage loan value. The company considers assets under management for the wealth management business, insurance in-force and risk in-force to be a measure of the company’s operating performance because they represent a measure of the size of the business at a specific date which will generate revenues and profits in a future period, rather than a measure of the company’s revenues or profitability during that period.

This financial supplement also includes information related to loss mitigation activities for the U.S. mortgage insurance business. The company defines loss mitigation activities as rescissions, cancellations, borrower loan modifications, repayment plans, lender- and borrower-titled presales, claims administration and other loan workouts. Estimated savings related to rescissions are the reduction in carried loss reserves, net of premium refunds and reinstatement of prior rescissions. Estimated savings related to loan modifications and other cure related loss mitigation actions represent the reduction in carried loss reserves. For non-cure related actions, including presales, the estimated savings represent the difference between the full claim obligation and the actual amount paid. The company believes that this information helps to enhance the understanding of the operating performance of the U.S. mortgage insurance business as loss mitigation activities specifically impact current and future loss reserves and level of claim payments.

These operating measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

(1) 

U.S. Generally Accepted Accounting Principles

 

4


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   September 30,
2012
     June 30,
2012
     March 31,
2012
     December 31,
2011
     September 30,
2011
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income

   $ 11,204       $ 11,164       $ 11,082       $ 11,021       $ 10,872   

Total accumulated other comprehensive income

     5,223         4,653         3,656         4,047         3,898   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 16,427       $ 15,817       $ 14,738       $ 15,068       $ 14,770   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Book value per common share

   $ 33.40       $ 32.17       $ 29.99       $ 30.69       $ 30.09   

Book value per common share, excluding accumulated other comprehensive income

   $ 22.78       $ 22.71       $ 22.55       $ 22.45       $ 22.15   

Common shares outstanding as of the balance sheet date

     491.8         491.6         491.5         490.9         490.9   
     Twelve months ended  

Twelve Month Rolling Average ROE

   September 30,
2012
     June 30,
2012
     March 31,
2012
     December 31,
2011
     September 30,
2011
 

GAAP Basis ROE

     2.7%         2.3%         0.3%         0.4%         -2.8%   

Operating ROE(1)

     3.2%         2.7%         0.9%         1.4%         -1.4%   
     Three months ended  

Quarterly Average ROE

   September 30,
2012
     June 30,
2012
     March 31,
2012
     December 31,
2011
     September 30,
2011
 

GAAP Basis ROE

     1.2%         2.7%         1.7%         5.2%         -0.6%   

Operating ROE(1)

     4.3%         2.9%         1.1%         4.5%         2.3%   

 

Basic and Diluted Shares

   Three months ended
September 30,

2012
     Nine months ended
September 30,
2012
 

Weighted-average shares used in basic earnings per common share calculations

     491.7         491.5   

Potentially dilutive securities:

     

Stock options, restricted stock units and stock appreciation rights

     2.2         3.0   
  

 

 

    

 

 

 

Weighted-average shares used in diluted earnings per common share calculations

     493.9         494.5   
  

 

 

    

 

 

 

 

(1) 

See page 77 herein for a reconciliation of GAAP Basis ROE to Operating ROE.

 

5


Table of Contents

Third Quarter Results

 

6


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Income (Loss)

(amounts in millions)

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
         2012             2011             2012             2011      

REVENUES:

        

Premiums

   $ 1,311      $ 1,461      $ 3,720      $ 4,353   

Net investment income

     825        842        2,503        2,553   

Net investment gains (losses)

     9        (157     10        (225

Insurance and investment product fees and other

     391        375        1,252        1,063   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     2,536        2,521        7,485        7,744   
  

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

        

Benefits and other changes in policy reserves

     1,363        1,457        3,977        4,549   

Interest credited

     193        194        582        599   

Acquisition and operating expenses, net of deferrals

     504        581        1,536        1,725   

Amortization of deferred acquisition costs and intangibles

     162        152        582        465   

Goodwill impairment

     89        —          89        —     

Interest expense

     126        124        352        385   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     2,437        2,508        7,118        7,723   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     99        13        367        21   

Provision (benefit) for income taxes

     29        (7     108        8   

Effective tax rate

     29.3     -53.8     29.4     38.1
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     70        20        259        13   

Less: net income attributable to noncontrolling interests

     36        36        102        106   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ 34      $ (16   $ 157      $ (93
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income by Segment

(amounts in millions, except per share amounts)

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
         2012             2011             2012             2011      

Insurance and Wealth Management Division

        

U.S. Life Insurance segment:

        

Life Insurance

   $ 22      $ 64      $ 58      $ 163   

Long-Term Care

     45        17        94        71   

Fixed Annuities

     19        21        62        60   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     86        102        214        294   

International Protection segment

     8        22        16        72   

Wealth Management segment

     10        12        34        35   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Insurance and Wealth Management Division

     104        136        264        401   
  

 

 

   

 

 

   

 

 

   

 

 

 

Global Mortgage Insurance Division

        

International Mortgage Insurance segment:

        

Canada

     42        40        120        119   

Australia

     57        36        80        142   

Other Countries

     (5     (8     (23     (16
  

 

 

   

 

 

   

 

 

   

 

 

 

Total International Mortgage Insurance segment

     94        68        177        245   

U.S. Mortgage Insurance segment

     (38     (79     (106     (417
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Global Mortgage Insurance Division

     56        (11     71        (172
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate and Runoff Division

        

Runoff segment

     9        (7     38        12   

Corporate and Other

     (48     (56     (141     (217
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Corporate and Runoff Division

     (39     (63     (103     (205
  

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

     121        62        232        24   

ADJUSTMENTS TO NET OPERATING INCOME:

        

Net investment gains (losses), net of taxes and other adjustments(1)

     (1     (78     (4     (117

Goodwill impairment, net of taxes

     (86     —          (86     —     

Gain on sale of business, net of taxes

     —          —          15        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     34        (16     157        (93

Add: net income attributable to noncontrolling interests

     36        36        102        106   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

   $ 70      $ 20      $ 259      $ 13   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (Loss) Per Share Data:

        

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share

        

Basic

   $ 0.07      $ (0.03   $ 0.32      $ (0.19

Diluted

   $ 0.07      $ (0.03   $ 0.32      $ (0.19

Net operating income per common share

        

Basic

   $ 0.25      $ 0.13      $ 0.47      $ 0.05   

Diluted

   $ 0.25      $ 0.13      $ 0.47      $ 0.05   

Weighted-average shares outstanding

        

Basic

     491.7        490.8        491.5        490.5   

Diluted

     493.9        490.8        494.5        490.5   

 

(1) 

See page 75 for details on net investment gains (losses), net of taxes and other adjustments.

 

8


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

    2012      2011  
    3Q      2Q     1Q      Total      4Q      3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

  $ 1,311       $ 1,302      $ 1,107       $ 3,720       $ 1,352       $ 1,461      $ 1,455      $ 1,437      $ 5,705   

Net investment income

    825         846        832         2,503         827         842        881        830        3,380   

Net investment gains (losses)

    9         (34     35         10         5         (157     (40     (28     (220

Insurance and investment product fees and other

    391         409        452         1,252         440         375        359        329        1,503   
 

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    2,536         2,523        2,426         7,485         2,624         2,521        2,655        2,568        10,368   
 

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

    1,363         1,382        1,232         3,977         1,392         1,457        1,679        1,413        5,941   

Interest credited

    193         194        195         582         195         194        204        201        794   

Acquisition and operating expenses, net of deferrals

    504         502        530         1,536         569         581        581        563        2,294   

Amortization of deferred acquisition costs and intangibles

    162         148        272         582         133         152        162        151        598   

Goodwill impairment

    89         —          —           89         29         —          —          —          29   

Interest expense

    126         131        95         352         121         124        134        127        506   
 

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    2,437         2,357        2,324         7,118         2,439         2,508        2,760        2,455        10,162   
 

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

    99         166        102         367         185         13        (105     113        206   

Provision (benefit) for income taxes

    29         57        22         108         10         (7     (5     20        18   
 

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    70         109        80         259         175         20        (100     93        188   

Less: net income attributable to noncontrolling interests

    36         33        33         102         33         36        36        34        139   
 

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH
FINANCIAL, INC.’S COMMON STOCKHOLDERS

  $ 34       $ 76      $ 47       $ 157       $ 142       $ (16   $ (136   $ 59      $ 49   
 

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                     

Earnings (Loss) Per Share Data:

                     

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share

                     

Basic

  $ 0.07       $ 0.16      $ 0.09       $ 0.32       $ 0.29       $ (0.03   $ (0.28   $ 0.12      $ 0.10   

Diluted

  $ 0.07       $ 0.16      $ 0.09       $ 0.32       $ 0.29       $ (0.03   $ (0.28   $ 0.12      $ 0.10   

Weighted-average shares outstanding

                     

Basic

    491.7         491.5        491.2         491.5         490.9         490.8        490.6        490.1        490.6   

Diluted

    493.9         493.9        495.7         494.5         492.7         490.8        490.6        494.4        493.5   

 

9


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income (Loss) by Segment by Quarter

(amounts in millions, except per share amounts)

 

     2012     2011  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Insurance and Wealth Management Division

                     

U.S. Life Insurance segment:

                     

Life Insurance

   $ 22       $ 30      $ 6      $ 58      $ 48      $ 64      $ 57      $ 42      $ 211   

Long-Term Care

     45         14        35        94        28        17        18        36        99   

Fixed Annuities

     19         20        23        62        18        21        25        14        78   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     86         64        64        214        94        102        100        92        388   

International Protection segment

     8         3        5        16        19        22        25        25        91   

Wealth Management segment

     10         12        12        34        12        12        13        10        47   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Insurance and Wealth Management Division

     104         79        81        264        125        136        138        127        526   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Global Mortgage Insurance Division

                     

International Mortgage Insurance segment:

                     

Canada

     42         41        37        120        40        40        28        51        159   

Australia

     57         44        (21     80        54        36        54        52        196   

Other Countries

     (5      (9     (9     (23     (11     (8     (4     (4     (27
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total International Mortgage Insurance segment

     94         76        7        177        83        68        78        99        328   

U.S. Mortgage Insurance segment

     (38      (25     (43     (106     (96     (79     (255     (83     (513
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Global Mortgage Insurance Division

     56         51        (36     71        (13     (11     (177     16        (185
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate and Runoff Division

                     

Runoff segment

     9         (6     35        38        15        (7     18        1        27   

Corporate and Other

     (48      (44     (49     (141     (3     (56     (92     (69     (220
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Corporate and Runoff Division

     (39      (50     (14     (103     12        (63     (74     (68     (193
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

     121         80        31        232        124        62        (113     75        148   
 

ADJUSTMENTS TO NET OPERATING INCOME (LOSS):

                     

Net investment gains (losses), net of taxes and other adjustments

     (1      (19     16        (4     1        (78     (23     (16     (116

Goodwill impairment, net of taxes

     (86      —          —          (86     (19     —          —          —          (19

Gain on sale of business, net of taxes

     —           15        —          15        36        —          —          —          36   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     34         76        47        157        142        (16     (136     59        49   

Add: net income attributable to noncontrolling interests

     36         33        33        102        33        36        36        34        139   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

   $ 70       $ 109      $ 80      $ 259      $ 175      $ 20      $ (100   $ 93      $ 188   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Earnings (Loss) Per Share Data:

                   

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share

           

Basic

   $ 0.07       $ 0.16      $ 0.09      $ 0.32      $ 0.29      $ (0.03   $ (0.28   $ 0.12      $ 0.10   

Diluted

   $ 0.07       $ 0.16      $ 0.09      $ 0.32      $ 0.29      $ (0.03   $ (0.28   $ 0.12      $ 0.10   

Net operating income (loss) per common share

                   

Basic

   $ 0.25       $ 0.16      $ 0.06      $ 0.47      $ 0.25      $ 0.13      $ (0.23   $ 0.15      $ 0.30   

Diluted

   $ 0.25       $ 0.16      $ 0.06      $ 0.47      $ 0.25      $ 0.13      $ (0.23   $ 0.15      $ 0.30   

Weighted-average shares outstanding

                   

Basic

     491.7         491.5        491.2        491.5        490.9        490.8        490.6        490.1        490.6   

Diluted(1)

     493.9         493.9        495.7        494.5        492.7        490.8        490.6        494.4        493.5   

 

(1) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the company’s net loss available to Genworth Financial, Inc.’s common stockholders for the three months ended September 30, 2011 and June 30, 2011, the inclusion of 1.7 million and 3.7 million, respectively, shares for stock options, restricted stock units and stock appreciation rights would have been antidilutive to the calculation. If the company had not incurred a net loss available to Genworth Financial, Inc.’s common stockholders for the three months ended September 30, 2011 and June 30, 2011, dilutive potential common shares would have been 492.5 million and 494.3 million, respectively. Since the company had net operating income for the three months ended September 30, 2011, the company used 492.5 million diluted weighted-average common shares outstanding in the calculation of diluted net operating income per common share.

 

10


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Consolidated Balance Sheets

(amounts in millions)

 

      September 30,
2012
     June 30,
2012
     March 31,
2012
     December 31,
2011
     September 30,
2011
 

ASSETS

                

Investments:

                

Fixed maturity securities available-for-sale, at fair value

   $ 62,214       $ 59,791       $ 58,532       $ 58,295       $ 57,816   

Equity securities available-for-sale, at fair value

     524         431         434         361         354   

Commercial mortgage loans

     5,861         5,875         6,030         6,092         6,271   

Restricted commercial mortgage loans related to securitization entities

     359         382         392         411         430   

Policy loans

     1,626         1,619         1,555         1,549         1,556   

Other invested assets

     3,916         4,512         3,001         4,819         5,626   

Restricted other invested assets related to securitization entities

     393         391         384         377         377   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

     74,893         73,001         70,328         71,904         72,430   

Cash and cash equivalents

     3,741         3,874         4,187         4,488         3,648   

Accrued investment income

     746         652         759         691         725   

Deferred acquisition costs

     5,020         5,023         5,060         5,193         5,225   

Intangible assets

     488         519         573         580         629   

Goodwill

     1,128         1,218         1,256         1,253         1,326   

Reinsurance recoverable

     17,195         17,177         17,193         16,998         16,995   

Other assets

     1,010         1,039         981         958         1,002   

Separate account assets

     10,166         10,033         10,646         10,122         9,794   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 114,387       $ 112,536       $ 110,983       $ 112,187       $ 111,774   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                     

 

11


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Consolidated Balance Sheets

(amounts in millions)

 

      September 30,
2012
     June 30,
2012
    March 31,
2012
    December 31,
2011
    September 30,
2011
 

LIABILITIES AND STOCKHOLDERS’ EQUITY

             

Liabilities:

             

Future policy benefits

   $ 33,221       $ 32,825      $ 32,380      $ 32,175      $ 31,948   

Policyholder account balances

     26,449         26,160        26,204        26,345        26,480   

Liability for policy and contract claims

     7,545         7,552        7,663        7,620        7,379   

Unearned premiums

     4,291         4,156        4,209        4,223        4,176   

Other liabilities

     6,073         5,790        5,308        6,308        6,755   

Borrowings related to securitization entities

     353         375        383        396        414   

Non-recourse funding obligations

     2,325         2,598        2,602        3,256        3,280   

Long-term borrowings

     4,880         4,865        5,095        4,726        4,708   

Deferred tax liability

     1,437         1,216        610        838        994   

Separate account liabilities

     10,166         10,033        10,646        10,122        9,794   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     96,740         95,570        95,100        96,009        95,928   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

             

Common stock

     1         1        1        1        1   

Additional paid-in capital

     12,162         12,156        12,150        12,136        12,129   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

             

Net unrealized investment gains (losses):

             

Net unrealized gains on securities not other-than-temporarily impaired

     2,641         2,132        1,438        1,617        1,607   

Net unrealized gains (losses) on other-than-temporarily impaired securities

     (88      (116     (111     (132     (126
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized investment gains (losses)

     2,553         2,016        1,327        1,485        1,481   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives qualifying as hedges

     2,011         2,087        1,680        2,009        1,960   

Foreign currency translation and other adjustments

     659         550        649        553        457   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive income

     5,223         4,653        3,656        4,047        3,898   

Retained earnings

     1,741         1,707        1,631        1,584        1,442   

Treasury stock, at cost

     (2,700      (2,700     (2,700     (2,700     (2,700
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     16,427         15,817        14,738        15,068        14,770   

Noncontrolling interests

     1,220         1,149        1,145        1,110        1,076   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     17,647         16,966        15,883        16,178        15,846   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 114,387       $ 112,536      $ 110,983      $ 112,187      $ 111,774   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                  

 

12


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

    September 30, 2012  
    U.S. Life
Insurance
    International
Protection
    Wealth
Management
    International
Mortgage
Insurance
    U.S. Mortgage
Insurance
    Runoff     Corporate  and
Other
(1)
    Total  

ASSETS

               

Cash and investments

  $ 57,518      $ 1,778      $ 31      $ 9,849      $ 2,310      $ 4,147      $ 3,747      $ 79,380   

Deferred acquisition costs and intangible assets

    5,336        261        373        239        18        369        40        6,636   

Reinsurance recoverable

    16,115        26        —          10        112        932        —          17,195   

Deferred tax and other assets

    530        155        56        135        51        56        27        1,010   

Separate account assets

    —          —          —          —          —          10,166        —          10,166   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 79,499      $ 2,220      $ 460      $ 10,233      $ 2,491      $ 15,670      $ 3,814      $ 114,387   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

               

Liabilities:

               

Future policy benefits

  $ 33,215      $ —        $ —        $ —        $ —        $ 6      $ —        $ 33,221   

Policyholder account balances

    21,458        17        —          —          —          4,974        —          26,449   

Liability for policy and contract claims

    4,751        107        —          551        2,114        22        —          7,545   

Unearned premiums

    582        542        —          3,041        116        10        —          4,291   

Non-recourse funding obligations

    2,500        —          —          —          —          —          (175     2,325   

Deferred tax and other liabilities

    5,383        520        35        655        (821     152        1,586        7,510   

Borrowings and capital securities

    —          —          —          577        —          8        4,648        5,233   

Separate account liabilities

    —          —          —          —          —          10,166        —          10,166   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    67,889        1,186        35        4,824        1,409        15,338        6,059        96,740   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

               

Allocated equity, excluding accumulated other comprehensive income (loss)

    7,111        981        425        3,273        1,057        494        (2,137     11,204   

Allocated accumulated other comprehensive income (loss)

    4,499        53        —          916        25        (162     (108     5,223   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

    11,610        1,034        425        4,189        1,082        332        (2,245     16,427   

Noncontrolling interests

    —          —          —          1,220        —          —          —          1,220   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    11,610        1,034        425        5,409        1,082        332        (2,245     17,647   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 79,499      $ 2,220      $ 460      $ 10,233      $ 2,491      $ 15,670      $ 3,814      $ 114,387   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and non-core products.

 

13


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     June 30, 2012  
     U.S. Life
Insurance
     International
Protection
     Wealth
Management
     International
Mortgage
Insurance
     U.S. Mortgage
Insurance
    Runoff     Corporate  and
Other
(1)
    Total  

ASSETS

                    

Cash and investments

   $ 55,762       $ 1,790       $ 30       $ 9,339       $ 2,438      $ 4,059      $ 4,109      $ 77,527   

Deferred acquisition costs and intangible assets

     5,353         349         372         238         18        389        41        6,760   

Reinsurance recoverable

     16,054         25         —           8         145        945        —          17,177   

Deferred tax and other assets

     420         149         55         205         54        28        128        1,039   

Separate account assets

     —           —           —           —           —          10,033        —          10,033   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 77,589       $ 2,313       $ 457       $ 9,790       $ 2,655      $ 15,454      $ 4,278      $ 112,536   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

                    

Liabilities:

                    

Future policy benefits

   $ 32,818       $ —         $ —         $ —         $ —        $ 7      $ —        $ 32,825   

Policyholder account balances

     21,181         17         —           —           —          4,962        —          26,160   

Liability for policy and contract claims

     4,596         115         —           581         2,234        26        —          7,552   

Unearned premiums

     580         545         —           2,902         118        11        —          4,156   

Non-recourse funding obligations

     2,628         —           —           —           —          —          (30     2,598   

Deferred tax and other liabilities

     4,926         510         33         595         (791     17        1,716        7,006   

Borrowings and capital securities

     —           —           —           561         —          7        4,672        5,240   

Separate account liabilities

     —           —           —           —           —          10,033        —          10,033   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     66,729         1,187         33         4,639         1,561        15,063        6,358        95,570   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

                    

Allocated equity, excluding accumulated other comprehensive income (loss)

     6,714         1,109         424         3,202         1,086        531        (1,902     11,164   

Allocated accumulated other comprehensive income (loss)

     4,146         17         —           800         8        (140     (178     4,653   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     10,860         1,126         424         4,002         1,094        391        (2,080     15,817   

Noncontrolling interests

     —           —           —           1,149         —          —          —          1,149   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     10,860         1,126         424         5,151         1,094        391        (2,080     16,966   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 77,589       $ 2,313       $ 457       $ 9,790       $ 2,655      $ 15,454      $ 4,278      $ 112,536   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and non-core products.

 

14


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

    U.S. Life
Insurance
(1)
    International
Protection
    Wealth
Management
    International
Mortgage
Insurance
    U.S. Mortgage
Insurance
    Runoff(2)     Corporate and
Other
    Total  

Unamortized balance as of June 30, 2012

  $ 4,611      $ 237      $ —        $ 160      $ 8      $ 371      $ —        $ 5,387   

Costs deferred

    112        20        —          12        2        1        —          147   

Amortization, net of interest accretion

    (65     (25     —          (11     (1     (18     —          (120

Impact of foreign currency translation

    —          6        —          3        —          —          —          9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unamortized balance as of September 30, 2012

    4,658        238        —          164        9        354        —          5,423   

Effect of accumulated net unrealized investment (gains) losses

    (392     —          —          —          —          (11     —          (403
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2012

  $ 4,266      $ 238      $ —        $ 164      $ 9      $ 343      $ —        $ 5,020   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Amortization, net of interest accretion, includes $6 million of amortization related to net investment losses for the policyholder account balances.

(2) 

Amortization, net of interest accretion, includes $1 million of amortization related to net investment losses for the policyholder account balances.

 

15


Table of Contents

Insurance and Wealth Management Division

 

16


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income—Insurance and Wealth Management Division

(amounts in millions)

 

     2012     2011  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 918       $ 907      $ 722      $ 2,547      $ 950      $ 959      $ 961      $ 948      $ 3,818   

Net investment income

     676         687        674        2,037        666        675        701        669        2,711   

Net investment gains (losses)

     8         (20     (1     (13     (2     (21     (32     (19     (74

Insurance and investment product fees and other

     304         314        377        995        292        307        290        261        1,150   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,906         1,888        1,772        5,566        1,906        1,920        1,920        1,859        7,605   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     1,081         1,079        827        2,987        999        1,001        977        947        3,924   

Interest credited

     160         160        162        482        163        160        170        166        659   

Acquisition and operating expenses, net of deferrals

     350         359        388        1,097        425        426        431        416        1,698   

Amortization of deferred acquisition costs and intangibles

     123         110        255        488        112        100        120        113        445   

Goodwill impairment

     89         —          —          89        —          —          —          —          —     

Interest expense

     35         38        23        96        29        33        41        39        142   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,838         1,746        1,655        5,239        1,728        1,720        1,739        1,681        6,868   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     68         142        117        327        178        200        181        178        737   

Provision for income taxes

     50         59        41        150        57        64        62        61        244   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     18         83        76        177        121        136        119        117        493   
 

ADJUSTMENTS TO NET INCOME:

                     

Net investment (gains) losses, net of taxes and other adjustments

     —           11        5        16        4        —          19        10        33   

Goodwill impairment, net of taxes

     86         —          —          86        —          —          —          —          —     

Gain on sale of business, net of taxes

     —           (15     —          (15     —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 104       $ 79      $ 81      $ 264      $ 125      $ 136      $ 138      $ 127      $ 526   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Effective tax rate (operating income)(1)

     33.1      34.9     35.4     34.4     31.9     32.5     34.1     34.2     33.2

 

(1)

The operating income (loss) effective tax rate for all pages in this financial supplement was calculated using whole dollars. As a result, the percentages shown may differ from an operating income (loss) effective tax rate calculated using the rounded numbers in this financial supplement.

 

17


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income—Insurance and Wealth Management Division

(amounts in millions)

 

     U.S. Life Insurance Segment                    

Three months ended September 30, 2012

   Life Insurance     Long-Term Care     Fixed Annuities     Total U.S. Life
Insurance Segment
    International
Protection Segment
    Wealth Management
Segment
    Total  

REVENUES:

                

Premiums

   $ 187      $ 541      $ 26      $ 754      $ 164      $ —        $ 918   

Net investment income

     129        266        249        644        32        —          676   

Net investment gains (losses)

     (2     1        8        7        1        —          8   

Insurance and investment product fees and other

     219        1        1        221        1        82        304   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     533        809        284        1,626        198        82        1,906   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                

Benefits and other changes in policy reserves

     313        625        113        1,051        30        —          1,081   

Interest credited

     66        —          94        160        —          —          160   

Acquisition and operating expenses, net of deferrals

     51        100        19        170        117        63        350   

Amortization of deferred acquisition costs and intangibles

     49        19        26        94        27        2        123   

Goodwill impairment

     —          —          —          —          89        —          89   

Interest expense

     24        —          —          24        11        —          35   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     503        744        252        1,499        274        65        1,838   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

     30        65        32        127        (76     17        68   

Provision for income taxes

     10        20        12        42        1        7        50   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     20        45        20        85        (77     10        18   

ADJUSTMENTS TO NET INCOME (LOSS):

                

Net investment (gains) losses, net of taxes and other adjustments

     2        —          (1     1        (1     —          —     

Goodwill impairment, net of taxes

     —          —          —          —          86        —          86   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 22      $ 45      $ 19      $ 86      $ 8      $ 10      $ 104   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                                  

 

 

 

Effective tax rate (operating income)

     32.8     30.9     35.4     32.4     32.8     38.5     33.1

 

     U.S. Life Insurance Segment                    

Three months ended September 30, 2011

   Life Insurance     Long-Term Care     Fixed Annuities     Total U.S. Life
Insurance Segment
    International
Protection Segment
    Wealth Management
Segment
    Total  

REVENUES:

                

Premiums

   $ 215      $ 513      $ 22      $ 750      $ 209      $ —        $ 959   

Net investment income

     132        244        261        637        38        —          675   

Net investment gains (losses)

     (4     27        (42     (19     (2     —          (21

Insurance and investment product fees and other

     189        1        2        192        —          115        307   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     532        785        243        1,560        245        115        1,920   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                

Benefits and other changes in policy reserves

     258        605        101        964        37        —          1,001   

Interest credited

     59        —          101        160        —          —          160   

Acquisition and operating expenses, net of deferrals

     62        110        16        188        143        95        426   

Amortization of deferred acquisition costs and intangibles

     34        19        14        67        32        1        100   

Interest expense

     26        1        —          27        6        —          33   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     439        735        232        1,406        218        96        1,720   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     93        50        11        154        27        19        200   

Provision for income taxes

     31        15        4        50        7        7        64   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     62        35        7        104        20        12        136   

ADJUSTMENT TO NET INCOME:

                

Net investment (gains) losses, net of taxes and other adjustments

     2        (18     14        (2     2        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 64      $ 17      $ 21      $ 102      $ 22      $ 12      $ 136   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                                  

 

 

 

Effective tax rate (operating income)

     33.1     22.3     36.9     32.3     28.7     38.9     32.5

 

18


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income—Insurance and Wealth Management Division

(amounts in millions)

 

    U.S. Life Insurance Segment                    

Nine months ended September 30, 2012

  Life Insurance     Long-Term Care     Fixed Annuities     Total U.S. Life
Insurance Segment
    International
Protection Segment
    Wealth Management
Segment
    Total  

REVENUES:

               

Premiums

  $ 365      $ 1,591      $ 74      $ 2,030      $ 517      $ —        $ 2,547   

Net investment income

    388        787        758        1,933        104        —          2,037   

Net investment gains (losses)

    (16     (1     1        (16     3        —          (13

Insurance and investment product fees and other

    667        4        5        676        3        316        995   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    1,404        2,381        838        4,623        627        316        5,566   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

    659        1,880        336        2,875        112        —          2,987   

Interest credited

    196        —          286        482        —          —          482   

Acquisition and operating expenses, net of deferrals

    161        294        53        508        370        219        1,097   

Amortization of deferred acquisition costs and intangibles

    258        65        76        399        85        4        488   

Goodwill impairment

    —          —          —          —          89        —          89   

Interest expense

    59        1        —          60        36        —          96   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    1,333        2,240        751        4,324        692        223        5,239   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

    71        141        87        299        (65     93        327   

Provision for income taxes

    24        48        31        103        3        44        150   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    47        93        56        196        (68     49        177   

ADJUSTMENTS TO NET INCOME (LOSS):

               

Net investment (gains) losses, net of taxes and other adjustments

    11        1        6        18        (2     —          16   

Goodwill impairment, net of taxes

    —          —          —          —          86        —          86   

Gain on sale of business, net of taxes

    —          —          —          —          —          (15     (15
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

  $ 58      $ 94      $ 62      $ 214      $ 16      $ 34      $ 264   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                                 

 

 

 

Effective tax rate (operating income)

    34.0     34.3     35.4     34.5     24.0     37.2     34.4

 

    U.S. Life Insurance Segment                    

Nine months ended September 30, 2011

  Life Insurance     Long-Term Care     Fixed Annuities     Total U.S. Life
Insurance Segment
    International
Protection Segment
    Wealth Management
Segment
    Total  

REVENUES:

               

Premiums

  $ 659      $ 1,500      $ 62      $ 2,221      $ 647      $ —        $ 2,868   

Net investment income

    403        713        790        1,906        139        —          2,045   

Net investment gains (losses)

    (19     11        (65     (73     1        —          (72

Insurance and investment product fees and other

    502        3        5        510        9        339        858   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    1,545        2,227        792        4,564        796        339        5,699   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

    774        1,731        316        2,821        104        —          2,925   

Interest credited

    191        —          305        496        —          —          496   

Acquisition and operating expenses, net of deferrals

    168        319        56        543        451        279        1,273   

Amortization of deferred acquisition costs and intangibles

    103        58        59        220        110        3        333   

Interest expense

    77        1        —          78        35        —          113   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    1,313        2,109        736        4,158        700        282        5,140   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

    232        118        56        406        96        57        559   

Provision for income taxes

    81        40        20        141        24        22        187   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

    151        78        36        265        72        35        372   

ADJUSTMENT TO NET INCOME:

               

Net investment (gains) losses, net of taxes and other adjustments

    12        (7     24        29        —          —          29   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

  $ 163      $ 71      $ 60      $ 294      $ 72      $ 35      $ 401   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                                 

 

 

 

Effective tax rate (operating income)

    35.0     33.6     35.0     34.7     25.2     39.1     33.6

 

19


Table of Contents

U.S. Life Insurance Segment

 

20


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income—U.S. Life Insurance Segment

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ 754      $ 733      $ 543      $ 2,030      $ 758      $ 750      $ 738      $ 733      $ 2,979   

Net investment income

     644        651        638        1,933        632        637        648        621        2,538   

Net investment gains (losses)

     7        (21     (2     (16     —          (19     (33     (21     (73

Insurance and investment product fees and other

     221        192        263        676        176        192        172        146        686   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,626        1,555        1,442        4,623        1,566        1,560        1,525        1,479        6,130   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     1,051        1,038        786        2,875        968        964        942        915        3,789   

Interest credited

     160        160        162        482        163        160        170        166        659   

Acquisition and operating expenses, net of deferrals

     170        169        169        508        193        188        183        172        736   

Amortization of deferred acquisition costs and intangibles

     94        82        223        399        77        67        77        76        297   

Interest expense

     24        24        12        60        26        27        25        26        104   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,499        1,473        1,352        4,324        1,427        1,406        1,397        1,355        5,585   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     127        82        90        299        139        154        128        124        545   

Provision for income taxes

     42        29        32        103        48        50        47        44        189   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     85        53        58        196        91        104        81        80        356   
 

ADJUSTMENT TO NET INCOME:

                    

Net investment (gains) losses, net of taxes and other adjustments

     1        11        6        18        3        (2     19        12        32   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 86      $ 64      $ 64      $ 214      $ 94      $ 102      $ 100      $ 92      $ 388   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

Effective tax rate (operating income)

     32.4     36.1     35.6     34.5     34.9     32.3     36.5     35.2     34.7

 

21


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income and Sales—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

     2012     2011  
    

 

3Q(1)

    

 

2Q

   

 

1Q(2)

   

 

Total

    4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 187       $ 189      $ (11   $ 365      $ 205      $ 215      $ 222      $ 222      $ 864   

Net investment income

     129         130        129        388        131        132        141        130        534   

Net investment gains (losses)

     (2      (9     (5     (16     (13     (4     (15     —          (32

Insurance and investment product fees and other

     219         188        260        667        174        189        170        143        676   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     533         498        373        1,404        497        532        518        495        2,042   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     313         281        65        659        260        258        254        262        1,034   

Interest credited

     66         65        65        196        64        59        69        63        255   

Acquisition and operating expenses, net of deferrals

     51         55        55        161        55        62        60        46        223   

Amortization of deferred acquisition costs and intangibles

     49         37        172        258        29        34        36        33        132   

Interest expense

     24         23        12        59        26        26        25        26        103   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     503         461        369        1,333        434        439        444        430        1,747   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     30         37        4        71        63        93        74        65        295   

Provision for income taxes

     10         13        1        24        24        31        27        23        105   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     20         24        3        47        39        62        47        42        190   
 

ADJUSTMENT TO NET INCOME:

                     

Net investment (gains) losses, net of taxes and other adjustments

     2         6        3        11        9        2        10        —          21   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 22       $ 30      $ 6      $ 58      $ 48      $ 64      $ 57      $ 42      $ 211   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Effective tax rate (operating income)

     32.8      35.7     30.3     34.0     37.8     33.1     37.0     35.0     35.6

SALES:

                   

Sales by Product:

                   

Term Life

   $ 1       $ —        $ —        $ 1      $ —        $ 1      $ —        $ —        $ 1   

Term Universal Life

     19         32        31        82        31        33        35        30        129   

Universal Life

     15         19        16        50        16        14        13        15        58   

Linked-Benefits

     3         3        3        9        2        2        3        2        9   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 38       $ 54      $ 50      $ 142      $ 49      $ 50      $ 51      $ 47      $ 197   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales by Distribution Channel:

                     

Financial Intermediaries

   $ 2       $ 1      $ 2      $ 5      $ 1      $ 2      $ 1      $ 2      $ 6   

Independent Producers

     35         52        48        135        47        48        49        45        189   

Dedicated Sales Specialist

     1         1        —          2        1        —          1        —          2   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 38       $ 54      $ 50      $ 142      $ 49      $ 50      $ 51      $ 47      $ 197   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

(1) 

In the third quarter of 2012, as part of a life block transaction, the company repurchased $270 million of non-recourse funding obligations resulting in a U.S. GAAP after-tax gain of approximately $21 million. The company also recorded higher after-tax DAC amortization of approximately $25 million reflecting loss recognition associated with a third-party reinsurance treaty plus additional expenses. The combined transactions resulted in a U.S. GAAP after-tax loss of $6 million.

(2) 

In January 2012, as part of a life block transaction, the company repurchased $475 million of non-recourse funding obligations resulting in a U.S. GAAP after-tax gain of approximately $52 million and then ceded certain term life insurance policies to a third-party reinsurer resulting in a U.S. GAAP after-tax loss, net of deferred acquisition costs (DAC), of $93 million. The combined transactions resulted in a U.S. GAAP after-tax loss of approximately $41 million.

 

22


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Life Insurance In-Force

(amounts in millions)

 

     2012      2011  
     3Q      2Q      1Q      4Q      3Q      2Q      1Q  

Term and Whole Life Insurance

                      

Life insurance in-force, net of reinsurance

   $ 382,735       $ 387,333       $ 391,870       $ 439,743       $ 444,861       $ 449,806       $ 454,704   

Life insurance in-force before reinsurance

   $ 546,829       $ 554,019       $ 561,186       $ 568,261       $ 575,689       $ 583,007       $ 590,569   
 

Term Universal Life Insurance

                      

Life insurance in-force, net of reinsurance

   $ 133,846       $ 119,687       $ 112,906       $ 99,753       $ 87,238       $ 73,569       $ 58,371   

Life insurance in-force before reinsurance

   $ 134,921       $ 127,640       $ 113,737       $ 100,476       $ 87,896       $ 74,107       $ 58,811   
 

Universal Life Insurance

                      

Life insurance in-force, net of reinsurance

   $ 43,523       $ 43,232       $ 42,734       $ 42,363       $ 42,015       $ 41,737       $ 41,543   

Life insurance in-force before reinsurance

   $ 50,364       $ 50,083       $ 49,527       $ 49,204       $ 48,199       $ 47,990       $ 47,831   
 

Total Life Insurance

                      

Life insurance in-force, net of reinsurance

   $ 560,104       $ 550,252       $ 547,510       $ 581,859       $ 574,114       $ 565,112       $ 554,618   

Life insurance in-force before reinsurance

   $ 732,114       $ 731,742       $ 724,450       $ 717,941       $ 711,784       $ 705,104       $ 697,211   

 

23


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income and Sales—U.S. Life Insurance Segment—Long-Term Care

(amounts in millions)

 

     2012     2011  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 541       $ 529      $ 521      $ 1,591      $ 520      $ 513      $ 496      $ 491      $ 2,020   

Net investment income

     266         266        255        787        246        244        240        229        959   

Net investment gains (losses)

     1         —          (2     (1     8        27        (8     (8     19   

Insurance and investment product fees and other

     1         2        1        4        1        1        1        1        4   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     809         797        775        2,381        775        785        729        713        3,002   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     625         654        601        1,880        593        605        583        543        2,324   

Interest credited

     —           —          —          —          —          —          —          —          —     

Acquisition and operating expenses, net of deferrals

     100         96        98        294        113        110        105        104        432   

Amortization of deferred acquisition costs and intangibles

     19         24        22        65        22        19        19        20        80   

Interest expense

     —           1        —          1        —          1        —          —          1   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     744         775        721        2,240        728        735        707        667        2,837   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     65         22        54        141        47        50        22        46        165   

Provision for income taxes

     20         8        20        48        14        15        9        16        54   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     45         14        34        93        33        35        13        30        111   

ADJUSTMENT TO NET INCOME:

                     

Net investment (gains) losses, net of taxes and other adjustments

     —           —          1        1        (5     (18     5        6        (12
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 45       $ 14      $ 35      $ 94      $ 28      $ 17      $ 18      $ 36      $ 99   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Effective tax rate (operating income)

     30.9      38.4     36.5     34.3     29.1     22.3     39.2     35.2     32.4

SALES:

                   

Sales by Distribution Channel:

                   

Financial Intermediaries

   $ 5       $ 5      $ 5      $ 15      $ 6      $ 6      $ 5      $ 5      $ 22   

Independent Producers

     46         35        28        109        35        34        31        29        129   

Dedicated Sales Specialist

     12         13        12        37        15        14        14        12        55   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Individual Long-Term Care

     63         53        45        161        56        54        50        46        206   

Group Long-Term Care

     6         7        3        16        9        —          2        2        13   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 69       $ 60      $ 48      $ 177      $ 65      $ 54      $ 52      $ 48      $ 219   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

RATIOS:

                   

Loss Ratio(1)

     65.8      74.2     66.4     68.8     67.1     71.4     70.4     64.5     68.4

Gross Benefits Ratio(2)

     115.0      124.1     115.1     118.1     114.1     118.0     117.3     110.6     115.0

 

(1) 

The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.

(2) 

The gross benefits ratio was calculated by dividing the benefits and other changes in policy reserves by net earned premiums.

 

24


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income and Sales—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ 26      $ 15      $ 33      $ 74      $ 33      $ 22      $ 20      $ 20      $ 95   

Net investment income

     249        255        254        758        255        261        267        262        1,045   

Net investment gains (losses)

     8        (12     5        1        5        (42     (10     (13     (60

Insurance and investment product fees and other

     1        2        2        5        1        2        1        2        6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     284        260        294        838        294        243        278        271        1,086   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     113        103        120        336        115        101        105        110        431   

Interest credited

     94        95        97        286        99        101        101        103        404   

Acquisition and operating expenses, net of deferrals

     19        18        16        53        25        16        18        22        81   

Amortization of deferred acquisition costs and intangibles

     26        21        29        76        26        14        22        23        85   

Interest expense

     —          —          —          —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     252        237        262        751        265        232        246        258        1,001   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     32        23        32        87        29        11        32        13        85   

Provision for income taxes

     12        8        11        31        10        4        11        5        30   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     20        15        21        56        19        7        21        8        55   

ADJUSTMENT TO NET INCOME:

                    

Net investment (gains) losses, net of taxes and other adjustments

     (1     5        2        6        (1     14        4        6        23   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 19      $ 20      $ 23      $ 62      $ 18      $ 21      $ 25      $ 14      $ 78   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

Effective tax rate (operating income)

     35.4     35.3     35.6     35.4     35.0     36.9     33.1     35.6     35.0

SALES:

                  

Sales by Product:

                  

Single Premium Immediate Annuities

   $ 63      $ 51      $ 74      $ 188      $ 70      $ 49      $ 52      $ 57      $ 228   

Single Premium Deferred Annuities

     424        285        262        971        293        446        272        109        1,120   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 487      $ 336      $ 336      $ 1,159      $ 363      $ 495      $ 324      $ 166      $ 1,348   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales by Distribution Channel:

                    

Financial Intermediaries

   $ 336      $ 242      $ 216      $ 794      $ 233      $ 411      $ 243      $ 108      $ 995   

Independent Producers

     145        90        116        351        127        82        79        55        343   

Dedicated Sales Specialists

     6        4        4        14        3        2        2        3        10   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 487      $ 336      $ 336      $ 1,159      $ 363      $ 495      $ 324      $ 166      $ 1,348   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

 

25


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Selected Operating Performance Measures—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

 

     2012     2011  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Single Premium Deferred Annuities

                     

Account value, beginning of the period

   $ 10,904       $ 10,849      $ 10,831      $ 10,831      $ 10,775      $ 10,582      $ 10,660      $ 10,819      $ 10,819   

Deposits

     427         286        264        977        295        450        275        120        1,140   

Surrenders, benefits and product charges

     (310      (314     (330     (954     (325     (345     (441     (368     (1,479
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net flows

     117         (28     (66     23        (30     105        (166     (248     (339

Interest credited

     83         83        84        250        86        88        88        89        351   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Account value, end of the period

     11,104         10,904        10,849        11,104        10,831        10,775        10,582        10,660        10,831   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Single Premium Immediate Annuities

                     

Account value, beginning of the period

     6,427         6,404        6,433        6,433        6,482        6,384        6,411        6,528        6,528   

Premiums and deposits

     90         81        106        277        96        77        85        85        343   

Surrenders, benefits and product charges

     (222      (235     (237     (694     (250     (245     (253     (256     (1,004
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net flows

     (132      (154     (131     (417     (154     (168     (168     (171     (661

Interest credited

     75         77        78        230        79        80        82        83        324   

Effect of accumulated net unrealized investment gains (losses)

     99         100        24        223        26        186        59        (29     242   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Account value, end of the period

     6,469         6,427        6,404        6,469        6,433        6,482        6,384        6,411        6,433   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Structured Settlements

                     

Account value, net of reinsurance, beginning of the period

     1,106         1,107        1,107        1,107        1,109        1,113        1,113        1,113        1,113   

Surrenders, benefits and product charges

     (17      (16     (14     (47     (17     (18     (14     (15     (64
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net flows

     (17      (16     (14     (47     (17     (18     (14     (15     (64

Interest credited

     15         15        14        44        15        14        14        15        58   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Account value, net of reinsurance, end of the period

     1,104         1,106        1,107        1,104        1,107        1,109        1,113        1,113        1,107   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Fixed Annuities

   $ 18,677       $ 18,437      $ 18,360      $ 18,677      $ 18,371      $ 18,366      $ 18,079      $ 18,184      $ 18,371   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

26


Table of Contents

International Protection Segment

 

27


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income and Sales—International Protection Segment

(amounts in millions)

 

     2012     2011  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 164       $ 174      $ 179      $ 517      $ 192      $ 209      $ 223      $ 215      $ 839   

Net investment income

     32         36        36        104        34        38        53        48        173   

Net investment gains (losses)

     1         1        1        3        (2     (2     1        2        (1

Insurance and investment product fees and other

     1         —          2        3        2        —          4        5        11   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     198         211        218        627        226        245        281        270        1,022   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     30         41        41        112        31        37        35        32        135   

Acquisition and operating expenses, net of deferrals

     117         126        127        370        139        143        156        152        590   

Amortization of deferred acquisition costs and intangibles

     27         27        31        85        33        32        42        36        143   

Goodwill impairment

     89         —          —          89        —          —          —          —          —     

Interest expense

     11         14        11        36        3        6        16        13        38   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     274         208        210        692        206        218        249        233        906   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

     (76      3        8        (65     20        27        32        37        116   

Provision for income taxes

     1         —          2        3        2        7        7        10        26   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     (77      3        6        (68     18        20        25        27        90   
 

ADJUSTMENTS TO NET INCOME (LOSS):

                     

Net investment (gains) losses, net of taxes and other adjustments

     (1      —          (1     (2     1        2        —          (2     1   

Goodwill impairment, net of taxes

     86         —          —          86        —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

   $ 8       $ 3      $ 5      $ 16      $ 19      $ 22      $ 25      $ 25      $ 91   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Effective tax rate (operating income)

     32.8      -5.8     23.1     24.0     7.4     28.7     20.9     26.3     22.0

SALES:

                   

Lifestyle Protection Insurance

                         

Traditional indemnity premiums

   $ 212       $ 246      $ 228      $ 686      $ 234      $ 252      $ 270      $ 242      $ 998   

Premium equivalents for administrative services only business

     2         2        2        6        5        5        6        6        22   

Reinsurance premiums assumed accounted for under the deposit method

     152         169        149        470        167        181        193        175        716   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales(2)

   $ 366       $ 417      $ 379      $ 1,162      $ 406      $ 438      $ 469      $ 423      $ 1,736   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

SALES BY REGION:

                     

Lifestyle Protection Insurance

                     

Northern Europe

   $ 145       $ 151      $ 141      $ 437      $ 149      $ 166      $ 169      $ 156      $ 640   

Southern Europe

     110         141        134        385        152        161        188        170        671   

Latin America

     4         5        7        16        6        7        2        —          15   

Structured Deals(3)

     103         113        93        309        93        97        103        89        382   

Other

     4         7        4        15        6        7        7        8        28   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 366       $ 417      $ 379      $ 1,162      $ 406      $ 438      $ 469      $ 423      $ 1,736   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  
                   

Loss Ratio

     18      24     23     22     16     17     16     15     16

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1) 

Net operating income adjusted for foreign exchange as compared to the prior year period for the International Protection segment was $12 million and $21 million for the three and nine months ended September 30, 2012, respectively.

(2) 

Sales adjusted for foreign exchange as compared to the prior year period for the International Protection segment were $389 million and $1,205 million for the three and nine months ended September 30, 2012, respectively.

(3) 

Structured deals represent in-force blocks of business acquired through reinsurance arrangements and ongoing reciprocal arrangements in place with certain clients.

 

28


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income (Pre-Deposit Accounting Basis)—International Protection Segment

(amounts in millions)

 

    3Q 2012     2Q 2012     1Q 2012     Total 2012  
    Reported     Deposit
Accounting
Adjustments
    Pre-Deposit
Accounting
Basis
    Reported     Deposit
Accounting
Adjustments
    Pre-Deposit
Accounting
Basis
    Reported     Deposit
Accounting
Adjustments
    Pre-Deposit
Accounting
Basis
    Reported     Deposit
Accounting
Adjustments
    Pre-Deposit
Accounting
Basis
 

REVENUES:

                       

Premiums

  $ 164      $ 47      $ 211      $ 174      $ 56      $ 230      $ 179      $ 55      $ 234      $ 517      $ 158      $ 675   

Net investment income

    32        (9     23        36        (12     24        36        (13     23        104        (34     70   

Net investment gains (losses)

    1        —          1        1        —          1        1        —          1        3        —          3   

Insurance and investment product fees and other

    1        —          1        —          —          —          2        —          2        3        —          3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    198        38        236        211        44        255        218        42        260        627        124        751   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

    30        15        45        41        20        61        41        15        56        112        50        162   

Acquisition and operating expenses, net of deferrals

    117        14        131        126        15        141        127        17        144        370        46        416   

Amortization of deferred acquisition costs and intangibles

    27        11        38        27        13        40        31        14        45        85        38        123   

Goodwill impairment

    89        —          89        —          —          —          —          —          —          89        —          89   

Interest expense

    11        (2     9        14        (4     10        11        (4     7        36        (10     26   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    274        38        312        208        44        252        210        42        252        692        124        816   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

    (76     —          (76     3        —          3        8        —          8        (65     —          (65

Provision for income taxes

    1        —          1        —          —          —          2        —          2        3        —          3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    (77     —          (77     3        —          3        6        —          6        (68     —          (68

ADJUSTMENTS TO NET INCOME (LOSS):

                       

Net investment (gains) losses, net of taxes and other adjustments

    (1     —          (1     —          —          —          (1     —          (1     (2     —          (2

Goodwill impairment, net of taxes

    86        —          86        —          —          —          —          —          —          86        —          86   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

  $ 8      $ —        $ 8      $ 3      $ —        $ 3      $ 5      $ —        $ 5      $ 16      $ —        $ 16   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income)

    32.8       32.8     -5.8       -5.8     23.1       23.1     24.0       24.0

Other Metrics:

                       

Premiums

  $ 164      $ 47      $ 211      $ 174      $ 56      $ 230      $ 179      $ 55      $ 234      $ 517      $ 158      $ 675   

Benefits and other changes in policy reserves

    30        15        45        41        20        61        41        15        56        112        50        162   

Commissions(2)

    77        15        92        84        15        99        85        14        99        246        44        290   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Margin before profit sharing

    57        17        74        49        21        70        53        26        79        159        64        223   

Profit share(2)

    24        15        39        27        14        41        27        17        44        78        46        124   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

  $ 33      $ 2      $ 35      $ 22      $ 7      $ 29      $ 26      $ 9      $ 35      $ 81      $ 18      $ 99   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio

    18       21     24       27     23       23     22       24

Underwriting Margin(3)

    20       17     13       13     14       15     16       15

Combined Ratio(4)

    160       144     111       105     111       105     127       117

This page is provided as supplemental analysis related to the lifestyle protection insurance business. This business has reinsurance agreements that do not qualify for risk transfer under GAAP. This analysis shows the income statement activity as if these reinsurance agreements, except for our reciprocal arrangements, were accounted for as reinsurance accounting (“pre-deposit accounting basis”) and not as deposit accounting. There is no impact on net income available to Genworth Financial, Inc.’s common stockholders or to segment net operating income.

The ratios included above were calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1) 

Net operating income adjusted for foreign exchange as compared to the prior year period for the International Protection segment was $12 million and $21 million for the three and nine months ended September 30, 2012, respectively.

(2) 

Commissions include commissions which are included above in acquisition and operating expenses, net of deferrals, and amortization of DAC.

(3) 

The underwriting margin is calculated as underwriting profit divided by net earned premiums.

(4) 

The combined ratio is calculated as benefits and other changes in policy reserves, commissions (including amortization of DAC), profit share and other operating expenses divided by net earned premiums.

 

29


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income (Pre-Deposit Accounting Basis)—International Protection Segment

(amounts in millions)

 

    4Q 2011        3Q 2011        2Q 2011        1Q 2011        Total 2011   
    Reported     Deposit
Accounting
Adjustments
    Pre-Deposit
Accounting
Basis
    Reported     Deposit
Accounting
Adjustments
    Pre-Deposit
Accounting
Basis
    Reported     Deposit
Accounting
Adjustments
    Pre-Deposit
Accounting
Basis
    Reported     Deposit
Accounting
Adjustments
    Pre-Deposit
Accounting
Basis
    Reported     Deposit
Accounting
Adjustments
    Pre-Deposit
Accounting
Basis
 

REVENUES:

                             

Premiums

  $ 192      $ 57      $ 249      $ 209      $ 71      $ 280      $ 223      $ 71      $ 294      $ 215      $ 56      $ 271      $ 839      $ 255      $ 1,094   

Net investment income

    34        (7     27        38        (11     27        53        (26     27        48        (23     25        173        (67     106   

Net investment gains (losses)

    (2     —          (2     (2     —          (2     1        —          1        2        —          2        (1     —          (1

Insurance and investment product fees and other

    2        —          2        —          —          —          4        —          4        5        —          5        11        —          11   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    226        50        276        245        60        305        281        45        326        270        33        303        1,022        188        1,210   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                             

Benefits and other changes in policy reserves

    31        15        46        37        18        55        35        18        53        32        10        42        135        61        196   

Acquisition and operating expenses, net of deferrals

    139        16        155        143        19        162        156        19        175        152        13        165        590        67        657   

Amortization of deferred acquisition costs and intangibles

    33        13        46        32        21        53        42        16        58        36        17        53        143        67        210   

Interest expense

    3        6        9        6        2        8        16        (8     8        13        (7     6        38        (7     31   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    206        50        256        218        60        278        249        45        294        233        33        266        906        188        1,094   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

    20        —          20        27        —          27        32        —          32        37        —          37        116        —          116   

Provision for income taxes

    2        —          2        7        —          7        7        —          7        10        —          10        26        —          26   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

    18        —          18        20        —          20        25        —          25        27        —          27        90        —          90   

ADJUSTMENT TO NET INCOME:

                             

Net investment (gains) losses, net of taxes and other adjustments

    1        —          1        2        —          2        —          —          —          (2     —          (2     1        —          1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

  $ 19      $ —        $ 19      $ 22      $ —        $ 22      $ 25      $ —        $ 25      $ 25      $ —        $ 25      $ 91      $ —        $ 91   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income)

    7.4       7.4     28.7       28.7     20.9       20.9     26.3       26.3     22.0       22.0

Other Metrics:

                             

Premiums

  $ 192      $ 57      $ 249      $ 209      $ 71      $ 280      $ 223      $ 71      $ 294      $ 215      $ 56      $ 271      $ 839      $ 255      $ 1,094   

Benefits and other changes in policy reserves

    31        15        46        37        18        55        35        18        53        32        10        42        135        61        196   

Commissions(1)

    94        10        104        96        21        117        109        18        127        102        16        118        401        65        466   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Margin before profit sharing

    67        32        99        76        32        108        79        35        114        81        30        111        303        129        432   

Profit share(1)

    26        18        44        28        18        46        35        18        53        37        14        51        126        68        194   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

  $ 41      $ 14      $ 55      $ 48      $ 14      $ 62      $ 44      $ 17      $ 61      $ 44      $ 16      $ 60      $ 177      $ 61      $ 238   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio

    16       18     17       20     16       18     15       15     16       18

Underwriting Margin(2)

    21       22     23       22     19       21     21       22     21       22

Combined Ratio(3)

    106       99     100       96     104       97     101       96     103       97

This page is provided as supplemental analysis related to the lifestyle protection insurance business. This business has reinsurance agreements that do not qualify for risk transfer under GAAP. This analysis shows the income statement activity as if these reinsurance agreements, except for our reciprocal arrangements, were accounted for as reinsurance accounting (“pre-deposit accounting basis”) and not as deposit accounting. There is no impact on net income available to Genworth Financial, Inc.’s common stockholders or to segment net operating income.

The ratios included above were calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1) 

Commissions include commissions which are included above in acquisition and operating expenses, net of deferrals, and amortization of DAC.

(2) 

The underwriting margin is calculated as underwriting profit divided by net earned premiums.

(3) 

The combined ratio is calculated as benefits and other changes in policy reserves, commissions (including amortization of DAC), profit share and other operating expenses divided by net earned premiums.

 

30


Table of Contents

Wealth Management Segment

 

31


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income, Sales and Assets Under Management—Wealth Management Segment

(amounts in millions)

 

     2012     2011  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ —         $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Net investment income

     —           —          —          —          —          —          —          —          —     

Net investment gains (losses)

     —           —          —          —          —          —          —          —          —     

Insurance and investment product fees and other

     82         122        112        316        114        115        114        110        453   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     82         122        112        316        114        115        114        110        453   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     —           —          —          —          —          —          —          —          —     

Interest credited

     —           —          —          —          —          —          —          —          —     

Acquisition and operating expenses, net of deferrals

     63         64        92        219        93        95        92        92        372   

Amortization of deferred acquisition costs and intangibles

     2         1        1        4        2        1        1        1        5   

Interest expense

     —           —          —          —          —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     65         65        93        223        95        96        93        93        377   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     17         57        19        93        19        19        21        17        76   

Provision for income taxes

     7         30        7        44        7        7        8        7        29   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     10         27        12        49        12        12        13        10        47   
 

ADJUSTMENTS TO NET INCOME:

                     

Net investment (gains) losses, net of taxes and other adjustments

     —           —          —          —          —          —          —          —          —     

Gain on sale of business, net of taxes

     —           (15     —          (15     —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 10       $ 12      $ 12      $ 34      $ 12      $ 12      $ 13      $ 10      $ 47   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Effective tax rate (operating income)

     38.5      35.3     37.9     37.2     36.2     38.9     36.4     42.3     38.3

SALES:

                   
                   

Sales by Distribution Channel:

                   

Independent Producers

   $ 1,099       $ 1,228      $ 1,344      $ 3,671      $ 1,278      $ 1,395      $ 1,622      $ 1,785      $ 6,080   

Dedicated Sales Specialists

     —           —          172        172        161        170        185        273        789   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 1,099       $ 1,228      $ 1,516      $ 3,843      $ 1,439      $ 1,565      $ 1,807      $ 2,058      $ 6,869   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

ASSETS UNDER MANAGEMENT:

                   

Beginning of period

   $ 22,320       $ 25,684      $ 25,087      $ 25,087      $ 24,613      $ 25,930      $ 25,551      $ 24,740      $ 24,740   

Gross flows

     1,099         1,228        1,516        3,843        1,439        1,565        1,807        2,058        6,869   

Redemptions

     (1,353      (1,473     (1,875     (4,701     (1,455     (1,119     (1,143     (1,703     (5,420
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net flows

     (254      (245     (359     (858     (16     446        664        355        1,449   

Market performance

     567         (348     956        1,175        490        (1,763     (285     456        (1,102

Disposition(1)

     —           (2,771     —          (2,771     —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 22,633       $ 22,320      $ 25,684      $ 22,633      $ 25,087      $ 24,613      $ 25,930      $ 25,551      $ 25,087   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Wealth Management results represent Genworth Financial Wealth Management, Inc. (GFIS), Genworth Financial Investment Services, Inc., Genworth Financial Trust Company, Centurion Financial Advisers, Inc., Quantavis Consulting, Inc. and the Altegris companies.

 

(1) 

On April 2, 2012, we completed the sale of our tax and accounting financial advisor unit, GFIS. Assets under management at the time of the sale were $2,771 million.

 

32


Table of Contents

Global Mortgage Insurance Division

 

33


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income (Loss)—Global Mortgage Insurance Division

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ 392      $ 393      $ 384      $ 1,169      $ 400      $ 413      $ 410      $ 404      $ 1,627   

Net investment income

     112        107        120        339        112        132        125        128        497   

Net investment gains (losses)

     —          11        29        40        43        34        6        5        88   

Insurance and investment product fees and other

     —          20        2        22        6        —          6        2        14   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     504        531        535        1,570        561        579        547        539        2,226   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     273        289        404        966        392        370        633        388        1,783   

Acquisition and operating expenses, net of deferrals

     102        94        93        289        95        106        104        99        404   

Amortization of deferred acquisition costs and intangibles

     18        18        18        54        16        17        19        19        71   

Interest expense

     9        8        10        27        10        9        6        6        31   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     402        409        525        1,336        513        502        762        512        2,289   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

     102        122        10        234        48        77        (215     27        (63

Provision (benefit) for income taxes

     11        31        (4     38        1        29        (78     (24     (72
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     91        91        14        196        47        48        (137     51        9   

Less: net income attributable to noncontrolling interests

     36        33        33        102        33        36        36        34        139   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     55        58        (19     94        14        12        (173     17        (130
 

ADJUSTMENT TO NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                    

Net investment (gains) losses, net of taxes and other adjustments

     1        (7     (17     (23     (27     (23     (4     (1     (55
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)(1)

   $ 56      $ 51      $ (36   $ 71      $ (13   $ (11   $ (177   $ 16      $ (185
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

Effective tax rate (operating income (loss))

     -3.7     21.6     41.2     -23.2     64.0     -75.5     34.3     166.5     44.7

 

(1) 

Net operating income (loss) adjusted for foreign exchange as compared to the prior year period for the Global Mortgage Insurance Division was $60 million and $79 million for the three and nine months ended September 30, 2012, respectively.

 

34


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income (Loss)—Global Mortgage Insurance Division

(amounts in millions)

 

    International Mortgage Insurance Segment              

Three months ended September 30, 2012

  Canada     Australia     Other
Countries
    Total International
Mortgage Insurance
Segment
    U.S. Mortgage
Insurance
Segment
    Total  

REVENUES:

             

Premiums

  $ 147      $ 98      $ 11      $ 256      $ 136      $ 392   

Net investment income

    46        44        2        92        20        112   

Net investment gains (losses)

    4        (2     —          2        (2     —     

Insurance and investment product fees and other

    —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    197        140        13        350        154        504   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

             

Benefits and other changes in policy reserves

    44        46        9        99        174        273   

Acquisition and operating expenses, net of deferrals

    28        26        8        62        40        102   

Amortization of deferred acquisition costs and intangibles

    10        6        1        17        1        18   

Interest expense

    6        3        —          9        —          9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    88        81        18        187        215        402   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

    109        59        (5     163        (61     102   

Provision (benefit) for income taxes

    29        4        1        34        (23     11   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    80        55        (6     129        (38     91   

Less: net income attributable to noncontrolling interests

    36        —          —          36        —          36   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    44        55        (6     93        (38     55   
 

ADJUSTMENT TO NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

             

Net investment (gains) losses, net of taxes and other adjustments

    (2     2        1        1        —          1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

  $ 42      $ 57      $ (5   $ 94      $ (38   $ 56   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                         

 

 

 

Effective tax rate (operating income (loss))

    25.6     8.2     -0.6     17.6     37.2     -3.7
    International Mortgage Insurance Segment              

Three months ended September 30, 2011

  Canada     Australia     Other
Countries
    Total International
Mortgage Insurance
Segment
    U.S. Mortgage
Insurance
Segment
    Total  

REVENUES:

             

Premiums

  $ 153      $ 105      $ 15      $ 273      $ 140      $ 413   

Net investment income

    51        49        3        103        29        132   

Net investment gains (losses)

    3        30        (1     32        2        34   

Insurance and investment product fees and other

    —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    207        184        17        408        171        579   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

             

Benefits and other changes in policy reserves

    57        51        11        119        251        370   

Acquisition and operating expenses, net of deferrals

    27        26        12        65        41        106   

Amortization of deferred acquisition costs and intangibles

    9        7        —          16        1        17   

Interest expense

    5        4        —          9        —          9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    98        88        23        209        293        502   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

    109        96        (6     199        (122     77   

Provision (benefit) for income taxes

    32        40        2        74        (45     29   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    77        56        (8     125        (77     48   

Less: net income attributable to noncontrolling interests

    36        —          —          36        —          36   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    41        56        (8     89        (77     12   
 

ADJUSTMENT TO NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

             

Net investment (gains) losses, net of taxes and other adjustments

    (1     (20     —          (21     (2     (23
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

  $ 40      $ 36      $ (8   $ 68      $ (79   $ (11
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                         

 

 

 

Effective tax rate (operating income (loss))

    31.3     46.5     -40.9     43.1     37.2     -75.5

 

35


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income (Loss)—Global Mortgage Insurance Division

(amounts in millions)

 

    International Mortgage Insurance Segment              

Nine months ended September 30, 2012

  Canada     Australia     Other
Countries
    Total International
Mortgage Insurance
Segment
    U.S. Mortgage
Insurance
Segment
    Total  

REVENUES:

             

Premiums

  $ 440      $ 287      $ 32      $ 759      $ 410      $ 1,169   

Net investment income

    140        137        6        283        56        339   

Net investment gains (losses)

    11        (3     7        15        25        40   

Insurance and investment product fees and other

    —          —          —          —          22        22   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    591        421        45        1,057        513        1,570   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

             

Benefits and other changes in policy reserves

    147        237        37        421        545        966   

Acquisition and operating expenses, net of deferrals

    83        72        27        182        107        289   

Amortization of deferred acquisition costs and intangibles

    30        19        1        50        4        54   

Interest expense

    17        10        —          27        —          27   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    277        338        65        680        656        1,336   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

    314        83        (20     377        (143     234   

Provision (benefit) for income taxes

    88        5        (1     92        (54     38   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    226        78        (19     285        (89     196   

Less: net income attributable to noncontrolling interests

    102        —          —          102        —          102   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    124        78        (19     183        (89     94   
 

ADJUSTMENT TO NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

             

Net investment (gains) losses, net of taxes and other adjustments

    (4     2        (4     (6     (17     (23
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

  $ 120      $ 80      $ (23   $ 177      $ (106   $ 71   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                         

 

 

 

Effective tax rate (operating income (loss))

    28.2     6.8     14.2     21.8     37.2     -23.2
    International Mortgage Insurance Segment              

Nine months ended September 30, 2011

  Canada     Australia     Other
Countries
    Total International
Mortgage Insurance
Segment
    U.S. Mortgage
Insurance
Segment
    Total  

REVENUES:

             

Premiums

  $ 466      $ 296      $ 41      $ 803      $ 424      $ 1,227   

Net investment income

    149        138        10        297        88        385   

Net investment gains (losses)

    8        32        1        41        4        45   

Insurance and investment product fees and other

    —          1        5        6        2        8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    623        467        57        1,147        518        1,665   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

             

Benefits and other changes in policy reserves

    167        140        28        335        1,056        1,391   

Acquisition and operating expenses, net of deferrals

    83        69        36        188        121        309   

Amortization of deferred acquisition costs and intangibles

    30        21        —          51        4        55   

Interest expense

    17        4        —          21        —          21   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    297        234        64        595        1,181        1,776   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

    326        233        (7     552        (663     (111

Provision (benefit) for income taxes

    98        70        8        176        (249     (73
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    228        163        (15     376        (414     (38

Less: net income attributable to noncontrolling interests

    106        —          —          106        —          106   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    122        163        (15     270        (414     (144
 

ADJUSTMENT TO NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

             

Net investment (gains) losses, net of taxes and other adjustments

    (3     (21     (1     (25     (3     (28
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

  $ 119      $ 142      $ (16   $ 245      $ (417   $ (172
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                         

 

 

 

Effective tax rate (operating income (loss))

    32.0     30.0     -98.4     33.8     37.6     42.2

 

36


Table of Contents

International Mortgage Insurance Segment

 

37


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income—International Mortgage Insurance Segment

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ 256      $ 256      $ 247      $ 759      $ 260      $ 273      $ 268      $ 262      $ 1,063   

Net investment income

     92        94        97        283        96        103        99        95        393   

Net investment gains (losses)

     2        11        2        15        1        32        5        4        42   

Insurance and investment product fees and other

     —          —          —          —          3        —          5        1        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     350        361        346        1,057        360        408        377        362        1,507   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     99        115        207        421        123        119        107        109        458   

Acquisition and operating expenses, net of deferrals

     62        61        59        182        60        65        63        60        248   

Amortization of deferred acquisition costs and intangibles

     17        16        17        50        15        16        18        17        66   

Interest expense

     9        8        10        27        10        9        6        6        31   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     187        200        293        680        208        209        194        192        803   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     163        161        53        377        152        199        183        170        704   

Provision for income taxes

     34        45        13        92        36        74        66        36        212   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     129        116        40        285        116        125        117        134        492   

Less: net income attributable to noncontrolling interests

     36        33        33        102        33        36        36        34        139   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     93        83        7        183        83        89        81        100        353   
 

ADJUSTMENT TO NET INCOME AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                    

Net investment (gains) losses, net of taxes and other adjustments

     1        (7     —          (6     —          (21     (3     (1     (25
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

   $ 94      $ 76      $ 7      $ 177      $ 83      $ 68      $ 78      $ 99      $ 328   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

Effective tax rate (operating income)

     17.6     27.4     6.8     21.8     23.2     43.1     39.7     18.1     31.4

 

(1) 

Net operating income adjusted for foreign exchange as compared to the prior year period for the International Mortgage Insurance segment was $98 million and $185 million for the three and nine months ended September 30, 2012, respectively.

 

38


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income and Sales—International Mortgage Insurance Segment—Canada

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ 147      $ 148      $ 145      $ 440      $ 153      $ 153      $ 157      $ 156      $ 619   

Net investment income

     46        47        47        140        47        51        50        48        196   

Net investment gains (losses)

     4        1        6        11        —          3        2        3        8   

Insurance and investment product fees and other

     —          —          —          —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     197        196        198        591        200        207        209        207        823   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     44        48        55        147        61        57        51        59        228   

Acquisition and operating expenses, net of deferrals

     28        29        26        83        28        27        29        27        111   

Amortization of deferred acquisition costs and intangibles

     10        10        10        30        9        9        11        10        39   

Interest expense

     6        5        6        17        6        5        6        6        23   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     88        92        97        277        104        98        97        102        401   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     109        104        101        314        96        109        112        105        422   

Provision for income taxes

     29        30        29        88        23        32        47        19        121   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     80        74        72        226        73        77        65        86        301   

Less: net income attributable to noncontrolling interests

     36        33        33        102        33        36        36        34        139   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     44        41        39        124        40        41        29        52        162   
 

ADJUSTMENT TO NET INCOME AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                    

Net investment (gains) losses, net of taxes and other adjustments

     (2     —          (2     (4     —          (1     (1     (1     (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

   $ 42      $ 41      $ 37      $ 120      $ 40      $ 40      $ 28      $ 51      $ 159   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

Effective tax rate (operating income)

     25.6     30.0     29.3     28.2     23.3     31.3     53.8     9.1     30.0

SALES:

                  

New Insurance Written (NIW)

                  

Flow

   $ 7,200      $ 5,700      $ 3,500      $ 16,400      $ 5,200      $ 6,800      $ 6,400      $ 4,400      $ 22,800   

Bulk

     2,600        13,100        500        16,200        1,000        600        1,500        1,100        4,200   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Canada NIW(2)

   $ 9,800      $ 18,800      $ 4,000      $ 32,600      $ 6,200      $ 7,400      $ 7,900      $ 5,500      $ 27,000   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

 

(1) 

Net operating income for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $44 million and $124 million for the three and nine months ended September 30, 2012, respectively.

(2) 

New insurance written for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $10,300 million and $33,800 million for the three and nine months ended September 30, 2012, respectively.

 

39


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income (Loss) and Sales—International Mortgage Insurance Segment—Australia

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ 98      $ 98      $ 91      $ 287      $ 96      $ 105      $ 98      $ 93      $ 392   

Net investment income

     44        46        47        137        46        49        46        43        184   

Net investment gains (losses)

     (2     4        (5     (3     2        30        2        —          34   

Insurance and investment product fees and other

     —          —          —          —          1        —          1        —          2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     140        148        133        421        145        184        147        136        612   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     46        53        138        237        43        51        47        42        183   

Acquisition and operating expenses, net of deferrals

     26        23        23        72        24        26        22        21        93   

Amortization of deferred acquisition costs and intangibles

     6        6        7        19        6        7        7        7        27   

Interest expense

     3        3        4        10        4        4        —          —          8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     81        85        172        338        77        88        76        70        311   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

INCOME (LOSS) BEFORE INCOME TAXES

     59        63        (39     83        68        96        71        66        301   

Provision (benefit) for income taxes

     4        16        (15     5        13        40        16        14        83   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     55        47        (24     78        55        56        55        52        218   

Less: net income attributable to noncontrolling interests

     —          —          —          —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     55        47        (24     78        55        56        55        52        218   
 

ADJUSTMENT TO NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                    

Net investment (gains) losses, net of taxes and other adjustments

     2        (3     3        2        (1     (20     (1     —          (22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)(1)

   $ 57      $ 44      $ (21   $ 80      $ 54      $ 36      $ 54      $ 52      $ 196   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

Effective tax rate (operating income (loss))

     8.2     24.8     39.9     6.8     18.7     46.5     22.2     21.7     27.2

SALES:

                  

New Insurance Written (NIW)

                  

Flow

   $ 8,800      $ 8,200      $ 7,700      $ 24,700      $ 7,900      $ 7,100      $ 6,700      $ 5,500      $ 27,200   

Bulk

     —          300        300        600        1,100        100        2,300        1,000        4,500   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Australia NIW(2)

   $ 8,800      $ 8,500      $ 8,000      $ 25,300      $ 9,000      $ 7,200      $ 9,000      $ 6,500      $ 31,700   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

 

(1) 

Net operating income for the Australian platform adjusted for foreign exchange as compared to the prior year period was $60 million and $85 million for the three and nine months ended September 30, 2012, respectively.

(2) 

New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $9,200 million and $25,500 million for the three and nine months ended September 30, 2012, respectively.

 

40


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Loss and Sales—International Mortgage Insurance Segment—Other Countries

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ 11      $ 10      $ 11      $ 32      $ 11      $ 15      $ 13      $ 13      $ 52   

Net investment income

     2        1        3        6        3        3        3        4        13   

Net investment gains (losses)

     —          6        1        7        (1     (1     1        1        —     

Insurance and investment product fees and other

     —          —          —          —          2        —          4        1        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     13        17        15        45        15        17        21        19        72   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     9        14        14        37        19        11        9        8        47   

Acquisition and operating expenses, net of deferrals

     8        9        10        27        8        12        12        12        44   

Amortization of deferred acquisition costs and intangibles

     1        —          —          1        —          —          —          —          —     

Interest expense

     —          —          —          —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     18        23        24        65        27        23        21        20        91   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

LOSS BEFORE INCOME TAXES

     (5     (6     (9     (20     (12     (6     —          (1     (19

Provision (benefit) for income taxes

     1        (1     (1     (1     —          2        3        3        8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS

     (6     (5     (8     (19     (12     (8     (3     (4     (27

Less: net income attributable to noncontrolling interests

     —          —          —          —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     (6     (5     (8     (19     (12     (8     (3     (4     (27
 

ADJUSTMENT TO NET LOSS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                    

Net investment (gains) losses, net of taxes and other adjustments

     1        (4     (1     (4     1        —          (1     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING LOSS(1)

   $ (5   $ (9   $ (9   $ (23   $ (11   $ (8   $ (4   $ (4   $ (27
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

Effective tax rate (operating loss)

     -0.6     26.7     10.1     14.2     -1.5     -40.9     NM (3)      -113.4     -41.4

SALES:

                  

New Insurance Written (NIW)

                  

Flow

   $ 400      $ 500      $ 300      $ 1,200      $ 400      $ 500      $ 600      $ 500      $ 2,000   

Bulk

     —          —          —          —          300        300        300        200        1,100   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Countries NIW(2)

   $ 400      $ 500      $ 300      $ 1,200      $ 700      $ 800      $ 900      $ 700      $ 3,100   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

 

(1) 

Net operating loss for the Other Countries platform adjusted for foreign exchange as compared to the prior year period was $(6) million and $(24) million for the three and nine months ended September 30, 2012, respectively.

(2) 

New insurance written for the Other Countries platform adjusted for foreign exchange as compared to the prior year period was $500 million and $1,300 million for the three and nine months ended September 30, 2012, respectively.

(3) 

“NM” is defined as not meaningful for percentages greater than 200%.

 

41


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Selected Key Performance Measures—International Mortgage Insurance Segment

(amounts in millions)

 

     2012     2011  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

                     

Canada

   $ 176       $ 175      $ 79      $ 430      $ 122      $ 164      $ 155      $ 101      $ 542   

Australia

     131         103        102        336        104        92        90        61        347   

Other Countries(1)

     7         7        6        20        7        5        12        10        34   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total International Net Premiums Written

   $ 314       $ 285      $ 187      $ 786      $ 233      $ 261      $ 257      $ 172      $ 923   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(2)

                     

Canada

     30      32     38     33     40     36     33     38     37

Australia

     47      54     154     83     46     48     48     45     47

Other Countries

     97      129     128     119     165     85     59     62     91

Total International Loss Ratio

     39      45     84     56     48     43     40     42     43
 

GAAP Basis Expense Ratio(3)

                     

Canada

     26      26     25     26     25     23     25     24     24

Australia

     32      30     33     32     30     32     29     30     31

Other Countries(1)

     85      82     94     87     68     88     94     87     85

Total International GAAP Basis Expense Ratio

     30      30     31     30     29     30     30     29     30
 

Adjusted Expense Ratio(4)

                     

Canada

     21      22     46     26     31     22     25     37     28

Australia

     24      29     29     27     28     37     32     46     34

Other Countries(1)

     118      131     162     136     108     258     108     114     129

Total International Adjusted Expense Ratio

     25      27     41     29     32     31     32     45     34
 

Primary Insurance In-Force

                     

Canada

   $ 299,600       $ 281,700      $ 269,100        $ 261,300      $ 250,200      $ 264,700      $ 256,700     

Australia

     291,500         286,200        287,100          281,500        264,300        296,200        284,600     

Other Countries

     31,900         31,400        33,600          32,600        33,600        37,000        36,200     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total International Primary Insurance In-Force

   $ 623,000       $ 599,300      $ 589,800        $ 575,400      $ 548,100      $ 597,900      $ 577,500     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Risk In-Force(5)

                     

Canada

                     

Flow

   $ 81,300       $ 76,600      $ 76,200        $ 74,000      $ 70,600      $ 74,400      $ 72,200     

Bulk

     23,500         22,000        18,000          17,500        16,900        18,200        17,700     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Canada

     104,800         98,600        94,200          91,500        87,500        92,600        89,900     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Australia

                     

Flow

     93,100         90,600        90,600          88,700        83,300        93,200        90,000     

Bulk

     9,000         9,600        9,900          9,800        9,200        10,500        9,600     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Australia

     102,100         100,200        100,500          98,500        92,500        103,700        99,600     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Other Countries

                     

Flow(1)

     3,900         3,900        4,200          4,100        4,400        4,800        4,700     

Bulk

     400         400        400          400        400        500        500     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Other Countries

     4,300         4,300        4,600          4,500        4,800        5,300        5,200     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total International Primary Risk In-Force

   $ 211,200       $ 203,100      $ 199,300        $ 194,500      $ 184,800      $ 201,600      $ 194,700     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
  

 

 

                                                      

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1) 

Includes the impact of settlements and cancelled insurance contracts, primarily with lenders in Europe. Primary flow risk in-force excludes $183 million, $154 million, $134 million, $114 million and $92 million of risk in-force in Europe ceded under quota share reinsurance agreements as of September 30, 2012, June 30, 2012, March 31, 2012, December 31, 2011 and September 30, 2011, respectively.

(2) 

The ratio of incurred losses and loss adjustment expense to net earned premiums. In determining the pricing of the mortgage insurance products, the company develops a pricing loss ratio which uses industry and company loss experience over a number of years, which incorporate both favorable and unfavorable economic environments, differing coverage levels and varying capital requirements. Actual results may vary from pricing loss ratios for a number of reasons, which include differing economic conditions and actual individual product and lender performance. New business pricing loss ratios for the international businesses were as follows for all periods: Canada 35%-40%, Australia 25%-35% and Europe 40%-45%.

(3) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(4) 

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(5) 

The businesses in Australia and Canada currently provide 100% coverage on the majority of the loans the company insures in those markets. For the purpose of representing the risk in-force, the company has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the businesses in Australia and Canada. This factor was 35% for all periods presented.

 

42


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Selected Key Performance Measures—International Mortgage Insurance Segment—Canada

(dollar amounts in millions)

 

Primary Insurance

  September 30, 2012     June 30, 2012     March 31, 2012     December 31, 2011     September 30, 2011  

Insured loans in-force

    1,483,111        1,452,408        1,371,140        1,362,092        1,346,546   

Insured delinquent loans

    2,183        2,408        2,623        2,752        2,868   

Insured delinquency rate

    0.15     0.17     0.19     0.20     0.21

Flow loans in-force

    1,112,910        1,091,543        1,074,281        1,064,942        1,049,959   

Flow delinquent loans

    1,943        2,125        2,335        2,477        2,594   

Flow delinquency rate

    0.17     0.19     0.22     0.23     0.25

Bulk loans in-force

    370,201        360,865        296,859        297,150        296,587   

Bulk delinquent loans

    240        283        288        275        274   

Bulk delinquency rate

    0.06     0.08     0.10     0.09     0.09

Loss Metrics

  September 30, 2012     June 30, 2012     March 31, 2012     December 31, 2011     September 30, 2011  

Beginning Reserves

  $ 141      $ 149      $ 161      $ 142      $ 174   

Paid claims

    (54     (54     (62     (64     (74

Increase in reserves

    44        48        55        82        56   

Impact of changes in foreign exchange rates

    5        (2     (5     1        (14
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

  $ 136      $ 141      $ 149      $ 161      $ 142   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     September 30, 2012     June 30, 2012     September 30, 2011  

Province and Territory

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

Ontario

     46     0.09     47     0.10     46     0.13

British Columbia

     16        0.18     16        0.22     16        0.27

Alberta

     16        0.24     16        0.29     16        0.46

Quebec

     14        0.20     14        0.22     15        0.22

Nova Scotia

     2        0.18     2        0.17     2        0.24

Saskatchewan

     2        0.13     2        0.12     2        0.16

Manitoba

     2        0.07     1        0.09     1        0.10

New Brunswick

     1        0.22     1        0.19     1        0.28

All Other

     1        0.12     1        0.12     1        0.07
  

 

 

     

 

 

     

 

 

   

Total

     100     0.15     100     0.17     100     0.21
  

 

 

     

 

 

     

 

 

   

By Policy Year

                                    

2004 and prior

     23     0.03     23     0.03     26     0.05

2005

     7        0.08     7        0.11     8        0.13

2006

     8        0.18     8        0.19     9        0.26

2007

     16        0.26     18        0.29     19        0.40

2008

     10        0.35     10        0.41     11        0.57

2009

     6        0.30     6        0.34     7        0.34

2010

     10        0.27     10        0.27     12        0.17

2011

     9        0.14     10        0.12     8        0.02

2012

     11        0.01     8        —       —          —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.15     100     0.17     100     0.21
  

 

 

     

 

 

     

 

 

   

 

43


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Selected Key Performance Measures—International Mortgage Insurance Segment—Canada

(Canadian dollar amounts in millions)

 

     2012      2011  
     3Q      2Q     1Q     Total      4Q     3Q     2Q     1Q     Total  

Paid Claims

                      

Flow

   $ 52       $ 52      $ 62      $ 166       $ 62      $ 70      $ 75      $ 64      $ 271   

Bulk

     2         2        2        6         3        2        2        1        8   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 54       $ 54      $ 64      $ 172       $ 65      $ 72      $ 77      $ 65      $ 279   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Paid Claim (in thousands)

   $ 80.9       $ 76.7      $ 73.0         $ 80.6      $ 80.5      $ 82.3      $ 77.0     
 

Average Reserve Per Delinquency (in thousands)

   $ 61.1       $ 59.4      $ 56.6         $ 57.7      $ 51.5      $ 51.0      $ 56.2     
 

Loss Metrics

                      
 

Beginning Reserves

   $ 143       $ 148      $ 164         $ 148      $ 167      $ 194      $ 200     

Paid claims

     (54      (54     (64        (65     (72     (77     (65  

Increase in reserves

     45         49        48           81        53        50        59     
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 134       $ 143      $ 148         $ 164      $ 148      $ 167      $ 194     
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Loan Amount

                      
 

Over $550K

     5      5     5        4     4     4     4  

$400K to $550K

     9         9        8           8        8        8        8     

$250K to $400K

     30         30        30           30        30        29        29     

$100K to $250K

     50         50        51           52        52        52        52     

$100K or Less

     6         6        6           6        6        7        7     
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100     100        100     100     100     100  
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Average Primary Loan Size (in thousands)

   $ 199       $ 197      $ 196         $ 195      $ 194      $ 192      $ 191     

Average Effective Loan-To-Value Ratios By Policy Year(1)

                    

2006 and prior

     40      41     42        44        

2007

     69      69     71        72        

2008

     73      74     76        76        

2009

     75      76     78        79        

2010

     82      83     85        86        

2011

     88      88     91        91        

2012

     91      91     —          —          

Total Flow

     56      56     57        58        

Total Bulk

     29      26     28        29        

Total

     50      50     51        52        

All amounts presented in Canadian dollars.

 

(1) 

Loan amounts (including capitalized premiums) reflect interest rates at time of loan origination and estimated scheduled principal repayments since loan origination. Home price estimates based on regional home price appreciation/depreciation data from the Canadian Real Estate Association. All data used in the effective loan-to-value ratio calculation reflects conditions as of the end of the previous quarter.

 

44


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Selected Key Performance Measures—International Mortgage Insurance Segment—Australia

(dollar amounts in millions)

 

Primary Insurance

   September 30, 2012     June 30, 2012     March 31, 2012     December 31, 2011     September 30, 2011  

Insured loans in-force

     1,440,397        1,449,648        1,442,867        1,437,380        1,428,328   

Insured delinquent loans

     6,791        7,527        7,837        7,874        8,464   

Insured delinquency rate

     0.47     0.52     0.54     0.55     0.59

Flow loans in-force

     1,306,316        1,304,944        1,295,907        1,289,200        1,280,741   

Flow delinquent loans

     6,475        7,253        7,559        7,626        8,208   

Flow delinquency rate

     0.50     0.56     0.58     0.59     0.64

Bulk loans in-force

     134,081        144,704        146,960        148,180        147,587   

Bulk delinquent loans

     316        274        278        248        256   

Bulk delinquency rate

     0.24     0.19     0.19     0.17     0.17

Loss Metrics

   September 30, 2012     June 30, 2012     March 31, 2012     December 31, 2011     September 30, 2011  

Beginning Reserves

   $ 320      $ 342      $ 272      $ 247      $ 248   

Paid claims

     (83     (72     (69     (32     (26

Increase in reserves

     46        53        138        44        50   

Impact of changes in foreign exchange rates

     4        (3     1        13        (25
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 287      $ 320      $ 342      $ 272      $ 247   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     September 30, 2012     June 30, 2012     September 30, 2011  

State and Territory

   % of Primary Risk
In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary Risk
In-Force
    Primary
Delinquency Rate
 

New South Wales

     30     0.45     30     0.50     31     0.60

Victoria

     23        0.34     23        0.36     23        0.42

Queensland

     23        0.69     23        0.76     22        0.84

Western Australia

     11        0.46     11        0.52     11        0.59

South Australia

     6        0.51     6        0.56     6        0.52

New Zealand

     2        0.64     2        0.81     2        1.12

Australian Capital Territory

     2        0.11     2        0.08     2        0.14

Tasmania

     2        0.41     2        0.41     2        0.40

Northern Territory

     1        0.18     1        0.26     1        0.27
  

 

 

     

 

 

     

 

 

   

Total

     100     0.47     100     0.52     100     0.59
  

 

 

     

 

 

     

 

 

   

By Policy Year

            

2004 and prior

     23     0.13     23     0.14     25     0.16

2005

     7        0.52     8        0.56     8        0.58

2006

     10        0.72     10        0.77     11        0.85

2007

     11        0.96     12        1.03     13        1.22

2008

     10        1.19     11        1.33     12        1.50

2009

     12        0.80     13        0.89     14        0.83

2010

     9        0.34     9        0.33     10        0.18

2011

     9        0.15     9        0.10     7        0.01

2012

     9        0.02     5        0.01     —          —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.47     100     0.52     100     0.59
  

 

 

     

 

 

     

 

 

   

 

45


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Selected Key Performance Measures—International Mortgage Insurance Segment—Australia

(Australian dollar amounts in millions)

 

     2012      2011  
     3Q      2Q     1Q     Total      4Q     3Q     2Q     1Q     Total  

Paid Claims

                      

Flow

   $ 79       $ 70      $ 66      $ 215       $ 30      $ 25      $ 29      $ 26      $ 110   

Bulk

     1         —          —          1         1        —          1        —          2   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 80       $ 70      $ 66      $ 216       $ 31      $ 25      $ 30      $ 26      $ 112   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 83.5       $ 91.2      $ 77.1         $ 64.6      $ 62.4      $ 75.9      $ 71.2     
 

Average Reserve Per Delinquency (in thousands)

   $ 40.8       $ 41.5      $ 42.2         $ 33.7      $ 30.0      $ 28.2      $ 28.5     
 

Loss Metrics

                      
 

Beginning Reserves

   $ 312       $ 331      $ 266         $ 255      $ 232      $ 216      $ 201     

Paid claims

     (80      (70     (66        (31     (25     (30     (26  

Increase in reserves

     45         51        131           42        48        46        41     
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 277       $ 312      $ 331         $ 266      $ 255      $ 232      $ 216     
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Loan Amount

                      
 

Over $550K

     11      11     11        11     11     11     11  

$400K to $550K

     16         16        15           15        15        14        14     

$250K to $400K

     37         36        36           36        36        36        36     

$100K to $250K

     30         30        31           31        31        32        32     

$100K or Less

     6         7        7           7        7        7        7     
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100     100        100     100     100     100  
  

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)

   $ 195       $ 193      $ 192         $ 191      $ 191      $ 190      $ 189     

Average Effective Loan-To-Value Ratios By Policy Year(1)

                                                        

2006 and prior

     49      49     48        49        

2007

     69      69     67        68        

2008

     77      77     74        74        

2009

     80      80     78        79        

2010

     86      86     85        85        

2011

     88      88     86        86        

2012

     86      86     —          —          

Total Flow

     68      68     66        66        

Total Bulk

     38      38     38        37        

Total

     65      65     63        62        

All amounts presented in Australian dollars.

 

(1) 

Loan amounts (including capitalized premiums) reflect interest rates at time of loan origination and estimated scheduled principal repayments since loan origination. Home price estimates based on regional home price appreciation/depreciation data from RP Data (except Tasmania which is from the Australian Bureau of Statistics prior to 2Q12). All data used in the effective loan-to-value ratio calculation reflects conditions as of the end of the previous quarter. Effective loan-to-value ratios exclude New Zealand and inward reinsurance policies.

 

46


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Selected Key Performance Measures—International Mortgage Insurance Segment

(amounts in millions)

 

Risk In-Force by Loan-To-Value Ratio(1)

   September 30, 2012      June 30, 2012  
     Primary      Flow      Bulk      Primary      Flow      Bulk  

Canada

                 

95.01% and above

   $ 35,760       $ 35,760       $ —         $ 33,395       $ 33,395       $ —     

90.01% to 95.00%

     25,825         25,822         3         24,547         24,545         3   

80.01% to 90.00%

     18,911         16,681         2,229         17,732         15,721         2,012   

80.00% and below

     24,353         3,056         21,297         22,909         2,893         20,016   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canada

   $ 104,849       $ 81,319       $ 23,529       $ 98,584       $ 76,554       $ 22,030   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Australia

                 

95.01% and above

   $ 18,192       $ 18,191       $ 1       $ 17,391       $ 17,391       $ 1   

90.01% to 95.00%

     22,536         22,528         8         21,717         21,709         9   

80.01% to 90.00%

     26,306         26,214         91         25,681         25,587         94   

80.00% and below

     35,008         26,138         8,870         35,397         25,939         9,458   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Australia

   $ 102,042       $ 93,072       $ 8,970       $ 100,187       $ 90,626       $ 9,562   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Countries(2)

                 

95.01% and above

   $ 737       $ 737       $ —         $ 742       $ 742       $ —     

90.01% to 95.00%

     2,023         1,961         62         1,983         1,919         63   

80.01% to 90.00%

     1,283         1,010         273         1,289         1,005         284   

80.00% and below

     249         213         36         273         236         37   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Countries

   $ 4,293       $ 3,921       $ 372       $ 4,286       $ 3,902       $ 384   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amounts may not total due to rounding.

 

(1) 

Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

(2)

Other Countries flow and primary risk in-force exclude $183 million and $154 million of risk in-force in Europe ceded under quota share reinsurance agreements as of September 30, 2012 and June 30, 2012, respectively.

 

47


Table of Contents

U.S. Mortgage Insurance Segment

 

48


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Loss and Sales—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ 136      $ 137      $ 137      $ 410      $ 140      $ 140      $ 142      $ 142      $ 564   

Net investment income

     20        13        23        56        16        29        26        33        104   

Net investment gains (losses)

     (2     —          27        25        42        2        1        1        46   

Insurance and investment product fees and other

     —          20        2        22        3        —          1        1        5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     154        170        189        513        201        171        170        177        719   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     174        174        197        545        269        251        526        279        1,325   

Acquisition and operating expenses, net of deferrals

     40        33        34        107        35        41        41        39        156   

Amortization of deferred acquisition costs and intangibles

     1        2        1        4        1        1        1        2        5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     215        209        232        656        305        293        568        320        1,486   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS BEFORE INCOME TAXES

     (61     (39     (43     (143     (104     (122     (398     (143     (767

Benefit for income taxes

     (23     (14     (17     (54     (35     (45     (144     (60     (284
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS

     (38     (25     (26     (89     (69     (77     (254     (83     (483
 

ADJUSTMENT TO NET LOSS:

                    

Net investment (gains) losses, net of taxes and other adjustments

     —          —          (17     (17     (27     (2     (1     —          (30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING LOSS

   $ (38   $ (25   $ (43   $ (106   $ (96   $ (79   $ (255   $ (83   $ (513
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

Effective tax rate (operating loss)

     37.2     37.0     37.4     37.2     33.9     37.2     36.0     42.2     36.9

SALES:

                  

New Insurance Written (NIW)

                  

Flow

   $ 4,700      $ 3,600      $ 3,000      $ 11,300      $ 3,200      $ 2,700      $ 1,900      $ 2,000      $ 9,800   

Bulk

     —          —          —          —          —          —          —          400        400   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Mortgage Insurance NIW

   $ 4,700      $ 3,600      $ 3,000      $ 11,300      $ 3,200      $ 2,700      $ 1,900      $ 2,400      $ 10,200   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

 

49


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Other Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2012     2011  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 132       $ 139      $ 142      $ 413      $ 143      $ 143      $ 145      $ 142      $ 573   
 

New Risk Written

                     

Flow

   $ 1,130       $ 843      $ 688      $ 2,661      $ 710      $ 653      $ 461      $ 439      $ 2,263   

Bulk

     —           —          7        7        1        —          —          27        28   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     1,130         843        695        2,668        711        653        461        466        2,291   

Pool

     —           —          —          —          —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total New Risk Written

   $ 1,130       $ 843      $ 695      $ 2,668      $ 711      $ 653      $ 461      $ 466      $ 2,291   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Primary Insurance In-Force

   $ 111,100       $ 112,000      $ 113,800        $ 116,500      $ 119,200      $ 120,900      $ 123,300     
 

Risk In-Force

                     

Flow

   $ 25,849       $ 25,887      $ 26,137        $ 26,660      $ 27,206      $ 27,489      $ 27,984     

Bulk

     507         514        520          520        534        540        559     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Primary

     26,356         26,401        26,657          27,180        27,740        28,029        28,543     

Pool

     221         229        239          249        271        278        288     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

   $ 26,577       $ 26,630      $ 26,896        $ 27,429      $ 28,011      $ 28,307      $ 28,831     
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Risk In-Force Subject To Captives

     15      27     31       33     36     38     41  
 

Primary Risk In-Force That Is GSE Conforming

     97      96     96       96     96     96     96  
 

GAAP Basis Expense Ratio(1)

     30      26     26     27     26     30     29     29     29
 

Adjusted Expense Ratio(2)

     31      25     25     27     26     30     29     29     28
 

Flow Persistency

     81      82     81       81     86     86     86  
 

Gross Written Premiums Ceded To Captives/Total Direct Written Premiums

     8      10     12       13     14     15     17  
 

Risk To Capital Ratio(3)

     29.8:1         29.5:1        28.6:1          28.8:1        27.5:1        25.0:1        25.0:1     
 

Average Primary Loan Size (in thousands)

   $ 166       $ 165      $ 164        $ 163      $ 163      $ 162      $ 162     
 

Estimated Savings For Loss Mitigation Activities(4)

   $ 189       $ 162      $ 158      $ 509      $ 147      $ 168      $ 130      $ 122      $ 567   

The expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1)

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals and amortization of DAC and intangibles.

(2)

The ratio of an insurer’s general expenses to net written premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals and amortization of DAC and intangibles.

(3)

Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The U.S. mortgage insurance business maintains new business writing flexibility in all states, supported by risk-to-capital waivers or existing authority to write new business in 44 states in its primary writing entity, with the remaining six states written out of other available entities. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business.

(4)

Loss mitigation activities include rescissions, cancellations, borrower loan modifications, repayment plans, lender- and borrower-titled pre-sales, claims administration and other loan workouts. Estimated savings for rescissions represent the reduction in carried loss reserves, net of premium refunds and reinstatement of prior rescissions. Estimated savings for loan modifications and other cure related loss mitigation actions represent the reduction in carried loss reserves. For non-cure related actions, including pre-sales, the estimated savings represent the difference between the full claim obligation and the actual amount paid.

 

50


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Loss Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid Claims

                    

Flow

                    

Direct

   $ 272      $ 295      $ 283      $ 850      $ 240      $ 256      $ 239      $ 315      $ 1,050   

Assumed(1)

     19        23        20        62        26        25        32        30        113   

Ceded

     (25     (55     (39     (119     (45     (39     (83     (109     (276

Loss adjustment expenses

     7        7        9        23        10        11        11        13        45   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

     273        270      $ 273        816        231        253        199        249        932   

Bulk

     3        6        4        13        6        (2     3        3        10   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     276        276        277        829        237        251        202        252        942   

Pool

     1        2        2        5        1        1        1        1        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 277      $ 278      $ 279      $ 834      $ 238      $ 252      $ 203      $ 253      $ 946   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Paid Claim (in thousands)

   $ 41.1      $ 38.3      $ 43.6        $ 41.0      $ 46.9      $ 40.8      $ 39.7     
 

Average Direct Paid Claim (in thousands)(2)

   $ 41.7      $ 42.5      $ 42.7        $ 43.2      $ 49.1      $ 49.7      $ 50.8     
 

Average Reserve Per Delinquency (in thousands)

                    

Flow

   $ 30.0      $ 30.6      $ 30.6        $ 29.1      $ 28.8      $ 29.2      $ 25.4     

Bulk loans with established reserve

     24.3        25.0        24.1          24.2        24.0        23.7        19.9     

Bulk loans with no reserve(3)

     —          —          —            —          —          —          —       

Reserves:

                    

Flow direct case

   $ 1,835      $ 1,954      $ 2,087        $ 2,199      $ 2,227      $ 2,256      $ 1,995     

Bulk direct case

     33        32        34          36        36        35        34     

Assumed(1)

     50        53        60          60        64        64        67     

All other(4)

     196        195        200          193        159        151        124     
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 2,114      $ 2,234      $ 2,381        $ 2,488      $ 2,486      $ 2,506      $ 2,220     
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 2,234      $ 2,381      $ 2,488      $ 2,488      $ 2,486      $ 2,506      $ 2,220      $ 2,282      $ 2,282   

Paid claims

     (302     (333     (318     (953     (282     (292     (286     (362     (1,222

Increase in reserves

     182        186        211        579        284        272        572        300        1,428   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 2,114      $ 2,234      $ 2,381      $ 2,114      $ 2,488      $ 2,486      $ 2,506      $ 2,220      $ 2,488   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Beginning Reinsurance Recoverable(5)

   $ 111      $ 153      $ 178      $ 178      $ 207      $ 226      $ 264      $ 351      $ 351   

Ceded paid claims

     (25     (55     (39     (119     (44     (40     (83     (109     (276

Increase in recoverable

     8        13        14        35        15        21        45        22        103   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reinsurance Recoverable

   $ 94      $ 111      $ 153      $ 94      $ 178      $ 207      $ 226      $ 264      $ 178   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(6)

     129     127     144     133     189     181     369     197     234

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1)

Assumed is comprised of reinsurance arrangements with state governmental housing finance agencies.

(2)

Average direct paid claim excludes loss adjustment expenses, the impact of reinsurance and a negotiated servicer settlement.

(3)

Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes currently have no risk for claim.

(4)

Other includes loss adjustment expenses, pool and incurred but not reported reserves.

(5)

Reinsurance recoverable excludes ceded unearned premium recoveries and amounts for which cash proceeds have not yet been received.

(6)

The ratio of incurred losses to net earned premiums. Excluding the lender portfolio settlement in the first quarter of 2012, the loss ratio was 137% for the three months ended March 31, 2012, 132% for the six months ended June 30, 2012 and 131% for the nine months ended September 30, 2012.

 

51


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Delinquency Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

    2012     2011  
    3Q     2Q     1Q     Total              4Q                       3Q                      2Q                        1Q               Total  

Number of Primary Delinquencies

                   

Flow

    69,174        71,878        76,478          83,931        84,910        84,442        85,758     

Bulk loans with an established reserve

    1,441        1,381        1,522          1,592        1,604        1,569        1,814     

Bulk loans with no reserve(1)

    1,512        1,424        1,474          1,484        1,506        1,453        1,446     
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Number of Primary Delinquencies

    72,127        74,683        79,474          87,007        88,020        87,464        89,018     
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Beginning Number of Primary Delinquencies

    74,683        79,474        87,007        87,007        88,020        87,464        89,018        95,395        95,395   

New delinquencies

    17,733        16,703        18,217        52,653        22,094        23,493        21,272        23,866        90,725   

Delinquency cures

    (13,598     (14,251     (19,388     (47,237     (17,357     (17,595     (17,908     (23,908     (76,768

Paid claims

    (6,691     (7,243     (6,362     (20,296     (5,750     (5,342     (4,918     (6,335     (22,345
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

    72,127        74,683        79,474        72,127        87,007        88,020        87,464        89,018        87,007   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Composition of Cures

                   

Reported delinquent and cured-intraquarter

    2,882        2,354        3,582          2,851        3,181        2,670        5,195     

Number of missed payments delinquent prior to cure:

                   

3 payments or less

    6,289        7,399        10,154          8,835        8,520        8,953        11,454     

4 - 11 payments

    2,965        3,371        3,569          3,408        3,584        4,146        5,183     

12 payments or more

    1,462        1,127        2,083          2,263        2,310        2,139        2,076     
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

    13,598        14,251        19,388          17,357        17,595        17,908        23,908     
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies by Missed Payment Status

                   

3 payments or less

    17,684        16,708        17,260          22,165        22,444        21,125        20,920     

4 - 11 payments

    18,713        20,830        24,137          25,334        25,055        26,969        31,070     

12 payments or more

    35,730        37,145        38,077          39,508        40,521        39,370        37,028     
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies

    72,127        74,683        79,474          87,007        88,020        87,464        89,018     
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

 

 

                                                     

 

    September 30, 2012

Flow Delinquencies and Percentage

Reserved by Payment Status

  Delinquencies     Direct  Case
Reserves
(2)
    Risk In-Force     Reserves as % of
Risk In-Force

3 payments or less in default

    17,064      $ 154      $ 675      23%

4 - 11 payments in default

    17,854        466        777      60%

12 payments or more in default

    34,256        1,215        1,671      73%
 

 

 

   

 

 

   

 

 

   

Total

    69,174      $ 1,835      $ 3,123      59%
 

 

 

   

 

 

   

 

 

   
    December 31, 2011

Flow Delinquencies and Percentage

Reserved by Payment Status

  Delinquencies     Direct  Case
Reserves
(2)
    Risk In-Force     Reserves as % of
Risk In-Force

3 payments or less in default

    21,272      $ 193      $ 835      23%

4 - 11 payments in default

    24,493        646        1,075      60%

12 payments or more in default

    38,166        1,360        1,870      73%
 

 

 

   

 

 

   

 

 

   

Total

    83,931      $ 2,199      $ 3,780      58%
 

 

 

   

 

 

   

 

 

   

 

(1) 

Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes currently have no risk for claim.

(2) 

Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

52


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

 

     2012     2011  
     3Q     2Q     1Q     4Q     3Q     2Q     1Q  

Risk In-Force by Credit Quality(1)

                                          

Primary by FICO Scores >679

     69     68     68     67     67     67     66

Primary by FICO Scores 620-679

     25     25     25     26     26     26     27

Primary by FICO Scores 575-619

     5     5     5     5     5     5     5

Primary by FICO Scores <575

     1     2     2     2     2     2     2
 

Flow by FICO Scores >679

     68     68     67     67     67     66     66

Flow by FICO Scores 620-679

     25     25     26     26     26     27     27

Flow by FICO Scores 575-619

     5     5     5     5     5     5     5

Flow by FICO Scores <575

     2     2     2     2     2     2     2
 

Bulk by FICO Scores >679

     89     89     89     89     89     89     89

Bulk by FICO Scores 620-679

     9     9     9     9     9     9     9

Bulk by FICO Scores 575-619

     1     1     1     1     1     1     1

Bulk by FICO Scores <575

     1     1     1     1     1     1     1
 

Primary A minus

     4     4     4     5     5     5     5

Primary sub-prime(2)

     5     5     5     5     5     5     5
 

Primary Loans

                                          

Primary loans in-force

     669,618        679,817        693,807        714,467        733,383        746,740        763,439   

Primary delinquent loans

     72,127        74,683        79,474        87,007        88,020        87,464        89,018   

Primary delinquency rate

     10.77     10.99     11.45     12.18     12.00     11.71     11.66
 

Flow loans in-force

     601,851        607,133        616,623        633,246        648,242        658,251        673,276   

Flow delinquent loans

     69,174        71,878        76,478        83,931        84,910        84,442        85,758   

Flow delinquency rate

     11.49     11.84     12.40     13.25     13.10     12.83     12.74
 

Bulk loans in-force

     67,767        72,684        77,184        81,221        85,141        88,489        90,163   

Bulk delinquent loans

     2,953        2,805        2,996        3,076        3,110        3,022        3,260   

Bulk delinquency rate

     4.36     3.86     3.88     3.79     3.65     3.42     3.62
 

A minus and sub-prime loans in-force

     60,742        63,230        65,833        68,487        71,097        73,211        75,421   

A minus and sub-prime delinquent loans

     16,287        16,796        17,680        19,884        20,347        20,284        20,656   

A minus and sub-prime delinquency rate

     26.81     26.56     26.86     29.03     28.62     27.71     27.39
 

Pool Loans

                                          

Pool loans in-force

     13,237        13,562        13,942        14,418        16,574        16,943        17,421   

Pool delinquent loans

     670        679        695        778        957        931        913   

Pool delinquency rate

     5.06     5.01     4.98     5.40     5.77     5.49     5.24

 

(1) 

Loans with unknown FICO scores are included in the 620-679 category.

(2) 

Excludes loans classified as A minus.

 

53


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

 

     September 30, 2012     June 30, 2012     September 30, 2011  
     % of Total
Reserves
(1)
    % of Primary
Risk In-Force
    Primary
Delinquency
Rate
    % of Total
Reserves
(1)
    % of Primary
Risk In-Force
    Primary
Delinquency
Rate
    % of Total
Reserves
(1)
    % of Primary
Risk In-Force
    Primary
Delinquency
Rate
 

By Region

                  

Southeast(2)

     35     22     15.14     35     22     15.61     35     22     16.80

South Central(3)

     9        16        8.10     10        16        8.54     11        16        9.95

Northeast(4)

     15        15        12.91     14        15        12.52     12        14        12.30

North Central(5)

     12        12        10.27     12        12        10.56     12        12        11.79

Pacific(6)

     12        11        10.41     12        11        11.01     13        11        12.99

Great Lakes(7)

     6        9        7.96     7        9        8.06     7        9        8.83

New England(8)

     4        5        9.77     3        5        9.66     3        5        10.81

Mid-Atlantic(9)

     4        5        9.95     4        5        9.88     4        5        10.37

Plains(10)

     3        5        6.64     3        5        6.72     3        6        7.80
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total

     100     100     10.77     100     100     10.99     100     100     12.00
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

By State

                  

Florida

     25     7     27.06     25     7     27.92     24     7     28.93

New York

     6     7     11.27     6     7     10.71     5     7     10.28

Texas

     3     7     6.91     3     7     6.99     3     7     7.84

California

     5     6     8.04     6     6     8.75     6     6     11.62

Illinois

     8     5     14.84     8     5     15.42     7     5     16.54

New Jersey

     6     4     18.98     5     4     18.93     5     4     18.20

Pennsylvania

     3     4     11.15     3     4     10.86     2     4     11.47

North Carolina

     3     4     10.26     3     4     10.59     3     4     11.55

Georgia

     3     4     12.34     4     4     12.77     4     4     14.76

Ohio

     2     3     8.14     2     3     8.12     2     3     8.39

 

(1) 

Total reserves were $2,114 million, $2,234 million and $2,486 million as of September 30, 2012, June 30, 2012 and September 30, 2011, respectively.

(2) 

Alabama, Arkansas, Florida, Georgia, Mississippi, North Carolina, South Carolina and Tennessee.

(3) 

Arizona, Colorado, Louisiana, New Mexico, Oklahoma, Texas and Utah.

(4) 

New Jersey, New York and Pennsylvania.

(5) 

Illinois, Minnesota, Missouri and Wisconsin.

(6) 

Alaska, California, Hawaii, Nevada, Oregon and Washington.

(7) 

Indiana, Kentucky, Michigan and Ohio.

(8) 

Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont.

(9) 

Delaware, Maryland, Virginia, Washington D.C. and West Virginia.

(10) 

Idaho, Iowa, Kansas, Montana, Nebraska, North Dakota, South Dakota and Wyoming.

 

54


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

Primary Risk In-Force:

   September 30, 2012      % of
Total
    June 30, 2012      % of
Total
    September 30, 2011      % of
Total
 

Lender concentration (by original applicant)

   $ 26,356         $ 26,401         $ 27,740      

Top 10 lenders

     12,950           12,969           13,774      

Top 20 lenders

     14,692           14,778           15,717      

Loan-to-value ratio

               

95.01% and above

   $ 7,136         27   $ 6,955         26   $ 6,960         25

90.01% to 95.00%

     9,318         35        9,308         35        9,712         35   

80.01% to 90.00%

     9,459         36        9,692         37        10,595         38   

80.00% and below

     443         2        446         2        473         2   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 26,356         100   $ 26,401         100   $ 27,740         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loan grade

               

Prime

   $ 24,078         91   $ 24,032         91   $ 25,087         90

A minus and sub-prime

     2,278         9        2,369         9        2,653         10   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 26,356         100   $ 26,401         100   $ 27,740         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loan type(1)

               

First mortgages

               

Fixed rate mortgage

               

Flow

   $ 25,403         96   $ 25,416         96   $ 26,657         96

Bulk

     488         2        495         2        513         2   

Adjustable rate mortgage

               

Flow

     446         2        471         2        549         2   

Bulk

     19         —          19         —          21         —     

Second mortgages

     —           —          —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 26,356         100   $ 26,401         100   $ 27,740         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Type of documentation

               

Alt-A

               

Flow

   $ 631         2   $ 671         3   $ 777         3

Bulk

     36         —          37         —          39         —     

Standard(2)

               

Flow

     25,218         96        25,216         95        26,429         95   

Bulk

     471         2        477         2        495         2   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 26,356         100   $ 26,401         100   $ 27,740         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Mortgage term

               

15 years and under

   $ 724         3   $ 643         2   $ 490         2

More than 15 years

     25,632         97        25,758         98        27,250         98   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 26,356         100   $ 26,401         100   $ 27,740         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) 

For loan type in this table, any loan with an interest rate that is fixed for an initial term of five years or more is categorized as a fixed rate mortgage.

(2) 

Standard includes loans with reduced or different documentation requirements that meet specifications of GSE or other lender proprietary approved underwriting systems, and other reduced documentation programs, with historical and expected delinquency rates at origination consistent with historical and expected delinquency rates of the company’s standard portfolio.

 

55


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     September 30, 2012  

Policy Year

   Average
Rate
(1)
    % of  Total
Reserves
(2)
    Primary
Insurance In-Force
     % of
Total
    Primary
Risk In-Force
     % of
Total
 

2001 and prior

     7.74     2.0   $ 2,070         1.9   $ 520         2.0

2002

     6.62     1.4        1,578         1.4        394         1.5   

2003

     5.62     3.7        6,365         5.7        1,066         4.0   

2004

     5.86     4.7        4,376         3.9        1,015         3.8   

2005

     5.91     12.7        7,770         7.0        2,024         7.7   

2006

     6.33     19.2        10,619         9.5        2,646         10.0   

2007

     6.35     38.3        24,095         21.7        5,976         22.7   

2008

     5.92     17.3        21,990         19.8        5,497         20.9   

2009

     5.07     0.4        5,405         4.9        1,062         4.0   

2010

     4.67     0.2        6,953         6.3        1,509         5.7   

2011

     4.44     0.1        8,774         7.9        2,023         7.7   

2012

     3.86     —          11,129         10.0        2,624         10.0   
    

 

 

   

 

 

      

 

 

    

 

 

 

Total

     5.73     100.0   $ 111,124         100.0   $ 26,356         100.0
    

 

 

   

 

 

      

 

 

    

 

 

 

 

                 

Occupancy and Property Type

   September 30,
2012
    June 30,
2012
 

Occupancy Status % of Primary Risk In-Force

    

Primary residence

     94.0     94.0

Second home

     3.6        3.7   

Non-owner occupied

     2.4        2.3   
  

 

 

   

 

 

 

Total

     100.0     100.0
  

 

 

   

 

 

 

Property Type % of Primary Risk In-Force

    

Single family detached

     86.7     86.6

Condominium and co-operative

     11.2        11.3   

Multi-family and other

     2.1        2.1   
  

 

 

   

 

 

 

Total

     100.0     100.0
  

 

 

   

 

 

 

 

(1) 

Average Annual Mortgage Interest Rate

(2) 

Total reserves were $2,114 million as of September 30, 2012.

 

56


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(amounts in billions)

 

     FICO > 679     FICO 620 - 679(1)     FICO < 620     Total  
     2012     2012     2012     2012  

Primary Risk In-Force

       3Q             2Q             1Q             3Q             2Q             1Q             3Q             2Q             1Q             3Q             2Q             1Q      

Total Primary Risk In-Force

   $ 18.2      $ 18.1      $ 18.1      $ 6.5      $ 6.6      $ 6.8      $ 1.7      $ 1.7      $ 1.8      $ 26.4      $ 26.4      $ 26.7   

Delinquency rate(2)

     6.8     6.9     7.3     17.6     17.9     18.5     26.9     26.8     27.2     10.8     11.0     11.5

2012 policy year

   $ 2.2      $ 1.3      $ 0.6      $ 0.4      $ 0.2      $ 0.1      $ —        $ —        $ —        $ 2.6      $ 1.5      $ 0.7   

Delinquency rate

     —       —       —       0.1     0.1     —       0.8     —       —       —       —       —  

2011 policy year

   $ 1.8      $ 1.9      $ 2.0      $ 0.2      $ 0.2      $ 0.2      $ —        $ —        $ —        $ 2.0      $ 2.1      $ 2.2   

Delinquency rate

     0.2     0.1     0.1     0.4     0.2     0.3     2.5     0.8     2.4     0.2     0.2     0.1

2010 policy year

   $ 1.4      $ 1.5      $ 1.6      $ 0.1      $ 0.1      $ 0.1      $ —        $ —        $ —        $ 1.5      $ 1.6      $ 1.7   

Delinquency rate

     0.5     0.4     0.3     1.9     1.3     1.1     7.2     7.8     6.7     0.6     0.4     0.3

2009 policy year

   $ 1.0      $ 1.0      $ 1.1      $ 0.1      $ 0.1      $ 0.1      $ —        $ —        $ —        $ 1.1      $ 1.1      $ 1.2   

Delinquency rate

     1.0     0.9     0.8     3.1     3.0     3.3     9.0     8.3     9.3     1.2     1.0     0.9

2008 policy year

   $ 4.2      $ 4.3      $ 4.5      $ 1.1      $ 1.2      $ 1.2      $ 0.2      $ 0.2      $ 0.2      $ 5.5      $ 5.7      $ 5.9   

Delinquency rate

     7.1     7.0     7.2     15.3     15.0     15.5     23.8     23.4     24.7     9.5     9.3     9.6

2007 policy year

   $ 3.4      $ 3.5      $ 3.6      $ 1.9      $ 2.0      $ 2.1      $ 0.7      $ 0.7      $ 0.7      $ 6.0      $ 6.2      $ 6.4   

Delinquency rate

     12.2     12.5     13.0     21.9     21.9     22.4     29.5     29.9     30.5     17.5     17.6     18.2

2006 policy year

   $ 1.5      $ 1.6      $ 1.6      $ 0.9      $ 0.9      $ 1.0      $ 0.3      $ 0.3      $ 0.3      $ 2.7      $ 2.8      $ 2.9   

Delinquency rate

     13.5     13.6     14.1     22.7     22.5     23.1     27.8     27.2     28.3     18.1     18.0     18.6

2005 and prior policy year

   $ 2.7      $ 3.0      $ 3.1      $ 1.8      $ 1.9      $ 2.0      $ 0.5      $ 0.5      $ 0.6      $ 5.0      $ 5.4      $ 5.7   

Delinquency rate

     9.0     8.6     8.6     18.8     18.4     18.4     25.2     24.7     24.2     13.3     12.9     12.8

Fixed rate mortgage

   $ 17.9      $ 17.8      $ 17.8      $ 6.3      $ 6.4      $ 6.6      $ 1.7      $ 1.7      $ 1.8      $ 25.9      $ 25.9      $ 26.2   

Delinquency rate

     6.6     6.7     7.1     17.4     17.6     18.3     26.8     26.6     27.0     10.5     10.7     11.2

Adjustable rate mortgage

   $ 0.3      $ 0.3      $ 0.3      $ 0.2      $ 0.2      $ 0.2      $ —        $ —        $ —        $ 0.5      $ 0.5      $ 0.5   

Delinquency rate

     24.5     24.9     25.0     28.9     28.7     29.6     35.0     34.4     36.3     27.0     27.1     27.7

Loan-to-value > 95%

   $ 4.1      $ 4.0      $ 3.8      $ 2.3      $ 2.3      $ 2.3      $ 0.7      $ 0.7      $ 0.7      $ 7.1      $ 7.0      $ 6.8   

Delinquency rate

     7.6     8.2     9.0     19.3     19.5     20.3     27.7     27.8     28.8     13.7     14.3     15.3

Alt-A(3)

   $ 0.5      $ 0.5      $ 0.5      $ 0.2      $ 0.2      $ 0.2      $ —        $ —        $ —        $ 0.7      $ 0.7      $ 0.7   

Delinquency rate

     19.1     18.7     19.0     31.8     31.4     31.9     30.5     30.8     31.2     23.0     22.6     22.8

Interest only and option ARMs

   $ 0.9      $ 1.0      $ 1.1      $ 0.4      $ 0.4      $ 0.4      $ 0.1      $ 0.1      $ 0.1      $ 1.4      $ 1.5      $ 1.6   

Delinquency rate

     28.1     28.3     28.9     36.5     36.6     37.1     38.9     39.1     41.5     31.1     31.2     31.9

 

(1) 

Loans with unknown FICO scores are included in the 620-679 category.

(2) 

Delinquency rate represents the number of lender reported delinquencies divided by the number of remaining policies consistent with mortgage insurance practices.

(3)

Alt-A consists of loans with reduced documentation or verification of income or assets and a higher historical and expected delinquency rate than standard documentation loans.

 

57


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Other Metrics—U.S. Mortgage Insurance Segment—Bulk Risk In-Force

(dollar amounts in millions)

 

     September 30, 2012     June 30, 2012     September 30, 2011  

GSE Alt-A

        

Risk in-force

   $ 24      $ 25      $ 26   

Average FICO score

     732        732        732   

Loan-to-value ratio

     80     80     81

Standard documentation(1)

     13     12     12

Stop loss

     100     100     100

Deductible

     —       —       —  
 

FHLB

        

Risk in-force

   $ 420      $ 424      $ 441   

Average FICO score

     757        758        757   

Loan-to-value ratio

     71     71     75

Standard documentation(1)

     97     97     97

Stop loss

     95     95     94

Deductible

     100     100     100
 

Other

        

Risk in-force

   $ 63      $ 65      $ 67   

Average FICO score

     695        696        690   

Loan-to-value ratio

     89     89     92

Standard documentation(1)

     96     96     96

Stop loss

     —       1     6

Deductible

     —       —       —  

Total Bulk Risk In-Force

   $ 507      $ 514      $ 534   

 

(1) 

Standard documentation includes loans with reduced or different documentation requirements that meet specifications of GSE approved underwriting systems with historical and expected delinquency rates consistent with the standard portfolio.

 

58


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Aggregate Book Year Analysis Provided to Illustrate Directional Progression Toward Captive Attachment(1)

 

              September 30, 2012     June 30, 2012     March 31, 2012  

Book Year(2)

  Original Book
Risk In-Force
($B)
(3)
    Progression To
Attachment Point
  Current
Risk In-Force
($B)
    Ever-To-Date
Incurred Losses
($MM)
(3)
    Captive
Benefits
($MM)
    Current
Risk In-Force
($B)
    Ever-To-Date
Incurred Losses
($MM)
(3)
    Captive
Benefits
($MM)
    Current
Risk In-Force
($B)
    Ever-To-Date
Incurred Losses
($MM)
(3)
    Captive
Benefits
($MM)
 

2004

    0%-50%   $ —        $ 2          $ —        $ 2          $ —        $ 2       

2004

    50%-75%     —          1            —          —              —          1       

2004

    75%-99%     0.1        35            0.1        35            0.2        42       

2004

    Attached     0.3        85            0.3        84            0.3        81       
     

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     

2004 Total

  $ 2.5        $ 0.4      $ 123      $ 1      $ 0.4      $ 121      $ 2      $ 0.5      $ 126      $ 2   
     

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     
       

2005

    0%-50%   $ —        $ 1          $ —        $ 1          $ —        $ 1       

2005

    50%-75%     —          —              —          —              —          —         

2005

    75%-99%     —          —              —          —              —          —         

2005

    Attached     0.6        283            0.7        277            0.8        287       
     

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     

2005 Total

  $ 2.1        $ 0.6      $ 284        4      $ 0.7      $ 278        4      $ 0.8      $ 288        4   
     

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     
       

2006

    0%-50%   $ —        $ 1          $ —        $ 1          $ —        $ 1       

2006

    50%-75%     —          1            —          —              —          —         

2006

    75%-99%     —          —              —          1            —          1       

2006

    Attached     0.6        374            0.7        367            0.8        379       
     

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     

2006 Total

  $ 1.9        $ 0.6      $ 376        —        $ 0.7      $ 369        1      $ 0.8      $ 381        —     
     

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     
       

2007

    0%-50%   $ —        $ 1          $ —        $ 1          $ —        $ 1       

2007

    50%-75%     —          —              —          —              —          —         

2007

    75%-99%     —          —              —          —              —          —         

2007

    Attached     1.2        698            1.3        685            1.5        686       
     

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     

2007 Total

  $ 2.8        $ 1.2      $ 699        2      $ 1.3      $ 686        4      $ 1.5      $ 687        5   
     

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     
       

2008

    0%-50%   $ —        $ 1          $ —        $ 1          $ —        $ 1       

2008

    50%-75%     —          2            —          2            —          2       

2008

    75%-99%     —          1            —          —              0.2        13       

2008

    Attached     0.5        162            0.6        157            0.7        173       
     

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     

2008 Total

  $ 1.1        $ 0.5      $ 166        1      $ 0.6      $ 160        2      $ 0.9      $ 189        3   
     

 

 

   

 

 

       

 

 

   

 

 

       

 

 

   

 

 

     
     

 

 

   

 

 

           

 

 

   

 

 

           

 

 

   

 

 

         
         

 

 

       

 

 

       

 

 

 

Captive Benefits In Quarter ($MM)

          $ 8          $ 13          $ 14   
         

 

 

       

 

 

       

 

 

 

 

(1) 

Data presented in aggregate for all trusts. Actual trust attachment and exit points will vary by individual lender contract. For purposes of this illustration, ever-to-date incurred losses equal current reserves plus ever-to-date paid claims. The information presented excludes quota share captive reinsurance data. Progress toward captive attachment is determined at a lender level for each book year by dividing ever-to-date incurred losses by original risk in-force for that book year.

(2) 

Book year amounts may include loans from additional periods pursuant to reinsurance agreement terms and conditions.

(3) 

Original book risk in-force and ever-to-date incurred losses include amounts for active captive books only.

 

59


Table of Contents

Corporate and Runoff Division

 

60


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income (Loss)—Corporate and Runoff Division

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ 1      $ 2      $ 1      $ 4      $ 2      $ 89      $ 84      $ 85      $ 260   

Net investment income

     37        52        38        127        49        35        55        33        172   

Net investment gains (losses)

     1        (25     7        (17     (36     (170     (14     (14     (234

Insurance and investment product fees and other

     87        75        73        235        142        68        63        66        339   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     126        104        119        349        157        22        188        170        537   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     9        14        1        24        1        86        69        78        234   

Interest credited

     33        34        33        100        32        34        34        35        135   

Acquisition and operating expenses, net of deferrals

     52        49        49        150        49        49        46        48        192   

Amortization of deferred acquisition costs and intangibles

     21        20        (1     40        5        35        23        19        82   

Goodwill Impairment

     —          —          —          —          29        —          —          —          29   

Interest expense

     82        85        62        229        82        82        87        82        333   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     197        202        144        543        198        286        259        262        1,005   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS BEFORE INCOME TAXES

     (71     (98     (25     (194     (41     (264     (71     (92     (468

Provision (benefit) for income taxes

     (32     (33     (15     (80     (48     (100     11        (17     (154
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     (39     (65     (10     (114     7        (164     (82     (75     (314
 

ADJUSTMENTS TO NET INCOME (LOSS):

                    

Net investment (gains) losses, net of taxes and other adjustments

     —          15        (4     11        22        101        8        7        138   

Goodwill impairment, net of taxes

     —          —          —          —          19        —          —          —          19   

Gain on sale of business, net of taxes

     —          —          —          —          (36     —          —          —          (36
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ (39   $ (50   $ (14   $ (103   $ 12      $ (63   $ (74   $ (68   $ (193
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

Effective tax rate (operating income (loss))

     43.3     34.0     57.5     41.8     120.9     43.1     -22.7     15.5     37.3

 

61


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income (Loss)—Corporate and Runoff Division

(amounts in millions)

 

Three months ended September 30, 2012

   Runoff Segment     Corporate and  Other(1)      Total  

REVENUES:

         

Premiums

   $ 1      $ —         $ 1   

Net investment income

     34        3         37   

Net investment gains (losses)

     5        (4      1   

Insurance and investment product fees and other

     52        35         87   
  

 

 

   

 

 

    

 

 

 

Total revenues

     92        34         126   
  

 

 

   

 

 

    

 

 

 

BENEFITS AND EXPENSES:

         

Benefits and other changes in policy reserves

     9        —           9   

Interest credited

     33        —           33   

Acquisition and operating expenses, net of deferrals

     18        34         52   

Amortization of deferred acquisition costs and intangibles

     18        3         21   

Interest expense

     —          82         82   
  

 

 

   

 

 

    

 

 

 

Total benefits and expenses

     78        119         197   
  

 

 

   

 

 

    

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

     14        (85      (71

Provision (benefit) for income taxes

     3        (35      (32
  

 

 

   

 

 

    

 

 

 

NET INCOME (LOSS)

     11        (50      (39
 

ADJUSTMENT TO NET INCOME (LOSS):

         

Net investment (gains) losses, net of taxes and other adjustments

     (2     2         —     
  

 

 

   

 

 

    

 

 

 

NET OPERATING INCOME (LOSS)

   $ 9      $ (48    $ (39
  

 

 

   

 

 

    

 

 

 
                   

 

 

 

Effective tax rate (operating income (loss))

     19.0     40.1      43.3

Three months ended September 30, 2011

   Runoff Segment     Corporate and  Other(1)      Total  

REVENUES:

         

Premiums

   $ 89      $ —         $ 89   

Net investment income

     33        2         35   

Net investment gains (losses)

     (159     (11      (170

Insurance and investment product fees and other

     55        13         68   
  

 

 

   

 

 

    

 

 

 

Total revenues

     18        4         22   
  

 

 

   

 

 

    

 

 

 

BENEFITS AND EXPENSES:

         

Benefits and other changes in policy reserves

     86        —           86   

Interest credited

     34        —           34   

Acquisition and operating expenses, net of deferrals

     35        14         49   

Amortization of deferred acquisition costs and intangibles

     32        3         35   

Interest expense

     —          82         82   
  

 

 

   

 

 

    

 

 

 

Total benefits and expenses

     187        99         286   
  

 

 

   

 

 

    

 

 

 

LOSS BEFORE INCOME TAXES

     (169     (95      (264

Benefit for income taxes

     (70     (30      (100
  

 

 

   

 

 

    

 

 

 

NET LOSS

     (99     (65      (164
 

ADJUSTMENT TO NET LOSS:

         

Net investment (gains) losses, net of taxes and other adjustments

     92        9         101   
  

 

 

   

 

 

    

 

 

 

NET OPERATING LOSS

   $ (7   $ (56    $ (63
  

 

 

   

 

 

    

 

 

 
                   

 

 

 

Effective tax rate (operating loss)

     76.0     31.8      43.1

 

(1) 

Includes inter-segment eliminations and non-core products.

 

62


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income (Loss)—Corporate and Runoff Division

(amounts in millions)

 

Nine months ended September 30, 2012

   Runoff Segment     Corporate and  Other(1)      Total  

REVENUES:

         

Premiums

   $ 4      $ —         $ 4   

Net investment income

     108        19         127   

Net investment gains (losses)

     22        (39      (17

Insurance and investment product fees and other

     155        80         235   
  

 

 

   

 

 

    

 

 

 

Total revenues

     289        60         349   
  

 

 

   

 

 

    

 

 

 

BENEFITS AND EXPENSES:

         

Benefits and other changes in policy reserves

     24        —           24   

Interest credited

     100        —           100   

Acquisition and operating expenses, net of deferrals

     58        92         150   

Amortization of deferred acquisition costs and intangibles

     31        9         40   

Interest expense

     1        228         229   
  

 

 

   

 

 

    

 

 

 

Total benefits and expenses

     214        329         543   
  

 

 

   

 

 

    

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

     75        (269      (194

Provision (benefit) for income taxes

     23        (103      (80
  

 

 

   

 

 

    

 

 

 

NET INCOME (LOSS)

     52        (166      (114
 

ADJUSTMENT TO NET INCOME (LOSS):

         

Net investment (gains) losses, net of taxes and other adjustments

     (14     25         11   
  

 

 

   

 

 

    

 

 

 

NET OPERATING INCOME (LOSS)

   $ 38      $ (141    $ (103
  

 

 

   

 

 

    

 

 

 
                   

 

 

 

Effective tax rate (operating income (loss))

     28.6     38.7      41.8

Nine months ended September 30, 2011

   Runoff Segment     Corporate and Other(1)      Total  

REVENUES:

         

Premiums

   $ 258      $ —         $ 258   

Net investment income

     104        19         123   

Net investment gains (losses)

     (170     (28      (198

Insurance and investment product fees and other

     171        26         197   
  

 

 

   

 

 

    

 

 

 

Total revenues

     363        17         380   
  

 

 

   

 

 

    

 

 

 

BENEFITS AND EXPENSES:

         

Benefits and other changes in policy reserves

     233        —           233   

Interest credited

     103        —           103   

Acquisition and operating expenses, net of deferrals

     118        25         143   

Amortization of deferred acquisition costs and intangibles

     68        9         77   

Interest expense

     1        250         251   
  

 

 

   

 

 

    

 

 

 

Total benefits and expenses

     523        284         807   
  

 

 

   

 

 

    

 

 

 

LOSS BEFORE INCOME TAXES

     (160     (267      (427

Benefit for income taxes

     (75     (31      (106
  

 

 

   

 

 

    

 

 

 

NET LOSS

     (85     (236      (321
 

ADJUSTMENT TO NET LOSS:

         

Net investment (gains) losses, net of taxes and other adjustments

     97        19         116   
  

 

 

   

 

 

    

 

 

 

NET OPERATING INCOME (LOSS)

   $ 12      $ (217    $ (205
  

 

 

   

 

 

    

 

 

 
                   

 

 

 

Effective tax rate (operating income (loss))

     192.4     9.0      18.7

 

(1) 

Includes inter-segment eliminations and non-core products.

 

63


Table of Contents

Runoff Segment

 

64


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Income (Loss) and Sales—Runoff Segment

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ 1      $ 2      $ 1      $ 4      $ 2      $ 89      $ 84      $ 85      $ 260   

Net investment income

     34        36        38        108        36        33        37        34        140   

Net investment gains (losses)

     5        (25     42        22        (4     (159     (11     —          (174

Insurance and investment product fees and other

     52        51        52        155        128        55        57        59        299   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     92        64        133        289        162        18        167        178        525   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     9        14        1        24        1        86        69        78        234   

Interest credited

     33        34        33        100        32        34        34        35        135   

Acquisition and operating expenses, net of deferrals

     18        21        19        58        24        35        37        46        142   

Amortization of deferred acquisition costs and intangibles

     18        17        (4     31        2        32        20        16        70   

Interest expense

     —          1        —          1        1        —          1        —          2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     78        87        49        214        60        187        161        175        583   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

     14        (23     84        75        102        (169     6        3        (58

Provision (benefit) for income taxes

     3        (2     22        23        54        (70     (6     1        (21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     11        (21     62        52        48        (99     12        2        (37

ADJUSTMENTS TO NET INCOME (LOSS):

                    

Net investment (gains) losses, net of taxes and other adjustments

     (2     15        (27     (14     3        92        6        (1     100   

Gain on sale of business, net of taxes

     —          —          —          —          (36     —          —          —          (36
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 9      $ (6   $ 35      $ 38      $ 15      $ (7   $ 18      $ 1      $ 27   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

Effective tax rate (operating income (loss))

     19.0     NM (1)      16.9     28.6     45.9     76.0     -28.8     17.0     -97.3

 

(1) 

“NM” is defined as not meaningful for percentages greater than 200%.

 

65


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Selected Operating Performance Measures—Runoff Segment

(amounts in millions)

 

     2012     2011  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Variable Annuities:

                     

Income Distribution Series

                     

Account value, beginning of the period

   $ 6,229       $ 6,398      $ 6,265      $ 6,265      $ 6,148      $ 6,606      $ 6,687      $ 6,590      $ 6,590   

Deposits

     17         20        26        63        23        30        33        117        203   

Surrenders, benefits and product charges

     (184      (168     (174     (526     (159     (171     (171     (185     (686
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net flows

     (167      (148     (148     (463     (136     (141     (138     (68     (483

Interest credited and investment performance

     199         (21     281        459        253        (317     57        165        158   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Account value, end of the period

     6,261         6,229        6,398        6,261        6,265        6,148        6,606        6,687        6,265   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Traditional Variable Annuities

                     

Account value, net of reinsurance, beginning of the period

     1,703         1,819        1,766        1,766        1,735        2,012        2,096        2,078        2,078   

Deposits

     4         3        3        10        3        4        3        17        27   

Surrenders, benefits and product charges

     (72      (81     (89     (242     (82     (73     (100     (88     (343
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net flows

     (68      (78     (86     (232     (79     (69     (97     (71     (316

Interest credited and investment performance

     80         (38     139        181        110        (208     13        89        4   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Account value, net of reinsurance, end of the period

     1,715         1,703        1,819        1,715        1,766        1,735        2,012        2,096        1,766   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable Life Insurance

                     

Account value, beginning of the period

     293         305        284        284        272        314        319        313        313   

Deposits

     2         2        3        7        2        3        3        3        11   

Surrenders, benefits and product charges

     (12      (10     (8     (30     (8     (12     (11     (11     (42
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net flows

     (10      (8     (5     (23     (6     (9     (8     (8     (31

Interest credited and investment performance

     11         (4     26        33        18        (33     3        14        2   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Account value, end of the period

     294         293        305        294        284        272        314        319        284   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Variable Annuities

   $ 8,270       $ 8,225      $ 8,522      $ 8,270      $ 8,315      $ 8,155      $ 8,932      $ 9,102      $ 8,315   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

Guaranteed Investment Contracts, Funding Agreements Backing Notes and Funding Agreements:

                   

Account value, beginning of period

   $ 2,221       $ 2,594      $ 2,623      $ 2,623      $ 2,717      $ 3,043      $ 3,317      $ 3,717      $ 3,717   

Deposits

     84         —          —          84             

Surrenders and benefits

     (26      (385     (55     (466     (111     (341     (312     (435     (1,199
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net flows

     58         (385     (55     (382     (111     (341     (312     (435     (1,199

Interest credited

     17         18        21        56        21        24        28        33        106   

Foreign currency translation

     1         (6     5        —          (4     (9     10        2        (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Account value, end of period

   $ 2,297       $ 2,221      $ 2,594      $ 2,297      $ 2,623      $ 2,717      $ 3,043      $ 3,317      $ 2,623   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

66


Table of Contents

Corporate and Other

 

67


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Operating Loss—Corporate and Other(1)

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Net investment income

     3        16        —          19        13        2        18        (1     32   

Net investment gains (losses)

     (4     —          (35     (39     (32     (11     (3     (14     (60

Insurance and investment product fees and other

     35        24        21        80        14        13        6        7        40   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     34        40        (14     60        (5     4        21        (8     12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     —          —          —          —          —          —          —          —          —     

Interest credited

     —          —          —          —          —          —          —          —          —     

Acquisition and operating expenses, net of deferrals

     34        28        30        92        25        14        9        2        50   

Amortization of deferred acquisition costs and intangibles

     3        3        3        9        3        3        3        3        12   

Goodwill impairment

     —          —          —          —          29        —          —          —          29   

Interest expense

     82        84        62        228        81        82        86        82        331   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     119        115        95        329        138        99        98        87        422   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS BEFORE INCOME TAXES

     (85     (75     (109     (269     (143     (95     (77     (95     (410

Provision (benefit) for income taxes

     (35     (31     (37     (103     (102     (30     17        (18     (133
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS

     (50     (44     (72     (166     (41     (65     (94     (77     (277

ADJUSTMENTS TO NET LOSS:

                    

Net investment (gains) losses, net of taxes and other adjustments

     2        —          23        25        19        9        2        8        38   

Goodwill impairment, net of taxes

     —          —          —          —          19        —          —          —          19   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING LOSS

   $ (48   $ (44   $ (49   $ (141   $ (3   $ (56   $ (92   $ (69   $ (220
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

Effective tax rate (operating loss)

     40.1     41.8     34.1     38.7     96.7     31.8     -23.8     15.5     31.6

 

(1) 

Includes inter-segment eliminations and non-core products.

 

68


Table of Contents

Additional Financial Data

 

69


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Investments Summary

(amounts in millions)

 

        September 30, 2012     June 30, 2012     March 31, 2012     December 31, 2011     September 30, 2011  
        Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
 

Composition of Investment Portfolio

                                                           

Fixed maturity securities:

                     

Investment grade:

                     

Public fixed maturity securities

  $ 37,335        48   $ 35,553        46   $ 34,598        46   $ 34,770        46   $ 34,689        46

Private fixed maturity securities

    10,306        13        10,119        13        9,992        13        9,480        12        9,309        12   

Residential mortgage-backed securities(1)

    5,489        7        5,377        7        5,250        7        5,129        7        4,747        6   

Commercial mortgage-backed securities

    2,902        4        2,900        4        2,987        4        3,045        4        3,139        4   

Other asset-backed securities

    2,685        3        2,531        3        2,396        3        2,516        3        2,030        3   

Tax-exempt

    302        —          310        1        341        1        503        1        693        1   

Non-investment grade fixed maturity securities

    3,195        4        3,001        4        2,968        4        2,852        4        3,209        4   

Equity securities:

                     

Common stocks and mutual funds

    410        1        374        1        384        1        306        —          284        —     

Preferred stocks

    114        —          57        —          50        —          55        —          70        —     

Commercial mortgage loans

    5,861        8        5,875        8        6,030        8        6,092        8        6,271        8   

Restricted commercial mortgage loans related to securitization entities

    359        —          382        —          392        1        411        1        430        1   

Policy loans

    1,626        2        1,619        2        1,555        2        1,549        2        1,556        2   

Cash, cash equivalents and short-term investments

    3,875        5        4,150        5        4,404        6        5,145        7        3,822        5   

Securities lending

    181        —          175        —          93        —          406        1        204        —     

Other invested assets:

 

Limited partnerships

    344        —          357        —          352        —          344        —          355        1   
  Derivatives:                      
 

LTC forward starting swap—cash flow

    614        1        801        1        252        —          648        1        1,515        2   
 

Other cash flow

    1        —          3        —          1        —          —          —          —          —     
 

Fair value

    48        —          54        —          69        —          75        —          93        —     
 

Equity index options—non-qualified

    24        —          31        —          21        —          55        —          62        —     
 

LTC swaptions—non-qualified

    —          —          —          —          —          —          —          —          —          —     
 

Other non-qualified

    697        1        710        1        516        1        707        1        745        1   
  Trading portfolio     690        1        752        1        770        1        788        1        639        1   
  Counterparty collateral     1,010        1        1,218        2        589        1        1,023        1        1,733        2   
  Restricted other invested assets related to securitization entities     393        1        391        1        384        1        377        —          377        1   
 

Other

    173        —          135        —          121        —          116        —          106        —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total invested assets and cash

  $ 78,634        100   $ 76,875        100   $ 74,515        100   $ 76,392        100   $ 76,078        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                           
Rating Agency Designation                                                            

AAA

    $ 17,864        37   $ 17,055        37   $ 16,612        37   $ 17,179        38   $ 17,035        38

AA

      4,709        10        4,498        10        4,574        10        4,666        10        5,038        11   

A

      13,311        28        13,083        28        12,542        28        12,577        28        12,499        28   

BBB

      10,372        21        9,759        21        9,638        21        9,334        21        8,721        19   

BB

      1,280        3        1,205        3        1,173        3        1,102        2        1,206        3   

B

      145        —          160        —          150        —          142        —          233        —     

CCC and lower

      456        1        408        1        424        1        420        1        449        1   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total public fixed maturity securities

  $ 48,137        100   $ 46,168        100   $ 45,113        100   $ 45,420        100   $ 45,181        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                           

Rating Agency Designation

                                                               

AAA

    $ 1,657        12   $ 1,649        12   $ 1,581        12   $ 1,754        14   $ 1,305        10

AA

      1,349        10        1,170        9        1,122        8        1,079        8        1,072        9   

A

      4,164        29        4,238        31        4,290        32        3,993        31        4,087        32   

BBB

      5,593        40        5,338        39        5,205        39        4,861        38        4,850        39   

BB

      974        7        906        7        966        7        929        7        974        8   

B

      187        1        171        1        119        1        125        1        168        1   

CCC and lower

      153        1        151        1        136        1        134        1        179        1   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total private fixed maturity securities

  $ 14,077        100   $ 13,623        100   $ 13,419        100   $ 12,875        100   $ 12,635        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

 

 

   

 

 

                                                                 

 

(1) 

The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).

 

70


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Fixed Maturity Securities Summary

(amounts in millions)

 

    September 30, 2012     June 30, 2012     March 31, 2012     December 31, 2011     September 30, 2011  
    Fair Value     % of Total     Fair Value     % of Total     Fair Value     % of Total     Fair Value     % of Total     Fair Value     % of Total  

Fixed Maturity Securities—Security Sector:

                     

U.S. government, agencies and government-sponsored enterprises

  $ 5,503        9   $ 4,985        8   $ 4,574        8   $ 4,863        8   $ 4,825        8

Tax-exempt

    302        1        310        1        341        —          503        1        693        1   

Foreign government

    2,574        4        2,505        4        2,291        4        2,211        4        2,165        4   

U.S. corporate

    26,306        42        25,545        43        25,207        43        25,258        43        25,368        44   

Foreign corporate

    15,368        25        14,585        24        14,442        25        13,757        24        13,705        24   

Residential mortgage-backed securities

    6,119        10        5,976        10        5,852        10        5,695        10        5,380        9   

Commercial mortgage-backed securities

    3,286        5        3,268        6        3,346        6        3,400        6        3,543        6   

Other asset-backed securities

    2,756        4        2,617        4        2,479        4        2,608        4        2,137        4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

  $ 62,214        100   $ 59,791        100   $ 58,532        100   $ 58,295        100   $ 57,816        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate Bond Holdings—Industry Sector:

                     

Investment Grade:

                     

Finance and insurance

  $ 8,063        20   $ 8,028        21   $ 8,138        21   $ 7,919        21   $ 8,119        22

Utilities and energy

    9,265        23        8,965        23        8,752        23        8,653        23        8,608        23   

Consumer—non-cyclical

    5,065        13        4,917        13        4,778        13        4,662        12        4,569        12   

Consumer—cyclical

    2,222        6        2,249        6        2,183        6        2,088        6        1,976        5   

Capital goods

    2,515        6        2,413        6        2,345        6        2,388        6        2,485        7   

Industrial

    2,434        6        2,341        6        2,267        6        2,149        6        1,995        5   

Technology and communications

    2,792        7        2,629        7        2,630        7        2,522        7        2,443        7   

Transportation

    1,566        4        1,454        4        1,435        4        1,445        4        1,403        4   

Other

    5,786        15        5,322        14        5,331        14        5,520        15        5,580        15   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    39,708        100     38,318        100     37,859        100     37,346        100     37,178        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Investment Grade:

                     

Finance and insurance

    460        23     414        23     348        20     290        17     375        20

Utilities and energy

    429        22        381        21        396        22        340        21        322        17   

Consumer—non-cyclical

    160        8        135        7        142        8        132        8        166        9   

Consumer—cyclical

    95        5        76        4        76        4        72        4        106        5   

Capital goods

    287        14        310        17        303        17        303        18        335        17   

Industrial

    290        15        269        15        280        16        286        17        318        17   

Technology and communications

    171        9        140        8        165        9        159        10        168        9   

Transportation

    58        3        59        3        60        3        68        4        88        5   

Other

    16        1        28        2        20        1        19        1        17        1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    1,966        100     1,812        100     1,790        100     1,669        100     1,895        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 41,674        100   $ 40,130        100   $ 39,649        100   $ 39,015        100   $ 39,073        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Maturity Securities—Contractual Maturity Dates:

                     

Due in one year or less

  $ 3,097        5   $ 3,054        5   $ 2,958        5   $ 2,756        5   $ 2,720        5

Due after one year through five years

    11,162        18        10,765        18        11,183        19        11,225        19        11,172        19   

Due after five years through ten years

    12,009        19        11,569        19        11,066        19        10,472        18        10,612        18   

Due after ten years

    23,785        38        22,542        38        21,648        37        22,139        38        22,252        39   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    50,053        80        47,930        80        46,855        80        46,592        80        46,756        81   

Mortgage and asset-backed securities

    12,161        20        11,861        20        11,677        20        11,703        20        11,060        19   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

  $ 62,214        100   $ 59,791        100   $ 58,532        100   $ 58,295        100   $ 57,816        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

   

 

 

                                                                 

 

71


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Commercial Mortgage Loans Summary

(amounts in millions)

 

    September 30, 2012     June 30, 2012     March 31, 2012     December 31, 2011     September 30, 2011  
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
 

Geographic Region

                     

South Atlantic

  $ 1,619        27   $ 1,640        28   $ 1,629        27   $ 1,631        27   $ 1,624        27

Pacific

    1,526        26        1,486        25        1,504        25        1,539        25        1,598        25   

Middle Atlantic

    710        12        715        12        750        12        734        12        810        13   

East North Central

    513        9        528        9        544        9        557        9        568        9   

Mountain

    442        7        461        8        482        8        497        8        500        8   

New England

    342        6        344        6        385        6        388        6        390        6   

West North Central

    339        6        320        5        332        5        337        5        344        5   

West South Central

    260        4        269        4        293        5        298        5        329        5   

East South Central

    152        3        155        3        157        3        159        3        158        2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    5,903        100     5,918        100     6,076        100     6,140        100     6,321        100
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Allowance for losses

    (44         (46       (49       (51       (54  

Unamortized fees and costs

    2            3          3          3          4     
 

 

 

       

 

 

     

 

 

     

 

 

     

 

 

   

Total

  $ 5,861          $ 5,875        $ 6,030        $ 6,092        $ 6,271     
 

 

 

       

 

 

     

 

 

     

 

 

     

 

 

   

Property Type

                     

Retail

  $ 1,882        32   $ 1,899        32   $ 1,907        31   $ 1,898        31   $ 1,889        30

Industrial

    1,633        27        1,623        27        1,688        28        1,707        28        1,736        28   

Office

    1,533        26        1,520        26        1,553        26        1,590        26        1,647        26   

Apartments

    578        10        595        10        626        10        641        10        708        11   

Mixed use/other

    277        5        281        5        302        5        304        5        341        5   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    5,903        100     5,918        100     6,076        100     6,140        100     6,321        100
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Allowance for losses

    (44         (46       (49       (51       (54  

Unamortized fees and costs

    2            3          3          3          4     
 

 

 

       

 

 

     

 

 

     

 

 

     

 

 

   

Total

  $ 5,861          $ 5,875        $ 6,030        $ 6,092        $ 6,271     
 

 

 

       

 

 

     

 

 

     

 

 

     

 

 

   

Allowance for Losses on Commercial Mortgage Loans

                     

Beginning balance

  $ 46          $ 49        $ 51        $ 54        $ 57     

Provision

    1            —            —            —            —       

Release

    (3         (3       (2       (3       (3  
 

 

 

       

 

 

     

 

 

     

 

 

     

 

 

   

Ending balance

  $ 44          $ 46        $ 49        $ 51        $ 54     
 

 

 

       

 

 

     

 

 

     

 

 

     

 

 

   
 

 

 

                                                 

 

72


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Commercial Mortgage Loans Summary

(amounts in millions)

 

     September 30, 2012     June 30, 2012     March 31, 2012     December 31, 2011     September 30, 2011  

Loan Size

   Principal
Balance
     % of
Total
    Principal
Balance
     % of
Total
    Principal
Balance
     % of
Total
    Principal
Balance
     % of
Total
    Principal
Balance
     % of
Total
 

Under $5 million

   $ 2,722         46   $ 2,583         44   $ 2,655         44   $ 2,698         44   $ 2,810         45

$5 million but less than $10 million

     1,521         26        1,512         25        1,540         25        1,540         25        1,600         25   

$10 million but less than $20 million

     1,058         18        1,063         18        1,117         18        1,161         19        1,199         19   

$20 million but less than $30 million

     198         3        247         4        249         4        225         4        305         5   

$30 million and over

     404         7        513         9        515         9        516         8        407         6   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     5,903         100     5,918         100     6,076         100     6,140         100     6,321         100
     

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net premium/discount

     —               —             —             —             —        
  

 

 

        

 

 

      

 

 

      

 

 

      

 

 

    

Total

   $ 5,903           $ 5,918         $ 6,076         $ 6,140         $ 6,321      
  

 

 

        

 

 

      

 

 

      

 

 

      

 

 

    
  

 

 

                                                      

Commercial Mortgage Loan Information by Vintage as of September 30, 2012

(loan amounts in millions)

 

Loan Year

   Total
Recorded
Investment
(1)
     Number of
Loans
     Average Balance
Per Loan
     Loan-To-Value(2)     Delinquent
Principal
Balance
     Number of
Delinquent
Loans
     Average
Balance Per
Delinquent Loan
 

2004 and prior

   $ 1,493         674       $ 2         47   $ 4         1       $ 4   

2005

     1,241         287       $ 4         60     20         4       $ 5   

2006

     1,169         266       $ 4         68     16         2       $ 8   

2007

     1,013         170       $ 6         72     2         2       $ 1   

2008

     262         56       $ 5         72     4         1       $ 4   

2009

     —           —         $ —           %        —           —         $ —     

2010

     99         17       $ 6         58     —           —         $ —     

2011

     289         55       $ 5         63     —           —         $ —     

2012

     337         58       $ 6         67     —           —         $ —     
  

 

 

    

 

 

         

 

 

    

 

 

    

Total

   $ 5,903         1,583       $ 4         61   $ 46         10       $ 5   
  

 

 

    

 

 

         

 

 

    

 

 

    

 

(1) 

Total recorded investment reflects the balance sheet carrying value gross of related allowance and the unamortized balance of loan origination fees and costs.

(2) 

Represents weighted-average loan-to-value as of September 30, 2012.

 

73


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

General Account GAAP Net Investment Income Yields

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

GAAP Net Investment Income

                    

Fixed maturity securities—taxable

   $ 659      $ 669      $ 660      $ 1,988      $ 665      $ 669      $ 693      $ 670      $ 2,697   

Fixed maturity securities—non-taxable

     2        3        4        9        6        8        10        11        35   

Commercial mortgage loans

     87        85        84        256        92        89        92        92        365   

Restricted commercial mortgage loans related to securitization entities

     8        7        9        24        10        11        9        10        40   

Equity securities

     4        6        4        14        3        3        10        3        19   

Other invested assets

     46        36        43        125        36        31        38        30        135   

Limited partnerships

     2        20        10        32        (5     11        17        4        27   

Restricted other invested assets related to securitization entities

     —          —          —          —          —          —          —          —          —     

Policy loans

     31        31        31        93        31        30        30        29        120   

Cash, cash equivalents and short-term investments

     8        10        10        28        13        12        6        6        37   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     847        867        855        2,569        851        864        905        855        3,475   

Expenses and fees

     (22     (21     (23     (66     (24     (22     (24     (25     (95
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 825      $ 846      $ 832      $ 2,503      $ 827      $ 842      $ 881      $ 830      $ 3,380   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

                    

Fixed maturity securities—taxable

     4.8     4.9     4.9     4.8     4.9     5.0     5.2     5.0     5.0

Fixed maturity securities—non-taxable

     2.4     3.3     3.4     3.0     3.6     3.8     4.1     4.2     4.0

Commercial mortgage loans

     5.9     5.7     5.5     5.7     6.0     5.6     5.6     5.5     5.7

Restricted commercial mortgage loans related to securitization entities

     8.6     7.6     9.0     8.3     9.5     10.1     7.8     7.6     8.8

Equity securities

     3.5     5.7     4.1     4.4     3.4     3.4     11.7     3.2     5.4

Other invested assets

     19.8     13.9     15.8     16.5     14.3     13.4     15.8     11.7     13.6

Limited partnerships(1)

     2.3     22.6     11.5     12.2     -5.7     12.6     19.9     5.1     7.8

Restricted other invested assets related to securitization entities

     0.2     0.1     —       —       —       0.2     0.2     0.3     —  

Policy loans

     7.6     7.8     8.0     7.8     8.0     7.7     7.9     8.0     7.9

Cash, cash equivalents and short-term investments

     0.8     0.9     0.8     0.8     1.2     1.4     0.7     0.7     1.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     4.9     5.0     4.9     4.9     4.9     5.0     5.3     5.0     5.0

Expenses and fees

     -0.2     -0.1     -0.1     -0.1     -0.1     -0.1     -0.2     -0.2     -0.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     4.7     4.9     4.8     4.8     4.8     4.9     5.1     4.8     4.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

Yields for fixed maturity securities and equity securities are based on amortized cost and cost, respectively. Yields for securities lending activity, which is included in other invested assets, are calculated net of the corresponding securities lending liability.

 

(1) 

Limited partnership investments are equity-based and do not have fixed returns by period.

 

74


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Net Investment Gains (Losses), Net of Taxes and Other Adjustments—Detail

(amounts in millions)

 

    2012     2011  
    3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

                   

Fixed maturity securities:

                   

U.S. corporate

  $ 5      $ (1   $ 8      $ 12      $ 15      $ 4      $ 1      $ (3   $ 17   

U.S. government, agencies and government-sponsored enterprises

    2        2        2        6        5        1        —          3        9   

Foreign corporate

    1        1        1        3        (3     17        (8     (1     5   

Foreign government

    2        2        1        5        1        3        2        —          6   

Tax-exempt

    (1     1        (1     (1     7        1        (1     —          7   

Mortgage-backed securities

    (1     (2     (2     (5     (8     (2     (1     (2     (13

Asset-backed securities

    (1     —          1        —          (1     —          (1     —          (2

Equity securities

    3        —          —          3        2        —          1        2        5   

Foreign exchange

    —          —          —          —          (1     (1     1        —          (1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

    10        3        10        23        17        23        (6     (1     33   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impairments:

                   

Sub-prime residential mortgage-backed securities

    (8     (2     (2     (12     (2     (1     (3     (6     (12

Alt-A residential mortgage-backed securities

    (4     (7     (3     (14     (3     (2     (2     (4     (11
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total sub-prime and Alt-A residential mortgage-backed securities

    (12     (9     (5     (26     (5     (3     (5     (10     (23
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prime residential mortgage-backed securities

    (1     (3     —          (4     (1     (3     (2     (3     (9

Other mortgage-backed securities

    (1     (1     (1     (3     (3     —          —          —          (3

Commercial mortgage-backed securities

    (3     (3     (3     (9     (3     (1     (4     —          (8

Corporate fixed maturity securities

    —          (10     —          (10     —          (27     —          (9     (36

Limited partnerships

    —          (1     —          (1     —          —          (1     —          (1

Commercial mortgage loans

    (2     —          (1     (3     —          —          (4     (1     (5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impairments

    (19     (27     (10     (56     (12     (34     (16     (23     (85
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gains (losses) on trading securities

    9        22        (17     14        (6     7        9        7        17   

Derivative instruments

    (2     (18     17        (3     2        (50     (10     (6     (64

Commercial mortgage loans held-for-sale market valuation allowance

    1        1        2        4        2        2        1        (1     4   

Contingent purchase price valuation change

    (5     —          (1     (6     (1     (15     (1     —          (17

Net gains (losses) related to securitization entities

    12        (3     22        31        3        (37     (3     6        (31

Other

    —          —          —          —          (1     1        —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net of taxes

    6        (22     23        7        4        (103     (26     (18     (143

Adjustment for DAC and other intangible amortization and certain benefit reserves, net of taxes

    (6     3        (5     (8     (3     26        3        3        29   

Adjustment for net investment (gains) losses attributable to noncontrolling interests, net of taxes

    (1     —          (2     (3     —          (1     —          (1     (2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net of taxes and other adjustments

  $ (1   $ (19   $ 16      $ (4   $ 1      $ (78   $ (23   $ (16   $ (116
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                 

 

75


Table of Contents

Reconciliations of Non-GAAP Measures

 

76


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

   Twelve months ended  
     September 30,
2012
    June 30,
2012
    March 31,
2012
    December 31,
2011
    September 30,
2011
 

GAAP Basis ROE

          

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ 299      $ 249      $ 37      $ 49      $ (302

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 11,069      $ 11,004      $ 10,973      $ 10,945      $ 10,969   

GAAP Basis ROE (1) divided by (2)

     2.7     2.3     0.3     0.4     -2.8

Operating ROE

          

Net operating income (loss) for the twelve months ended(1)

   $ 356      $ 297      $ 104      $ 148      $ (159

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 11,069      $ 11,004      $ 10,973      $ 10,945      $ 10,969   

Operating ROE (1) divided by (2)

     3.2     2.7     0.9     1.4     -1.4

Quarterly Average ROE

   Three months ended  
     September 30,
2012
    June 30,
2012
    March 31,
2012
    December 31,
2011
    September 30,
2011
 

GAAP Basis ROE

          

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ 34      $ 76      $ 47      $ 142      $ (16

Average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 11,184      $ 11,123      $ 11,052      $ 10,947      $ 10,877   

Annualized GAAP Quarterly Basis ROE (3) divided by (4)

     1.2     2.7     1.7     5.2     -0.6

Operating ROE

          

Net operating income (loss) for the period ended(3)

   $ 121      $ 80      $ 31      $ 124      $ 62   

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 11,184      $ 11,123      $ 11,052      $ 10,947      $ 10,877   

Annualized Operating Quarterly Basis ROE (3) divided by (4)

     4.3     2.9     1.1     4.5     2.3

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as net operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE as defined by the company should not be viewed as a substitute for GAAP net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity.

 

(1) 

The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) from page 10 herein.

(2) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) for the most recent five quarters.

(3) 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) from page 10 herein.

(4) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss).

 

77


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Reconciliation of Expense Ratio

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

GAAP Basis Expense Ratio

                    

Acquisition and operating expenses, net of deferrals(1)

   $ 504      $ 502      $ 530      $ 1,536      $ 569      $ 581      $ 581      $ 563      $ 2,294   

Total revenues(2)

   $ 2,536      $ 2,523      $ 2,426      $ 7,485      $ 2,624      $ 2,521      $ 2,655      $ 2,568      $ 10,368   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expense ratio (1) divided by (2)

     19.9     19.9     21.8     20.5     21.7     23.0     21.9     21.9     22.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP Basis, As Adjusted—Expense Ratio

                    

Acquisition and operating expenses, net of deferrals

   $ 504      $ 502      $ 530      $ 1,536      $ 569      $ 581      $ 581      $ 563      $ 2,294   

Less lifestyle protection insurance business

     117        126        127        370        139        143        156        152        590   

Less wealth management business

     63        64        92        219        93        95        92        92        372   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted acquisition and operating expenses, net of deferrals(3)

   $ 324      $ 312      $ 311      $ 947      $ 337      $ 343      $ 333      $ 319      $ 1,332   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 2,536      $ 2,523      $ 2,426      $ 7,485      $ 2,624      $ 2,521      $ 2,655      $ 2,568      $ 10,368   

Less lifestyle protection insurance business

     198        211        218        627        226        245        281        270        1,022   

Less wealth management business

     82        122        112        316        114        115        114        110        453   

Less net investment gains (losses)

     8        (35     34        7        7        (155     (41     (30     (219
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted total revenues(4)

   $ 2,248      $ 2,225      $ 2,062      $ 6,535      $ 2,277      $ 2,316      $ 2,301      $ 2,218      $ 9,112   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted expense ratio (3) divided by (4)

     14.4     14.0     15.1     14.5     14.8     14.8     14.5     14.4     14.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                 

Non-GAAP Definition for Expense Ratio

The company references the non-GAAP financial measure entitled “expense ratio” as a measure of productivity. The company defines expense ratio as acquisition and operating expenses, net of deferrals, divided by total revenues, excluding the effects of the company’s lifestyle protection insurance and wealth management businesses. The lifestyle protection insurance and wealth management businesses are excluded from this ratio as their expense bases are comprised of varying levels of non-deferrable acquisition costs. Management believes that the expense ratio analysis enhances understanding of the productivity of the company. However, the expense ratio as defined by the company should not be viewed as a substitute for GAAP acquisition and operating expenses, net of deferrals, divided by total revenues.

 

78


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Reconciliation of Core Premiums

(amounts in millions)

 

     2012     2011  
     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Reported premiums

   $ 1,311      $ 1,302      $ 1,107      $ 3,720      $ 1,352      $ 1,461      $ 1,455      $ 1,437      $ 5,705   

Less U.S. Life Insurance—fixed annuities premiums

     26        15        33        74        33        22        20        20        95   

Less impact of changes in foreign exchange rates

     (34     (23     (3     (60     7        54        44        10        115   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core premiums

   $ 1,319      $ 1,310      $ 1,077      $ 3,706      $ 1,312      $ 1,385      $ 1,391      $ 1,407      $ 5,495   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reported premium percentage change from prior year

     -10.3     -10.5     -23.0     -14.5     -7.8     1.0     -1.0     -2.2     -2.5

Core premium percentage change from prior year

     -4.8     -5.8     -23.5     -11.4     -8.2     -2.2     -1.6     3.0     -2.3

Non-GAAP Definition for Core Premiums

The company references the non-GAAP financial measure entitled “core premiums” as a measure of premium growth. The company defines core premiums as earned premiums less premiums from the U.S. Life Insurance—fixed annuities business and the impact of changes in foreign exchange rates. The fixed annuities premiums are excluded in this measure primarily because these are single premiums and are not an indication of future premiums. The impact of changes in foreign exchange rates are excluded in this measure to present periods on a comparable exchange rate. Management believes that analysis of core premiums enhances understanding of premium growth of the company. However, core premiums as defined by the company should not be viewed as a substitute for GAAP earned premiums.

 

79


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Reconciliation of Core Yield

 

          2012     2011  
      (Assets—amounts in billions)    3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  
  

Reported—Total Invested Assets and Cash

   $ 78.6       $ 76.9      $ 74.5      $ 78.6      $ 76.4      $ 76.1      $ 71.5      $ 71.8      $ 76.4   
  

Subtract:

                     
  

Securities lending

     0.2         0.2        0.1        0.2        0.4        0.2        0.6        0.8        0.4   
  

Unrealized gains (losses)

     7.3         6.4        4.1        7.3        5.0        5.7        1.7        1.2        5.0   
  

Derivative counterparty collateral

     1.0         1.2        0.6        1.0        1.0        1.7        0.7        0.7        1.0   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Adjusted end of period invested assets

   $ 70.1       $ 69.1      $ 69.7      $ 70.1      $ 70.0      $ 68.5      $ 68.5      $ 69.1      $ 70.0   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

  

Average Invested Assets Used in Reported Yield Calculation

   $ 69.6       $ 69.4      $ 69.9      $ 69.6      $ 69.2      $ 68.5      $ 68.8      $ 68.9      $ 68.9   
  

Subtract:

                     
  

Restricted commercial mortgage loans and other invested assets related to securitization entities

     0.4         0.3        0.4        0.4        0.4        0.4        0.5        0.5        0.5   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(B)

  

Average Invested Assets Used in Core Yield Calculation

     69.2         69.1        69.5        69.2        68.8        68.1        68.3        68.4        68.4   
  

Subtract:

                     
  

Portfolios supporting floating products and non-recourse funding obligations(1)

     6.6         6.8        7.5        7.0        7.9        8.1        8.3        8.6        8.2   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C)

  

Average Invested Assets Used in Core Yield (excl. Floating and Non-Recourse Funding) Calculation

   $ 62.6       $ 62.3      $ 62.0      $ 62.2      $ 60.9      $ 60.0      $ 60.0      $ 59.8      $ 60.2   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

(Income—amounts in millions)

                     

(D)

  

Reported—Net Investment Income

   $ 825       $ 846      $ 832      $ 2,503      $ 827      $ 842      $ 881      $ 830      $ 3,380   
  

Subtract:

                     
  

Bond calls and commercial mortgage loan prepayments

     14         4        5        23        10        8        16        8        42   
  

Reinsurance(2)

     19         24        22        65        19        21        36        32        108   
  

Other non-core items(3)

     3         8        4        15        7        3        15        2        27   
  

Restricted commercial mortgage loans and other invested assets related to securitization entities

     6         5        5        16        6        8        5        7        26   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(E)

  

Core Net Investment Income

     783         805        796        2,384        785        802        809        781        3,177   
  

Subtract:

                     
  

Investment income from portfolios supporting floating products and non-recourse funding obligations(1)

     29         30        33        92        35        33        37        34        139   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(F)

  

Core Net Investment Income (excl. Floating and Non-Recourse Funding)

   $ 754       $ 775      $ 763      $ 2,292      $ 750      $ 769      $ 772      $ 747      $ 3,038   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(D) / (A)

  

Reported Yield

     4.74      4.88     4.76     4.79     4.78     4.92     5.12     4.82     4.91

(E) / (B)

  

Core Yield

     4.53      4.66     4.58     4.59     4.56     4.71     4.74     4.57     4.65

(F) / (C)

  

Core Yield (excl. Floating and Non-Recourse Funding)

     4.82      4.98     4.92     4.91     4.93     5.13     5.15     5.00     5.05

 

Notes: Columns may not add due to rounding.
     Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for those items that are not recurring in nature. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield as defined by the company should not be viewed as a substitute for GAAP investment yield.

 

(1) 

Floating products refer to institutional products and the non-recourse funding obligations that support certain term and universal life insurance reserves in the company’s life insurance business.

(2) 

Represents imputed investment income related to reinsurance agreements in the lifestyle protection insurance business.

(3) 

Includes mark-to-market adjustment on assets supporting executive deferred compensation and various other immaterial items.

 

80


Table of Contents

Corporate Information

 

81


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

 

Financial Strength Ratings

The company’s principal life insurance subsidiaries are rated in terms of financial strength by Standard & Poor’s Financial Services LLC (S&P), Moody’s Investors Service, Inc. (Moody’s) and A.M. Best Company, Inc. (A.M. Best) as follows:

 

Company

  

S&P

  

Moody’s

  

A.M. Best

Genworth Life Insurance Company

   A-    A3    A

Genworth Life Insurance Company (short-term rating)

   A2    P-1    Not rated

Genworth Life and Annuity Insurance Company

   A-    A3    A

Genworth Life and Annuity Insurance Company (short-term rating)

   A2    P-1    Not rated

Genworth Life Insurance Company of New York

   A-    A3    A

The company’s principal lifestyle protection insurance subsidiaries are rated in terms of financial strength by S&P as follows:

 

Company

  

S&P

         

Financial Assurance Company Limited

   A-      

Financial Insurance Company Limited

   A-      

The company’s principal mortgage insurance subsidiaries are rated in terms of financial strength by S&P and Moody’s as follows:

 

Company

  

S&P

  

Moody’s

    

Genworth Mortgage Insurance Corporation

   B    Ba1   

Genworth Residential Mortgage Insurance Corporation of NC

   B    Ba1   

Genworth Financial Mortgage Insurance Pty. Limited (Australia)

   AA-    A1   

Genworth Financial Mortgage Insurance Limited (Europe)

   BBB-    Not rated   

Genworth Financial Mortgage Insurance Company Canada(1)

   AA-    Not rated   

Genworth Seguros de Credito a la Vivienda S.A. de C.V.

   mxAA-    Aa3.mx   

 

(1) 

Genworth Financial Mortgage Insurance Company Canada is also rated “AA” by Dominion Bond Rating Service (DBRS).

The S&P, Moody’s, A.M. Best and DBRS ratings included are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

 

82


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2012

Financial Strength Ratings (continued)

 

S&P states that an insurer rated “AA” (Very Strong) has very strong financial security characteristics that outweigh any vulnerabilities, and is highly likely to have the ability to meet financial commitments. Insurers rated “AA” (Very Strong), “A” (Strong), “BBB” (Good) or “B” (Weak) have very strong, strong, good, or weak financial security characteristics, respectively. The “AA,” “A,” “BBB” and “B” ranges are the second-, third-, fourth- and sixth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing in a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “AA-,” “A-,” “BBB-” and “B” ratings are the fourth-, seventh-, tenth- and fifteenth-highest of S&P’s 21 ratings categories. The short-term “A-2” rating is the second highest rating and shows the capacity to meet financial commitments is satisfactory. An obligor rated “mxAA” has a very strong capacity to meet its financial commitments relative to that of other Mexican obligors. The “mxAA” rating is the second-highest enterprise credit rating assigned on S&P’s CaVal national scale.

Moody’s states that insurance companies rated “A” (Good) offer good financial security and those rated “Ba” (Questionable) offer questionable financial security. The “A” (Good) and “Ba” (Questionable) ranges are the third- and fifth-highest, respectively, of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the group, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “A1,” “A3,” “Ba1”, ratings are the fifth-, seventh-, and eleventh-highest, respectively, of Moody’s 21 ratings categories. The short-term rating “P-1” is the highest rating and shows superior ability for repayment of short-term debt obligations. Issuers or issues rated “Aa.mx” demonstrate very strong creditworthiness relative to other issuers in Mexico.

A.M. Best states that the “A” (Excellent) rating is assigned to those companies that have, in its opinion, an excellent ability to meet their ongoing insurance obligations. The “A” (Excellent) rating is the third-highest, of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

DBRS states that long-term obligations rated “AA” are of superior credit quality. The capacity for the payment of financial obligations is considered high and unlikely to be significantly variable to future events. Credit quality differs from “AAA” only to a small degree.

S&P, Moody’s, A.M. Best, Fitch and DBRS review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. Other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis.

About Genworth Financial

Genworth is a leading financial security company meeting the retirement, longevity and lifestyle protection, investment and mortgage insurance needs of more than 15 million customers, with a presence in more than 25 countries. For more information, visit www.genworth.com.

Inquiries:

Georgette Nicholas, 804-662-2248

Georgette.Nicholas@genworth.com

 

83

GRAPHIC 4 g429863ex991_image.jpg GRAPHIC begin 644 g429863ex991_image.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`<@*\`P$1``(1`0,1`?_$`,4``0`!!`,!`0`````` M```````(`00&!P(%"0H#`0$``@,!`0$``````````````P4!!`8'`@@0```& M`@$"!`,#"`<&`@L```$"`P0%!@`'"!$2(1.7"3%!%%$B%?!A(\1%A18*<8&1 MH;'1%\'Q,D(S)&,94L)#LS1$A"4V1Q@1``$#`P,"`@<%!08%`0D```$``@,1 M!`4A$@8Q$T$'46%Q(A24E8'!,H)#H;%"(Q7PD>$S%@C14F)R)!>BPE-S1+0E M11C_V@`,`P$``A$#$0`_`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`J$Q&VN,8QC0I_$X`I!-9% M;L^`@7K\LZ&'BTDG`9^7T.V+*Q6_JVNB6?`@R*(=[@4E3%#M3,;.<;BK]V%?R`MVXEEPV#N.]T/D(?X-[GAK`=3KII5 M9ST$?@'^'^[*^HK0=%>4(T(-53,HF$3")A$PBO\`]E?O/]4R/];\GWJ3]+\W MW*PR11IA$PB81,(N8$ZE[NOR'Y?9A%PQ1*@]%R,7MZ?U_+I\,(N.$3")A$PB M81,(N8$$2]W]/R^S`!.@ZHJ@F/3J/4O3[0_SZ8\*^"+\\(F$7,I0'Y@'](@' M41$0Z=1\`S!<`:'KZ`"33TZ`Z>OHE=*^[0&AJ:=>FITU.@]*H8`#IT^8=<"I M%33J>AJ/[Z!/2*$$&BXYE$PB81,(F$3")A$PB81,(F$3")A$PB81,(F$3")A M$PB81,(F$3")A$PB81,(F$3")A$PB81,(F$3")A$PBT!R1Y5<=>(5##9/)+; M55U/4W#E1C$N+`X76EK'(I)`NI&5:N1B#V?LD@DD(&439ME01*("H)"CUS5N M;RVLV=VX=M8IH;>XN';(&ESEY7,/YC?VK7TVVB5-F[:BX]TY(U2MDKH^X(58 M3'/V@N+EN+J4^G`/O&,#0PE+XB'QRN;R#'.-`7;?3M-%O##WU#[K=P\-P7LC MJS:^LMXZ_KVU-.7NL[+US:VQW5>N-1DDI2%D2)*&1"S_):+X3"RF$H4PE"J]!^ M/0>GVX6%3"S0IA$PL*O0?LPBIA%7H/V#_9A%R(F8X@0I3&.(AVE*4QC#\?@! M0$<(K.4>LX6,E)B37^EC86-D)>3=C2]W0=5D:D-`J2:*,'$+F;H;G1KFR[:XYS%BL>OZSL"8ULI/6* MLOJF>6GH*+A99\[B(J5,24/#':SJ'E++I(**"!OT8``".K:WL-XUSX/PM=0J M:YMY;6413`!Q8'::Z'0*5&;:A50#K\.HC\@`!'K_`&?9A840^8%NW7IBFH\@ M-,H)6]OKI!13:FHY^9YS^>A'#8#/X"WU`PF6!RW`Y5F!E"K)*E2* M4._\OL;QOD60=Q7D3C;2WA_\6[;3=#ZZ*;IM)]UX%*;BO*/-7)6+_P`$]L#4RQD>\R:`G=O%:QEU0[:*QQ@5M<>Y@?07(356 MR[7IVP\<[;,N+)#M(V.>WJ+E9QG"/&U?^J4<'B1K\HG&*?\`>&272?-E%4O* M*<%"EZZZ9FO)C^J\0SEE#D;7,6[!&\N<(7L8Y[3(&@5+V[Q[M06O`(J*+@L> M>/\`^X9V$YWQO(7.,O!`?Z!/+KWD`"MTX>!A)ZBR4``E`"E:N9^5;J&#X@9Q^<,LL M?F[%G^W*]Q6UGQIRS8?&N^1[)6R'_J#&.`]0HJ?*< M@V1Q/MW1CU=Q[:#P[GI"V/;8*@\";_R"YJ[@VS:-BEW$S@:G`59Y$QR5L;RS M>1IJ3'W&6\U,5B?+3CUA!:&Q M?)++*'N,):X!IFE!!<'U).E=[C0470Y6TPODEF\WYO\`+(E2:-FI%%$4OTQ#Y1>8F%XYP^=G$L*]UW MEH`3>W;@&@R__`A8TT8R-I!>35SG:$U:5TWE-GN6\]M'\[S[/@<)<:8^RC>X M?R@2#=7!.LDDI!;&-&-C!+6T>%-XY!#J(]?D/0?L'\^><+V6A`UT7Y81,(F$ M3"*__97[S_5,C_6_)]ZD_2_-]RL,D4:81,(F$7(OQ'J'4!#I_>&86'&@7C+N M_E)R!TQS?VM-L9:8MO&;2]5U%);:UHBDBX&"J.Q6#:*D;[7FZ3,7AGM$\2Y)Y:6-M-&RVYED;BY;:W-3[\UNXN;#(-P&V5G MN-#0"2/3U_)/,_,?G/$_./(W=M)+<^7V*M[1U[:BA[<-RQK'3QC:3NC>0\FH MZZFG3V1KTK$6:/@;!`R+.:K]@9QLO#RK)8J[&4B91))VQ>ME2")3MW;58I@\ M>H`/0>@@(9^=+J*XM7S6ERPQ7T)6N2MH,A9R-FQ M]PQLD3VFK7QO`+7`CJ""H6\"]CWK:&JMDSFP;1)6R7A^1FYZC%OY4Z`KLZU7 MIQJW@X9+R4D"?31J!S$3#H)NWXB.>E>:>'QF$S]I:XF".WMY,1:2N:ROO2/C MJ]YJ3[SCUI0::!>3>2V=S/(>-W]YG+B2XN8LY>0,:5TKX#^W5>O`@N:S3>[I MX5]@.I]9`7/RC"(E`!$P`(B``/W>GQ[@^(?[,^0]I%?`>S]U:_L0.!-/;_>/ M"M*5]"`D8P]"@)O`1Z%#J/0/GT#KU+F=S3T.O@#I7TTJ1TT6:'T:>/7W=?'3 M_"JH5,3CVE`3#\.A0ZCU\?``#J(_`L&E.I'I6"2/"IIK]CBT M]`=`1JN)@*0IE%#E33+T`ZJARD2((_`IE#B4A3"/P#KXCGV#5VUOO'T#J5]. MHP;G5$8\3H/[ST^UUQAFN(Y=C20"UQ>6@T]0U51%Y<>8`L(Y\=SC,-R;X8WM$\-O-#O> M`[:YH:7.94C<`:@'1;&X7[SN6^]22TGL>-B(_9>NMCW/4E]-7""E7Y>PTIRW M14G(=$QC?3MY)LZ3,9(H]A%0-V]I1`H57F1QBPXGGV6^*?(["7EG#=6_=-7L MCF!/;FA(/JJ-*KU$% MI<6`CAU'H*\/\_9 MGLX1:2PN<*YW'T()!VF4^S0_X@KT"=)F4=KE(4QC"NL`%*'41Z*''P`/'P`, M\I8X!H+O%K?:26CP]?I7N<@(>YWM/MV]?:0**S(!52]Z1R*I@8"&.D M/5,YDS&`BG4.G:/01')''8:/!::]#H?\1Z^A4;'-D!=&=S1UIJ`?14:5]74> M*Y>4;M,?X$(')]GK]2S7VT]AH!Z2>@" MH!0,1-0I@.FJ'5-5,2J)'+UZ"*:A!.0X%'X]!'X_;F"X-)!KN%-"*'7QH=:> M"^0ZM"-0:T(U!IUH?3^SUH8@$\OO,0GG&%-$%%$R"JH'AY:0',453@/AT+U' MKX9D&O0$TZTUI[1U7T\]L![Q1AZ$Z5]E>I]0JJ^68![1`0,`]!+\#`/AX=O3 MKU#K\/CC*IV=5#(@("L0O>9`#$%P M4GC]\Z`&%4A?#Q$0``S&[W=W@>AZ@^PC3]J?J=KI+0':='"OB0>@7$0Z#TSZ M14PB81,(F$3")A$PB81,(F$3")A$PB81,(F$3")A$PB81,(F$3")A$PB81,( MF$3")A%^B)/,523$Q2`=0A1.8>A2`)@`3F'Y%*'B/YLP144/1*D:CJODJX6T M.N^\M[HG+'EIR/CTMB\;>'MB;ZJXZZ=GP%]1%'AIN?95ES+PBAA82+48^KNK M#(H'`22,G(MOJ/,0;E2SE;1@RF2EGN/>MV:!OAIZET$[CC,?';P:7$@U/C0K MZ@;3Q\T7?Z2_UQ;]':IL^OI)@I$/:@^UQ55($\![-KF`QD$4H/0J(SSL<"R0[P02:]**/7!;V^])^WGKN MYZST4[V&\@K_`'^2V!+EO5E,VF-,\A^:N\*058-AU3B_2T+;%T!RV4\I[&3]F6<`T-+QROZ)TFW262:K@ M*"BH+`9,L%SEXXIC#;L?-*.NWH#_`,5M18V:6$32O9%$>@=U=_@ML\(O=(X[ M\Y+?>=2UJ`V?I3D#K%JI(7?0.]*P6H;$8Q2#A%J]EXI!-RY:S;**/=$`]LS>K74J?9ZO\5#<6,EHULCBQT#NCF_A^WT+ M4^TO>XX7Z;W7R/T%?VFWX_8?&]Y%0DA%Q-*8V)SMJX3SN&9P](TQ$Q$ZYG[; M9'8S15C$6:,T6[9!950Y2D`#029BWCG?`^H]JSQUVCJ?D?Q,V)>Y)A$T0.1E$:U6%L4E+N"M()B[> M(2!WE<4G7:A$&BSIN#)1PU M?OSX]Q/0'MQZ_HNP=\M+Q,M=C7%W3*M7M=Q41,V5V\CH=6;E90[28FH%JE#1 M;9-)-98%C'!9RD4"#W"(?.2R,>/C#Y*DGH`LVEE)>N+8NHZJ07&3D#KWEEHG M5O(C5IY).@[;KW\0UY"PMVK&LBY(1=4A#D' MH80S:M;AMS`V=E=KM?9Z5!-$Z"4PO!WMZJ+_`!G]SKC/RCK7)[8-34MU#U-Q M)LTA6-G;@VBR@ZYKQ\M%?BZLC)U6593TLXD8ILPB2N>Y9%NJ=-XV*1,RBP$# M5MLG;W'=>T%L<1H2?'V*>:PG@?&T^\Z45`'4>WUJ"H_S!>E[.6S671O"SG5R M`TW3GCIK8-WT#42)*6@E'B/UK]!-X\6<_2MT0%0Q'1VBQ"=!4(GX@&J<[&\$ MQ1S/@'4CH:>C[EM_T:5C@V:2&.4^!.H]J]1>'?-GCOSOU(;@ M-0!T\0?0?6M*YM9K>7M3`!QZ$=#ZPO,IU_,9>WRTU6ZV.M';U&>#8MBUM"Z: M;4>#?[5L;VJQD7(35J:1<=:7D-&TMO\`BZ;9-Z\>(G<.R'220.)#B6K/(;,Q MES0_N[J4`))IUHMQN$O3(&';VRW=NK2GJ]OBH>^^#[H]H0XB:JJG'5CRETC: M=\U?2^\F^YH:&=U"G,=7[!B+2NYU)/[)A9$RD5L5P=NW.\C6Q^_L2Z@KV^`Z MV9R3_AFLA$C7OHZH]%#I[:T6UB;%HNG&"QFI=XZ>'WJMNK0VLK7F1CM[]`TUI1WCZ/4O`CV0 MONV!KA8&[=1!C6:V ML_;J(-UW)Q.X524!(A@(8P46&OV6EJ6T>Z9SR:-ZD$:'V55SF+&2YO=P+&0M MC`J_0&AK0>NB^@+@M[MO%WGQ=K=J2BQFS=2[TI$<]F9W36ZJRVK%N6B8MVBR MFGD*=G(R#*15K[ETD#]H84'K0BI5#)"F(G#H+'+6]Z]T=7"9O@[JJBYQTUFQ MKW[#&[H6]/M7IN[:$?LW;!51VBB];+-E5F#QQ'OD2K)F3\UD^:G20<864Y"/]J\5'T39'LK"7NNU5[?6#L6@M8BFR M,FG!-UYF*=K.NXTDD8#G10.FNF4Q^\_HV1Y%Y>9/B;^UB&V//(Y8VM?!)*V$ MBM7SM;O+6.`;_ETH'&K2*47CV*XEYJ8GG$8GS;LCY9RQR/DBN(X'7#2!M;;R M/[0?("2"Z4=6`AXZ$]I4.&M0TMNXVZ./2J.N6]J3-#;>LL3Q[IW>_6CC6BV\9Y38GB',3R[@FRP^*JR\L]/AIHG&N^*I)@EC<` MYFVK"-S0UM365*]0@5;LQOZC(IK5'561I3*1#H!DZ]+R\9-OFG3Q'J>2B$3@ M/7P`!#YYQ++^\;C),/N/].DN&3%H/61C"P'VT]LCFGTUUGD)N.*V+O^0/E61UT*6W64% M)>5N-^5$R;JS6":=)E(5H3RF;=FBDD<5^IP'M<)YA7_$5QYWF[_`(O!V3=MG8@D0"M-\]S2 MCII)'"FQH$88UK3N.ZO3;.TYS"M.\8.)UAO)'2G%5C3H([]I4:E40N;"4CCK M1CVG5$74&Z%FRU1;!(3D@O*S#T4@Z'=2D MBYZ+/'JQQ$RAQ`H"(_=*4.@9YS-,^XG=<.:UI>XG:T!K17P:T?A`Z`?M*]>L MK9MG;,MFOEDV-`)D<7R&@_$]Y`W%QU+@!4GH.@O<^5LIA$PB817_`.ROWG^J M9'^M^3[U)^E^;[E89(HTPB81,(N1?C^7VAF1U7R[HO.#6<7&3GN//NE8J7BGR15V,E%R3,K)^P=H'`Q%F[MJJOYB::W\G>-W- ML\QW467NW,>#0L`]\^^865Y&R6SFPEE'(QXJQ['-B M#FN'0AP)%#Z59<9IB5XA[[-PFO;]VXU5=W4A<^'MTEE3'`8UP\,^L.DWSY3H M4\K7G*ASL"F'N.41`O\`UTBA]\UACY]Q1OF5BV1LSMLUL.6@:--Q&R.\:T=& M2:%Y&C?Q$>ZZL/EW=W/E=S9WE!FI)'<;NY'3X6X>2:@FLED\G^-CB=C:DEU` M*"1H&JN,^V7FB>"?+C;LX&A#.VYSJ'P+FM(:?!Q'A4CG>! M\GDX9Y-2?:\.BQ6.XK#,Z."V;-CR'QM.T.N.XXOE?(!5X)!&YU*.U7 M'XBX\CLGBXK_`)_-GS-I\'MX.H^R;$L]EX;[L97K2FQ[7&6BKW#8>M:4LTLD6%D;RK.)E9=VWJ: MSYJ[%9(PK`@GY@"8.HPG'X3!>9N,@FAM8++D..=#>6T3HI(K>ZEK&3%M8GMY[NYO^+983V%U*R:":ZLX7"4&9K@V1Y$.]I#P M3HTFI6^^:$]9>5T!QYTAI*S/H&0W#1;+R;DYN">K-7;&ITFDJ2=*CCK,U4U" M)6+8!XGPVZ=#=96RGR[Y(SJV&&`N@95I!`EN7AC>I!]8 M74;NW9,R&1:),5@+:XN&;V@QR&=NVR&T@M(+9&%O4 M5:-#1:O+>877//*OC.*Q;W1Y?D]Y:VLI8XA\0MW$W[M*.HUT9+JT-''I54Y0 MPU"A^31GO+*B[3N/$YAJ6IPFFEZDSO%BUI3;C'J+-[@XV-"T)XG,%G7;8$OI M'CHBJ942@(`/Q)\<'N,I/P;M\"N,?;<\??RONVS.@CN)H7`&$6[K@;"W=NW- M;0@@#3HL>8UIA+/S#$WF=:9.[\MHL9"RQ,+9WVD,T>D[KIEN[?OV_AJ^5=EPVWPL\_`LG/D>,S7.Z*-\AD;:48-T+-X[S`2ZI;*:]*:"IUY[GH] M."V\Q^/1M3.@?G_CZL]/D/SRW\DJ?^JF+W?A_G5\-.Q+77P7.?[D2!Y,YFO3 M;;__`'+%&#=EGYRZ79:/0O\`RDIT!I3:VM?:-A(^P:AWX[9^6?(Y,I)B,';Y);1<2R4L5M->VV/8R2R[D;1 M$2''4/&CI0]NW:3H:5VAR)"/X`\0:QK72<[.5^6V#M"$HCC:$@V7MEQ:2=^< MN)78&T%VS!LLM,VPT3'J_1)MTCB4YD@1*)B$$:+B!F\U/,"XS7)8XY8+6Q?. M+9M(HMMNT-@MJN+0QFYP#R2/'=XKH^>FV\D/*NWP7%)I8;B^R3;8WCFF:9KK MHET]TX-!?)+VV$1A@+AN&VM`HXRT5[<3>I/25&?Y+0>XF;!V]@=^A4.3BVSQ MNB+8ZC*R2TBYA1C7R3J3(!UV1FQ6PI',0"E\#!V<$GG"^_:V]BPLG'WO:U]C MW<<+80DT+&@/$@+6'W7;ZM(K4KSR>#_;_'C7MQ4N?AY:R-SHLD;?*NNOB`VH MDDK'LY8PE#M$,J^/87&\=\XLKBL0YC\6S&7SXM MC@YK6R6N\,#@2"&$[>I(I0FJZ'D_),GRWR%P>;SK'LS3LU8QS;FECGOAN71F M38YK2WN!H?2@&NFBV'SGW77G'(S7?&K8=RV%1-)*4:7VIMU75T1<)"X;!,I- M.(:I:\^MHS&1L4+55UF:CF161(0%2B"1C@;LRD\L>-7?^C[WF>&@L[GDK+IE MM:_$NB$=N!'O?/LF>UDDFH:UAK2E:=5>>&TC MG=-<^^6P6N^W:Z6*)Q:3(X4K6A-0%E^XMZ83K.TN#S;'+YSQ+D+=KU#D5=-D3;I M>`<+5?CK29*]RJ=M^N<@Z1M_ MZ^@L[QW#K:T9")J37\S;=G:`%!%'//6.A-7.#07`C31>V>:CO*^?(V+.?7>0 MG/8+H<9;NN9._N=4326UM1]6@[1O89FFL5P;=H:=K@"RHKKUT7$^7F1PN(\V[ M7CO![?,X_B.0Q=Q)+9WL5Q#$)X"-LUJRY)(+@:.HZ@-:G4`8%:XW0L;NG?I_ M<4JFU1G)S9,NIIW:+X-G+Z>AM.*)-DZ8'5]1W](O2[&L\'2K$XEI29L40X@VBKFP2]8KK0S&+(":ST MJA2B/^1V]Y%!0 M::%=AS[E)\OO*7%6_%LO=7HR5[':09)[AEH]@Y*UO<;&.=/(#?"-2Y-K;,6N2#46&-S9'T#F;`*:` M@@%>HO$+9MRW#QKU1L'8D>ZC;W+0"S*WI/8M>%<.IV`DGL$ZES1;E%NJR"<_ M#P=]G84O5<>T`+TSQ'G^&QV`YG?XC$.WXN*;=$0\24CD`<&[ZD.#2=HH3T'@ M%^F/*SD.5Y5P'&9O.,?'F9;=S9P]AC<9(GF(OVN`/\S8''05)J!12-SD5Z`F M$3")A$PB81,(F$3")A$PB81,(F$3")A$PB81,(F$3")A$PB81,(F$3")A$PB M81!;B[(JS*IY1GB*[0JHCT\H[E$Z!5.O_AF4`?ZLP14$>I9J&FIZ!?*E_+*R MH4*>]QOC+:RC';-H>[H&SRD.\$4Y%5A#.[CK>><>0J!55"QUAC$2JCTZ%%XF M(].\.O*<>=VGW,#R=^\D^K^WJ5[G&[Q!<,`V;0!3Q7JUS2]MOQL3[XAT` M+:\QTMS-W(YY(F[:4:::^E:%I>Q6T9C?$R1U:U<*T'H"\I/9MVIR'JN\/=_U MEL/D/N+D`/%BI3L+KN7VE;Y^RKA,4"Y0D#IJ0HO^QGMC MW#]8\7=B73BIP#USR8C=N;MM$Y?]WVOD-`:TN$W:8N/AP7J4G$R(&E'$?7EY M)5VDLAU]SJ[=4M3=Z4K8"=DI:\!>( MP)R>*A(-)F4?((6%JP!!-NX/Y39$>H^64"[D=OD)2PB,@$.H\>LU(^W] MBT^_CX\;)9PS.>*@BL9]6E>BQG@OK^IVK^8[]SBZ3\*QEI_5D'+SE#=/6J+D MUU-Q*N MHYO)&`7:;)63BFSCRNX2`L@0X`!@ZY]VG[HU?1631I.PZWIO=3]`!+]76E3*3$:K**$_XP MDJ;.69D(GZ@8$TBCX]`S.5!M;JVR+.@]QWVTI^PDKZQ>RXMYK`GK4CVC5=[R M;IM8]R;WU-7<998C>U<>N%W&:U7C8B8$!Y!NKIN"N=T4#KQ%L=R*EMK1TP,' M7HQ/T_X1S-W%_4LLV$&L<3*G\P6('NQV)?.=)9'T]NTJ(W`;F1-<)O:6]T/1 MMSEC,=M<%=G;'UC1&KM;RWWXGO.2?T>JJLR'."@DC]AL)5^42AT`I@,'ATS5 MLKOX/&W,;]'Q%S:'P).A_P""V;NV^(R%O+UCE:#7V?V*T5S/TY:^%_\`+S\0 M-1)"]KLWRFWO6MH<@710.@\>GN54GM@5V!FU?!19"/B8>$`Z2G@*S#QZB`AF MO=QOM,#$S7N2.`=]M3JI;5XNLK-,:;8V'9]GBOL\X]:\IFEM%:;U;JZ.90%& MH^MJ9$5J/ATB(,C-2UY@JM*"5`"D+!AIC^82]R[1^K6Z$5J6VZ[EKQ/5:' M*5O7X:V-W.M;8B+=@@5-HT483]\ED$RE*`)INSI%Z!]W.=L1VLSY^)MWR$F04U^W^U%TW\L=J'7JE3YL;S>5:#DMECR/=ZRB[7(Q MC)_,0%/C8UQ8W$1"/':*JT4C+R\V*KL4!(9P""13B)4RAF>/01%LTA:-XE(! M(K0=3^U?>:>]KHF!SA&8P:`T%?6I&?S/:AP]L^)1*8Q4?_Z:U0?R"F[4>\L! M??O$1*()E$.GR#P#)^1AK,>*``=P?L!/[P%%@M;XC_H/[2!^XE>U31==;BA' M@LLJJ"?%QN!`4545!,!TNGU`O>80('@'PRW:T-M!0`>Y7]BJG@=\_P#?_P"\ MO`_^5BI-8A^$>XME1T.S;WFX3K MM<&Y3>6*RYCB`F\0HN,QQ_#/>X>^7'7V-T_:KCD;W_&AE3M#`0/6205U.T8: M,K_\TOQ_DH9JE&O+SQ=>S-L6:$(@>=E!U)MB&5?R(IE`73MS'5YDFJH?J=3Z M<@F$>F?):&[#KZD%'[(V1K%8_> M`S^LIB)AIOJH7L[3N)6"G`%-+X@!"IFZC_Q9WN)RD>(NVWS4_:-/!<'R/!RY['NLXK^_QQ(/\VT6&5DB?*R-[G.NW1L(W/8[OLI&-*G;M)U#2`:>H6IM7/=/0'X?-;K MVSM4O1JS++;>LD'**(+JJ$1;D8K,X.)537>+G!,A%%USG,(%#N-XYXCG,U'R M"[$]OB[#'N%26VD4C:CQKN>X&G4EK`!U7Z1XQQV3BEE\-?9C)Y)@`H^^FBD( M<=!M+6`C4[0"XD^%5N,W41`3#UZ#T_/X=.O@/V=V4-0NP`)(IXFGLK6GKZBG MI6K=H:\?;5@%HB#V_LW5ITU'3%:1@IPQ5V@^!B)G05 M(/QZ=0'+K#Y>/!7C;B?'6-^#M(9=,>X;2*@LVO9H?8ZI'70KE>1X&;D]@ZTM M'CJUV]KC[O0T+:5H14A>5/_EL3(;N!K_YC&Y`N0P);62" M/*.R;;4KII!=F$JBY/>`;K0I7:"B1E2,C$(H4>I`#X^Z_P#K+:?Z8+SP['#& M"3M=W:WX4/V@[#_)-'T((!>#K0&J_-/_`//MV.9EIY[E?ZJ8>_VMSOC71%Y] M\%URT]L.#JD,(!UVT7JQJS6TIK2!"$D]K[2VTL!4B_C.T):$EY)(4PZ#].K$ M0,,:9<1_]+/"LYE[?,W7Q4%A8XX:^Y:L?6"R-G_`+3G>K75;.[1#KX#X=>OAX>`=?\``,IE MTJXX1,(F$5_^ROWG^J9'^M^3[U)^E^;[E89(HTPB81,(N11Z#U'[/]W]^%@B MJB!KW3=\KO-3D5O"39QR.O\`9&K]5U:JOT95JO).IBID2":1=Q!!^K8(I&(/ MEJ'`"J=0Z9Z!E^1XN[\N,/QBWG6G@O+,#Q M3,6'FYGN87+&-PM_CK2&%P<"XOBV!Q+>K1[CA_5''YER.U0\JB,B-< MO];DFEWU'>D1,F_H^R(`?JH&6;N4O^Y29O%DP;/"D'[R"G=T$Z9.E;P?EL_# ML\W(;>[BIHS!=0T!$UO)H]I!T]W\3?74='%6GF9P>/GW&'XN-_8S5N]L]E/6 MCH+MA!BD!Z@&A:\CPH3J&D1UXH\5+S&<0]I:#Y-LV",[MRX[3E+6>OS$?+E, MUOQ(UL`^C1D$99%1TFF`!Y:B90$"@/0.NYWSK%3>8-CRWA;G_"X^VM1 M"V1FRCH"08G`UT+/=K4Z'5<#Y:^6F;M/*[)<)\P]IO\`*7=U)*8WM?43M81, M"P``MD]]K1I5H]B[.B6CGMI&G1.I)'156Y$*4Z-;5JE[A@]P0]"83U>BTBL* M^ML"LV%JK,QDNQC4DDW1V9E2K]@B7[P]XP9/'^5/),F_D#,K<8GOR.DGM76D MD[F/?J_X=["&.#G$D;@`VJV,/D/.[AV(BXQ-A;;._",$5M>QWS(&2QL`;'\3 M'+_,:]C*->6CW@*#45,IM3P6VWNLCPW)6>J-NNEG-8B6)I38L[*KPEZRUSW1(+<$0QQ2U'8#B:R;6NV[B!IH2 M>IA[P,XJ[6T#9=BV#<+Z-E',+"0FE]&KLI5"448Z3K%AL-E9*.10ZFCWDK(2 MR`J('_2AY'0?`H=?1O-/G>"Y99V=IQ^)\<,DC[N\&TMW7DS(XW&A_$&[74=T MUTHO*_)3RSY-P;*Y"_Y/)'/-;Q1V./(<';;&*625HJ`*%[GMT.HV$'J%UVBN M'FP]=^'<`\OA5XD@@O&)1)&;M%$3] M"B"H"G_Q"&22XQE0[MS7YC[X(&K=C0YH!T\6G52`V);^8.O]F3 MLG2-5T[?>EYV,BDH*M0MOC-:;)HTPU;F),?BCRS?4PUOB9E<_F`:&O@#H!0UQOB?IG8M,NO(7=. MS:K4M93N_K+5I5IJ.D2K::B:7&5.(7C$WLQ+Q[5E$R5ML"SHRSU1JF!.[Q$P MF/T#>YUR/$Y'&XCC6%N+B^M<1#*TW<\9C?,Z9X<0QKB7MBCI1H<:T]2T/+#B M6>Q&8SG+>06T&.N\W<0O%C!()&6[86.;N>]M&.EE+MS]@VUU66G%O M:&J]=M&#^Y6I&MDAVDG)(1#%48RV0DL[\^0==$&_8R8J"7N'[Q@``\1S0\ML M_C>+DN(^Q67G)Q7+\V\N,EQK!-8[*7(B#&O< M&`[)6/<=Q!&@]--?%;9O^HZOM_3.:)-9:. M4'H!9"%EFR;ILH40Z*)%^0CG/XK.W_'^21@D&%,%QE MWQLOB4UT+N^?85[;6F[C$2VC=TQ$JA8"R2NO7PO-:VZ:9(#^(-'"#+NCG[=8 M!7.V$JGWE`,`^D3\WXUA>>GE/%XI)./Y&W>V^LGL+-O?TN8V..CP7?S(R*-K MIT7DMIY>\QY#Y8,X7S&>.WY+BKMDF/OV.;-N=:DFUF\HF3B_?F[UV'J'?!BRD9=EE:]HS;A$*CW>X-.I5O)R;SXEL# MBO\`3N/CS99L^/\`CV/LP^E#.(:=XT/OB/7P%2NXY/Z5W%MKCCK_`%\25A;] MM*$V-I&T7*Q`5I3(>="DV5I*6N;CV*ZRB+#O02,=%J!NY00^Z!1'M#6X3R7C MN!YC=Y=T4MM@)+6]CBCJ971]^(LB8]^A--":-Z^)ZK=\P^(\GY-P2QP7=CO> M1PY"QFFEHV!LG8DK-(UA)T]0(-=0/!=MR+TUM%[MG7W)WCF[KG^L&NHB=I,[ M2[@]<0]9VUJZ?=A(O:D[G&R2JD!-1T@`N&#LY12*J<`.(=@==?AW(L-%Q^\X M5S!LO^G;R2.>.:)H?-:740+!(V,TWL>TCV;G5="9*'8]A)+'$4).H]T+K&%\YU;+LU1BV^H:GQFI\;/1DK ML"W7#84#MNP3\&Q4\Q_4Z96ZVDU9M_QLOZ(7[M5(Z)![B=#!T&>?%>6>$L+F M9^0N\ MOX.%9Z]?B[RQO9+B*;LOG@N.Z#[LK(Z.#VU]UVH'2FJKZMG1$4=$^4%IC>&C75_PW`S74^3EO+>?XE\)B;,]I.\,C!+HXXFAH;OUDJ30*+&<=\Q MLMYI8SG_`"6"WM<-#C[JV^$9.V9]LV058]SZ;)I)GG<\1C9&&M%2:K*W]ZYR M4F3NE8FN/>N^1]9E)R7G^6T#8X@"F\N'0+8KG;' MN)OX$]-0XTZYAMC+-3QBVXW.Z8M[J5FZ,EY"EO9T]!@:X.![Q^I)&*$Z`?[@ MB)?#*B/`>4L5R,F_-7DF(:X.%F+)S+ES:_Y7>)[5*>Z7=2/#Q5^_E/GU/9'$ M-X]819US=CKYU_&^S#J:7#8`WOFA]X1'Q\:>Z9GU%E:8ZH5QA>+$TMMS9P<8 MUM-GCXLL$QGYU%LFG)2K2%*JN6-;NW'<8B0'$"EZ>`?`/.[\V$E_-+C(708] MTCC'&7[RQE3M:74%2!ZM.G@O6,/!D;?%6\&8G9\X,J=H M)J:5])\:+O,UE9)A$PB81,(F$3")A$PB81,(F$3")A$PB81,(F$3")A$PB81 M,(F$3")A$PB81,(F$50^(9@]$7@)SA]K3DA'@G,1TBDFT>.&Z;U%RU=@8YJ&]QMS\0; M['O#)R*$'H5;6U_`;86-^TOMP=".H]2ZAORR_F(4F1(%7VR^-ZUH1*5N-W+M MV-2JRSHG0`DPB/\`5`Q"-C&`#=@.>WY?/(C=J%*!@.?H`",^*L;FWFEN+NF^0U('36M13U54>4O+>X@ MBBM-P[8H"?52A^VBT=I;BI[FWM(;'W35.&&EM<\WN&.W+P]V)4M=S>SH_5VQ M]3S[\I6Q6?U$TJBBH5O%D09.%4"O&LBBT17[6RX*`;3CM,IBWNCM6-EMG^\* MNI2G@=%/+<6.3:)+ISXKAHVD@5&NITZ]5OOBEQ%Y];MY[M_<2]P!:MZ0:Z_I M+JE:(XEZNV%(6R%AB/&$M&(3E^=1<@O69%>);V%^Y$53.7CZ073.8K=%JDF; M:M;*]GO1?WQV%HT8'$@^WI^ZBCNKFTAM1:V7O.<[\1%.@'M]"S3B'P?Y"Z>] MW+W"N8%[@JRQT?R(KJ,;JV9C[?%RE@DG1):C/3EEZPU_^Y09?IX)SXK#\0*' M_,&+2RN8\E/<2#^3*W[1T\?L45Q=1R8N"V::RQ.KTT/7_B5^?OD<'>0W.S1W M'^B<=(&LS]CU[O\`:[!LZ%GM\73FC>KIU:1BCN&;R5`4WKSZMR0OD$#OZ"(_ M+,YFRGO(F=C\7<#O^(_8L8JZAM9I.Z2*L#1^\*6/N;<17_-O@GN7CI!MHI?8 M4O6X"P:P&7>DCXY'9M&>L9>NI.I)0#(QC24^G<1ZK@>I"(NS&-X`.;F1LG7M MBZW9I*6BGC1S?'VE06%RRSNQ=./N!VOK%?[!0R]DKV^N0G#2M\B]DO0`"OV@+:R5Y!:_LD\D]^>YO:]I:_+66 M'"OD+L?1FQ^1*:M[C8B4@K2RA@'J4XYI MW.(NI\@Z6$?^%(]KG>HMIU]-:+:M,K!!8-CE!?L57O#[AG""B M\_.*5YXT3KQO3U'AHN>U?:B,1>-J!>:J19.IR*DV5[^W$!QG><'- M,$CDDDP,N6+<.$42D<$ M,H!CGJ(W9RWC[`B:\-%`XD@&G0G_``5@]F)FE[XE+-QJ6D=#Z`?!2G]I_P!M M_9/$:1WOR8Y6WB%V9S/Y5S*LUL^9KJIGE>IL*XDEYY2J1,H=NU)*OI2><%[;Q_ MM])75>R5PAY!<&].\D:7R&@JS`S^S.2$OLNI(5FW1=O;NJF[K[".0=/746`) ML'AG3FYTA'5]NA'WKXQEW'9W8EE!,9%#3PU!^Y=IP>=^ MX_9]';.UESGT=I[5$E6=.Q.MM/S&M[PQL;S8L@%+GJO*2=P;,)^1D+7(&^RN\[A?6;*KVN,N$:>N3%8IL6R<'E(H/ MIDG1GD*X`43?>*4H"/\`Q!D>(L9[*!T4U"0^H]E-%+E[J*\N1-'7;L`/M!K] MZZ#9?![D)9O?&T-SMB(*M*\=*#H!SKVRSZUOBT+0VLZE-VA"D;-:<LH02D>H-GJ2[-PLV-T,4BI#IB8`[BF#J&7K"QL MK'R,WQ-=4MJ0'`?PFA!H?&C@?6JJ5LCHG,A>Z*5S2`]H!+:@BH#@YI<*U%01 M7P7G!L?1_&GAE_%G-Z[S>U+SM2K-GR[.S7C9DA(3-OLD^T[0NUJOSUG>'^7_`)1BY\X-.-6CR(J<<\=HB1]LL MT0\\MU8'$:P7!G'2;X%5%%U5ED?+*1/-[S+CX?P''C@/#'";)2AIO[LN#YJ: MAMN'Z[`XM+Y(V%N@:UP)JJGR<=SSS,RG_J3YAA\.$AD<,98;>W$TT]ZZ+#K( M8VG;&^3<27/-?J=@>`E-UZ>&<+'Q,R^7,W,@TM,>7C@KK[L79.[U"DA8#[=5ZG-SIL7F M_;>7S':RX66Z-*&LPFK&/;VFR.4:>)HHRX[8Z/8`6OD8`ZFUU:,->&N-5<:?<%C*7S)BWVS:+M\C1C!2$K0]G2D M3-:WL]52*BO7&K=5N[C2,FX*BX1$&Q$WS5T"BI#"HH&?66SG-?*6:X\M[IME M=\>W&1HFMVN9\D;):31=8P'!S0`'[@2T![7UVZN"EKR&1VY$2.N'M:&F1P:TOH*;W!H:T$]3M`%=:! M8GPQ/NP^I5$=Y/I65L+.4%JREYEO(H*2H-A=)RCV$&<0:V->HKG*V4CU9%%) MT*AW!0(5$J10@L3MNX[(EV0BG6OHT]"EIF\M=,(F$5_P#LK]Y_ MJF1_K?D^]2?I?F^Y6&2*-,(F$3")A%R^]X!T'Q^'@/4?Z,PFJH'7[/`/CX?; M\APL^M5$1^8>(^(>'B/7X=/MS-3X+%$#N#X!\^GP'P'[/Z<5(Z=/WI0>@?W* MG7Y=`_W>']H83QJJ]PX\:^*SU51[@\1`0Z^/B`@']68T^U8UK76JX]PYE/9H M4ZC\/R^?^>*HJAW"/:4!$>OP`.INOCX=/CC0:GII^SI^].I]:H(B/Q_+X_YY MA/WJO<.9U602.FBIU_+\OCF:Z4\%CH:CJJ]PYC_']J:>@*G4?S9DDDU))/K0 M``4H*)U'[?R_S',?O34=*JO<(X]7@BIU'P_-\/R^S'L6:NI0DE.N%B@Z@"J= M1PE`.FG]M?[_`!3N''K_`+?8G[%3")A$PB81,(F$3")A$PB81,(F$3")A$PB M81,(F$3")A$PB81,(F$3")A$PB81,(F$3")A%7J(?#_#^O`TU1.H_P!OC_7] MN/"G@AJ4ZX1.HXJ?!$Z_Y?W]?\<(G7\OL_HPB"(CX#^7R_PQX4]"RG4>O7YX M6%3'J15ZCC3Q3QKXJF$5>O\`L_N_WX6:GP3J/Y?EXX2J"(C\<+"`/3">KP5> MX?S?V?'^G,U/VIZO!4ZC@FO5*)U'\WS_`+\PBIA%JC8&C-?;3M5*M&R(S^,F MFO%5Y*H4Z9[%Z8QM#L`34M\G!B44+!/-&@`@R%YYK=D03F32\PXG"]Q7),Q@ M;&ZLL-*;9UXT,EE9I,8QKVF25W,C=MH7'0F@HN3SG#,'R7)VF0S['7<5B M2^&"2A@$Q/\`GOC`I)(UONL[E6M%2&EQ)4:>26G-D;QY*<:(ZL6RV:\UWJ6* MMFP]B6JI3,A`/GPR$E"P]>H$6]CUD"*.["E#+E73$#D;1X*'$O44P-V/#\_A M>,\,S,U]!;W>8R#XK>WCE8)`W:V1TDS@02WM[AM=XO(UZT\_Y_Q7/6N4YZGR]DFI&<4I-EK% MH;+RNNU5G:RA&+%%E/*KQ?8!"+,>J8@)T#B/+<@Y'A,_Y;8VS@@MK3/XR][< MK8F,9WHY&$MG]T"IW,&^O1Q;Z5VG%.)XL`H#&'-I4&LEJ;HG7NO-A6W8.O8S^"W5_;)!?JU``FUIUKF M&:ACQML5@"D(UB+4T*LJDJ[9`B#Q%42KD.8I#EX_(\GS.8Q4&)RTGQ$=J?Y$ MDFLT;3UBWUJ8O$,M;\1#&0V"5[22V7M M@;6RM!+=S-NYI.]I(!&X!ZD./01#H/R$>OV_'KUZYSZZU4,83"(B(B(_,1$1 M_M'J(X6/6N.$3")A%?\`[*_>?ZID?ZWY/O4GZ7YON5ADBC3")A$PBL91TLQB MY5^W2!=PPBY%\W0$HG!=PS9+N4$1(7[QP552`O0/$>OADD+&R3,C<:-<]H)] M`)`)7Q*\QQ/D:*N:TD#TD`D!>;-3]@J:2$E%5\'+3\/001CA!4SDV>J75IB(Y+J^!@; M:8_XF-I%HWZKG!U'$Z*RP7=>_P"'=-+( MRXQT$[BYY<6R2F0.`7.OAXE"V_$ M7/TY>0"E9(]+Y_P!^_P!W=U6W&?(7;2S: M6)6-:NIR)*-O@*2Y?5JS(O`6UY>8VAJ/WORQ<0=@[!^BD MQ\Y51QYI:23C.%:YAN[L1S_RWR@21D4FB=-0,:QSK=K#M9W)`]NPF3:`VAMV M79WAEMF[U*3W*H3%;E2-J\#>0C'J"JS19/R2+ MJE)YRU9GL7C\9B"V*.47AO2`]SXW@Q&WBD:`Z,%KVU?5CVD!P.XM!.UMEA,C M?9'*5E?&;3X0$M:R1A$HGEC<2V2CF.HRCF.!+2*!Q`W&*M3V#L?6T5';+<15 MS!*;J/))^R?7/;4K>:;MFSTV2FIJJQI:6K*NW>KT86+@W2A739)$#()"V$O5 M4F=C>XS%929V*:^"L0DKFGJS^&*SL M1;4%F68_Q3"N0M9*`:\FN2,@_?2Z,93&2JR+99FHU?%RVHN8Z]MP[?>[7:+0&ETIH7!PKUTIS>3MG.EO1:_"Q7 M/P[R-[3O[7=[@)+@(QHTM+7.V`R5_A6&1&_]O6U_-:Z8Q=0B[D,2_L#*RV&F M[%I,,-:3UNXMZZ#6JS\NG;R2*T@=-%A*+*-TSL>]Z9GU2\D^_/QO"64<>4D? M.^QWAA8R6"5W<[XC!,C&]O:&U+XP'$/I'OUW#3AY!F+N1^.C;"V]V%X>^.:- MNSLF0@1N<)*DT#7D@%E7[--IR.:);KAHWC4RC)->P3]C@J1-3]'/LR9UK9=Q ML6>L%9.09629@CMHI) M6LE[#9V6Q,^UCG0.]TM(!B!`)87`M:30+8F^+O,%C&1/,EQ)'$Y\7>="^X`@ M+G-;,WW@X$B0BH#PT@N`JM=57:^U6LBUB:;+C)M`BM8ZW80&[$7\C8JE?+%R M`V3K:P+7&=JD^LTM*]0:P`L_JFZJAY=NP;*"X!0ZZA[2\PV'?$Z:_9L?OGG+ M[4AK)(66<$[!$R1@,8D+]VT@=MSWC;0-`KK7+95D@ALG[F[8(0VYJ7QRONYH M7F1T;Z/,89MW`GN!C3NJ7$]LIRLV6VCGTV?6RCZ)F'\Q6:>Y;TNZLF;.R1>S M(36+!P]E%Y!PG?V,X]DUWAF<,DW=,3H$9&45.K]06$<.Q+Y6VXN@V9C6R2`R MQ$ECH'SD!H`[)8&ANZ4EKP3(``-IF/*\FR-TYMMT3W.9&1'(`'MF;`"7$GNA MQ<7;8P'-(#"23N&Q=8[%VM<=NQ<7:&R%=@XO7^R49J`?K+V>F8"\T=A"W M)M"3,R^D*N*\;/%0,P?"Y50.5R!5#D414"KRV,P]CA7S6A,MP^Y@+7B1D@8U M\4I=$7M:!)1S*[V;0?W8LSC=Y^!,[9BSP[C6N8UWV-<5HNQ]H[)-RQ8/Z@RW="U_B( MWO:]S?87-!^Q=WW&Z"'7J`].O7\W7I_CFL*#4`:A;U=*>NOV_NKZU3J/Q\?[ M<+"IA$PB81,(F$5_^ROWG^J9'^M^3[U)^E^;[E89(HTPB81,(J@(@("'@(#U M`?L$/'K_`%=,(HA5F:X;62,M-;JZ=.<1T\T5O4W'H05QB3R[&I+F>_CU:N6U7UC]291$A`5.8W:W<'.;66&ZN^^)8W=EA+XG;3(*;'@.( M!D`H>\/?V@.)VBG(6TW#+F*6VM>R8Y!W7`-D;N$9KN82T$AA-1VC[M20!4UV ME):=T16YNLW1_0ZO!SC-_1ZI59I!"18'2?Q[A&%H$(R0CW*;-063A8J#0BB1 MB%$X]P_>,(U$6 M/M)H*N-7.H*DT"L+/&V6/WBQA;%O=5VT=2.GL`J:-%&BIH!5CE:BQ_ M@R#!DA>1V8+7\-("*6PS29ID;F8G3H2PC+'%Q]0/WO-'K^;']4R&_N=^3N&W M[%=VIAV[>U_V;=*>A8_IMB&;.S'L$_>IMT$V[=W/^_=K7TKH'>BM32$A9)%[ MK:NNI&[$72L#A9DX,I)B[D64L\5;$\\$XEZ]F8YL\7<,"MG"[QNDNHH M>:'WJD.--?=)PD*D>!96:C14O$`^*L@T:V MUZ>U0BRCA7SI)8EUCW*BZKH%US/@54!014.8^,C>YAV^TR*:-':KE/H8I;H)+5Z%?MV3UR-R1LS63LE@B8XCHRRC%&7:1+IR^(F1 MJ4P(&!;H(`7+*YRG+'%]M=3W%;#:]P)`[1C+6,'/>T5Z!P:XNIMZ&JRF'K.D-FR#K:-W:D261I%D9/4'!BQJ[YHT2\`3MD#0:;J.IN"VH;7!Y.0Y6%D,SW;V&2E0=M8G@@Z$@;F M%Q%=ONUVK3S=#A4O3YQ5LUU\ZJK*:K:,RS/'S^7<,9>+J9VYC$5M%I0E8 M59^T9K-/K&K^-*NB4RK5(Y"7CG<\;?1ASKD7CHWENL8`:"UTE>D<9:X,6BW-HU[-VCR2XAS8Z?QO#F[VM+=S7,W-J6@@;#L$CQO MM#*D:CGG5'EXV2CZK):^K:9W?T+5F>/&5EM%RFTDN,U;"X9*QTC9I-*D[AW0]CM7@.(,GNN:TD%U-%87$G&[ MJ.#$7!@?$YK'1,UH!0]HMV#ZVQ)J2,8Z0;/?JUO/<(*J`*YQV9H>9NG= M87'Q)GNM\CFN+?>]SMR%SB:,HRC)&ES=HVMZ%KQ2\2;"V]@^'$-MLC:6A MWN^]OC#6@5?5]7L<`[<=SFD^\5L-CJG2EA3FK7'4NG3;;9L.HK+3#='Z]A9H M6QJM)IRY:?IU&+1&>=H-WKA9D1NHZ>-]H^C6D MT,;F5:`=*DL!+0'5#6DM`#20K&/$X2X#[N.&%[;IGO.`J'M?1Q(UH-Y`<2VA MUVH1,0]J[>Q-8-\T^L^M:HVYPV>6@'#Q5TJYEE9YZ MS27`&S7NXUKB'LW1M`*DO M!&5/:'(VAXE!3M-W&\N;S;L(\VU8U)*VQ]#DJTSWS%RMY9HN'3DRZY M(%1,>\"B4V2',6$0#HG6F^9DSY?Y<1K)_3X2RH+3M_\`+#B&MH.\#IU"C&)O MI?=D;=!L3HFQT?(*,^.F#Z4=K_XI:"34B(C55;U._1;]2*7@=L'FXJ::Q?'- M^Q<7)W7*BA&;^O*DX>V2!)!2+:Q:FNSQ)C+V$RR3ZN$*W;&4.!DQ.O<=-&)F MR67P[XRZ]!$0?(76<6SMMV[B[O=S2&A9.=S@!0K+;2_BD,3H[OOL>&V9!D+( MPVZEW=PUVAO9[>LM0Z$;6U.BX,J#=(&/I[J1A=KO*S8H&`F=]QR$G>IF:3D&M5?-O/8Q`(NG-?0.B4BA2E(.9,C87,D[(I+-MW%(]MF MXMA:QA=:MH22T-VF0.H^2K6S$.)!)*PRPO;>.%TC+MUK)&QUT`Z5SG`7#JB@ M<75#"VK8Z.,0(`-`%(KC0LE7Z+$T)>&M]>EV:^PKHSB[@QD$9AM5)_<=[+7# MRSV256=*33AF":QTUSG<^4H1101$PCG+\K:;G(/R+9()87"&(NB+2TR,MH=^ MT-H-H-0"!MJ"!T71<9<+>Q98.9-',TRR!L@.X1ON)=FXFIW$4-#K0@GJM6.* MUL>L3FSTH&IS+AAJ.$V4XT0J@S.LSG;AR)E6K]DM%`GW&4;:N^J>LW9P``:M M71_^7KEPV[Q=W;VAN9HQ)>R0"[J:%D5DT@AWKN*-8 M[1DQM:#1TEXX$;?5!5S7'^%KCX+.M%46ZZC<7G7MRCZ]+5)>KU>T0$C0(2PA M6UW,37$:!<:\LUGWDB\;5B/E%$@4`CU1\L8I0'OROY#D+#--M\G8NE9> MB:2-XF>S>`YYFB>"P-`C89'Q@T]T,:">BWL%87N(=/C[QL;[0Q,>PQ-?L):S MM2,H\DE[@QCR*^\7.(\5@=(M3B4C+#L"QZ[W13IN80J=):1U;U3.1DUQ]UM% ML;>WI2E%9S58>J7"RP;N5<#+NHAB[*Q6E")I(BP;]ZECD+-L,L6-M;JPGMV& M24N?<,W>(R7.[CJ#0L;HRQ29"YMKV&=XCC`9`Y MKK2%HD$?:#F'N/:7'N.C:[:7@!O;;4]%3"SJ`Z@U19=5WFMP]:A=;V:S245K M><=M]D7:LFJ\;363%@_L3AZ[,))10K,GEMD7(GV+XV[A>Y MFUO+>6>62>.-KIV`P1/IWWQQDM?(Z4E[(0UO^6.X:O]S87$32,KV&/D`+&",!CYBYWXSL%&AU;N.4L">T8_<9*/MA*CP-DUG)V*`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`-E?O/\`5,C_ M`%OR?>I/TOS?D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D& M/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ0 M8^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI M!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ> MD&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*I MZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\J MGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGR MJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2? M*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I) M\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZD MGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J M2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JGI!CZDGRJ>D&/J2?*IZ08^ MI)\JGI!CZDGRJ>D&/J2?*IZ08^I)\JKG_P"2_P#U/_\`%_\`TW_1_P#?_P#J 4Y\_J?_L?P_;U_=]Z^_T__I>J_]D_ ` end GRAPHIC 5 g429863g31c09.jpg GRAPHIC begin 644 g429863g31c09.jpg M_]C_X0`817AI9@``24DJ``@``````````````/_L`!%$=6-K>0`!``0```!D M``#_X0-M:'1T<#HO+VYS+F%D;V)E+F-O;2]X87`O,2XP+P`\/WAP86-K970@ M8F5G:6X](N^[OR(@:60](EG)E4WI.5&-Z:V,Y9"(_/B`\ M>#IX;7!M971A('AM;&YS.G@](F%D;V)E.FYS.FUE=&$O(B!X.GAM<'1K/2)! M9&]B92!835`@0V]R92`U+C`M8S`V,2`V-"XQ-#`Y-#DL(#(P,3`O,3(O,#7!E+U)E&UL M;G,Z>&UP/2)H='1P.B\O;G,N861O8F4N8V]M+WAA<"\Q+C`O(B!X;7!-33I/ M&UP34TZ1&5R:79E9$9R;VT@'!A8VME="!E;F0](G(B/S[_[@`.061O8F4`9,`````!_]L` MA``!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`@("`@("`@("`@(#`P,#`P,#`P,#`0$!`0$!`0(!`0("`@$"`@,#`P,#`P,# M`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P/_P``1 M"`&W`J@#`1$``A$!`Q$!_\0`JP`!``("`@,!``````````````<(!@D#!0$$ M"@(!`0$!``(#`0`````````````!`@8'`P4(!!```0,$`0($!0,!!`0,!P`` M``,$!0$"!@<($0E1$A,4(9'35)0B%18Q02,7"C)"MSF!,T,D=+8W=Q@X&7EA M<5(T)35X$0$``@$!!P,#`P4``P$``````0(#$9$24A,$!08A,=%!(@=A<3)1 M@4(C%*'!%3/_V@`,`P$``A$#$0`_`/OX```````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````19NS<>$\?]6YAN+8R\NVPG!F#:1GUX&"E,FETVSN2 M91*-64%"MG2"=*V(IWW6VUK=7X6UJ6(UG2!K8<=\7@"S1OG]2[DCEM[WO`J^EMUF0[ MDOMO\M;+K./^V;K;K;^GENMNMQBMMUMU*]:5I\*T&Y(MACG+AED?-7)^'C?! MG2-^.\>U-BPF&9=O')K\/U9"2=DA>YRW(4U(]O;NT6MD&EC=L2BM'*1OK>:KBYXM17ITI9:73[=1<$@A M'?G)#1_%_!E]C;XV/CVN<436]HU=S2ZM[Z8D*V>>R+QZ$8I.YK()2^RGFHW9 MMUE:6=;JTI;2MU+$3/L->E>]#QMHS_D5VD^:-NO.OG_Q3NXRY;3`:,^O_P"S M_?N7[;Z?Z_4]GU\O^K_8:W)_0;#="\C=(\GL&;['T1L;'MCXDLM[5P]A' M"EKR(D*644OBL@AGJ369Q^53LK2ZK9X@@KY*TNI;6VM+JYF)CTD380`````` M```````U*/N]IP*82DS$795M9V[@)J5Q^3OC-';.E&B4I"OEXZ0;V/&./+ME M?2[/PZWALW#-1X#,[3<9EGLM="8\C-:6V3C MT4H_M8O)&MKZ;E\?:QD:C[9BI_>+*66>;I;UZUH2:S$:BWFN>2FC=N;&VQJ3 M7.QH3*MBZ-E6<+M3%F%DBF^Q*2?7.TD&[E5XR;,G]+73!=!6]FJXL0M]MZRT3G&R(/'=M;D2DEM:X4]LD;I M'*$XJBE7=S=PW9+QK'SW(WV(4=KMZNE4[DT?4OMK;2Z3IK]!.1``J%3E@VKS MBOX6_P`%<^ZLX\TW[_B+_($?:U1KFG\/_BW\9_:?7];S?\X]W[WR]/T>E_K% MT]-1;T@I%R:[@_&_BME$%KK.)?+KMO7I;=5.E]MMU:6*S(P+2?=(XP;CV?&:3E$=K:'V]/U3LQ M?7O(W6LQJ>O0L1K$S_07`(````````````````````````` M`````````````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`]P=WSE1LW6.50V M;X%F7##0$QC.40+JUW&RC!67:6>=.[I:JW<(+67)+H+6)N&ZUER:MEE]MUM+ M/I2/W1O$,*T'N)NOYY&V0P_&U,,N15R MG8ET$ZN6CW6222J[1RBLK8IZ;AW?7^K5G5'._+'7L$A;'X;/.L MUN64Q'9"4(UJDP9Y%&N473E=5*Q/U%FEM?\`2=O*J[CUC21MPSSDGK'7&[]) M\?,F=3:6QM_M\Y2,9&.KU+/(NX8IV=+J5N\M/B7 M=D7:WUR5U5QRTN_W_L&5?NM91]V*5NFL0CK\J4=MLUF8J#Q^0CF\8I?[^.>. MYIO?ZR5UUE$+_4I6MI(C7T@0!BW<>T+L/>\;HC5>.;HVLL[RE[AS9HM5%W#?HM;;Z76^F-)UTCW569CW>N-;9WC M[C9&N.4NBL#RM\UC\>W!NOC_`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`X&J*;V;F55/[ M]ZZK=:RB8F/:I.)*:FG]]E:(,VB*SE7RW5MLK2VZM)$3,Z1[C7ZCWAN-+1O% M9'FNL>6.K=4S3ILVC]Z;(XYYECVH+['BEJ;-^YR5*Z0?Q\6ZK?;6QPNR33\M MU*UK2GQ+NS^FHL=L':_$Q7D5Q-B,KQW&LUW/MR#SV;XS;%:8;&Y99'P,5C+7 M(P$T7'\=83./NTU$%$5:6/+;_T5^/6LTG3]!Z/(CN`:"XX9[%ZBFT-E M[.W1+Q#?(6FG=&ZXR':&PDL>=JKH-)V2C(=%*.AXQTLV4M2O=NT*J5LK6VE: M4ZB*S/K]!Q<=.X%HGD=L":T]&1NT=2;J@XB[(7&GM]Z\EM7;`?8ZG?:DO.P4 M;)J.F$]&ME+Z45JT![WVWL;&,@TAE6Q'+6)1S#1U\6XM@<;P? M*)BJ#&EK1*UDFHQ17MN=*-;4[;5%&5]J>YUFL:>PW@9%KK7><36%99E.&8GE M4_K^27G\`R&:@XN7D\2E7[%1@XE<9DG;==>*=.F*];*JM[[*W4\M>O6VVM," M.U^2>L6_)1CQ04=3?^+TAJ=?=#9G;".JX_7"&^17XNJO?D'7V=DG25LK2C;I MZE4_U?T+IZ:_0>]R+Y!:YXM:>R[>>V',PTP'";8>Z=<0,.YGI5.DY.QN.L/: MQ32M'#KS24LC2_R_Z-E:W5^%!$:SI`QW=7*S3_'^(T].[*E):+BMX[$Q+6&$ M/6L0L[;V9+FC)S(0ZN1+^HDCC\*DS9J7NGB]U$6UMM:WUI3K41$S["I$[W;N M.C)28E,,UGRIW#K7'W;IG+[NU%Q[R_+].(W,%+TI!TQS&ZZ.I/1;%1._SO(] MN[:W4LK7BKEDU64BTK9 M1]#348]2;2D'-L+E+?6:.T45TZ76W5M\M]MUTF)CW%-'/=@XC5@+Y&`?[-SC M+5MB9YK*$U#@6L*-&"JG6RQ2 MM]M;:7=D95I+N4\==S;0:Z.DH_;.A]T2J%SG'=85VC.).&LBEGG])+TD/4LJK>G2ZVMU;AV72KVZRR/C(W+'+F2AF;Y_6^GI6/E6E+JUI3K2ZM*5N[(MAOODWJ M7C5_AYB&643C-^_:.,FD?42;8]`(-(Q91P^7NH M@A;9UOK2GQ)$3/L*8R'>`XJ1;MC+/\:Y$M=+R4ZAC['D\XT1F3;CHZ<.7EL> MA)-\^QQ:1C(K;F^=S1# M9-[DVLN..LYG;&38I&J,H3'UETU*74;KO*.J6UI6Y*E+K:W6*S M/K]!G?&3G+H3E;)Y7BFOY#+,7V=@=B2^;ZDPCJKW+TI6ZVE>GQM:^DS M^B-P/''DG@W*##I?-\!Q_9N.14+DCG%G3/:FN,GUE.JR#6.C)11RRA,J9LG[ MR*N;RJ=MCJRVJ5RMJEE*^:RZE,S&BK!D`````````````````````````U0] M[O\`W9')3_H^MO\`:U@IJG\AL;U%_P!E&L/^[S"O^K<:2?<:A4-=XIFW?HR# M(3OLX7Q.V:1L5I=;8_90D\\304I3S)U7K=;6 MEU*5I?\`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`[#W]/YGFL;BEV)2KB315K>[UY)?Y<77KAV]=.G-^F./3:UVZOJHYHB MUV;A;)E2ZZZM?_MFB"=EM/Z6VV4I_2@_S3Z/H`T1K[%-4Z7U9KG!XAG!XKAV M!8O!PT:Q;I-D4F[2(:TO74L1MLM4>OG%UZ[A6O51=PK>I?6Z^ZZMG_A%WY\.M>GQE777X?_&MM/E0U'\)_<0+W!)S:4_W3N&F"XII MB&Y#-=)?36!P\*T=,VM[>]6V M^M5;*VTI=U5_C(L=M;87<*W+K7.M4YQVQM9Q2=82',C7#UNHRF&2 MK2J]$%<$I3W3%52U=!2VMJB2Z=BEEUM]MMU)I6/J**@U0MM22MMM MJLKZ=5%;Z];U5;[K[JUNNK6OC]U9X!\R/:W[>G#KE/IW=^RM^:5B]A9NSY<; MZQ1O//,FSF'63Q^)E(9Y'QU&F-Y1#1]UC9S*N+J7U1JK=ZG2ZZM*4I3=K3$_ MV1N+T9VV^$_&O8C#;&D=%Q.";!BXR7AV.1M,JS^56;QLZWM:RK:C+(,KEHR^ MUVWLI;6ZY"M]O];:TK\3,S,^DJJ[P`_\_?=Y_P"^70G^S2=+/\8&`=C?7>*1 M&J>4NSVL6UIFN<\P]VX]-SMR5E7RF/85,MT\?A+'%;?5LCV;R8>N:)TKY:K. MK[JTZ]"W^D#+-O1K*`[WW$2;A4$XV2S_`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`I_(0CW7<(Q+9FJ.V_KG/5[6^$9WS&X_X MEEREZU6UE^.S^&9'&RK2]Q2ZRJ%L@T<7-ZWTK2MOJ]:5I6G4M/K^PW=PL+#X MW#Q>/X]%Q\'!0C!I%0T-$LV\?%Q48P0L;,H^.8-$TFS-DT;IVIII)VVV666T MI2E*4,#2[Q)B8S47=ZY\:8UF@C$:JR[4&J-Y9'B<59:C`8[MN75AVDBX9,D: M4;1;O)F,ZY>K)IVV>IYK?AY4[*6[G^,3/N.+LEZOU]$:ZY0[=C8Z.<;+S?EU MOG%7;?6O0AMGZ"S'6^Q=-9DV\C;(\?S6F?XS#T;PLE92UZC;*L9! M3U$4[O(HH@DI=;6Y&RMLI[Z?081S7F97(^2O9.R&=;>RFYW<^13,PS\GI>TE M935&.OI!MZ7_`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````````````````````` M`````%+.X9QJS#E[Q#VSQZP*=QK&LKS]+$[(J:R^Z4LQYG6`S;',F=5D+H9A M)R5*+,X91-/TT+_[VZWKTMZUI:SI.HM7@\$YQ?"L/QIZL@X>8[B^/P3M=K52 MK9=S$Q+1@NLWJK8FK5!15O6ZSS6VW>6M.M*5^!!3R!XLYK%=Q7.^8B^0XLI@ M&5<82O^GU^!8G34<^9<5\VR/N M'Z=Y?M,AQ9#`==<=\XT_+8RYNEJ9>^G\GR-U,LI..L2CKX6L.W;KTM5JJYL6 M\]*^6RM/B37TT$K\M^+>O>8NC$VTH^.: MTAXGD+GC7;,7GMT6BE1LSF,JU]!(?LRV]3TW=B3A?K556^MUU];]GZ MCL>&W;ZVIQHY<[OY&9[NEKN:FZM4XK!Y+DDPB\89S-;10FFTQEDVI!-HU/&< M9P:VQLFSA8QF[<58,4$DJ]:6UN$VUC0;8C(U_80JRK9GF6+7U0NO., M&RHG:6O\#YR\7Y5IFD!GD7!S"VG\BR>5BV+#8.+O(AS8MD37",GN8I^G=D,">8Y+WUQW0J^Q, MAE-IYNP8WN<$:9UD^6LD_P"(ZO89^Q\\X@\/M98KL[&,&Y+\,+]39=K38%(Z1G-=N]@:WQQM`O6]'S>I[:KA+T[*U1OMK>G=(G2?TD=3F^D.YARNP+(=+?1&3N'#>^R#NR*B M+J)C/33I[I=^G]0WHWM[Z#;%!,%8J#AHQ>]-1:.BHY@LHEYO2O59M$ M6ZEZ?GMMO].Z].M:=:4KT_K0R-L73W%4EYN+D6"ZBUUE4T^BGJVW443N1I1343&FD^P] M/=W"[=G)/6>C=AYIL_!]/\]=!S4_EF!;DTW"S3_6\6]F9!Y:XP9]C^6*VSF0 MX!.8XFR:2*3JZJERZ2BEMER2BK=5$Q'["/\`(L&[R>VL?7U3DNPN'&B(&5;U MA3;-<0JZ=6DD\P7%,F0CX3&\A?-;[KDUU'-ES52OG042OMMK1K6 M/7U$P%>=<@>#\=Q4PC9=TIED2[U'6FR=T2E:V66VU MK3KTKTK6AD1Y#BT MKCO*'/=:97A<5"72UTUC['"L2D0FW=NQ[W$;I:^/:P.P95B_BHUY69 MCHQQ279)-;J.*667(TNK3R7W4^);3KL'G8_%?-LR[@/''EK'Y#BS7!=-Z>VM MKO(,<>7RU,ME);/+5:1;V&L0CE8>Z.9^I_?U78 M;'9-":YP?7F1X5)P.(8GIU"19R,O/2Z.03CQ].2TXNU5?4O2L23LL;IV5NL: M:0+*8-Q7S;%^X9O'EZ]R'%G&!;0T'KW5$+C36Z6KE\?.8C+MI!_(REBL9.B7G_`-.ZVGQ%9TG4>QSR3@LAAU5$+)W#\DL9HV/6U;Z5IZ M=MU*7V>J@LB=/V%<);%^]%G4`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`RQ?)$ M7&-9+"S6*5MRC`,[C4IA9HJX1L9/,S/ M->R?<"S?2F,Z$UAE4;GQLQ@[[KX1YM'-FM9=?9T1NOJJ36(_C[JM#RJXK9KO??_!K;.+Y!BL-`\7=MY7G^9QD[=+62 ML]$SV-,H5HRQ:V.CGC*Y^@X;5N4HZ4;I^2M.EU:_`D3I$P,;Y=\+*NLUGK.N<9KQ?>;(R'=& M4QC-RBZ5C<.E\S;,([`;9*]M2V]U9>HZ1LOK3^]LK>E>^V/;6183F=Q,S?D: MUXE-,-RR#8?^'ODWJK=63OLX<2BLEDF-8`WD$))FQ7AXIU8YRJ3JZMOMN7M; MMK[_`#5NOL^%!$Z:BU6[<(DMFZ8VYK>&=L6$OL'6&?81%/I.J](UE)99BDM` ML77UD4[_`!H6TZS,B,>./%C-=-\J MN<&]\AR#%I7&.3^3:HF\-AX>Z6NG8%M@6(2&.RJ.46OHYK'VK/73RV]#VJSB MVJ=*^>MM?@69UB(%9(_AUS%XW+HN'UWF MD\I16=D-5YMAB+U\P@Y->VE]8YTC1%&E+;:>I6VBA=8G^7N)RX]:/YMR>[K> M0?+W?F,-K(C%Y?%L*XT<>+9]AI:,1GKVJDA/9W)Y8E26LM.X3C6.L;I:N5Q,CK MJ,38RSN^WX"LZ# MK.?W$O8?)O&]+Y-I7.L=P#>7'#5[C2BFP'&1N%8=IHA M',K,1C<3MC(M%FU?.,XK^[O9U252>+*J6TM0HBJE9;3K;=6LG3Z"P!`````` M```````````````````````````````````````````````````````````` M```````````!1CFWQ7S#D^OQ:5Q+)<:QRFB.4VM-\9%3(TY12LUCN$6RE)"$ MA?VQLYI9-//?V^C5?R(4\M?-=3X&JSH+SF0`HMP!XK9AQ'U?M#!D MR``````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M````````````````````1UM_(\QP_5.R,KU[B]M<#2Q%[E$5L'7F<8EDS&%SS);,0Q#(F^, MRL$E-RL!-Y%=X'KW:&6(8ELQ_E>LL M4MS)QK*PQUGEV9I(:JV$]6U=C$A61]E-;419X\NK@3=PA$ MN7%$G]$W-K)"]UAL"FG2M;JJ>2RR^^U$3(CK<'++'&^ MH\[RC#9?*,%R+6>>\?$,U89U@&18OD M[>.8V/RF'A,AAVFHO&\OR; M+7N8:_;X+9B#K)XC/M=9SBN4,HC/LELP_#I]KB\E`ISDO!3V25N9IN&:#BU- MRDJBK1-5*^RUH)"D9K)<_P!7JS.O)-[K&BFK57S2?ZCO=UMMGJ)-9+&MO8IH_6^-8]E&2;" MSN1@(G(LC06BT&2T.BWLRU.N%P>&LF-'[R8>N:*NZT0020]"VY5Q:C059UUM MGDOR";X/C<'DT!I7*(SCMB&X\UFE,"LG/Y-E.Q\ES?'M;1]V)Y0[N>8EA4I% M:Y>34HQ]7][33DFK1-VV40645ND0.ZC>2&Z,Q2X1YW"Q6`8WK+>\OCL'LEDX MK,3>9+9?-ZQVADTIC>-4N_;XG'LJVM=MKEK*5MHK96 MOFH%#\OXA;#WP_S_`"/>>0ZQQK(\AU7%:P@J:AQ_(%V*Z\'L3%=IQ.89X]R5 M]'2^3)1>586R380MEZ-C!@YD4K7RE[ZJJ.M=/81QL_CIE^`Z:V#D-D5JC'MA M3^8<:<Z M7JKR#, M,EOR"7K+3K^2EL.A[4XY&]LBP:M5K+7"ZKFJJ;6(]OZC"\VX<9MF6991L*0K MI*7R3;L'B[+:##*H?9(WS6#L87,\;4R6"E,5;-D5X:7JWI5RW MJK1Y2Q=1"C7Z"3UCAD;@6O=?8*G'* MLTG]OO6ZMN$W*(VIW)6HI+6IU\U;*W734>_N?C;E6R)W:&18QGT5B$OG&/<9 M(R`>O\8OR)/&Y7CYNW)=NJ2;Z.ODV"$VUG+)Q-JFV\[?T[TKKKE*TOIY43]! MA6P>*&>[_P#YC)[OS7#8Z8=:[1UWK]CK?'YNZ`Q_T=BX3M1QEF3W9!,)R^2N M);+M;05MT6BJQ1:Q[5=&QRHJZN<)-=/8=?$<.IEQCN5HS+73>)91.SVE%V4G M@,#GTY5E*SV;9=)R;M')W,%6QJQ00;MXM6OJ7*O+K[JTNHN1L M>-V#*8H[1U=DT%BF:MWD7(13_*(%3(\;?IQ\@W=O\?G8]L]C9%&-R%@DHS4= M-%[';+UJ+I4ON3]._/[BHCGBQLO*TMD;#RO+L`@-X97G^FMD8@GA\%-O-:8G M-Z'O5KBK:;3D7D5D>9+9DR?/8Z>D?_Q[FL4Y1;MT[*L45+]:[!F.%X%O/#,Z M7SZ-*3$FPR">GI/)U;J5?+(6 MVU>9`M=[2QNULZS6/8$RQ$Z#@R35'(U/+&&V< M"R_4$7M+)=6L]5[0939D!:6Y&XSNS*=KY3D^CLV>9= MD*T6MD3_`!W8"&7XGI=&;N>0NLU4I:V M2;M8TT%WR``````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M``````'YMOLO\WDOMO\`)=6R_P`MU+O+?;T\UEW2M?+=3K\:5^)9B8]XTU2+ M1/M,3I.C]$4````````````````````````````````````````````````` M```````````````````````````````````````````\4NI6M:4K2M;:TI=2 ME:5K;6M*5I2M/[*UI7K_`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```````````````````````` M`````````````````````````````````````````````````````?+#JS$\ MZ[]'*?EOE>VMU;DU[VU^)VXY;C;IW1>CM@SVK$^0FR<+MLNSW9>ULNQ5PPR& M9@T*N$+X]@FJE98W?HV)W)7HNKGAYITQQ&FF]*Z&M>RPPXFGM:8)FFW-P9DP MCKZI2$O#:YUU!Y%DM8-DI;=9>^711:54LOLM4NOLNMH9K6;>WL_?&+N,<1^7 MN$[/S72NR7C^[2-KJNY\&R[#,RU_M/5=[2/?2E4LUUGF<'"YE%^Z81JZC=2C M11%S5&^Q*^]1.^RT36:^_P!5/)__`#!7:K@\3Q'-VG(#(LOQG*X1/)G4G@>D MMUYBG@..KS$C!LY?:UD)@3E365D@]BE[FS:9HT?.&UMKA-"Y!5)2\L8[S]/5 M<1QW'N&*4GQ(CVV[8:7; M>R4\[F]*QHWIT]56SS6]216;>RJ')#O#<$^,6VI?0N7[`SC8&Z,78)2V;ZUT M'I[:.^,FU[%KMTG2+W/DM8XMD3'$_.V6L4J@[73=6)W6WW)6VWV5N-12TQK] M$OX3W'^&&R>)V;/6OXV M#=XA*95GL['S&+1F?2#2CUP_82$FPD+5K[4J,DOT65C5\>[ZQ[->?:`[IO%K MA[QPY3QW*3<>:2VSLF[A_+G*T,3Q[$=I;VV8C@$8_P`+AT\SR.+PJ#S&8QC! M62\>HT;OY2YHSON;J)H5O]*^EM:O29M]OMH^H[C/RBT)S%U%`;UXV;*@MJ:N MR-=\R8Y)"4>MKFTK%*T0E8.:B)9I'S>/ST6M=2B[)ZW0<)TNLNK9Y+[+KCPS M$UG2?='._P"9Y5Q&8XC"ZYU+J'=^C-A3$1@^S(K(I>7Q7,L#Q_)'*4='C MOFZ:^.E,N'/DQQOX\=9CK,16>K?-.J_(O3=TZ;I.R= MM[9W?P_KLE.GZJF2U\6?I\>68QY_\`/_R-T'Y-[/T_<._=/7I_/>BK&.<^*O\`JZW!_3)7 MWQ9\5IWJS&N.];9(^S_75QW\;_B[N7XE[YU/;?'.IMU7XYZ^ULL=/FM_NZ#J M.+%:?3-@RUCQR\MQV*6CTW3OVZ:CM5NG?8@GI\@P>4=R[ M53R?)DQ=I[?T.#I+6QQOY.1T^_.F.LZ1S+1::TWIBD6F)M,5B7,^D\8ZCP[M M/>7/(W84DSN7FL4KI?68WK7MU#V?\:^5_B3ILG?_$NGQ^3?DGOG6UKU M_5]7EY%,5+Q?);)2(B9KT]'I9>CC4/9GKW'7^8 M^R2NR!QB4=)16-?N-]/.NC"LYB2EY2U@WK=Z=EZZ]RBM+?/6U/S>G;T)W&W; MK=;DGM-KX+] MTW(YDX:VIBWOK&.M[WONQ[1-K:VTUF*Z[L9(?B?O```````````````````` M````````````````````````````````````````````````````````^8;_ M`"Z>3L=!RW<-[;NS'C7'>0&A>:6TMF(8S++ILYG-]7;':8\W@L]QYJYJFZG( M5:S'$G2CA&U2Q-M*,K[JTM<)]4/+D]=+Q[3"JW=SX7Y3V^8/C!OS3'/'N,9) M/;6[@NC=:Y/BFR^5F5Y!KQ'$\_GL-)[GQON7'X_2FRX!ARLRN2A%K*43IE./.HACB;Y6S]:=K MBJ=?[`D3RXB/ZSZI,X6;^_\`6#YJ]J&:=.K,@PGM^\'&G*/?2:EUZJ"7,;/K MO\&,6@I>^E*V6S\$YPISDS6R_P#6DG==6G]:]:6C3@Y/CG MS*S'*$VBW*+(N?W(:SDS(R=$KL^KDK268*X]&Y*HOUEK(EDW=N[F*2O1&QRJ M\].GF]4D,Y?>-/;1K'V52+8;._S947I>QNEQ_1T%A[W)&\%99;B;;D6MK><_ MQ#M96-NC%*>5G:37[G:E2E_N+*T4^-MI6X_PU]]7TE]G#5FN]9]LKA`C@F'8 M_C-;XUK2ZZE MU*UZ_&M*TJ2/_;67^4?M#`O\LWAV*L>./-[-6F/Q2&797W(.3L)DF1V,D*3$ MS#8LXQBW'(A^_P#)[A>,A;IEY>W0NNJDDH[6OMMIYG\O<-V+LS/L;B,3UMA&]IS)* M,/WV62CD,B7QB69SM=?8FS>.K:72MU[=%/I=1&U6ZVZVWZ@_%_E'Y!OV'KNK M\?\`&_'NI[/T729+Y>HS=#3'O;E)M..,E+4_Z,LQ'IBTM,^F]-8F)GX^_+OB M'XTQ^1]OZ+R7ROR?I>]]?UN*F'I<'7VS;O,O%8RSBRUR_P#-AK:?7+K6(B)W M8MNS$;(=0P.KN/80.U-GY%M?-VN,P5J:3S)'MLBHX MKBV,IN7*3:CI5-HT7=JIH)5O5NML.FO(>K[YY=TN7RO+VWH>C[3AR1CMDZ7I ML?2X9R7]8QQNZO[WU&.V2 MN/K.KR]9GC%CTWLMM[7DXHF8KOS%*6O:M*ZVF(3KG6=XGK[$,@S;+Y>D1B6- M-E'&33J:;ETACT8W:5][VF*UUM,1/,.\=Y[9V3M M>?N_=,O*[9T]9G+DB)F,58]+7ONQ,UK2)WKVTTI6)O:8K$S&F7G%H#B?`(:P MW=N#FOS(P_#,_P!@0L-C$M@V]9K,<&:73#"0F&^01]%&&0_QG%&K1E6JDJRO M41;6K)U\OEO\U/H_\8>6>>]7;KO&?'O&O'.H[ETG27ODIGZ*F'/.Y:M)QVTM MCYN69MZ8KQ$VTMZZQH^5_P`N>%_CCH8[?Y9Y-Y9Y3TW:^NZ['CQ7P=?;J.GK M-ZVO&2F]3+RL,17URXYF*[U?2==6SK4&/ZOT5JQG,-][9;G6OW[6,>1^RMR[ MI5V$T>LGEMJ<6M&YC.R'[75I(^M;1&C:ZU-:M;:64K\*'0_EW>>O[QW:]NY] M!T7;NMQVM6^'I^EKTD5MKZQ?'$1.]$\7K#Z-\([#VWL?9<=>T]RZ_NO09:5M M3/U767ZV;UF/MM3+:9B:S'MN?;/IHL2Q?,I-FTD8UXUD(]^V1>,7[%PD[9O6 MCE.U9NZ:.D+U$'#9=*^EUE]EU;;[:TK2M:5.+.8O:``````````````````` M````````````````````````````````````````````````````````#6WS M1[3W#'G7EN.;/V_A>58IN_#V:,;B^_M)9YD>H=S1,6WN6O;Q=V8XFZ;73#!K M>O?5!.10>>VI?=1'TZ7WTN-5O:OI'LJ_C'^7[X/-LYPW/MLY[S(Y02NOLBA\ MLPV-Y*2AI5K",GF.-5%V#UK9?;17U$[Z4K;?;=96MM6C7 M-M]-(_LMUR^[9/&GF7GV![FS1QMG4^_]91;K'\*Y"\-J.G:JMK20:NK$;U5*I>2BJM+S-;36-/HYN+W;+XM\38+=#7`H M[8.99YR+9.([>6\MQ[%R+:&]-F,%HUY%-V,_L;(EU)%"/C6;]6C9JR3:-4KZ MTO\`3K?;;=06O-O?VA.?%3BCI[AEQWP3BYHV-G(K4FN&,_'8Q'9#D,CD\T@U MR7(9G)Y2UW/RBBD@]O4EIYQ=9=?=6J=EUME/A;0):TVG6?=@?';@/QMXO\69 MOAKK#&)J[0N2-]FLYW&6RM_)LMO+RR^=,74W**WR%[23_>W%EEGFI1%. M_P`MG2E*!9M,VWI]WYX--?;LT])Z-XQ8O,X[@LWFV8-,SS]:;RF9RE5P^C?W:L1%0]\PNO6%QR'K.O*M6*'E22JXO_ M`*_#H+7M?^7T03O3LT<4MQ[NSGD3B.:\F^*^V]L-DVVY,DXA[\RG1J&X;D[: MI^^V%!Q*,E!2LNJE=6BKU!LU=KWW7*J*7K7WJ7%C):(T])C]4OZ^[7?#35?# MO9G!K`-;O\;T;N>%R>)VQ>URF>7V+L-[F;&R/R;*LKV0^>.LJELME&R5MOO5 M%ZW(666V(VIIVVV4)OVFV]]86ZTKJ+"]`ZAUGH_7+9^RP'4F#8QKO#&DI).9 MB2;8SB,0T@X5!_*O+KWI=2MUWQJ$F=9UGW4_1$KENQ$G5F49,XU$N_4QE6775?+*MK[ M[;[&*E__`#>U*VVRVTU-[6C25A>(O#+1G"'!\[UYH.*R&(QK8VW\YWCDZ&29 M/*94[7S_`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`JZZDX<<4M-<%^76<=XR6B(QX(_P#WF(ON4OO;LUBVDN<6 M.+FS.'NU9%AK&9<[9X*[[5NGHK7D@ZN^3-/O:TS:TZ1I&LS,SZ1Z1^CZ.Z7I^FZ+%&#I,=,6"NNE:5BM8UG6=(B M(B-9F9GT]9]4N:TP..UC@>,8%%/'LBQQF,3CTY"0M:6/'RM5%'#IXLBP;LX] MK5R[7OOHBW2201MNHFG9;9;;;3Q/-/JSD``````````````````````````` M```````````````````````````````````````````````````````````` M`````!T-N+8[;E"V:TAV'\L7@6^+WY!NI M99Y:*J4LK?YO33\OZYZ[K)Z&.V7K]O,FL4F\Q];;L16)GVC73 M36=?Q1VWH([C/=^53_Z,7+=C:G?:I;6BEE MU:74Z5/<]Z\H[GWK+T&?-::9^W=#@Z7#:LS%JTZ>;3CF)C28M$VUB8]I]GH> MP>']H\?P=SZ;IZ5R=/W7N/4=9GK:L36U^JBL9:S$ZQ:LQ728GWCTF$I0D-&8 MY#1./0C-./AH*,80T0P1K?B MZKJ<_6=3DZSJK3?JUK3-K3.GIK,S,N1]'TG3]!TF+H>CK%.DPXZX MZ5CVK2D16M8U]=(B(B-79G@?H``````````````````````````````````` M```````````````````````````````````````````````````````````` M``````````>.M/&GS+I(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F M-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\Q MI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F- M)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI M(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-) M#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI( M=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)# MK3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(= M:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K M3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=: M>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3 MQI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:>-/F-)#K3QI\QI(=:> M-/F-)#K3QI\QI(^<#W[_`._?_FNOJGU_RL7!79'P^?\`?OQ6VR>_?_?O_P`U MU]4_?_?O_P`UU]4_?_?O_P`UU]4_?_?O_P`UU]4_?_?O_P`UU]4< MK%P5V1\&_?BMMD]^_P#OW_YKKZHY6+@KLCX-^_%;;)[]_P#?O_S77U1RL7!7 M9'P;]^*VV3W[_P"_?_FNOJCE8N"NR/@W[\5MLGOW_P!^_P#S77U1RL7!79'P M;]^*VV3W[_[]_P#FNOJCE8N"NR/@W[\5MLGOW_W[_P#-=?5'*Q<%=D?!OWXK M;9/?O_OW_P":Z^J.5BX*[(^#?OQ6VR>_?_?O_P`UU]4_?_?O_P`UU]4_ M?_?O_P`UU]4_?_?O_P`UU]4_?_?O_P`UU]4_?_?O_P`UU]4 GRAPHIC 6 g429863tx_logo.jpg GRAPHIC begin 644 g429863tx_logo.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`+@"U`P$1``(1`0,1`?_$`)4```("`P$!`0`````` M```````(!PD!!@H%!`(!`0`!!0$!```````````````!`@4&!P@$`Q````8! M!`$#`@,(`P$``````0(#!`4&!P`1$@@)(1,4(A4Q01;P46&!,B,7"D(D)1@1 M``(!`P0!!`("`0,%``````$"`P`1!"$2!08',4$B$V$R410(0B,5<;%2,V/_ MV@`,`P$``A$#$0`_`._C2E&E*-*4:4HTI1I2C2E&E*-*4:4HTI1I2C2E&E*- M*4:4K`[_`):4KY6[UH\%P5H[;.C-'!VCLK==)\DF$DF)@3,O#S[-N"C=0-_JY) MB/(NL]Y7H')\7G<0A!DXOFHX9,:4#1EE8*R_AXV-F'\6/H:UIP_D[B.8XWG) M1:'E^OR9$>5"QU4PJS*X]+QRA;H?YNOJ*7_!?>^K%\>U5[;98FBK.RPDJE+- MB'+\VIK!^G>:./C\%X_D[M$NZ=8I!(H/RDR1(ZK"G\L MQVJ--!J=!5A=?LJ)%;Q*DI'M7BK19\K[*1BM5G M'M\QX@80W]-]:@S,)X>1FP,8F8QS.BE0;L%8@$*+G4"]JWK@\BN1Q,'*987' M$L$MH`0$-P'NLQ'^\^>^P8QU#;)-T2& M4.(```*I`N;53S`^2_S$Y9K"&5<*^*2`/BJ<:#-U$F12^"[\1V3*I/8GN6"L^8,F$J] MF#%MI;N72$)(J**-2N(R?*T19KD5>ME2&:*&!XWX@)P$IBF%5)%JM#TJ*-*4 M:4HTI1I2C2E&E*-*4:4HTI4$8J[-8)SA[7A29:5W*49`J.%QI MU@>*R*24))N%&Z;<9$IHI;F1(RG#CL(@.E*1K$GD/MV3_*/G_H.;'=?AZ5@_ M&3"X$OH2S]S9;',R"55<_'/&BD2-81C=&P&*&QC*F,0!'8-*DBP!JUS2HK6[ M=;JW1*_(6JW2S:"KT4F562EG@+"U9(G.5,%G`H)*G31*8XHB``(Z] MF!QV;RN6F!Q\;2YDALJ"UV/\"_O^/?VJW\IRG'\+@RRB]KF MP-A_)]![Z531W0L.3J[-1O"\^'/RXU4Q5A..J@DP18S"*9TP%$#J$XFW^H=6'N/,=VZ'V7C.C\WD+)P'"944N(510L MD.\,LNZQ+%D)!UL#<>U9'T+@/'GDOJ/,>1.O8K1=G[%ASPYJM([-%D?64>'9 M56P$GW;EZJ M@NV2XV7!P#/GNWV-&T,GV,6L01N>3\S=W,5(A3E^K5W[AP?7/&/`'J?3D/*^4,Y+9>1&IF?&1K%Q&$#+$ M7)V`Z/8%B0=*L?1.Q=J\O]G7NO?9%X7P]QLI;!QI'$$>9(EQ&9"Y5IQ&!]C7 MO&6LJ@BYJ\J@9/Q[E*/>RN.K9#W&*CG@Q[J3@7`O8TCPG+F@B^(0&KDR?$0, M*1SE*(;"(#KEWE>"Y;@9EQ^8QY,;(==P5QM:Q]ROJ+_D"NR.#['P79('R>`R MHLO&C?:SQGP;]3;WVDVK?M6NKW7+9Y>&9,[>8;Q0]3KP9-YB5ZJYRO)0 M;D__`$9.>9SUL75;OT#;I.T'S;'K1N*9P,!RJ&)_S'=7T71;U=GW8[ZX)\?E M,HULS4PO*D#=)QU5:\WQY2I.W+MW<9'IO#D=,8=(PL&2;4Q2D,(`7<.(?AI5 M`&XTM?3/RU='.V%YRK4\%Q5PJ]DJM2ELOY*=6/%SFBB]C8T.$G-RKI5NBXEI MXF6`ZQDR@&^P`&E""/6JTL#9R\@/E;ELO9PQ[W@K71#KE5Q8IP5[K:$'(?IV?3CJO!9F@NVU'ZX0M?+-5JL3*6/6,Q9LSV MV/,DL_L-F'XRC>NU-JHN5HW3;)F4.8ICAN`#I51V@UX6/_(]Y$LH>/'OFB-J M@H3N+X]LC-&EAOT)7HUW%9#HE?!.F=@>4091*YBKI<3.`,0X$*(&W MG2A`#?@U8KESR<2\+X6X#O'4Y5@CEO(.*JI6*DX%N@NFGG&S.DZ.#D(DY?;5 M!M:DEG@MA+P!$/7Z/7452%^5JC_PH=]^Q&=(GM5BCNU86SG.'7J6K]I=@I%L M(1VWH5AJZ>AF,UHAK$QWSEU)%^E.3TBW2*]DV<76U6CLQ3"`.#HKI`(" M(""I*B]A3#?_`#;YTBX.==G'G?N+;YR3J*F12]6T\6US_&14TX\+(:A*N1;? M<$[**:8L]@6%J5013$^WU:4NM[6TJ,LN^9'-&4/#"S[IX:?1>-,^U?,U4P_D MM%@P:S42VLC=9%:;^V,9`J@(L+##OVCE,IMS(&7,0!'COI4[1NM[4XG4*L^7 MWL$R?=A8]O%D?JI?`G'T2R`5G# M114AS*+B4Y2B&P15+6&@JJ[PF8=[82W<#O4YJ_:)A7(W&_9^(3[!1Q\>L)`< M\.FMCN(R3MHLLJ0:<#\K-V`%2Y"G\KT_IU-5/691EVTLG^P/W1H/3VT4C'=] MN>,H!K:LK7R%5LD=CNAL:OC]S*RD17R"4DK99"1,U:LRF'9,RHJ"'`A]HJ!; M:":;_'G9#R(=&_)QUZZ9=K<]5_M-A[M/#RKJJW,:@QK5HK<@T8S8('$(])$4 M1:S$(**K?91)9!P50#`8FVA-"`1<>M7V9_[!XTP%6%9C)["U2,$]:KIKM:S1 MIN\&D<<3(N#H0RHK:'T-]+>NE4C]9^] M?C8PQG7*]BQ'A+-^/YC**T4WFW;#'$Q,1("R4752+"U*+:NIRL-G[UV=9PF) M?;,H/("@4``.FN[>+?,_9>K8&'S_`"?&9<&$&*!IT1_E8?.5B$E*J`%-[@:7 M)O7(/CSS)X!ZGW7E,WK'$\OA9/(%!(5@:2/XW-HH$W20AV)9E`L3Z"UA5X>' M*QB5=6;R]B^LJU@^4DF+ZQE+$/*R2>>L"F2;34G7'*31YNU]; MQSC'D@K2V1H1(R:"1XB!:2VA:P)'KE!8&Q@,DHH`"3@>9YKB^1_L<-,8>4E4 MQB6XWJ'&UMKM^A*_'<-0/0BO;V;K_7N:XG^IV"`3\-`ZRF&QV,8SN7^'>/Q]9!K$)A',.,I]GX[ELK#QFU'D"WC93M8 M1VNNBL#Z6+]/^TO6[,57B*;U^J=MI->KTW MC792!Z"JFHI[I_43"81UIWR)T;N?7LZ3D^VY&/E9]/#Z_Q M_;?6L=*W%7-UYW>N.8X.^=5?)9U\JLE>[QT^LK#]?5&(;K.Y1[C!I-N+(L^9 MH-P46,U04>/VSTQ"&422>$4*!@(8`D56A]J9['OG$\56;:!!6/(.;\>T&9%% M,\MCC,L29C9JK.?&3&18F8RL6LDY!JL)DBNF^Z:X%W*/Y!%1M(JJ7H5<\9=J M/+]Y'+3UUE8NN8@[3X;RWD-M,.LM7FXX[0M--5EQ5A'4` M5K,QD*])&HE,3BB4RJI#%4^H!W":D[CJ-13Z=&E>HUWHGD]R1TVZ@_XBPU6, M)9+Q?6>RZMXNDP?.[1K`2LBLBVKMI.=)@P;"E\D%TU%O02`)@Y:BJ;M<7]*L M!_UYS)'\4W74Z1DS$,2S;'3$HE,/W%&L1&0,^^: M>CRY&SR*MO8*Q5B5;JD3:&Y7[Q]^0K+.2L3,546_D1ZBV#$#D[=4J"R=Y=JM*Q*J<(J38/=]3``#OZA4*`13,^2/QY7S%'A$ZJ8TQQ3WTO8>J-OQOG7+ MM;B61W/LW M4QSG%IFNJ.K]*4)=1I@%N^]_*Q,CNHA5,E!<5@J1GZ*R<[_8,[.G\;V-EN7` M0U%1M-//E21K<10KOD<^RJ-!J?4D@*-2;7JL_&/83+V*9/-^=^[6'L9=8,)%0A MC8UE&TC4I2\J/1.[:NH"P&@@/8)R?FT@3503*GP`XG3)N`;CNKF^H]?Y^#C. MJ>,N1SN<[-=_[*E95@MH1)']G^VD:&X8WO:S'4VKGGKO>>S]9GYCNWF#BN.Z MYU&R?U�/D;KLIBD,5Y999!9E&T`'^\WJ3:(C[,+"NETC)L6^ZBBB1!4,8!'CK#>_=(Q.C\A!U MC^TN7V<`')$?_JA9[;(%)U=P#=VT`)V@>];`\9>1,[R-QF3W`X;8'3RQ7#,I M!FG1+_9D.HTCC)%HUU)`W$^U>W=\_65YUU;=B\%51/)<;H6%NU:*.&J:H>RL)/;.8N^^O+QG4L./N+=.[3.<*=G$0F` MND4S`%/L!L?K)(5R-1>X!KV=LDXOROE9?&\--CR""?%,C),Y M^*,KQZ;4OO97`T^)`O6K.6\I9'E/I47,>%,79T:.8 MB[2$;$>,GW=2;4Z--SX\9X)F\JY>Q1;<(O*#!N7UQI$HU;R'P1C6W-8*O)1? M_GS\4X,79NJEP$H&`%"D$!#6H^T\1@\1RSP\7R$/)\>WR29+@L/_`*(WR1_Y M!OKJ"16\NEWO5L0@`@("`"`@("`^H"`_B`@/H(#I44K=DZ/].KA,/)^S=7\ M$S$U(*&6?R;K&%1^6]7.83G<.U4HI,7#E0YA$RA]SF$=Q$=*FY`M4PX_Q#BC M$[,\?B_&=`QTR5(FFLVH]/K]52<%2*!2?)+"1['Y)@`/ZE.1A'U$=]*BM-R; MU>ZX9GEF\_EG!6)\BSS5(B",[;Z'6YR:*W2#9)J:5?1ZS]1JD']"1E!3+^0! MI4@D>E2-!X\H-8J1:#6Z148"BE9.8T*9#5R'C*I]O>$,F\8C7F3-&),T=IG, M55,4>*@&$#`.XZ5%?54*53&: MLH]K[AQW-P3+N/J.E*\^JXTQQ17]BE:10*3392W/QE+9)56JP5>D+/)B90PR M-A>1#!FYFGXF5,/O.3*J;F'U]1TI7QL<28IB[Q(9.C,98]CLE2R9TI7(3&EU MMI>)-)1NDT43D+8WC4Y]XFHU0(D8%'!@%,A2CZ``:4K]W+$^+,C/8.2R%C6@ M7N1K"YG5:?W*FUVT/:\Z.HBL=S!NIN.?+Q*YE6Z9A.W,F83)E'?Q;HM&3%DW2:LV;1NF5)NU:MD")HMVZ"1`*0A"@4 MI0````TI482&!,%R]S2R-*X7Q-)Y"0>M9-&^2&.:>]N:,DQ$@LI!*T.8=6;3 M>LQ3+[2H+@HGQ#B(;!I2MBC\9XXB;E+9&B\?TB-R%/M2,9V]Q]4@6=RFF294 M"ILY:SMV"-,<66T5Z[V.@4FP72I%4+5+? M-U6"E;162JBJ*I:]/OV"\M"E4%8XF!LJEOS-O^(Z4K=1_A^W[#H?YI5:/9OH M].=VLOUXV=K(X@NM>+3F6K&+JP_$DYDNRNR)#)66W2R!A1@XA$I`;M&R0JNC M(@9Y/.R9>W]TZIT?M/^0/(\'S65-CM/`AC";563+^JYC9R24N0NVRDL?CII M6N.A=T\B]+_QAXSL/7L/'R5QLF19?L#,8L(3D"2.-;!P+L&NPV+\_E8BG$J_ M0]+#F=*_V^Z?29*ZED!HU>Y@P;(O!2J%_K]J*G)O7E8E%U#DKTW'N7HO6R*X MG:&6`VRB8"!1UUF^53V+J\WCSR(AF;$8C$S56\T$D7Q42J+?8C!=C%;/:UPQ M%ZVEQ_A8=5[EC^4O%4@QUSE#9W'NQ$&3%,`[&%R3]3J6^Q%:Z;AHR@V-I-BK ML'<:_+U>T1+29K]@CG,5-0\@F"S-_'O411=-'!`'8Q%$SB`B40$!]0$!`!UH M&NG1>USH:74G2?JRG2G&/"8;KA*B[L[.Z.HTKR?!RO:H^"?5EC.*S03'WT[Y MI`2;AJF87.Q4ES@`?4(ZFIN;W]Z:;2HHTI1I2C2E&E*-*4:4HTI1I2C2E&E* M-*4:4HTI1I2C2E8'^/[M*5G4:4J-X8,:&H4P6NF@R406MD"9/%`461`'Y@6< MS\$BF6%^4_O"Y]T!7Y[\@WU>LC_FARL9R_M/*[H]F_\`;V^K;?3;Z;;?&WI6 M/X@ZZ>#E&`81PFV;[-GZ_P"K[MUM=W[;K_*][U$?6F.P?$]5:-'8WL4;;,$- M:5-$BK"^CG43&2=0,[F%)55_'2R#9VV:)IG735!=,HB0@B(;#K(.Z3=GR.^9 M4W,POC]J;*3=&&#LLUDVA64D$WVD;2=36+>/,?IN+XRPL?K\\>5TE<.39*Z, MB/!ND+EED"L%`W!MP&@)]*8RO_9/L,)^G/B?I[[1&_8?M^WP?LOPD?M?PN/I M\3X/M^WMZ<-M8=E_V?[4O]S=_<^QM^[]M]SNO^=U[_FL_P`'^I_2A_X_;_0^ 8I/JV_I]>T;-OMMVVM^*]C7GKU4:4K__9 ` end