XML 54 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisitions and Divestitures (Details)
€ in Millions, $ in Millions
2 Months Ended 3 Months Ended 9 Months Ended
Aug. 30, 2024
USD ($)
Jul. 16, 2024
Rate
Jul. 15, 2024
USD ($)
shares
May 03, 2024
USD ($)
conversionRatioOfUnitsInAcquisition
terminal
mi
shares
Apr. 30, 2024
USD ($)
Apr. 16, 2024
USD ($)
convenienceStore
Mar. 13, 2024
USD ($)
Mar. 13, 2024
EUR (€)
Jun. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Business Acquisition [Line Items]                            
Non-current operating lease liabilities                   $ 742   $ 742   $ 778
Gain on sale of Sunoco LP West Texas assets                   0 $ 0 598 $ 0  
Income tax expense                   89 $ 77 405 256  
Cash paid for acquisitions         $ 637                  
Permian Joint Venture                            
Business Acquisition [Line Items]                            
Limited Liability Company (LLC) or Limited Partnership (LP), Managing Member or General Partner, Ownership Interest | Rate   67.50%                        
Sunoco LP [Member] | Permian Joint Venture                            
Business Acquisition [Line Items]                            
Limited Liability Company (LLC) or Limited Partnership (LP), Managing Member or General Partner, Ownership Interest | Rate   32.50%                        
Sunoco LP [Member] | 7-Eleven                            
Business Acquisition [Line Items]                            
Business Combination, Consideration Transferred           $ 1,000                
Number of Units in Real Estate Property | convenienceStore           204                
Nustar                            
Business Acquisition [Line Items]                            
Proceeds from (Repurchase of) Redeemable Preferred Stock                 $ 784          
Repayments of Lines of Credit                 $ 455 $ 455        
Sunoco [Member] | 7-Eleven                            
Business Acquisition [Line Items]                            
Income tax expense                       178    
Deferred Federal Income Tax Expense (Benefit)                       (31)    
Sunoco [Member] | 7-Eleven | Net of current tax expense                            
Business Acquisition [Line Items]                            
Gain on sale of Sunoco LP West Texas assets                       451    
Zenith Energy | Sunoco LP [Member]                            
Business Acquisition [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other             $ 6              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities             14              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities             11              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other             43              
Goodwill, Acquired During Period             7              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets             36              
Business Combination, Consideration Transferred             185 € 170            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment [Abstract]             $ 204              
Nustar Acquisition                            
Business Acquisition [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities       $ 245                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities       4                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other       82                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities       3,967                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Liabilities [1]       801                    
Goodwill, Acquired During Period [2]       16                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-Term Debt [1]       3,500                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets       127                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets       7,618                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets       186                    
Operating Lease, Right-of-Use Asset       136                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [2]       195                    
Non-current operating lease liabilities       136                    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net       2,850                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents       27                    
Business Combination, Consideration Transferred       2,823                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment [Abstract]       6,958                    
Impairment of Real Estate                       50    
Finite-Lived Customer Relationships, Gross       44                    
Finite-Lived Contractual Rights, Gross       $ 151                    
Nustar Acquisition | Contractual Rights                            
Business Acquisition [Line Items]                            
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life       7 years                    
Nustar Acquisition | Customer Relationships                            
Business Acquisition [Line Items]                            
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life       15 years                    
Nustar Acquisition | Sunoco LP [Member]                            
Business Acquisition [Line Items]                            
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned       $ 2,850                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-Term Debt       $ 3,500                    
Business Acquisition, Equity Interest Issued or Issuable, Conversion Ratio of Shares | conversionRatioOfUnitsInAcquisition       0.400                    
Proceeds from (Repurchase of) Redeemable Preferred Stock       $ (800)                    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares       51,500,000                    
Finance Lease, Liability       $ 56                    
Nustar Acquisition | Miles of pipeline | Sunoco LP [Member]                            
Business Acquisition [Line Items]                            
Number of Units in Real Estate Property | mi       9,500                    
Nustar Acquisition | Terminal and storage facilities | Sunoco LP [Member]                            
Business Acquisition [Line Items]                            
Number of Units in Real Estate Property | terminal       63                    
WTG Midstream                            
Business Acquisition [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities     $ 394                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other     20                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities     419                      
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned     833                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets     3,471                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets     334                      
Operating Lease, Right-of-Use Asset     8                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill     20                      
Non-current operating lease liabilities     5                      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net     3,052                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents     45                      
Business Combination, Consideration Transferred     3,007                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment [Abstract]     $ 3,109                      
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares     50,800,000                      
Payments to Acquire Businesses, Gross     $ 2,280                      
Business Combination, Reason for Business Combination     The acquired assets include approximately 6,000 miles of complementary gas gathering pipelines that extended Energy Transfer’s network in the Midland Basin. Also, as part of the transaction, the Partnership added eight gas processing plants with a total capacity of approximately 1.3 Bcf/d, and two additional processing plants that were under construction at closing. Since closing the transaction, one of these 200 MMcf/d processing plants was placed into service.                      
Cash paid for acquisitions                       $ 2,174 0  
Permian Joint Venture                            
Business Acquisition [Line Items]                            
Business Combination, Reason for Business Combination                       The joint venture operates more than 5,000 miles of crude oil and water gathering pipelines with crude oil storage capacity in excess of 11 million barrels.    
Sunoco LP [Member]                            
Business Acquisition [Line Items]                            
Cash paid for acquisitions $ 24                     $ 209 $ 0  
[1] Subsequent to the closing of the NuStar acquisition, Sunoco LP redeemed all outstanding NuStar preferred units totaling $784 million, redeemed NuStar’s subordinated notes totaling $403 million and repaid the outstanding balance on the NuStar credit facility totaling $455 million.
[2] Intangible assets, net comprised of $151 million of favorable contracts, with a remaining weighted average life of approximately 7 years, and $44 million of customer relationships, with a remaining weighted average life of approximately 15 years.