XML 47 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2023
Financial Information By Segment
The following tables present financial information by segment:
Three Months Ended
March 31,
20232022
Revenues:
Intrastate transportation and storage:
Revenues from external customers$814 $1,475 
Intersegment revenues476 157 
1,290 1,632 
Interstate transportation and storage:
Revenues from external customers622 547 
Intersegment revenues12 19 
634 566 
Midstream:
Revenues from external customers809 1,131 
Intersegment revenues1,945 2,794 
2,754 3,925 
NGL and refined products transportation and services:
Revenues from external customers4,737 5,245 
Intersegment revenues866 1,032 
5,603 6,277 
Crude oil transportation and services:
Revenues from external customers6,079 5,926 
Intersegment revenues— 
6,080 5,926 
Investment in Sunoco LP:
Revenues from external customers5,349 5,397 
Intersegment revenues13 
5,362 5,402 
Investment in USAC:
Revenues from external customers192 159 
Intersegment revenues
197 163 
All other:
Revenues from external customers393 611 
Intersegment revenues151 104 
544 715 
Eliminations(3,469)(4,115)
Total revenues$18,995 $20,491 
Three Months Ended
March 31,
20232022
Segment Adjusted EBITDA:
Intrastate transportation and storage$409 $444 
Interstate transportation and storage536 453 
Midstream641 807 
NGL and refined products transportation and services939 700 
Crude oil transportation and services526 593 
Investment in Sunoco LP221 191 
Investment in USAC118 98 
All other43 54 
Adjusted EBITDA (consolidated)$3,433 $3,340 
Three Months Ended
March 31,
20232022
Reconciliation of net income to Adjusted EBITDA:
Net income$1,447 $1,487 
Depreciation, depletion and amortization1,059 1,028 
Interest expense, net of interest capitalized619 559 
Income tax expense (benefit)71 (9)
Impairment losses300 
(Gains) losses on interest rate derivatives20 (114)
Non-cash compensation expense37 36 
Unrealized losses on commodity risk management activities130 45 
Inventory valuation adjustments (Sunoco LP)(29)(120)
Adjusted EBITDA related to unconsolidated affiliates161 125 
Equity in earnings of unconsolidated affiliates(88)(56)
Other, net59 
Adjusted EBITDA (consolidated)$3,433 $3,340