XML 52 R38.htm IDEA: XBRL DOCUMENT v3.21.1
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2021
Financial Information By Segment
The following tables present financial information by segment:
Three Months Ended
March 31,
20212020
Revenues:
Intrastate transportation and storage:
Revenues from external customers
$3,976 $536 
Intersegment revenues
924 57 
4,900 593 
Interstate transportation and storage:
Revenues from external customers
501 459 
Intersegment revenues
24 
525 464 
Midstream:
Revenues from external customers
578 501 
Intersegment revenues
2,094 669 
2,672 1,170 
NGL and refined products transportation and services:
Revenues from external customers
3,397 2,118 
Intersegment revenues
593 597 
3,990 2,715 
Crude oil transportation and services:
Revenues from external customers
3,500 4,213 
Intersegment revenues
— — 
3,500 4,213 
Investment in Sunoco LP:
Revenues from external customers
3,469 3,260 
Intersegment revenues
12 
3,471 3,272 
Investment in USAC:
Revenues from external customers
155 176 
Intersegment revenues
158 179 
All other:
Revenues from external customers
1,419 364 
Intersegment revenues
93 149 
1,512 513 
Eliminations
(3,733)(1,492)
Total revenues
$16,995 $11,627 
Three Months Ended
March 31,
20212020
Segment Adjusted EBITDA:
Intrastate transportation and storage
$2,813 $240 
Interstate transportation and storage
453 404 
Midstream
288 383 
NGL and refined products transportation and services
647 663 
Crude oil transportation and services
510 591 
Investment in Sunoco LP
157 209 
Investment in USAC
100 106 
All other
72 39 
Adjusted EBITDA (consolidated)
5,040 2,635 
Depreciation, depletion and amortization
(954)(867)
Interest expense, net of interest capitalized
(589)(602)
Impairment losses(3)(1,325)
Gains (losses) on interest rate derivatives194 (329)
Non-cash compensation expense
(28)(22)
Unrealized gains on commodity risk management activities46 51 
Inventory valuation adjustments (Sunoco LP)100 (227)
Losses on extinguishments of debt
(7)(62)
Adjusted EBITDA related to unconsolidated affiliates
(123)(154)
Equity in earnings (losses) of unconsolidated affiliates55 (7)
Other, net
(15)(27)
Income (loss) before income tax expense3,716 (936)
Income tax expense(75)(28)
Net income (loss)$3,641 $(964)
March 31,
2021
December 31,
2020
Segment assets:
Intrastate transportation and storage
$7,461 $7,549 
Interstate transportation and storage
17,974 17,730 
Midstream
19,364 18,816 
NGL and refined products transportation and services21,614 21,578 
Crude oil transportation and services19,235 18,335 
Investment in Sunoco LP
5,380 5,267 
Investment in USAC
2,896 2,949 
All other
2,294 2,920 
Total segment assets
$96,218 $95,144