XML 82 R65.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions (Schedule Of Assets Acquired And Liabilities Assumed In Acquisition Table) (Details) - USD ($)
$ in Millions
Dec. 05, 2019
Dec. 31, 2020
Dec. 31, 2019
Apr. 30, 2018
Apr. 02, 2018
Business Acquisition [Line Items]          
Liabilities and Equity   $ 95,144 $ 98,973    
Partners' Capital   $ 18,529 $ 21,920    
SemGroup [Member]          
Business Acquisition [Line Items]          
Current assets $ 794        
Property, plant and equipment 3,891        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets 617        
Goodwill(1) 295        
Intangible assets 460        
Total assets acquired 6,057        
Current liabilities 629        
Long-term debt obligations, less current maturities 2,576        
Other non-current liabilities 197        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Liabilities 241        
Noncontrolling interest 822        
Total liabilities assumed 3,643        
Total consideration 1,592        
Total consideration, net of cash received $ 6,057        
USA Compression Partners, LP [Member]          
Business Acquisition [Line Items]          
Current assets [1]       $ 786  
Property, plant and equipment       1,332  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets       15  
Goodwill(1) [2]       366  
Intangible assets       222  
Total assets acquired       2,721  
Current liabilities       110  
Long-term debt obligations, less current maturities       1,527  
Other non-current liabilities       2  
Noncontrolling interest       832  
Total liabilities assumed       $ 1,639  
Liabilities and Equity         $ 2,721
Partners' Capital         $ 250
[1] Includes cash and cash equivalents of $711 million held by USAC as of the acquisition date.
[2] None of the goodwill is expected to be deductible for tax purposes. Goodwill recognized from the business combination primarily relates to the value attributed to additional growth opportunities, synergies and operating leverage within USAC’s operations.