XML 139 R73.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt Obligations Debt Obligations (Schedule Of Debt Obligations) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Jun. 30, 2019
Mar. 31, 2019
Jan. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Debt Instrument [Line Items]            
Debt Instrument, Unamortized Discount (Premium), Net $ 279          
Other Long-term Debt 2         $ 7
Long-term Debt 51,054         46,028
Current maturities of long-term debt 26       $ 2,656 2,655
Long-term debt, less current maturities 51,028       $ 43,379 43,373
Parent Company [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Unamortized Discount (Premium), Net 0         10
Deferred Finance Costs, Noncurrent, Net 0         (27)
Long-term Debt $ 124         5,520
Parent Company [Member] | ETE 7.5% Senior Notes due 2020 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 7.50%          
Debt Instrument, Maturity Date Oct. 15, 2020          
Senior Notes [1] $ 52         1,187
Parent Company [Member] | 5.875% Senior Notes due January 15, 2024 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.88%          
Debt Instrument, Maturity Date Jan. 15, 2024          
Senior Notes $ 23         1,150
Parent Company [Member] | 5.5% Senior Notes due June 1, 2027 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.50%          
Debt Instrument, Maturity Date Jun. 01, 2027          
Senior Notes $ 44         1,000
Parent Company [Member] | 4.25% Senior Notes due March 15, 2023 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.25%          
Debt Instrument, Maturity Date Mar. 15, 2023          
Senior Notes $ 5         1,000
Parent Company [Member] | ETE Senior Secured Term Loan due February 2, 2024 [Member]            
Debt Instrument [Line Items]            
Secured Debt 0         1,220
ETO [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Unamortized Discount (Premium), Net (5)         17
Deferred Finance Costs, Noncurrent, Net (207)         (178)
Long-term Debt $ 42,120         32,288
ETO [Member] | 5.875% Senior Notes due January 15, 2024 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.88%   5.875%      
Debt Instrument, Maturity Date Jan. 15, 2024          
Senior Notes $ 1,127   $ 1,130     0
ETO [Member] | 5.5% Senior Notes due June 1, 2027 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.50%   5.50%      
Debt Instrument, Maturity Date Jun. 01, 2027          
Senior Notes $ 956   $ 956     0
ETO [Member] | 4.25% Senior Notes due March 15, 2023 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.25%   4.25%      
Debt Instrument, Maturity Date Mar. 15, 2023          
Senior Notes $ 995   $ 995     0
ETO [Member] | 7.60% Senior Notes, due February 1, 2024 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 7.60%          
Debt Instrument, Maturity Date Feb. 01, 2024          
Senior Notes $ 277         277
ETO [Member] | 4.05% Senior Notes due March 2025 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.05%          
Debt Instrument, Maturity Date Mar. 15, 2025          
Senior Notes $ 1,000         1,000
ETO [Member] | 4.75% Senior Notes due January 2026 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.75%          
Debt Instrument, Maturity Date Jan. 15, 2026          
Senior Notes $ 1,000         1,000
ETO [Member] | 8.25% Senior Notes, due November 14, 2029 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 8.25%          
Debt Instrument, Maturity Date Nov. 15, 2029          
Senior Notes $ 267         267
ETO [Member] | 4.90% Senior Notes due March 2035 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.90%          
Debt Instrument, Maturity Date Mar. 15, 2035          
Senior Notes $ 500         500
ETO [Member] | 6.625% Senior Notes, due October 15, 2036 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 6.63%          
Debt Instrument, Maturity Date Oct. 15, 2036          
Senior Notes $ 400         400
ETO [Member] | 5.80% Senior Notes due 2038 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.80%          
Debt Instrument, Maturity Date Jul. 01, 2038          
Senior Notes $ 500         500
ETO [Member] | 7.5% Senior Notes, due July 1, 2038 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 7.50%          
Debt Instrument, Maturity Date Jul. 01, 2038          
Senior Notes $ 550         550
ETO [Member] | Senior Notes 6.05% Due June 1, 2041 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 6.85%          
Debt Instrument, Maturity Date Jun. 01, 2041          
Senior Notes $ 700         700
ETO [Member] | Senior Notes 6.50% Due February 1, 2042 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 6.05%          
Debt Instrument, Maturity Date Feb. 01, 2042          
Senior Notes $ 1,000         1,000
ETO [Member] | 5.15% Senior Notes due February 1, 2043 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.95%          
Debt Instrument, Maturity Date Feb. 01, 2043          
Senior Notes $ 450         450
ETO [Member] | 5.95% Senior Notes due October 1, 2043 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.15%          
Debt Instrument, Maturity Date Oct. 01, 2043          
Senior Notes $ 450         450
ETO [Member] | 5.15% Senior Notes due March 2045 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.30%          
Debt Instrument, Maturity Date Mar. 15, 2045          
Senior Notes $ 1,000         1,000
ETO [Member] | 6.125% Senior Notes due December 2045 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.35%          
Debt Instrument, Maturity Date May 15, 2045          
Senior Notes $ 1,000         1,000
ETO [Member] | 5.30% Senior Notes due April 2047 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 6.13%          
Debt Instrument, Maturity Date Apr. 01, 2047          
Senior Notes $ 900         900
ETO [Member] | 5.40% Senior Notes due October 1, 2047 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.30%          
Debt Instrument, Maturity Date Oct. 01, 2047          
Senior Notes $ 1,500         1,500
ETO [Member] | 6.0% Senior Notes due 2048 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 6.00%          
Debt Instrument, Maturity Date Jun. 15, 2048          
Senior Notes $ 1,000         1,000
ETO [Member] | 6.25% Senior Notes due 2049 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 6.25%     6.25%    
Debt Instrument, Maturity Date Apr. 15, 2049          
Senior Notes $ 1,750     $ 1,750   0
ETO [Member] | 7.2% Junior Subordinated Notes due November 21, 2066 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.40%          
Junior Subordinated Notes $ 546         546
ETO [Member] | ETO Term Loan [Member]            
Debt Instrument [Line Items]            
Long-term Line of Credit 2,000         0
ETO [Member] | ETO Credit Facility due December 2022 [Member]            
Debt Instrument [Line Items]            
Long-term Line of Credit $ 4,214         3,694
ETO [Member] | 9.00% Debentures, due 2024 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 9.00%          
Debt Instrument, Maturity Date Nov. 01, 2024          
Subordinated Debt $ 65         65
ETO [Member] | 5.50% Senior Notes, due February 15, 2020 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.50%          
Debt Instrument, Maturity Date Feb. 15, 2020          
Senior Notes [1] $ 250         250
ETO [Member] | Senior Note 4.65% Due February 15, 2022 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.65%          
Debt Instrument, Maturity Date Feb. 15, 2022          
Senior Notes $ 300         300
ETO [Member] | 3.45% Senior Notes due January 2023 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 3.45%          
Debt Instrument, Maturity Date Feb. 01, 2023          
Senior Notes $ 350         350
ETO [Member] | 6.85% Senior Notes, due February 15, 2040 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Maturity Date Feb. 15, 2040          
Senior Notes $ 250         250
ETO [Member] | 4.25% Senior Notes due April 1, 2024 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.25%          
Debt Instrument, Maturity Date Apr. 01, 2024          
Senior Notes $ 500         500
ETO [Member] | 4.5% Senior Notes due 2024 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage       4.50%    
Senior Notes $ 750     $ 750   0
ETO [Member] | 5.95% Senior Notes due December 2025 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.95%          
Debt Instrument, Maturity Date Dec. 01, 2025          
Senior Notes $ 400         400
ETO [Member] | 3.90% Senior Notes due July 15, 2026 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 3.90%          
Debt Instrument, Maturity Date Jul. 15, 2026          
Senior Notes $ 550         550
ETO [Member] | 4.20% Senior Notes due April 2027 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.20%          
Debt Instrument, Maturity Date Apr. 15, 2027          
Senior Notes $ 600         600
ETO [Member] | 4.00% Senior Notes due October 1, 2027 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.00%          
Debt Instrument, Maturity Date Oct. 01, 2027          
Senior Notes $ 750         750
ETO [Member] | 4.95% Senior Notes due 2028 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.95%          
Debt Instrument, Maturity Date Jun. 15, 2028          
Senior Notes $ 1,000         1,000
ETO [Member] | 5.25% Senior Notes due 2029 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.25%     5.25%    
Debt Instrument, Maturity Date Apr. 15, 2029          
Senior Notes $ 1,500     $ 1,500   0
ETO [Member] | Senior Note 6.10%, due February 15, 2042 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 6.50%          
Debt Instrument, Maturity Date Feb. 15, 2042          
Senior Notes $ 300         300
ETO [Member] | 5.30% Senior Notes due April 1, 2044 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.95%          
Debt Instrument, Maturity Date Apr. 01, 2044          
Senior Notes $ 700         700
ETO [Member] | 5.35% Senior Notes due May 15, 2045 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.15%          
Debt Instrument, Maturity Date Dec. 15, 2045          
Senior Notes $ 800         800
ETO [Member] | 4.95% Senior Notes due January 2043 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 6.10%          
Debt Instrument, Maturity Date Jan. 15, 2043          
Senior Notes $ 350         350
ETO [Member] | 9.7% Senior Notes, due March 15, 2019 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 9.70%     9.70%    
Debt Instrument, Maturity Date Mar. 15, 2019          
Senior Notes $ 0         400
ETO [Member] | 9.0% Senior Notes due April 15, 2019 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 9.00%     9.00%    
Debt Instrument, Maturity Date Apr. 15, 2019          
Senior Notes $ 0         450
ETO [Member] | 5.75% Senior Notes due September 1, 2020 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.75%          
Debt Instrument, Maturity Date Sep. 01, 2020          
Senior Notes [1] $ 400         400
ETO [Member] | 4.15% Senior Notes due October 1, 2020 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.15%          
Debt Instrument, Maturity Date Oct. 01, 2020          
Senior Notes [1] $ 1,050         1,050
ETO [Member] | 5.875% Senior Notes due April 1, 2022 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.88%          
Debt Instrument, Maturity Date Mar. 01, 2022          
Senior Notes $ 900         900
ETO [Member] | 4.5% Senior Notes due November 1, 2023 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.50%          
Debt Instrument, Maturity Date Nov. 01, 2023          
Senior Notes $ 600         600
ETO [Member] | 4.9% Senior Notes due February 1, 2024 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.90%          
Debt Instrument, Maturity Date Feb. 01, 2024          
Senior Notes $ 350         350
ETO [Member] | Senior Notes 4.65% Due June 1, 2021 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.65%          
Debt Instrument, Maturity Date Jun. 01, 2021          
Senior Notes $ 800         800
ETO [Member] | Senior Notes 5.20% Due February 1, 2022 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.20%          
Debt Instrument, Maturity Date Feb. 01, 2022          
Senior Notes $ 1,000         1,000
ETO [Member] | 5.0% Senior Notes due October 1, 2022 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.00%          
Debt Instrument, Maturity Date Oct. 01, 2022          
Senior Notes $ 700         700
ETO [Member] | 3.6% Senior Notes due February 1, 2023 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 3.60%          
Debt Instrument, Maturity Date Feb. 01, 2023          
Senior Notes $ 800         800
ETO [Member] | 4.20% Senior Notes due 2023 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 4.20%          
Debt Instrument, Maturity Date Sep. 15, 2023          
Senior Notes $ 500         500
ETO [Member] | ETO 364-day Credit Facility due November 2019 [Member]            
Debt Instrument [Line Items]            
Long-term Line of Credit 0          
ETO [Member] | 7.5% Senior Notes due October 15, 2020 [Member]            
Debt Instrument [Line Items]            
Senior Notes [1] 1,135         0
Bakken Project [Member]            
Debt Instrument [Line Items]            
Deferred Finance Costs, Noncurrent, Net (16)         (3)
Long-term Debt 2,481         2,497
Bakken Project [Member] | Bakken Project $2.50 billion Credit Facility due August 2019 [Member]            
Debt Instrument [Line Items]            
Long-term Line of Credit 0         2,500
Debt Instrument, Unamortized Discount (Premium), Net (3)         0
Bakken Project [Member] | 3.625% Senior Notes due 2022 [Member]            
Debt Instrument [Line Items]            
Senior Notes 650         0
Bakken Project [Member] | 3.90% Senior Notes due 2024 [Member]            
Debt Instrument [Line Items]            
Senior Notes 1,000         0
Bakken Project [Member] | 4.625% Senior Notes due 2029 [Member]            
Debt Instrument [Line Items]            
Senior Notes 850         0
Sunoco LP [Member]            
Debt Instrument [Line Items]            
Capital Lease Obligations 135         107
Deferred Finance Costs, Noncurrent, Net (26)         (23)
Long-term Debt $ 3,071         2,984
Sunoco LP [Member] | 6.00% Senior Notes due April 15, 2027 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 6.00%          
Debt Instrument, Maturity Date Apr. 15, 2027          
Senior Notes $ 600         0
Sunoco LP [Member] | 5.5% Senior Notes due August 2020 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.50%          
Debt Instrument, Maturity Date Feb. 15, 2026          
Sunoco LP [Member] | Sunoco LP $1.5 billion Revolving Credit Facility due July 2023 [Member]            
Debt Instrument [Line Items]            
Long-term Line of Credit $ 162         700
Sunoco LP [Member] | 5.875% senior notes due 2028 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.88%          
Debt Instrument, Maturity Date Mar. 15, 2028          
Senior Notes $ 400         400
Transwestern [Member]            
Debt Instrument [Line Items]            
Deferred Finance Costs, Noncurrent, Net (1)         (1)
Long-term Debt $ 574         574
Transwestern [Member] | 5.36% Senior Unsecured Notes, due December 9, 2020 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.36%          
Debt Instrument, Maturity Date Dec. 09, 2020          
Senior Notes [1] $ 175         175
Transwestern [Member] | 5.89% Senior Unsecured Notes, due May 24, 2022 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.89%          
Debt Instrument, Maturity Date May 24, 2022          
Senior Notes $ 150         150
Transwestern [Member] | 5.66% Senior Unsecured Notes, due December 9, 2024 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.66%          
Debt Instrument, Maturity Date Dec. 09, 2024          
Senior Notes $ 175         175
Transwestern [Member] | 6.16% Senior Unsecured Notes, due May 24, 2037 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 6.16%          
Debt Instrument, Maturity Date May 24, 2037          
Senior Notes $ 75         75
Transwestern [Member] | 6.875% Senior notes due April 2026 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 6.88%          
Debt Instrument, Maturity Date Apr. 01, 2026          
Transwestern [Member] | 6.875% Senior Notes due September 2027 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 6.88%          
Debt Instrument, Maturity Date Sep. 01, 2027          
Panhandle [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage   8.125%        
Debt Instrument, Unamortized Discount (Premium), Net $ 11         14
Long-term Debt $ 246         399
Panhandle [Member] | 7.60% Senior Notes, due February 1, 2024 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 7.60%          
Debt Instrument, Maturity Date Feb. 01, 2024          
Senior Notes $ 82         82
Panhandle [Member] | 8.25% Senior Notes, due November 14, 2029 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 8.20%          
Debt Instrument, Maturity Date Nov. 15, 2029          
Senior Notes $ 33         33
Panhandle [Member] | 7.2% Junior Subordinated Notes due November 21, 2066 [Member]            
Debt Instrument [Line Items]            
Junior Subordinated Notes $ 54         54
Panhandle [Member] | 8.125% Senior Notes, due June 1, 2019 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 8.13%     8.125%    
Debt Instrument, Maturity Date Jun. 01, 2019          
Senior Notes $ 0         150
Panhandle [Member] | 7.00% Senior Notes, due July 15, 2029 [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 7.00%          
Debt Instrument, Maturity Date Jul. 15, 2029          
Senior Notes $ 66         66
USA Compression Partners, LP [Member]            
Debt Instrument [Line Items]            
Long-term Line of Credit 403         1,050
Deferred Finance Costs, Noncurrent, Net (26)         (16)
Long-term Debt 1,852         1,759
USA Compression Partners, LP [Member] | 6.875% Senior notes due April 2026 [Member]            
Debt Instrument [Line Items]            
Senior Notes 725         725
USA Compression Partners, LP [Member] | 6.875% Senior Notes due September 2027 [Member]            
Debt Instrument [Line Items]            
Senior Notes 750         0
SemGroup [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Unamortized Discount (Premium), Net 1         0
Deferred Finance Costs, Noncurrent, Net (3)         0
Long-term Debt 584         0
SemGroup [Member] | HFOTCO Tax Exempt Notes due 2050 [Member]            
Debt Instrument [Line Items]            
Senior Notes 225         0
SemGroup [Member] | SemCAMS Revolver due February 25, 2024 [Member]            
Debt Instrument [Line Items]            
Long-term Line of Credit 92         0
SemGroup [Member] | SemCAMS Term Loan A due February 25, 2024 [Member]            
Debt Instrument [Line Items]            
Long-term Line of Credit $ 269         $ 0
[1]
As of December 31, 2019, these notes were classified as long-term as management had the intent and ability to refinance the borrowings on a long-term basis. The notes were redeemed in January 2020.