XML 111 R116.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Reportable Segments Reportable Segments (Segment Adjusted EBITDA) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 $ 11,214 $ 9,510 $ 7,320
Depreciation, depletion and amortization                 (3,147) (2,859) (2,554)
Interest expense, net of interest capitalized                 (2,331) (2,055) (1,922)
Impairment losses                 (74) (431) (1,039)
Gains (losses) on interest rate derivatives                 (241) 47 (37)
Unrealized gains (losses) on commodity risk management activities                 (113) (105) (99)
Non-cash compensation expense                 5 11 (59)
Losses on extinguishments of debt                 (18) (112) (89)
Adjusted EBITDA related to unconsolidated affiliates                 79 (85) 24
Equity in earnings of unconsolidated affiliates                 0 25 (223)
Impairment of investments in unconsolidated affiliates                 0 0 (313)
Impairment of investments in unconsolidated affiliates                 (626) (655) (716)
Equity in earnings of unconsolidated affiliates                 302 344 144
Other, net                 54 21 155
Income from continuing operations before income tax (expense) benefit                 5,094 3,634 710
Income tax expense (benefit) from continuing operations                 (195) (4) 1,833
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent         $ 852 $ 1,393 $ 659 $ 726 4,899 3,630 2,543
Loss from discontinued operations                 0 (265) (177)
Net income $ 1,350 $ 1,161 $ 1,208 $ 1,180 $ 852 $ 1,391 $ 633 $ 489 4,899 3,365 2,366
Intrastate Transportation And Storage [Member]                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 999 927 626
Depreciation, depletion and amortization                 (184) (169) (147)
Equity in earnings of unconsolidated affiliates                 18 19 (156)
Investment In Sunoco LP [Member]                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 665 638 732
Depreciation, depletion and amortization                 (181) (167) (169)
Investment In USAC [Member]                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 420 289 0
Depreciation, depletion and amortization                 (231) (169) 0
Corporate and Other [Member]                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 98 40 187
Interstate Transportation and Storage [Member]                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 1,792 1,680 1,274
Depreciation, depletion and amortization                 (387) (334) (254)
Equity in earnings of unconsolidated affiliates                 222 227 236
Midstream [Member]                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 1,602 1,627 1,481
Depreciation, depletion and amortization                 (1,066) (1,006) (954)
Equity in earnings of unconsolidated affiliates                 20 26 20
NGL and refined products transportation and services [Member]                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 2,666 1,979 1,641
Depreciation, depletion and amortization                 (613) (466) (401)
Equity in earnings of unconsolidated affiliates                 53 64 33
Crude oil transportation and services [Member]                      
Segment Reporting Information [Line Items]                      
Segment Adjusted EBITDA                 2,972 2,330 1,379
Depreciation, depletion and amortization                 (437) (445) (402)
Equity in earnings of unconsolidated affiliates                 $ (1) $ 6 $ 4