EX-12.1 3 ete-06302018ex121.htm EXHIBIT 12.1 Exhibit


Exhibit 12.1
ENERGY TRANSFER EQUITY, L.P.
Computation of Ratio of Earnings to Fixed Charges
(in millions, except for ratio amounts)
(unaudited)

 
Six Months Ended June 30, 2018
Fixed Charges:
 
Interest expense, net
$
976

Capitalized interest
161

Interest charges included in rental expense
6

Total fixed charges
1,143

Earnings:
 
Income from continuing operations before income tax expense and noncontrolling interest
1,443

Less: equity in earnings of unconsolidated affiliates
171

Total earnings
1,272

Add:
 
Fixed charges
1,143

Amortization of capitalized interest
10

Distributed income of equity investees
138

Less:
 
Interest capitalized
(161
)
Income available for fixed charges
$
2,402

 
 
Ratio of earnings to fixed charges
2.10