EX-12.1 4 ete-03312018ex121.htm EXHIBIT 12.1 Exhibit


Exhibit 12.1
ENERGY TRANSFER EQUITY, L.P.
Computation of Ratio of Earnings to Fixed Charges
(in millions, except for ratio amounts)
(Unaudited)

 
Three Months Ended March 31, 2018
Fixed Charges:
 
Interest expense, net
$
466

Capitalized interest
81

Interest charges included in rental expense
4

Total fixed charges
551

Earnings:
 
Income from continuing operations before income tax expense and noncontrolling interest
716

Less: equity in earnings of unconsolidated affiliates
79

Total earnings
637

Add:
 
Fixed charges
551

Amortization of capitalized interest
4

Distributed income of equity investees
61

Less:
 
Interest capitalized
(81
)
Income available for fixed charges
$
1,172

 
 
Ratio of earnings to fixed charges
2.13