XML 42 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Assets And Liabilities (Tables)
9 Months Ended
Sep. 30, 2017
Outstanding Commodity-Related Derivatives
The following table details our outstanding commodity-related derivatives:
 
September 30, 2017
 
December 31, 2016
 
Notional Volume
 
Maturity
 
Notional Volume
 
Maturity
Mark-to-Market Derivatives
 
 
 
 
 
 
 
(Trading)
 
 
 
 
 
 
 
Natural Gas (MMBtu):
 
 
 
 
 
 
 
Fixed Swaps/Futures
1,297,500

 
2017-2018
 
(682,500
)
 
2017
Basis Swaps IFERC/NYMEX (1)
(15,810,000
)
 
2017-2019
 
2,242,500

 
2017
Options – Puts
13,000,000

 
2018
 

 
Power (Megawatt):
 
 
 
 
 
 
 
Forwards
665,040

 
2017-2018
 
391,880

 
2017-2018
Futures
(213,840
)
 
2017-2018
 
109,564

 
2017-2018
Options — Puts
(280,800
)
 
2017-2018
 
(50,400
)
 
2017
Options — Calls
545,600

 
2017-2018
 
186,400

 
2017
Crude (Bbls):
 
 
 
 
 
 
 
Futures
(160,000
)
 
2017
 
(617,000
)
 
2017
(Non-Trading)
 
 
 
 
 
 
 
Natural Gas (MMBtu):
 
 
 
 
 
 
 
Basis Swaps IFERC/NYMEX
67,500

 
2017-2020
 
10,750,000

 
2017-2018
Swing Swaps IFERC
91,897,500

 
2017-2019
 
(5,662,500
)
 
2017
Fixed Swaps/Futures
(20,220,000
)
 
2017-2019
 
(52,652,500
)
 
2017-2019
Forward Physical Contracts
(140,937,993
)
 
2017-2018
 
(22,492,489
)
 
2017
Natural Gas Liquid and Crude (Bbls) — Forwards/Swaps
(8,744,200
)
 
2017-2019
 
(5,786,627
)
 
2017
Refined Products (Bbls) — Futures
(1,947,000
)
 
2017-2018
 
(3,144,000
)
 
2017
Corn (Bushels) — Futures
650,000

 
2017-2018
 
1,580,000

 
2017
Fair Value Hedging Derivatives
 
 
 
 
 
 
 
(Non-Trading)
 
 
 
 
 
 
 
Natural Gas (MMBtu):
 
 
 
 
 
 
 
Basis Swaps IFERC/NYMEX
(41,102,500
)
 
2017
 
(36,370,000
)
 
2017
Fixed Swaps/Futures
(41,102,500
)
 
2017
 
(36,370,000
)
 
2017
Hedged Item — Inventory
41,102,500

 
2017
 
36,370,000

 
2017

(1) 
Includes aggregate amounts for open positions related to Houston Ship Channel, Waha Hub, NGPL TexOk, West Louisiana Zone and Henry Hub locations
Interest Rate Swaps Outstanding
The following table summarizes our interest rate swaps outstanding none of which were designated as hedges for accounting purposes:
 
 
 
 
Notional Amount Outstanding
Term
 
Type(1)
 
September 30, 2017
 
December 31, 2016
July 2017(2)
 
Forward-starting to pay a fixed rate of 3.90% and receive a floating rate
 
$

 
$
500

July 2018(2)
 
Forward-starting to pay a fixed rate of 3.76% and receive a floating rate
 
300

 
200

July 2019(2)
 
Forward-starting to pay a fixed rate of 3.64% and receive a floating rate
 
300

 
200

July 2020(2)
 
Forward-starting to pay a fixed rate of 3.52% and receive a floating rate
 
400

 

December 2018
 
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.53%
 
1,200

 
1,200

March 2019
 
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.42%
 
300

 
300

(1) 
Floating rates are based on 3-month LIBOR.
(2) 
Represents the effective date. These forward-starting swaps have a term of 30 years with a mandatory termination date the same as the effective date.
Fair Value Of Derivative Instruments
The following table provides a summary of our derivative assets and liabilities:
 
Fair Value of Derivative Instruments
 
Asset Derivatives
 
Liability Derivatives
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
Commodity derivatives (margin deposits)
$
7

 
$

 
$

 
$
(4
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
Commodity derivatives (margin deposits)
$
222

 
$
338

 
$
(262
)
 
$
(416
)
Commodity derivatives
52

 
25

 
(61
)
 
(58
)
Interest rate derivatives

 

 
(210
)
 
(193
)
Embedded derivatives in the ETP Preferred Units

 

 

 
(1
)
 
274

 
363

 
(533
)
 
(668
)
Total derivatives
$
281

 
$
363

 
$
(533
)
 
$
(672
)
Derivatives, Offsetting Fair Value Amounts [Table Text Block]
The following table presents the fair value of our recognized derivative assets and liabilities on a gross basis and amounts offset on the consolidated balance sheets that are subject to enforceable master netting arrangements or similar arrangements:
 
 
 
 
Asset Derivatives
 
Liability Derivatives
 
 
Balance Sheet Location
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
Derivatives without offsetting agreements
 
Derivative assets (liabilities)
 
$

 
$

 
$
(210
)
 
$
(194
)
Derivatives in offsetting agreements:
 
 
 
 
 
 
 
 
OTC contracts
 
Derivative assets (liabilities)
 
52

 
25

 
(61
)
 
(58
)
Broker cleared derivative contracts
 
Other current assets
 
229

 
338

 
(262
)
 
(420
)
Total gross derivatives
 
281

 
363

 
(533
)
 
(672
)
Less offsetting agreements:
 
 
 
 
 
 
 
 
Counterparty netting
 
Derivative assets (liabilities)
 
(10
)
 
(4
)
 
10

 
4

Payments on margin deposit
 
Other current assets
 
(220
)
 
(338
)
 
220

 
338

Total net derivatives
 
$
51

 
$
21

 
$
(303
)
 
$
(330
)
Schedule of Cash Flow Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block]
 
 
Location of Gain/(Loss)
Recognized in Income
on Derivatives
 
Amount of Gain/(Loss) Recognized in Income Representing Hedge Ineffectiveness and Amount Excluded from the Assessment of Effectiveness
 
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
 
 
2017
 
2016
 
2017
 
2016
Derivatives in fair value hedging relationships (including hedged item):
 
 
 
 
 
 
 
Commodity derivatives
 
Cost of products sold
 
$
2

 
$
(9
)
 
$
4

 
$
8

Total
 
 
 
$
2

 
$
(9
)
 
$
4

 
$
8

Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block]
 
 
Location of Gain/(Loss)
Recognized in Income
on Derivatives
 
Amount of Gain/(Loss) Recognized in Income on Derivatives
 
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
 
 
2017
 
2016
 
2017
 
2016
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
Commodity derivatives —Trading
 
Cost of products sold
 
$
(5
)
 
$
(7
)
 
$
21

 
$
(24
)
Commodity derivatives —Non-trading
 
Cost of products sold
 
(25
)
 
(16
)
 
(6
)
 
(61
)
Interest rate derivatives
 
Losses on interest rate derivatives
 
(8
)
 
(28
)
 
(28
)
 
(179
)
Embedded derivatives
 
Other, net
 

 
8

 
1

 
4

Total
 
 
 
$
(38
)
 
$
(43
)
 
$
(12
)
 
$
(260
)