XML 83 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement Of Equity (USD $)
In Millions
Total
General Partner
Common Unitholders
Class D Units
Accumulated Other Comprehensive Loss
Non- controlling Interest
Balance, December 31, 2014 at Dec. 31, 2014 $ 22,314us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $ (1)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
$ 648us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
$ 22us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_PartnerCapitalComponentsAxis
= ete_ClassDUnitsMember
$ (5)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
$ 21,650us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_PartnerCapitalComponentsAxis
= ete_NoncontrollingInterestsMember
Distributions to partners (244)us-gaap_PartnersCapitalAccountDistributions (1)us-gaap_PartnersCapitalAccountDistributions
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
(242)us-gaap_PartnersCapitalAccountDistributions
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
(1)us-gaap_PartnersCapitalAccountDistributions
/ us-gaap_PartnerCapitalComponentsAxis
= ete_ClassDUnitsMember
0us-gaap_PartnersCapitalAccountDistributions
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0us-gaap_PartnersCapitalAccountDistributions
/ us-gaap_PartnerCapitalComponentsAxis
= ete_NoncontrollingInterestsMember
Distributions to noncontrolling interest (565)us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders 0us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
0us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
0us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
/ us-gaap_PartnerCapitalComponentsAxis
= ete_ClassDUnitsMember
0us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
(565)us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
/ us-gaap_PartnerCapitalComponentsAxis
= ete_NoncontrollingInterestsMember
Subsidiary units issued for cash 857us-gaap_NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance 0us-gaap_NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
0us-gaap_NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
0us-gaap_NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
/ us-gaap_PartnerCapitalComponentsAxis
= ete_ClassDUnitsMember
0us-gaap_NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
857us-gaap_NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
/ us-gaap_PartnerCapitalComponentsAxis
= ete_NoncontrollingInterestsMember
Conversion of Class D Units to ETE Common Units 0us-gaap_ConversionOfStockAmountConverted1 0us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
7us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
(7)us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_PartnerCapitalComponentsAxis
= ete_ClassDUnitsMember
0us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_PartnerCapitalComponentsAxis
= ete_NoncontrollingInterestsMember
Non-cash compensation expense, net of units tendered by employees for tax withholdings 16us-gaap_PartnersCapitalAccountUnitBasedCompensation 0us-gaap_PartnersCapitalAccountUnitBasedCompensation
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
1us-gaap_PartnersCapitalAccountUnitBasedCompensation
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
3us-gaap_PartnersCapitalAccountUnitBasedCompensation
/ us-gaap_PartnerCapitalComponentsAxis
= ete_ClassDUnitsMember
0us-gaap_PartnersCapitalAccountUnitBasedCompensation
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
12us-gaap_PartnersCapitalAccountUnitBasedCompensation
/ us-gaap_PartnerCapitalComponentsAxis
= ete_NoncontrollingInterestsMember
Capital contributions received from noncontrolling interest 219us-gaap_PartnersCapitalAccountContributions 0us-gaap_PartnersCapitalAccountContributions
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
0us-gaap_PartnersCapitalAccountContributions
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
0us-gaap_PartnersCapitalAccountContributions
/ us-gaap_PartnerCapitalComponentsAxis
= ete_ClassDUnitsMember
0us-gaap_PartnersCapitalAccountContributions
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
219us-gaap_PartnersCapitalAccountContributions
/ us-gaap_PartnerCapitalComponentsAxis
= ete_NoncontrollingInterestsMember
Sale of noncontrolling interest in Rover Pipeline LLC to AE–Midco Rover, LLC 64us-gaap_NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest 0us-gaap_NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
0us-gaap_NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
0us-gaap_NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
/ us-gaap_PartnerCapitalComponentsAxis
= ete_ClassDUnitsMember
0us-gaap_NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
64us-gaap_NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
/ us-gaap_PartnerCapitalComponentsAxis
= ete_NoncontrollingInterestsMember
Sunoco Logistics acquisition of noncontrolling interest (129)us-gaap_MinorityInterestDecreaseFromRedemptions 0us-gaap_MinorityInterestDecreaseFromRedemptions
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
0us-gaap_MinorityInterestDecreaseFromRedemptions
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
0us-gaap_MinorityInterestDecreaseFromRedemptions
/ us-gaap_PartnerCapitalComponentsAxis
= ete_ClassDUnitsMember
0us-gaap_MinorityInterestDecreaseFromRedemptions
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
(129)us-gaap_MinorityInterestDecreaseFromRedemptions
/ us-gaap_PartnerCapitalComponentsAxis
= ete_NoncontrollingInterestsMember
Other comprehensive income, net of tax 43us-gaap_OtherComprehensiveIncomeLossNetOfTax 0us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
0us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
0us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_PartnerCapitalComponentsAxis
= ete_ClassDUnitsMember
0us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
43us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_PartnerCapitalComponentsAxis
= ete_NoncontrollingInterestsMember
Other, net (5)us-gaap_PartnersCapitalOther 0us-gaap_PartnersCapitalOther
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
(1)us-gaap_PartnersCapitalOther
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
0us-gaap_PartnersCapitalOther
/ us-gaap_PartnerCapitalComponentsAxis
= ete_ClassDUnitsMember
0us-gaap_PartnersCapitalOther
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
(4)us-gaap_PartnersCapitalOther
/ us-gaap_PartnerCapitalComponentsAxis
= ete_NoncontrollingInterestsMember
Net income (loss) 221us-gaap_ProfitLoss 1us-gaap_ProfitLoss
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
282us-gaap_ProfitLoss
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
1us-gaap_ProfitLoss
/ us-gaap_PartnerCapitalComponentsAxis
= ete_ClassDUnitsMember
0us-gaap_ProfitLoss
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
(63)us-gaap_ProfitLoss
/ us-gaap_PartnerCapitalComponentsAxis
= ete_NoncontrollingInterestsMember
Balance, March 31, 2015 at Mar. 31, 2015 $ 22,791us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $ (1)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_GeneralPartnerMember
$ 695us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_LimitedPartnerMember
$ 18us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_PartnerCapitalComponentsAxis
= ete_ClassDUnitsMember
$ (5)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
$ 22,084us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_PartnerCapitalComponentsAxis
= ete_NoncontrollingInterestsMember