EX-99.1 2 an56440653-ex99_1.htm PRESS RELEASE, DATED JULY 13, 2021.
Exhibit 99.1

PRESS RELEASE
Investor Contact:

AngioDynamics, Inc.
Stephen Trowbridge, Executive Vice President & CFO
(518) 795-1408
AngioDynamics Reports Fiscal 2021 Fourth Quarter and Full-Year Financial Results
Fiscal 2021 Fourth Quarter Highlights
Net sales of $76.8 million increased 31.7% compared to the prior-year quarter
Gross margin of 55.1% increased 330 basis points year over year
GAAP loss per share of $0.51, inclusive of a $14.0 million write-off of OARTrac intangible assets, and adjusted earnings per share of $0.00
Cash and cash equivalents on May 31, 2021 were $48.2 million
Received 510(k) clearance for AlphaVac Mechanical Thrombectomy System subsequent to quarter end
Received FDA approval for NanoKnife prostate IDE (PRESERVE) subsequent to quarter end

Full-Year 2021 Highlights
Net sales of $291.0 million increased 10.2% year over year
Gross margin declined 300 basis points year over year to 53.9%
GAAP loss per share of $0.82 and adjusted earnings per share of $0.05

Latham, New York, July 13, 2021  AngioDynamics, Inc. (NASDAQ: ANGO), a leading provider of innovative, minimally invasive medical devices for vascular access, peripheral vascular disease, and oncology, today announced financial results for the fourth quarter and fiscal year 2021, which ended May 31, 2021.
“The AngioDynamics team demonstrated excellent performance, resilience, and strong execution in what was a uniquely challenging year. We saw the pressure from COVID-19 gradually alleviate over the course of the year, and our business is now trending close to

normalized run rates. During fiscal 2021, we took significant steps forward in our transformation into a growth-oriented, technology-driven company, building on the foundation we put in place over the past several years,” commented Jim Clemmer, President and Chief Executive Officer of AngioDynamics, Inc. “Our investments in our key technology platforms are driving our growth, as evidenced by a strong first-year contribution from Auryon and continued strength from AngioVac. I am excited about the future of AngioDynamics as we continue to develop differentiated products like AlphaVac, which we anticipate launching later this year, to serve larger and faster growing markets, pursue regulatory milestones and expand our patient base.”
Fourth Quarter 2021 Financial Results
Net sales for the fourth quarter of fiscal 2021 were $76.8 million, an increase of 31.7% compared to the prior-year quarter. All year-over-year comparisons have been affected by the disruption to procedure volumes resulting from the COVID-19 global pandemic.
Foreign currency translation did not have a significant impact on the Company's sales in the quarter.
         Endovascular Therapies (formerly Vascular Interventions and Therapies) net sales were $38.1 million, an increase of 72.3%, compared to $22.1 million a year ago. Growth was driven by broad strength across the business relative to the prior-year period, led by sales of the Auryon and AngioVac platforms. Auryon sales during the quarter were $4.6 million.
         Oncology net sales were $14.3 million, an increase of 14.2%, compared to $12.5 million in the prior-year period. The year-over-year growth was primarily due to increased sales of NanoKnife and Microwave disposables and sales of the BioSentry Tract Sealant System, partially offset by continued softness in capital spending and our international markets.
         Vascular Access net sales were $24.5 million, an increase of 3.2%, compared to $23.7 million a year ago.
U.S. net sales in the fourth quarter of fiscal 2021 were $63.6 million, an increase of 42.6% from $44.6 million a year ago. International net sales were $13.2 million, a decrease of 3.6%, compared to $13.7 million a year ago.
Gross margin for the fourth quarter of fiscal 2021 was 55.1%, an increase of 330 basis points compared to the fourth quarter of fiscal 2020, primarily due to a reduction in COVID-related costs. During the quarter, gross margin was negatively impacted by macro forces including labor shortages and increased costs for labor, raw materials, and freight. Gross margins also continued to be impacted by Auryon startup costs. During the fourth quarter, inventory was reduced by $0.4 million when compared to inventory

levels on February 28, 2021. During the fiscal year, inventory levels have been reduced by $11.3 million.
The Company recorded a net loss of $19.5 million, or a loss per share of $0.51, in the fourth quarter of fiscal 2021. This compares to a net loss of $157.0 million, or a loss per share of $4.13, a year ago. The current-year net loss includes a $14.0 million write-off of the OARTrac intangible assets, while the prior-year net loss includes a goodwill impairment charge of $158.6 million.
Excluding the items shown in the non-GAAP reconciliation table below, adjusted net loss for the fourth quarter of fiscal 2021 was $0.1 million, and adjusted earnings per share was $0.00, compared to adjusted net loss in the prior-year period of $2.1 million and adjusted loss per share of $0.06.
Adjusted EBITDA in the fourth quarter of fiscal 2021, excluding the items shown in the reconciliation table below, was $4.5 million, compared to $0.6 million in the fourth quarter of fiscal 2020.
In the fourth quarter of fiscal 2021, the Company generated free cash flow of $3.1 million. As of May 31, 2021, the Company had $48.2 million in cash and cash equivalents compared to $54.5 million in cash and cash equivalents on February 28, 2021. The Company reduced its debt outstanding under its revolving credit facility at May 31, 2021, to $20.0 million compared to $30.0 million on February 28, 2021.
Full-Year 2021 Financial Results
For the twelve months ended May 31, 2021:

Net sales were $291.0 million, an increase of 10.2%, compared to $264.2 million for the same period a year ago.

The Company's net loss from continuing operations was $31.5 million, or a loss per share of $0.82, compared to a net loss of $166.8 million, or a loss of $4.39 per share, a year ago. The current-year net loss includes a $14.0 million write-off of the OARTrac intangible assets, while the prior-year net loss includes a goodwill impairment charge of $158.6 million.

Gross margin declined 300 basis points to 53.9% from 56.9% a year ago due to the Company's COVID-related operating plan and increased labor, material, and freight costs, as well as Auryon start-up costs.

Excluding the items shown in the non-GAAP reconciliation table below, adjusted net income was $1.9 million, with adjusted earnings per share of $0.05 per share, compared to adjusted net income and adjusted earnings per share of $3.5 million, or $0.09 per share, a year ago. Adjusted net income and adjusted earnings per share in


fiscal 2021 includes a $1.9 million, and $0.04 per share benefit, respectively, related to the reimbursement of certain expenses under the CARES Act.

Adjusted EBITDA, excluding the items shown in the reconciliation table below, was $19.5 million, compared to $18.0 million for the same period a year ago.
Fiscal Year 2022 Financial Guidance
The Company expects its fiscal year 2022 net sales to be in the range of $305 to $310 million, gross margin to be approximately 55.0% and adjusted earnings per share in the range of $0.00 to $0.05 as the Company continues to invest in new product launches to drive future growth.
Conference Call
The Company's management will host a conference call today at 8:00 a.m. ET to discuss its fourth quarter and fiscal year 2021 results.
To participate in the conference call, dial 1-877-407-0784 (domestic) or +1-201-689-8560 (international) and refer to the passcode 13720741.
This conference call will also be webcast and can be accessed from the “Investors” section of the AngioDynamics website at www.angiodynamics.com. The webcast replay of the call will be available at the same site approximately one hour after the end of the call.
A recording of the call will also be available from 11:00 a.m. ET on Tuesday, July 13, 2021, until 11:59 p.m. ET on Tuesday, July 20, 2021. To hear this recording, dial 1-844-512-2921 (domestic) or +1-412-317-6671 (international) and enter the passcode 13720741.
As a reminder, the Company will also be hosting its Investor and Technology Day beginning at 9:30 a.m. ET this morning. Additional information and registration instructions can be found on the “Investors” section of the AngioDynamics website at www.angiodynamics.com. The webcast replay of the event will be archived on the same site.
Use of Non-GAAP Measures
Management uses non-GAAP measures to establish operational goals and believes that non-GAAP measures may assist investors in analyzing the underlying trends in AngioDynamics' business over time. Investors should consider these non-GAAP measures in addition to, not as a substitute for or as superior to, financial reporting measures prepared in accordance with GAAP. In this news release, AngioDynamics has

reported adjusted EBITDA, adjusted net income, adjusted earnings per share, and free cash flow. Management uses these measures in its internal analysis and review of operational performance. Management believes that these measures provide investors with useful information in comparing AngioDynamics' performance over different periods. By using these non-GAAP measures, management believes that investors get a better picture of the performance of AngioDynamics' underlying business. Management encourages investors to review AngioDynamics' financial results prepared in accordance with GAAP to understand AngioDynamics' performance taking into account all relevant factors, including those that may only occur from time to time but have a material impact on AngioDynamics' financial results. Please see the tables that follow for a reconciliation of non-GAAP measures to measures prepared in accordance with GAAP.
About AngioDynamics, Inc.
AngioDynamics, Inc. is a leading provider of innovative, minimally invasive medical devices used by professional healthcare providers for vascular access, peripheral vascular disease, and oncology. AngioDynamics' diverse product lines include market-leading ablation systems, vascular access products, angiographic products and accessories, drainage products, thrombolytic products and venous products. For more information, visit www.angiodynamics.com.
Safe Harbor
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding AngioDynamics' expected future financial position, results of operations, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include the words such as "expects," "reaffirms," "intends," "anticipates," "plans," "believes," "seeks," "estimates," “projects”, "optimistic," or variations of such words and similar expressions, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. Investors are cautioned that actual events or results may differ materially from AngioDynamics' expectations, expressed or implied. Factors that may affect the actual results achieved by AngioDynamics include, without limitation, the scale and scope of the COVID-19 global pandemic, the ability of AngioDynamics to develop its existing and new products, technological advances and patents attained by competitors, infringement of AngioDynamics' technology or assertions that AngioDynamics' technology infringes the technology of third parties, the ability of AngioDynamics to effectively compete against competitors that have substantially greater resources, future actions by the FDA or other regulatory agencies, domestic and foreign health care reforms and government regulations, results of pending or future clinical trials, overall economic conditions, the results of on-going litigation, challenges with respect to third-party distributors or joint venture partners or collaborators, the results of sales efforts, the effects of product recalls and product liability claims, changes

in key personnel, the ability of AngioDynamics to execute on strategic initiatives, the effects of economic, credit and capital market conditions, general market conditions, market acceptance, foreign currency exchange rate fluctuations, the effects on pricing from group purchasing organizations and competition, the ability of AngioDynamics to integrate acquired businesses, as well as the risk factors listed from time to time in AngioDynamics' SEC filings, including but not limited to its Annual Report on Form 10-K for the year ended May 31, 2020. AngioDynamics does not assume any obligation to publicly update or revise any forward-looking statements for any reason.
In the United States, the NanoKnife System has received a 510(k) clearance by the Food and Drug Administration for use in the surgical ablation of soft tissue and is similarly approved for commercialization in Canada, the European Union, and Australia. The NanoKnife System has not been cleared for the treatment or therapy of a specific disease or condition.


ANGIODYNAMICS, INC. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
(in thousands, except per share data)

   
Three Months Ended
   
Twelve Months Ended
 
   
May 31, 2021
   
May 31, 2020
   
May 31, 2021
   
May 31, 2020
 
   
(unaudited)
   
(unaudited)
   
(audited)
 
                         
Net sales
 
$
76,842
   
$
58,332
   
$
291,010
   
$
264,157
 
Cost of sales (exclusive of intangible amortization)
   
34,522
     
28,120
     
134,222
     
113,885
 
Gross profit
   
42,320
     
30,212
     
156,788
     
150,272
 
% of net sales
   
55.1
%
   
51.8
%
   
53.9
%
   
56.9
%
                                 
Operating expenses
                               
Research and development
   
9,104
     
7,232
     
36,390
     
29,682
 
Sales and marketing
   
23,820
     
18,207
     
81,306
     
78,634
 
General and administrative
   
9,131
     
8,221
     
35,918
     
37,872
 
Amortization of intangibles
   
4,298
     
4,704
     
18,136
     
18,121
 
Goodwill impairment
   
     
158,578
     
     
158,578
 
Change in fair value of contingent consideration
   
379
     
(11,647
)
   
89
     
(11,531
)
Acquisition, restructuring and other items, net
   
17,175
     
1,528
     
20,232
     
6,014
 
Total operating expenses
   
63,907
     
186,823
     
192,071
     
317,370
 
Operating loss
   
(21,587
)
   
(156,611
)
   
(35,283
)
   
(167,098
)
Interest expense, net
   
(185
)
   
(235
)
   
(861
)
   
(907
)
Other income (expense), net
   
(167
)
   
(63
)
   
92
     
(130
)
Total other expense, net
   
(352
)
   
(298
)
   
(769
)
   
(1,037
)
Loss before income tax benefit
   
(21,939
)
   
(156,909
)
   
(36,052
)
   
(168,135
)
Income tax expense (benefit)
   
(2,471
)
   
158
     
(4,504
)
   
(1,348
)
Net loss
 
$
(19,468
)
 
$
(157,067
)
 
$
(31,548
)
 
$
(166,787
)
                                 
Loss per share
                               
Basic
 
$
(0.51
)
 
$
(4.13
)
 
$
(0.82
)
 
$
(4.39
)
Diluted
 
$
(0.51
)
 
$
(4.13
)
 
$
(0.82
)
 
$
(4.39
)
                                 
Weighted average shares outstanding
                               
Basic
   
38,525
     
38,072
     
38,342
     
37,961
 
Diluted
   
38,525
     
38,072
     
38,342
     
37,961
 



ANGIODYNAMICS, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
(in thousands, except per share data)

Reconciliation of Net Loss to non-GAAP Adjusted Net Income (Loss):

       
   
Three Months Ended
   
Twelve Months Ended
 
   
May 31, 2021
   
May 31, 2020
   
May 31, 2021
   
May 31, 2020
 
   
(unaudited)
   
(unaudited)
 
                         
Net loss
 
$
(19,468
)
 
$
(157,067
)
 
$
(31,548
)
 
$
(166,787
)
                                 
Amortization of intangibles
   
4,298
     
4,704
     
18,136
     
18,121
 
Goodwill impairment
   
     
158,578
     
     
158,578
 
Change in fair value of contingent consideration
   
379
     
(11,647
)
   
89
     
(11,531
)
Dosimetry inventory write-off (1)
   
     
958
     
     
958
 
Acquisition, restructuring and other items, net (2)
   
17,175
     
1,528
     
20,232
     
6,014
 
Write-off of deferred financing fees (3)
   
     
     
     
593
 
Tax effect of non-GAAP items (4)
   
(2,451
)
   
799
     
(5,057
)
   
(2,406
)
Adjusted net income (loss)
 
$
(67
)
 
$
(2,147
)
 
$
1,852
   
$
3,540
 


Reconciliation of Diluted Loss Per Share to non-GAAP Adjusted Diluted Earnings (Loss) Per Share:
               
   
Three Months Ended
   
Twelve Months Ended
 
   
May 31, 2021
   
May 31, 2020
   
May 31, 2021
   
May 31, 2020
 
   
(unaudited)
   
(unaudited)
 
                         
Diluted loss per share
 
$
(0.51
)
 
$
(4.13
)
 
$
(0.82
)
 
$
(4.39
)
                                 
Amortization of intangibles
   
0.11
     
0.12
     
0.47
     
0.48
 
Goodwill impairment
   
     
4.17
     
     
4.16
 
Change in fair value of contingent consideration
   
0.01
     
(0.31
)
   
     
(0.30
)
Dosimetry inventory write-off (1)
   
     
0.03
     
     
0.03
 
Acquisition, restructuring and other items, net (2)
   
0.45
     
0.04
     
0.53
     
0.16
 
Write-off of deferred financing fees (3)
   
     
     
     
0.02
 
Tax effect of non-GAAP items (4)
   
(0.06
)
   
0.02
     
(0.13
)
   
(0.07
)
Adjusted diluted earnings (loss) per share
 
$
   
$
(0.06
)
 
$
0.05
   
$
0.09
 
                                 
Adjusted diluted sharecount (5)
   
38,525
     
38,072
     
39,110
     
38,105
 
                                 
   
(1) Write-off of raw materials and existing dosimetry inventory associated with OARtrac that was purchased pursuant to the Company’s acquisition of RadiaDyne. These inventory items were deemed unmarketable absent subsequent design and development activities.
 
   
(2) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items. Fiscal year 2021 results include a $14.0 million write-off of OARtrac intangible assets.
 
   
(3) Deferred financing fees related to the old credit agreement were written off during the first quarter of fiscal year 2020.
 
   
(4) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's U.S. deferred tax assets and an effective tax rate of 23% for the periods ended May 31, 2021 and May 31, 2020.
 
   
(5) Diluted shares may differ for non-GAAP measures as compared to GAAP due to a GAAP loss.
 


ANGIODYNAMICS, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION (Continued)
(in thousands, except per share data)

Reconciliation of Net Loss to Adjusted EBITDA:
           

   
Three Months Ended
   
Twelve Months Ended
 
   
May 31, 2021
   
May 31, 2020
   
May 31, 2021
   
May 31, 2020
 
   
(unaudited)
   
(unaudited)
 
                         
Net loss
 
$
(19,468
)
 
$
(157,067
)
 
$
(31,548
)
 
$
(166,787
)
                                 
Income tax expense (benefit)
   
(2,471
)
   
158
     
(4,504
)
   
(1,348
)
Interest expense, net
   
185
     
235
     
861
     
907
 
Depreciation and amortization
   
6,485
     
6,216
     
25,761
     
23,650
 
Goodwill impairment
   
     
158,578
     
     
158,578
 
Change in fair value of contingent consideration
   
379
     
(11,647
)
   
89
     
(11,531
)
Stock based compensation
   
2,227
     
1,594
     
8,625
     
7,592
 
Dosimetry inventory write-off (1)
   
     
958
     
     
958
 
Acquisition, restructuring and other items, net (2)
   
17,175
     
1,528
     
20,232
     
6,014
 
Adjusted EBITDA
 
$
4,512
   
$
553
   
$
19,516
   
$
18,033
 
                                 
Per diluted share:
                               
Adjusted EBITDA
 
$
0.12
   
$
0.01
   
$
0.50
   
$
0.47
 
                                 

(1)  Write-off of raw materials and existing dosimetry inventory associated with OARtrac that was purchased pursuant to the Company’s acquisition of RadiaDyne.  These inventory items were deemed unmarketable absent subsequent design and development activities.
 
(2)  Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items.  Fiscal year 2021 results include a $14.0 million write-off of OARtrac intangible assets.


ANGIODYNAMICS, INC. AND SUBSIDIARIES
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY
(in thousands)

    Three Months Ended         
    Twelve Months Ended               
 
   
May 31,
2021
   
May 31,
2020 
     
%
Growth
     Currency Impact
    Constant Currency Growth
      May 31, 2021
      May 31, 2020
     
%
Growth
   
Currency Impact
    Constant Currency Growth
 
    (unaudited)
                          (unaudited)    
                     
Net Sales by Product Category                                                                        
Endovascular Therapies
 
$
38,071
   
$
22,090
     
72.3
%
             
$
135,079
   
$
112,706
     
19.9
%
           
Vascular Access
   
24,462
     
23,714
     
3.2
%
               
101,310
     
94,299
     
7.4
%
           
Oncology
   
14,309
     
12,528
     
14.2
%
               
54,621
     
57,152
     
(4.4
)%
           
   
$
76,842
   
$
58,332
     
31.7
%
   
(0.8
)%
   
30.9
%
 
$
291,010
   
$
264,157
     
10.2
%
   
(0.4
)%
   
9.8
%
                                                           
                                                           
Net Sales by Geography
                                                         
United States
 
$
63,597
   
$
44,599
     
42.6
%
   
0.0
%
   
42.6
%
 
$
237,043
   
$
207,980
     
14.0
%
   
0.0
%
   
14.0
%
International
   
13,245
     
13,733
     
(3.6
)%
   
(3.6
)%
   
(7.2
)%
   
53,967
     
56,177
     
(3.9
)%
   
(1.9
)%
   
(5.8
)%
   
$
76,842
   
$
58,332
     
31.7
%
   
(0.8
)%
   
30.9
%
 
$
291,010
   
$
264,157
     
10.2
%
   
(0.4
)%
   
9.8
%
                                                                                 



ANGIODYNAMICS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)

   
May 31, 2021
   
May 31, 2020
 
   
(unaudited)
   
(audited)
 
Assets
           
Current assets:
           
Cash and cash equivalents
 
$
48,161
   
$
54,435
 
Accounts receivable, net
   
35,405
     
31,263
 
Inventories
   
48,614
     
59,905
 
Prepaid expenses and other
   
8,699
     
7,310
 
Total current assets
   
140,879
     
152,913
 
Property, plant and equipment, net
   
37,073
     
28,312
 
Other assets
   
13,193
     
15,338
 
Intangible assets, net
   
168,977
     
197,136
 
Goodwill
   
201,316
     
200,515
 
Total assets
 
$
561,438
   
$
594,214
 
Liabilities and stockholders' equity
               
Current liabilities:
               
Accounts payable
 
$
19,630
   
$
19,096
 
Accrued liabilities
   
35,459
     
29,380
 
Current portion of contingent consideration
   
     
836
 
Other current liabilities
   
2,495
     
2,133
 
Total current liabilities
   
57,584
     
51,445
 
Long-term debt, net of current portion
   
20,000
     
40,000
 
Deferred income taxes
   
19,955
     
24,057
 
Contingent consideration, net of current portion
   
15,741
     
14,811
 
Other long-term liabilities
   
8,701
     
9,029
 
Total liabilities
   
121,981
     
139,342
 
Stockholders' equity
   
439,457
     
454,872
 
Total Liabilities and Stockholders' Equity
 
$
561,438
   
$
594,214
 
                 



ANGIODYNAMICS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

   
Three Months Ended
   
Twelve Months Ended
 
   
May 31, 2021
   
May 31, 2020
   
May 31, 2021
   
May 31, 2020
 
   
(unaudited)
   
(unaudited)
   
(audited)
 
Cash flows from operating activities:
                       
Net loss
 
$
(19,468
)
 
$
(157,067
)
 
$
(31,548
)
 
$
(166,787
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
                               
Depreciation and amortization
   
6,524
     
6,255
     
25,916
     
23,805
 
Non-cash lease expense
   
596
     
503
     
2,456
     
2,070
 
Goodwill impairment
   
     
158,578
     
     
158,578
 
Stock based compensation
   
2,227
     
1,594
     
8,625
     
7,592
 
Change in fair value of contingent consideration
   
379
     
(11,647
)
   
89
     
(11,531
)
Deferred income tax provision
   
(2,618
)
   
38
     
(4,805
)
   
(1,568
)
Change in accounts receivable allowances
   
176
     
243
     
207
     
429
 
Asset impairments and disposals
   
14,038
     
333
     
14,228
     
1,321
 
Other
   
2
     
16
     
(147
)
   
86
 
Changes in operating assets and liabilities, net of acquisitions:
                               
Accounts receivable
   
(2,339
)
   
4,084
     
(4,162
)
   
11,918
 
Inventories
   
420
     
(4,809
)
   
11,539
     
(18,845
)
Prepaid expenses and other
   
5,640
     
3,223
     
(3,181
)
   
(6,155
)
Accounts payable, accrued and other liabilities
   
6,622
     
2,536
     
4,876
     
(15,467
)
Net cash provided by (used in) operating activities
   
12,199
     
3,880
     
24,093
     
(14,554
)
Cash flows from investing activities:
                               
Additions to property, plant and equipment
   
(9,144
)
   
(1,479
)
   
(13,711
)
   
(7,235
)
Acquisition of intangibles
   
     
     
     
(350
)
Cash paid in acquisition
   
     
     
     
(55,760
)
Net cash used in investing activities
   
(9,144
)
   
(1,479
)
   
(13,711
)
   
(63,345
)
Cash flows from financing activities:
                               
Repayment of long-term debt
   
(10,000
)
   
     
(20,000
)
   
(132,500
)
Proceeds from borrowings on long-term debt
   
     
25,000
     
     
40,000
 
Deferred financing costs on long-term debt
   
     
     
     
(775
)
Payment of acquisition related contingent consideration
   
     
     
     
(1,208
)
Proceeds (outlays) from exercise of stock options and employee stock purchase plan
   
555
     
(53
)
   
3,014
     
(759
)
Net cash provided by (used in) financing activities
   
(9,445
)
   
24,947
     
(16,986
)
   
(95,242
)
Effect of exchange rate changes on cash and cash equivalents
   
82
     
(73
)
   
330
     
(65
)
    Increase (decrease) in cash and cash equivalents
   
(6,308
)
   
27,275
     
(6,274
)
   
(173,206
)
Cash and cash equivalents at beginning of period
   
54,469
     
27,160
     
54,435
     
227,641
 
Cash and cash equivalents at end of period
 
$
48,161
   
$
54,435
   
$
48,161
   
$
54,435
 


ANGIODYNAMICS, INC. AND SUBSIDIARIES
GAAP TO NON-GAAP RECONCILIATION
(in thousands)

Reconciliation of Free Cash Flows:
             
   
Three Months Ended
   
Twelve Months Ended
 
   
May 31, 2021
   
May 31, 2020
   
May 31, 2021
   
May 31, 2020
 
   
(unaudited)
   
(unaudited)
 
                         
Net cash (used in) provided by operating activities
 
$
12,199
   
$
3,880
   
$
24,093
   
$
(14,554
)
Additions to property, plant and equipment
   
(9,144
)
   
(1,479
)
   
(13,711
)
   
(7,235
)
     Free Cash Flow
 
$
3,055
   
$
2,401
   
$
10,382
   
$
(21,789
)