10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

_____________________________________________________________

FORM 10-Q

_____________________________________________________________

    ☒    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the quarterly period ended April 2, 2024

or

    ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to            

Commission File Number: 001-35987

___________________________________________________________

NOODLES & COMPANY

(Exact name of registrant as specified in its charter)

_____________________________________________________________

Delaware	84-1303469
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

520 Zang Street, Suite D
Broomfield, CO	80021
(Address of principal executive offices)	(Zip Code)

(720) 214-1900

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act.

Title of each class	Trading Symbol	Name of each exchange on which registered
Class A Common Stock, $0.01 par value per share	NDLS	Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  

Yes  ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ☐  No  ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at May 6, 2024
Class A Common Stock, $0.01 par value per share	45,346,349 shares

TABLE OF CONTENTS

			Page
PART I
	Item 1.	Financial Statements (unaudited)	2
		Condensed Consolidated Balance Sheets	2
		Condensed Consolidated Statements of Operations	3
		Condensed Consolidated Statements of Stockholders’ Equity	4
		Condensed Consolidated Statements of Cash Flows	5
		Notes to Condensed Consolidated Financial Statements	6
	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	13
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	22
	Item 4.	Controls and Procedures	23
PART II
	Item 1.	Legal Proceedings	24
	Item 1A.	Risk Factors	24
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	24
	Item 3.	Defaults Upon Senior Securities	24
	Item 4.	Mine Safety Disclosures	24
	Item 5.	Other Information	24
	Item 6.	Exhibits	25
SIGNATURES			26

1

PART I

Item 1. Financial Statements

Noodles & Company

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

	April 2, 2024		January 2, 2024
	(unaudited)
Assets
Current assets:
Cash and cash equivalents	$	1,334	$	3,013
Accounts receivable	4,332		5,144
Inventories	10,191		10,251
Prepaid expenses and other assets	6,021		3,879
Income tax receivable	362		337
Total current assets	22,240		22,624
Property and equipment, net	151,322		152,176
Operating lease assets, net	177,275		183,857
Goodwill	7,154		7,154
Intangibles, net	525		538
Other assets, net	1,861		1,746
Total long-term assets	338,137		345,471
Total assets	$	360,377	$	368,095
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable	$	17,575	$	16,691
Accrued payroll and benefits	11,426		7,769
Accrued expenses and other current liabilities	12,932		12,950
Current operating lease liabilities	30,580		30,104
Total current liabilities	72,513		67,514
Long-term debt, net	81,176		80,218
Long-term operating lease liabilities, net	178,545		186,285
Deferred tax liabilities, net	320		255
Other long-term liabilities	5,919		6,663
Total liabilities	338,473		340,935
Stockholders’ equity:
Preferred stock—$0.01 par value, 1,000,000 shares authorized and undesignated as of April 2, 2024 and January 2, 2024; no shares issued or outstanding	—		—
Common stock—$0.01 par value, 180,000,000 shares authorized as of April 2, 2024 and January 2, 2024; 47,770,220 issued and 45,346,349 outstanding as of April 2, 2024 and 47,413,585 issued and 44,989,714 outstanding as of January 2, 2024	478		474
Treasury stock, at cost, 2,423,871 shares as of April 2, 2024 and January 2, 2024	(35,000)		(35,000)
Additional paid-in capital	210,810		209,930
Accumulated deficit	(154,384)		(148,244)
Total stockholders’ equity	21,904		27,160
Total liabilities and stockholders’ equity	$	360,377	$	368,095

   See accompanying notes to condensed consolidated financial statements.

2

Noodles & Company

Condensed Consolidated Statements of Operations

(in thousands, except share and per share data, unaudited)

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Revenue:
Restaurant revenue	$	119,003	$	123,227
Franchising royalties and fees, and other	2,392		2,850
Total revenue	121,395		126,077
Costs and expenses:
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
Cost of sales	29,701		31,025
Labor	38,417		39,830
Occupancy	11,829		11,486
Other restaurant operating costs	23,464		24,011
General and administrative	13,044		13,641
Depreciation and amortization	7,370		6,250
Pre-opening	437		492
Restaurant impairments, closure costs and asset disposals	1,229		1,569
Total costs and expenses	125,491		128,304
Loss from operations	(4,096)		(2,227)
Interest expense, net	1,979		961
Loss before taxes	(6,075)		(3,188)
Provision for (benefit from) income taxes	65		(73)
Net loss	$	(6,140)	$	(3,115)
Loss per Class A and Class B common stock, combined
Basic	$	(0.14)	$	(0.07)
Diluted	$	(0.14)	$	(0.07)
Weighted average shares of Class A and Class B common stock outstanding, combined:
Basic	45,079,355		46,115,506
Diluted	45,079,355		46,115,506

See accompanying notes to condensed consolidated financial statements.

3

Noodles & Company

Condensed Consolidated Statements of Stockholders’ Equity

(in thousands, except share data, unaudited)

	Fiscal Quarter Ended
	Common Stock(1)			Treasury			Additional Paid-In Capital		Accumulated Deficit		Total Stockholders’ Equity
	Shares	Amount		Shares	Amount
Balance—January 2, 2024	47,413,585	$	474	2,423,871	$	(35,000)	$	209,930	$	(148,244)	$	27,160
Stock plan transactions and other	356,635	4		—	—		(265)		—		(261)
Stock-based compensation expense	—	—		—	—		1,145		—		1,145
Net loss	—	—		—	—		—		(6,140)		(6,140)
Balance—April 2, 2024	47,770,220	$	478	2,423,871	$	(35,000)	$	210,810	$	(154,384)	$	21,904
Balance—January 3, 2023	48,464,298	$	485	2,423,871	$	(35,000)	$	211,267	$	(138,388)	$	38,364
Stock plan transactions and other	317,403	3		—	—		(644)		—		(641)
Stock-based compensation expense	—	—		—	—		1,323		—		1,323
Net loss	—	—		—	—		—		(3,115)		(3,115)
Balance—April 4, 2023	48,781,701	$	488	2,423,871	$	(35,000)	$	211,946	$	(141,503)	$	35,931

_____________

(1)Unless otherwise noted, activity relates to Class A common stock.

See accompanying notes to condensed consolidated financial statements.

4

Noodles & Company

Condensed Consolidated Statements of Cash Flows

(in thousands, unaudited)

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Operating activities
Net loss	$	(6,140)	$	(3,115)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	7,370		6,250
Deferred income taxes	65		(73)
Restaurant impairments, closure costs and asset disposals	363		398
Amortization of debt issuance costs	138		90
Stock-based compensation	1,123		1,302
Changes in operating assets and liabilities:
Accounts receivable	812		1,606
Inventories	(159)		77
Prepaid expenses and other assets	(703)		(749)
Accounts payable	1,149		(996)
Income taxes	(25)		(10)
Operating lease assets and liabilities	(276)		(640)
Accrued expenses and other liabilities	3,288		3,082
Net cash provided by operating activities	7,005		7,222
Investing activities
Purchases of property and equipment	(8,647)		(10,436)
Net cash used in investing activities	(8,647)		(10,436)
Financing activities
Net (payments) borrowings from swing line loan	(3,180)		575
Proceeds from borrowings on long-term debt	4,000		4,500
Payments on finance leases	(596)		(679)
Stock plan transactions and tax withholding on share-based compensation awards	(261)		(641)
Net cash (used in) provided by financing activities	(37)		3,755
Net (decrease) increase in cash and cash equivalents	(1,679)		541
Cash and cash equivalents
Beginning of period	3,013		1,523
End of period	$	1,334	$	2,064

See accompanying notes to condensed consolidated financial statements.

5

NOODLES & COMPANY

Notes to Condensed Consolidated Financial Statements

(unaudited)

1. Business Summary and Basis of Presentation

Business

Noodles & Company (the “Company”), a Delaware corporation, develops and operates fast casual restaurants that serve globally inspired noodle and pasta dishes, soups, salads and appetizers. As of April 2, 2024, the Company had 469 restaurants system-wide in 31 states, comprised of 380 company-owned restaurants and 89 franchise restaurants. The Company operates its business as one operating and reportable segment.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements include the accounts of Noodles & Company and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. In the opinion of the Company, all adjustments considered necessary for the fair presentation of the Company’s results of operations, financial position and cash flows for the periods presented have been included and are of a normal, recurring nature. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The results of operations for any interim period are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in the Company’s annual consolidated financial statements on Form 10-K have been condensed or omitted. The condensed consolidated balance sheet as of January 2, 2024 was derived from audited financial statements. These financial statements should be read in conjunction with the audited financial statements and the related notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended January 2, 2024.

Fiscal Year

The Company operates on a 52- or 53-week fiscal year ending on the Tuesday closest to December 31. The Company’s fiscal quarters each contain 13 operating weeks, with the exception of the fourth quarter of a 53-week fiscal year, which contains 14 operating weeks. Fiscal year 2024, which ends on December 31, 2024, and fiscal year 2023, which ended on January 2, 2024, each contain 52 weeks. The Company’s fiscal quarter that ended April 2, 2024 is referred to as the first quarter of 2024, and the fiscal quarter ended April 4, 2023 is referred to as the first quarter of 2023.

Recently Issued Accounting Pronouncements

In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosure.” The ASU updates reportable segment disclosure requirements, primarily through requiring enhanced disclosures about significant segment expenses and information used to assess segment performance. The ASU is effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The Company does not expect this to have a significant impact on its consolidated financial statements or related disclosures.

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The ASU includes amendments requiring enhanced income tax disclosures, primarily related to standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The guidance is effective for fiscal years beginning after December 15, 2024, with early adoption permitted, and should be applied either prospectively or retrospectively. The Company is currently evaluating the impact this guidance may have on its consolidated financial statements and related disclosures.

6

2. Supplemental Financial Information

Accounts receivable consist of the following (in thousands):

	April 2, 2024		January 2, 2024
Delivery program receivables	$	1,825	$	1,869
Vendor rebate receivables	712		779
Franchise receivables	1,010		1,043
Other receivables	785		1,453
Accounts receivable	$	4,332	$	5,144

Prepaid expenses and other assets consist of the following (in thousands):

	April 2, 2024		January 2, 2024
Prepaid insurance	$	522	$	928
Prepaid occupancy related costs	794		800
Assets held for sale	1,577		—
Prepaid expenses	3,104		2,127
Other current assets	24		24
Prepaid expenses and other assets	$	6,021	$	3,879

Property and equipment, net, consists of the following (in thousands):

	April 2, 2024		January 2, 2024
Leasehold improvements	$	229,565	$	232,060
Furniture, fixtures and equipment	176,478		176,872
Construction in progress	8,980		6,426
	415,023		415,358
Accumulated depreciation and amortization	(263,701)		(263,182)
Property and equipment, net	$	151,322	$	152,176

Accrued payroll and benefits consist of the following (in thousands):

	April 2, 2024		January 2, 2024
Accrued payroll and related liabilities	$	8,416	$	5,205
Accrued bonus	1,210		698
Insurance liabilities	1,800		1,866
Accrued payroll and benefits	$	11,426	$	7,769

Accrued expenses and other current liabilities consist of the following (in thousands):

	April 2, 2024		January 2, 2024
Gift card liability	$	2,067	$	2,222
Occupancy related	1,179		1,066
Utilities	1,271		1,311
Current portion of finance lease liability	2,142		2,337
Other restaurant expense accruals	1,943		1,466
Other corporate expense accruals	4,330		4,548
Accrued expenses and other current liabilities	$	12,932	$	12,950

7

Assets Held for Sale

In April 2024, the Company entered into a definitive agreement to sell six restaurants to a new franchisee (“DND Noodles, Inc.”). The assets associated with the sale have been recorded in “Prepaid expenses and other assets” on the Condense Consolidated Balance Sheets as of April 2, 2024. Based on the sales price, there was no write down of assets related to this transaction during the quarter ended April 2, 2024 and a gain on sale will be recorded in the second quarter of 2024. The following table presents the carrying amounts of the major classes of assets classified as held for sale (in thousands):

	April 2, 2024
Assets
Current assets, total	$	1,534
Operating lease assets	43
Current assets held for sale	$	1,577

3. Long-Term Debt

On July 27, 2022, the Company entered into the Amended and Restated Credit Agreement (as further amended, restated, extended, supplemented, modified and otherwise in effect from time to time, the “A&R Credit Agreement”), with each other Loan Party (as defined in the A&R Credit Agreement) party thereto, each lender from time to time party thereto, and U.S. Bank National Association, as Administrative Agent, L/C Issuer and Swing Line Lender (each as defined in the A&R Credit Agreement). The A&R Credit Agreement matures on July 27, 2027. Among other things, the A&R Credit Agreement: (i) increased the credit facility from $100.0 million to $125.0 million; (ii) eliminated the term loan and principal amortization components of the credit facility; (iii) removed the Company’s capital expenditure covenant; (iv) enhanced flexibility for certain covenants and restrictions; and (v) lowered the spread of the Company’s cost of borrowing and transitioned from the London Interbank Offered Rate (LIBOR) to the Secured Overnight Financing Rate (“SOFR”) plus a margin of 1.50% to 2.50% per annum, based upon the consolidated total lease-adjusted leverage ratio. In connection with the entry into the A&R Credit Agreement, the Company wrote off a portion of the unamortized debt issuance costs related to the Credit Agreement in the amount of $0.3 million in 2022. The A&R Credit Agreement is secured by a pledge of stock of substantially all of the Company’s subsidiaries and a lien on substantially all of the personal property assets of the Company and its subsidiaries.

On December 21, 2023, the Company amended its A&R Credit Agreement by entering into that certain First Amendment to Amended and Restated Credit Agreement (the “Amendment”). Among the modifications, the Amendment: (i) increased applicable rate ranges (A) with respect to SOFR loans, from 1.50% - 2.50% per annum to 1.75% - 3.00% per annum and (B) with respect to base rate loans, from 0.50% - 1.50% per annum to 0.75% - 2.00% per annum, in each case as determined by the Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement), (ii) amended the Consolidated Fixed Charge Coverage Ratio (as defined in the A&R Credit Agreement) in order to limit the deduction of capital expenditures to “Non-Growth Capital Expenditures”, (iii) added a defined term for “Non-Growth Capital Expenditures” (along with certain related definitions), (iv) added a new capital expenditures covenant governing entry into new lease agreements and (v) increased the Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement) to be no greater than (x) 4.50 to 1.00 for the period beginning on the last day of the fiscal quarter ending January 2, 2024 until and including the last day of the fiscal quarter ending December 30, 2025 and (y) 4.25 to 1.00 for the period beginning on the last day of the fiscal quarter ending March 31, 2026 until and including the last day of the fiscal quarter ending September 29, 2026.

As of April 2, 2024, the Company had $83.0 million of indebtedness (excluding $1.8 million of unamortized debt issuance costs) and $3.0 million of letters of credit outstanding under the A&R Credit Agreement. As of April 2, 2024, the Company had cash on hand of $1.3 million.

The Company’s revolver, which had a balance of $81.4 million as of April 2, 2024, bore interest at rates between 8.42% and 10.50% during the first quarter of 2024. The Company’s swingline, which had a balance of $1.6 million as of April 2, 2024, bore interest at 10.50% in the first quarter of 2024.

The Company also maintains outstanding letters of credit to secure obligations under its workers’ compensation program and certain lease obligations. The Company was in compliance with all of its debt covenants as of April 2, 2024.

8

4. Fair Value Measurements

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and all other current liabilities approximate their fair values due to their short-term nature. The carrying amounts of borrowings approximate fair value as the line of credit, swingline and borrowings vary with market interest rates and negotiated terms and conditions are consistent with current market rates. The fair value of the Company’s line of credit and borrowings are measured using Level 2 inputs.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Assets recognized or disclosed at fair value in the condensed consolidated financial statements on a non-recurring basis include items such as leasehold improvements, property and equipment, operating lease assets, goodwill and other intangible assets. These assets are measured at fair value if determined to be impaired.

Adjustments to the fair value of assets measured at fair value on a non-recurring basis as of April 2, 2024 and April 4, 2023 are discussed in Note 7, Restaurant Impairments, Closure Costs and Asset Disposals.

5. Income Taxes

The following table presents the Company’s provision for income taxes (in thousands):

	Fiscal Quarter Ended
	April 2, 2024			April 4, 2023
Provision for (benefit from) income taxes	$	65		$	(73)
Effective tax rate	(1.1)		%	2.3		%

The effective tax rate for the first quarter of 2024 and 2023, respectively, reflects the impact of the previously recorded valuation allowance. For the remainder of fiscal 2024, the Company does not anticipate material income tax expense or benefit as a result of the valuation allowance recorded. The Company will maintain the valuation allowance against deferred tax assets until there is sufficient evidence to support a full or partial reversal. The reversal of a previously recorded valuation allowance will generally result in a benefit from income tax.

6. Stock-Based Compensation

In May of 2023, the Company’s Board of Directors adopted the 2023 Stock Incentive Plan, which was approved at the annual meeting of stockholders on May 16, 2023 (the “2023 Plan”). The 2023 Plan authorizes the grant of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units (“RSUs”), performance share units and incentive bonuses to employees, officers, non-employee directors and other service providers, as applicable. The Company’s 2013 Stock Incentive Plan, as amended and restated in May of 2013 was terminated. As of April 2, 2024, approximately 3.1 million share-based awards were available to be granted under the 2023 Plan.

The following table shows total stock-based compensation expense (in thousands):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Stock-based compensation expense	$	1,186	$	1,391
Capitalized stock-based compensation expense	$	22	$	22

9

7. Restaurant Impairments, Closure Costs and Asset Disposals

The following table presents restaurant impairments, closure costs and asset disposals (in thousands):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Restaurant impairments (1)	$	171	$	86
Closure costs (1)	(156)		558
Loss on disposal of assets and other	1,214		925
	$	1,229	$	1,569

_____________________________

(1)Restaurant impairments and closure costs in all periods presented above include amounts related to restaurants previously impaired or closed. Closure costs in the first quarter of 2024 include the impact of lease remeasurements related to held for sale accounting for the six Oregon restaurants sold to a franchisee in April of 2024.

Impairment is based on management’s current assessment of the expected future cash flows of a restaurant based on recent results and other specific market factors. Impairment expense is a Level 3 fair value measure and is determined by comparing the carrying value of restaurant assets to the estimated fair value of the restaurant assets at resale value and the right-of-use asset based on a discounted cash flow analysis utilizing market lease rates.

There were no impairment charges for fixed assets in the first quarters of 2024 and 2023. In the first quarter of 2024, the Company wrote down lease related assets for one restaurant. All periods include ongoing equipment costs for restaurants previously impaired.

The Company closed two restaurants during both the first quarters of 2024 and 2023. Both periods included ongoing expenses from restaurant closures in prior years. These closure costs were offset by gains from lease remeasurement of $0.4 million in the first quarter of 2024 and $0.3 million in the first quarter of 2023.

Both periods include asset disposals in the normal course of business and sublease expense related to leases for which the Company remains obligated in connection with the divestiture of company-owned restaurants in previous years.

8. Earnings (Loss) Per Share

Basic earnings (loss) per share (“EPS”) is calculated by dividing net income (loss) available to common stockholders by the weighted-average number of shares of common stock outstanding during each period. Diluted EPS is calculated using net income (loss) available to common stockholders divided by diluted weighted-average shares of common stock outstanding during each period. Potentially dilutive securities include shares of common stock underlying stock options, warrants and RSUs. Diluted EPS considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares would have an anti-dilutive effect.

The following table sets forth the computations of basic and diluted EPS (in thousands, except share and per share data):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Net loss	$	(6,140)	$	(3,115)
Shares:
Basic weighted average shares outstanding	45,079,355		46,115,506
Effect of dilutive securities	—		—
Diluted weighted average shares outstanding	45,079,355		46,115,506
Loss per share:
Basic loss per share	$	(0.14)	$	(0.07)
Diluted loss per share	$	(0.14)	$	(0.07)

10

The Company computes the effect of dilutive securities using the treasury stock method and average market prices during the period. Potential common shares are excluded from the computation of diluted loss per share when the effect would be anti-dilutive. The shares issuable on the vesting or exercise of share-based awards that were excluded from the calculation of diluted earnings per share because the effect of their inclusion would have been anti-dilutive totaled 3,317,111 and 3,100,963 for the first quarters of 2024 and 2023, respectively.

9. Leases

Supplemental balance sheet information related to leases is as follows (in thousands):

Classification		April 2, 2024		January 2, 2024
Assets
Operating	Operating lease assets, net	$	177,275	$	183,857
Finance	Property and equipment	2,930		3,440
Total leased assets		$	180,205	$	187,297
Liabilities
Current lease liabilities
Operating	Current operating lease liabilities	$	30,580	$	30,104
Finance	Accrued expenses and other current liabilities	2,142		2,337
Long-term lease liabilities
Operating	Long-term operating lease liabilities	178,545		186,285
Finance	Other long-term liabilities	1,118		1,469
Total lease liabilities		$	212,385	$	220,195

Sublease income recognized in the Condensed Consolidated Statements of Operations was $0.7 million and $0.8 million for the first quarters of 2024 and 2023, respectively.

Supplemental disclosures of cash flow information related to leases are as follows (in thousands):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Cash paid for lease liabilities:
Operating leases	$	10,996	$	10,522
Finance leases	652		764
	$	11,648	$	11,286
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases	$	2,410	$	7,015
Finance leases	74		142
	$	2,484	$	7,157

10. Supplemental Disclosures to Condensed Consolidated Statements of Cash Flows

The following table presents the supplemental disclosures to the Condensed Consolidated Statements of Cash Flows for the first quarter ended April 2, 2024 and April 4, 2023 (in thousands):

	April 2, 2024		April 4, 2023
Interest paid (net of amounts capitalized)	$	1,773	$	738
Income taxes paid	25		10
Purchases of property and equipment accrued in accounts payable	4,595		6,873

11. Revenue Recognition

11

Revenue

Revenue consists of sales from restaurant operations, franchise royalties and fees, and sublease income. Revenue from the operation of company-owned restaurants is recognized when sales occur. The Company reports revenue net of sales tax collected from customers and remitted to governmental taxing authorities.

Gift Cards

The Company sells gift cards which do not have an expiration date, and it does not deduct non-usage fees from outstanding gift card balances. The Company recognizes revenue from gift cards when the gift card is redeemed by the customer or the Company determines the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). The determination of the gift card breakage rate is based upon Company-specific historical redemption patterns. The Company has determined that approximately 14% of gift cards will not be redeemed and recognizes gift card breakage ratably over the estimated redemption period of the gift card, which is approximately 24 months. Gift card liability balances are typically highest at the end of each calendar year following increased gift card purchases during the holiday season.

As of April 2, 2024 and January 2, 2024, the current portion of the gift card liability, $2.1 million and $2.2 million, respectively, was included in accrued expenses and other current liabilities, and the long-term portion amounting to $0.8 million and $1.0 million, respectively, was included in other long-term liabilities in the Condensed Consolidated Balance Sheets.

Revenue recognized in the Condensed Consolidated Statements of Operations for the redemption of gift cards was $0.9 million and $1.0 million for the first quarters of 2024 and 2023, respectively.

Franchise Fees

Royalties from franchise restaurants are based on a percentage of restaurant revenues and are recognized in the period the related franchised restaurants’ sales occur. Development and franchise fees, portions of which are collected in advance, are nonrefundable and are recognized in income ratably over the term of the related franchise agreement or recognized upon the termination of the agreement between the Company and the franchisee. The Company has determined that the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement and should be treated as a single performance obligation; therefore, initial fees received from franchisees are recognized as revenue over the term of each respective franchise agreement, which is typically 20 years.

Loyalty Program

The Company operates the Noodles Rewards program, which is primarily a spend-based loyalty program. With each purchase, Noodles Rewards members earn loyalty points that can be redeemed for rewards, including free products. Using an estimate of the value of reward redemptions, we defer revenue associated with points earned, net of estimated points that will not be redeemed based upon the Company’s historical redemption patterns. Points generally expire after six months. Revenue is recognized in a future period when the reward points are redeemed. As of April 2, 2024 and January 2, 2024, the deferred revenue related to the rewards was $0.8 million and $0.9 million, respectively and is included in accrued expenses and other current liabilities in the Condensed Consolidated Balance Sheets.

12. Commitments and Contingencies

In the normal course of business, the Company is subject to other proceedings, lawsuits and claims. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. Consequently, the Company is unable to ascertain the ultimate aggregate amount of monetary liability or financial impact with respect to these matters as of April 2, 2024. These matters could affect the operating results of any one financial reporting period when resolved in future periods. The Company believes that an unfavorable outcome with respect to these matters is remote or a potential range of loss is not material to its consolidated financial statements. Significant increases in the number of these claims, or one or more successful claims that result in greater liabilities than the Company currently anticipates, could materially and adversely affect its business, financial condition, results of operations or cash flows.

12

NOODLES & COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Noodles & Company is a Delaware corporation that was organized in 2002. Noodles & Company and its subsidiaries are sometimes referred to as “we,” “us,” “our” and the “Company” in this report. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes in Item 1 and with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for our fiscal year ended January 2, 2024. We operate on a 52- or 53-week fiscal year ending on the Tuesday closest to December 31. Our fiscal quarters each contain 13 operating weeks, with the exception of the fourth quarter of a 53-week fiscal year, which contains 14 operating weeks. Fiscal years 2024 and 2023 contain 52 weeks.    

Cautionary Note Regarding Forward-Looking Statements

In addition to historical information, this discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties such as the number of restaurants we intend to open, projected capital expenditures and estimates of our effective tax rates. In some cases, you can identify forward-looking statements by terms such as “may,” “might,” “will,” “objective,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “design,” “estimate,” “predict,” “potential,” “plan” or the negative of these terms and similar expressions intended to identify forward-looking statements. These statements reflect our current views with respect to future events and are based on currently available operating, financial and competitive information. Examples of forward-looking statements include all matters that are not historical facts, such as statements regarding expectations with respect to unit growth and planned restaurant openings and projected capital expenditures. Our actual results may differ materially from those anticipated in these forward-looking statements due to reasons including, but not limited to, our ability to sustain our overall growth, including, our digital sales growth; our ability to open new restaurants on schedule and cause those newly opened restaurants to be successful; our ability to achieve and maintain increases in comparable restaurant sales and to successfully execute our business strategy, including new restaurant initiatives and operational strategies to improve the performance of our restaurant portfolio; the success of our marketing efforts, including our ability to introduce new products; current economic conditions including any impact from inflation, an economic recession or a continued elevated interest rate environment; price and availability of commodities and other supply chain challenges; our ability to adequately staff our restaurants; changes in labor costs; other conditions beyond our control such as global conflicts, wars, terrorist activity, weather, natural disasters, disease outbreaks, epidemics or pandemics impacting our customer or food supplies; and consumer reaction to industry related public health issues and health pandemics, including perceptions of food safety and those discussed in “Special Note Regarding Forward-Looking Statements” and “Risk Factors” as filed in our Annual Report on Form 10-K for our fiscal year ended January 2, 2024.

Recent Trends, Risks and Uncertainties

Revenue. During 2023 and the first quarter of 2024, we saw a decline in restaurant level traffic, and correspondingly in total revenue, that we believe was at least partially due to consumer response to our past price increases. We have taken actions to address this response including moderating the level of price increases and other initiatives, but there is no guarantee these actions will ultimately be successful.

Cost of Sales. In recent years, we incurred incremental costs of sales driven by volatility in the commodity and food ingredients markets, particularly with our chicken products, in addition to an increase in packaging costs and distribution. However, in 2023, the commodity markets underlying our cost of food improved substantially, particularly related to the price of chicken. Throughout these periods of volatility, we have continued to work with our suppliers for ongoing supply chain efficiencies, including managing food waste and adding additional suppliers as necessary.

Labor Costs. Similar to much of the restaurant industry, our base labor costs have risen in recent years. In 2023, wage inflation decelerated as we progressed throughout the year. However, we continue to see a highly competitive environment for restaurant workers. We have been able to partially mitigate the impact of these market factors through a continued focus on our hiring process and retaining existing employees, in addition to maximizing efficiencies of labor hour usage per restaurant.

Other Restaurant Operating Costs. We have incurred and expect to continue to incur third-party delivery fees resulting from significant usage of third-party delivery services.

13

Restaurant Development. In the first quarter of 2024, we opened two new company-owned restaurants. As of April 2, 2024, we had 380 company-owned restaurants and 89 franchise restaurants in 31 states. In 2024, we plan to open 10-12 new company-owned restaurants which is a reduced number of openings relative to recent years and could be reduced further in 2025 as we focus on improvements to our operating model and reducing the cost of new store development.

Certain Restaurant Closures. We permanently closed two company-owned restaurants in the first quarter of 2024. We had two franchise restaurants close in the first quarter of 2024. We may from time to time permanently close certain restaurants, including permanent closures at, or near, the expiration of the leases for these restaurants.

Key Measures We Use to Evaluate Our Performance

To evaluate the performance of our business, we utilize a variety of financial and performance measures. These key measures include revenue, comparable restaurant sales, average unit volumes (“AUVs”), restaurant contribution, restaurant contribution margin, EBITDA and adjusted EBITDA. Restaurant contribution, restaurant contribution margin, EBITDA and adjusted EBITDA are non-GAAP financial measures.

Revenue

Revenue includes both restaurant revenue and franchise royalties and fees. Restaurant revenue represents sales of food and beverages in company-owned restaurants. Several factors affect our restaurant revenue in any period, including the number of restaurants in operation and per-restaurant sales. Franchise royalties and fees represent royalty income and initial franchise fees. While we expect that the majority of our revenue and net income growth will be driven by company-owned restaurants, our franchise restaurants remain an important factor impacting our revenue and financial performance.

Seasonal factors cause our revenue to fluctuate from quarter to quarter. Our revenue per restaurant is typically lower in the first and fourth quarters, due to reduced winter and holiday traffic, and is typically higher in the second and third quarters. As a result of these factors, our quarterly operating results and comparable restaurant sales may fluctuate significantly.

Comparable Restaurant Sales

Comparable restaurant sales refer to year-over-year sales comparisons for the comparable restaurant base. We define the comparable restaurant base to include restaurants open for at least 18 full periods. This measure highlights the performance of existing restaurants, as the impact of new restaurant openings is excluded. Changes in comparable restaurant sales are generated by changes in traffic, which we calculate as the number of entrées sold, and changes in per-person spend, calculated as sales divided by traffic. Per-person spend can be influenced by changes in menu prices and the mix and number of items sold per person. Restaurants that were temporarily closed or operating at reduced hours remained in comparable restaurant sales.

Measuring our comparable restaurant sales allows us to evaluate the performance of our existing restaurant base. Various factors impact comparable restaurant sales, including:

•consumer recognition of our brand and our ability to respond to changing consumer preferences;

•overall economic trends, particularly those related to consumer spending;

•our ability to operate restaurants effectively and efficiently to meet consumer expectations;

•pricing;

•the number of restaurant transactions, per-person spend and average check amount;

•marketing and promotional efforts;

•weather patterns;

•food safety and foodborne illness concerns;

•the impact of health pandemics;

14

•local competition;

•trade area dynamics;

•introduction of new and seasonal menu items and limited time offerings; and

•opening new restaurants in the vicinity of existing locations.

Consistent with common industry practice, we present comparable restaurant sales on a calendar-adjusted basis that aligns current year sales weeks with comparable periods in the prior year, regardless of whether they belong to the same fiscal period or not. Since opening new company-owned and franchise restaurants is a part of our long-term growth strategy and we anticipate new restaurants will be a component of our long-term revenue growth, comparable restaurant sales is only one measure of how we evaluate our performance.

Average Unit Volumes

AUVs consist of the average annualized sales of all company-owned restaurants for a given time period. AUVs are calculated by dividing restaurant revenue by the number of operating days within each time period and multiplying by the number of operating days we have in a typical year. Based on this calculation, temporarily closed restaurants are excluded from the definition of AUV, however, restaurants with temporarily reduced operating hours are included. This measurement allows management to assess changes in consumer traffic and per person spending patterns at our restaurants. In addition to the factors that impact comparable restaurant sales, AUVs can be further impacted by effective real estate site selection and maturity and trends within new markets.

Restaurant Contribution and Restaurant Contribution Margin

Restaurant contribution represents restaurant revenue less restaurant operating costs which are cost of sales, labor, occupancy and other restaurant operating costs. Restaurant contribution margin represents restaurant contribution as a percentage of restaurant revenue. We expect restaurant contribution to increase in proportion to the number of new restaurants we open, our comparable restaurant sales growth and cost reduction initiatives.

We believe that restaurant contribution and restaurant contribution margin are important tools for investors and other interested parties because they are widely-used metrics within the restaurant industry to evaluate restaurant-level productivity, efficiency and performance. We also use restaurant contribution and restaurant contribution margin as metrics to evaluate the profitability of incremental sales at our restaurants, restaurant performance across periods and restaurant financial performance compared with competitors. Restaurant contribution and restaurant contribution margin are supplemental measures of the operating performance of our restaurants and are not reflective of the underlying performance of our business because corporate-level expenses are excluded from these measures.

EBITDA and Adjusted EBITDA

We define EBITDA as net income (loss) before interest expense, net, provision (benefit) for income taxes and depreciation and amortization. We define adjusted EBITDA as net income (loss) before interest expense, net, provision (benefit) for income taxes, depreciation and amortization, restaurant impairments, loss on disposal of assets, net lease exit costs (benefits), loss on sale of restaurants, severance and executive transition costs and stock-based compensation.

We believe that EBITDA and adjusted EBITDA provide clear pictures of our operating results by eliminating certain non-recurring and non-cash expenses that may vary widely from period to period and are not reflective of the underlying business performance.

The presentation of restaurant contribution, restaurant contribution margin, EBITDA and adjusted EBITDA, which may not be comparable to similarly titled financial measures used by other companies, is not intended to be considered in isolation or as a substitute for, or to be superior to, the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. We believe that they provide useful information to management and investors about operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

15

Results of Operations

The following table presents a reconciliation of net loss to EBITDA and adjusted EBITDA:

	Fiscal Quarter Ended(1)
	April 2, 2024		April 4, 2023
	(in thousands, unaudited)
Net loss	$	(6,140)	$	(3,115)
Depreciation and amortization	7,370		6,250
Interest expense, net	1,979		961
Provision for (benefit from) income taxes	65		(73)
EBITDA	$	3,274	$	4,023
Restaurant impairments(2)	171		86
Loss on disposal of assets	726		378
Lease exit (benefits) costs, net	(331)		303
Severance and executive transition costs	473		—
Stock-based compensation expense	1,186		1,391
Adjusted EBITDA	$	5,499	$	6,181

_____________________

(1)Amounts for the fiscal quarter ended April 4, 2023 include modifications to the adjusted EBITDA calculation to remove adjustments for non-cash rent expense related to sub-leases, certain costs associated with closed restaurants and costs related to corporate matters to conform to the current year presentation.

(2)Restaurant impairments in all periods presented above include amounts related to restaurants previously impaired. See Note 7, Restaurant Impairments, Closure Costs and Asset Disposals.

The following table presents a reconciliation of loss from operations to restaurant contribution:

	Fiscal Quarter Ended
	April 2, 2024			April 4, 2023
Loss from operations	$	(4,096)		$	(2,227)
Less: Franchising royalties and fees, and other	2,392			2,850
Plus: General and administrative	13,044			13,641
Depreciation and amortization	7,370			6,250
Pre-opening	437			492
Restaurant impairments, closure costs and asset disposals	1,229			1,569
Restaurant contribution	$	15,592		$	16,875
Restaurant contribution margin	13.1		%	13.7		%

16

Restaurant Openings, Closures and Relocations

The following table shows restaurants opened or closed during the periods indicated:

	Fiscal Quarter Ended
	April 2, 2024	April 4, 2023
Company-Owned Restaurant Activity
Beginning of period	380	368
Openings	2	3
Closures	(2)	(2)
Restaurants at end of period	380	369
Franchise Restaurant Activity
Beginning of period	90	93
Openings	1	—
Closures	(2)	(1)
Restaurants at end of period	89	92
Total restaurants	469	461

17

Statement of Operations as a Percentage of Revenue

The following table summarizes key components of our results of operations for the periods indicated as a percentage of our total revenue, except for the components of restaurant operating costs, which are expressed as a percentage of restaurant revenue.

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
	(unaudited)
Revenue:
Restaurant revenue	98.0	%	97.7	%
Franchising royalties and fees, and other	2.0	%	2.3	%
Total revenue	100.0	%	100.0	%
Costs and expenses:
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
Cost of sales	25.0	%	25.2	%
Labor	32.3	%	32.3	%
Occupancy	9.9	%	9.3	%
Other restaurant operating costs	19.7	%	19.5	%
General and administrative	10.7	%	10.8	%
Depreciation and amortization	6.1	%	5.0	%
Pre-opening	0.4	%	0.4	%
Restaurant impairments, closure costs and asset disposals	1.0	%	1.2	%
Total costs and expenses	103.4	%	101.8	%
Loss from operations	(3.4)	%	(1.8)	%
Interest expense, net	1.6	%	0.8	%
Loss before taxes	(5.0)	%	(2.5)	%
Provision for (benefit from) income taxes	0.1	%	—	%
Net loss	(5.1)	%	(2.5)	%

18

First Quarter Ended April 2, 2024 Compared to First Quarter Ended April 4, 2023

The table below presents our unaudited operating results for the first quarters of 2024 and 2023, and the related quarter-over-quarter changes.

	Fiscal Quarter Ended						Increase / (Decrease)
	April 2, 2024			April 4, 2023			$		%
	(in thousands, unaudited)
Revenue:
Restaurant revenue	$	119,003		$	123,227		$	(4,224)	(3.4)	%
Franchising royalties and fees, and other	2,392			2,850			(458)		(16.1)	%
Total revenue	121,395			126,077			(4,682)		(3.7)	%
Costs and expenses:
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
Cost of sales	29,701			31,025			(1,324)		(4.3)	%
Labor	38,417			39,830			(1,413)		(3.5)	%
Occupancy	11,829			11,486			343		3.0	%
Other restaurant operating costs	23,464			24,011			(547)		(2.3)	%
General and administrative	13,044			13,641			(597)		(4.4)	%
Depreciation and amortization	7,370			6,250			1,120		17.9	%
Pre-opening	437			492			(55)		(11.2)	%
Restaurant impairments, closure costs and asset disposals	1,229			1,569			(340)		(21.7)	%
Total costs and expenses	125,491			128,304			(2,813)		(2.2)	%
Loss from operations	(4,096)			(2,227)			(1,869)		83.9	%
Interest expense, net	1,979			961			1,018		105.9	%
Loss before taxes	(6,075)			(3,188)			(2,887)		90.6	%
Provision for (benefit from) income taxes	65			(73)			138		(189.0)	%
Net loss	$	(6,140)		$	(3,115)		$	(3,025)	97.1	%
Company-owned:
Average unit volume	$	1,253		$	1,343		$	(90)	(6.7)	%
Comparable restaurant sales	(5.7)		%	6.9		%

Revenue

Total revenue decreased $4.7 million in the first quarter of 2024, or 3.7%, to $121.4 million, compared to $126.1 million in the first quarter of 2023. This decrease was primarily due to a decline in comparable restaurant sales due to lower guest traffic, partially offset by growth in new restaurant openings. System-wide comparable restaurant sales decreased 5.4% in the first quarter of 2024 compared to the same period of 2023, comprised of a 5.7% decrease at company-owned restaurants and a 4.5% decrease at franchise-owned restaurants.

Cost of Sales

Cost of sales decreased by $1.3 million, or 4.3%, in the first quarter of 2024 compared to the same period of 2023, primarily due to the decrease in commodity costs and restaurant revenue. As a percentage of restaurant revenue, cost of sales decreased to 25.0% in the first quarter of 2024 compared to 25.2% in first quarter of 2023 primarily due to menu price leverage.

Labor Costs

Labor costs decreased by $1.4 million, or 3.5%, in the first quarter of 2024 compared to the same period of 2023, due primarily to lower restaurant revenue. As a percentage of restaurant revenue, labor cost was flat at 32.3% in the first quarter of 2024

19

compared to the first quarter of 2023 due to labor efficiency and lower benefits costs, offset by wage inflation and the impact of sales deleverage.

Occupancy Costs

Occupancy costs increased by $0.3 million, or 3.0%, in the first quarter of 2024 compared to the first quarter of 2023, primarily due to new restaurants opened since the first quarter of 2023. As a percentage of revenue, occupancy costs increased to 9.9% in the first quarter of 2024, compared to 9.3% in the first quarter of 2023 due primarily to a decrease in restaurant revenue.

Other Restaurant Operating Costs

Other restaurant operating costs decreased by $0.5 million, or 2.3%, in the first quarter of 2024 compared to the first quarter of 2023. As a percentage of restaurant revenue, other restaurant operating costs increased to 19.7% in the first quarter of 2024 compared to 19.5% in the first quarter of 2023 primarily due to a decrease in restaurant revenue and an increase in third-party delivery fees.

General and Administrative Expense

General and administrative expense decreased by $0.6 million, or 4.4%, in the first quarter of 2024 compared to the first quarter of 2023, due primarily to a decrease in employee related costs, including incentive-related costs, partially offset by an increase in marketing spend. As a percentage of revenue, general and administrative expense decreased to 10.7% in the first quarter of 2024 from 10.8% in the first quarter of 2023.

Depreciation and Amortization

Depreciation and amortization increased by $1.1 million, or 17.9%, in the first quarter of 2024 compared to the first quarter of 2023, due primarily to new asset additions for restaurants opened, partially offset by restaurant closures since the first quarter of 2023.

Restaurant Impairments, Closure Costs and Asset Disposals

Restaurant impairments, closure costs and asset disposals decreased $0.3 million in the first quarter of 2024 compared to the first quarter of 2023 due primarily to a decrease in write downs of lease related assets. No restaurants were impaired in the first quarter of 2024 or 2023.

Interest Expense, Net

Interest expense, net increased $1.0 million in the first quarter of 2024 compared to the first quarter of 2023, due primarily to higher interest rates in the first quarter of 2024 as compared to the first quarter of 2023.

Provision for Income Taxes

The effective tax rate for the first quarter of 2024 and for the first quarter of 2023 reflect the impact of the previously recorded valuation allowance. For the remainder of fiscal 2024, we do not anticipate material income tax expense or benefit as a result of the valuation allowance recorded. We will maintain a valuation allowance against deferred tax assets until there is sufficient evidence to support a full or partial reversal. The reversal of a previously recorded valuation allowance will generally result in a benefit from income tax.

Liquidity and Capital Resources

Summary of Cash Flows

We have historically used cash and our revolving credit facility to fund capital expenditures for new restaurant openings, reinvest in our existing restaurants, invest in infrastructure and information technology and maintain working capital. Our working capital position benefits from the fact that we generally collect cash from sales to customers the same day, or in the case of credit or debit card transactions, within several days of the related sale, and we typically have up to 30 days to pay our vendors.

20

We believe that we will be in compliance with our debt covenants and have sufficient sources of cash to meet our liquidity needs and capital resource requirements for at least the next twelve months, through currently available cash and cash equivalents, availability under our revolving credit facility and cash flows from operations.

Cash flows from operating, investing and financing activities are shown in the following table (in thousands):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Net cash provided by operating activities	$	7,005	$	7,222
Net cash used in investing activities	(8,647)		(10,436)
Net cash (used in) provided by financing activities	(37)		3,755
Net (decrease) increase in cash and cash equivalents	$	(1,679)	$	541

Operating Activities

Net cash provided by operating activities was $7.0 million in the first quarter of 2024 compared to net cash provided by operating activities of $7.2 million in the first quarter of 2023. The slight decrease in operating cash flow resulted primarily from lower cash flows from an increased net loss adjusted for non-cash items, offset by changes in working capital.

Investing Activities

Net cash used in investing activities decreased $1.8 million to $8.6 million in the first quarter of 2024 from $10.4 million in the first quarter of 2023. This decrease was primarily due to decreased spend for new restaurants and restaurant technology.

Financing Activities

Net cash used in financing activities was $37,000 in the first quarter of 2024, compared to net cash provided of $3.8 million in the first quarter of 2023. The decrease from the first quarter of 2023 was largely due to a reduction in net borrowings to fund capital spending.

Capital Resources

Material Cash Requirements. Our short-term obligations consist primarily of certain lease and other contractual commitments related to our operations, normal recurring operating expenses, working capital needs, new store development, capital improvements and maintenance of our restaurants, regular interest payments on our debt obligations and certain non-recurring expenditures.

Our long-term obligations consist primarily of certain lease and other contractual commitments related to our operations and payment of our outstanding debt obligations. We are obligated under non-cancelable leases for our restaurants, administrative offices and equipment. In addition, our target for new store development will require capital each year which is expected to be funded by currently available cash and cash equivalents, cash flows from operations and our revolving credit facility. Our capital expenditure requirements are primarily dependent upon the pace of our real estate development program and resulting new restaurant openings, costs for maintenance and remodeling of our existing restaurants as well as information technology expenses and other general corporate capital expenditures.

We estimate capital expenditures will be approximately $28.0 million to $32.0 million for fiscal year 2024, including $19.0 million to $23.0 million for the remainder of the year, primarily for the opening of company-owned restaurants before any reductions for landlord reimbursements, reinvestment in existing restaurants and investments in technology. We expect such capital expenditures to be funded by currently available cash and cash equivalents, cash flows from operations and if necessary, undrawn capacity under our revolving credit line.

Current Resources. Our operations have not historically required significant working capital and, like many restaurant companies, we operate with negative working capital. Restaurant sales are primarily paid for in cash or by credit or debit card, and restaurant operations do not require significant inventories or receivables. In addition, we receive trade credit for the purchase of food, beverages and supplies, therefore reducing the need for incremental working capital to support growth.

Liquidity. As of April 2, 2024, we had a cash balance of $1.3 million compared to $3.0 million as of January 2, 2024. The amount available for future borrowings under our A&R Credit Agreement (defined below) was $39.0 million as of April 2,

21

2024. We believe that our current cash and cash equivalents, the expected cash flows from company-owned restaurant operations, the expected franchise fees and royalties and available borrowings under the credit facility will be sufficient to fund our cash requirements for working capital needs, new restaurant openings, and capital improvements and maintenance of existing restaurants for at least the next twelve months.

Credit Facility

On July 27, 2022, we entered into the Amended and Restated Credit Agreement as further amended, restated, extended, supplemented, modified and otherwise in effect from time to time, the (“A&R Credit Agreement”), with each other Loan Party (as defined in the A&R Credit Agreement) party thereto, each lender from time to time party thereto, and U.S. Bank National Association, as Administrative Agent, L/C Issuer and Swing Line Lender (each as defined in the A&R Credit Agreement). The A&R Credit Agreement matures on July 27, 2027. Among other things, the A&R Credit Agreement: (i) increased the credit facility from $100.0 million to $125.0 million; (ii) eliminated the term loan and principal amortization components of the credit facility; (iii) removed the capital expenditure covenant; (iv) enhanced flexibility for certain covenants and restrictions; and (v) lowered the spread of our cost of borrowing and transitioned from LIBOR to SOFR plus a margin of 1.50% to 2.50% per annum, based upon the consolidated total lease-adjusted leverage ratio. The A&R Credit Agreement is secured by a pledge of stock of substantially all of our subsidiaries and a lien on substantially all of our and our subsidiaries’ personal property assets.

On December 21, 2023, we amended our A&R Credit Agreement by entering into that certain First Amendment to Amended and Restated Credit Agreement (the “Amendment”). Among the modifications, the Amendment: (i) increased applicable rate ranges (A) with respect to SOFR loans, from 1.50% - 2.50% per annum to 1.75% - 3.00% per annum and (B) with respect to base rate loans, from 0.50% - 1.50% per annum to 0.75% - 2.00% per annum, in each case as determined by the Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement), (ii) amended the Consolidated Fixed Charge Coverage Ratio (as defined in the A&R Credit Agreement) in order to limit the deduction of capital expenditures to “Non-Growth Capital Expenditures”, (iii) added a defined term for “Non-Growth Capital Expenditures” (along with certain related definitions), (iv) added a new capital expenditures covenant governing entry into new lease agreements and (v) increased the Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement) to be no greater than (x) 4.50 to 1.00 for the period beginning on the last day of the fiscal quarter ending January 2, 2024 until and including the last day of the fiscal quarter ending December 30, 2025 and (y) 4.25 to 1.00 for the period beginning on the last day of the fiscal quarter ending March 31, 2026 until and including the last day of the fiscal quarter ending September 29, 2026.

As of April 2, 2024, we had $83.0 million of indebtedness (excluding $1.8 million of unamortized debt issuance costs) and $3.0 million of letters of credit outstanding under our A&R Credit Agreement.

Off-Balance Sheet Arrangements

We had no off-balance sheet arrangements or obligations as of April 2, 2024.

Critical Accounting Policies and Estimates

Our condensed consolidated financial statements and accompanying notes are prepared in accordance with GAAP. Preparing consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. These estimates and assumptions are affected by the application of our accounting policies. Our significant accounting policies are described in our Annual Report on Form 10-K for the year ended January 2, 2024. Critical accounting estimates are those that require application of management’s most difficult, subjective or complex judgments, often as a result of matters that are inherently uncertain and may change in subsequent periods. While we apply our judgment based on assumptions believed to be reasonable under the circumstances, actual results could vary from these assumptions. It is possible that materially different amounts would be reported using different assumptions. Our critical accounting estimates are identified and described in our annual consolidated financial statements and the related notes included in our Annual Report on Form 10-K for our fiscal year ended January 2, 2024.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Interest Rate Risk

We are exposed to market risk from changes in interest rates on outstanding debt. Our exposure to interest rate fluctuations is limited to our outstanding bank debt, which bears interest at variable rates. As of April 2, 2024, we had $83.0 million of outstanding borrowings under our A&R Credit Agreement, with an average interest rate during the first quarter of 2024 of 8.85%, compared to 4.09% during the first quarter of 2023, driven by an increase in market base rates. An increase or decrease

22

of 1.0% in the effective interest rate applied on these loans would have resulted in a pre-tax interest expense fluctuation of approximately $0.8 million on an annualized basis.

Commodity Price Risk

We purchase certain products that are affected by commodity prices and are, therefore, subject to price volatility caused by weather, market conditions and other factors that are not considered predictable or within our control. Although these products are subject to changes in commodity prices, certain purchasing contracts or pricing arrangements contain risk management techniques designed to minimize price volatility. We use these types of purchasing techniques to control costs as an alternative to directly managing financial instruments to hedge commodity prices. In many cases, we believe we may be able to address material commodity cost increases by adjusting our menu pricing, but multiple price increases over a short period of time may negatively affect customer behavior, as we observed in 2023. In 2023, the commodity markets underlying our cost of food began to improve materially, particularly regarding to the price of chicken. However, increases in commodity prices, without adjustments to our menu prices, have and could continue to increase restaurant operating costs as a percentage of restaurant revenue.

Inflation

The primary inflationary factors affecting our operations are food costs, labor costs, energy costs and materials and labor used in the construction of new restaurants. Additionally, many of our leases require us to pay taxes, maintenance, repairs, insurance and utilities, all of which are generally subject to inflationary increases. During the first quarter of 2024, the degree of inflation moderated compared to 2023 although total inflation remains above historical averages. We anticipate inflation may continue to affect our results in the near future.

Item 4. Controls and Procedures

Our management carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of April 2, 2024, pursuant to Rule 13a-15 under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

23

PART II

Item 1. Legal Proceedings

We are currently not a party to any material legal proceedings. From time to time, we may become involved in legal proceedings arising in the ordinary course of our business. Regardless of outcome, litigation can have an adverse impact on us due to defense and settlement costs, diversion of management resources, negative publicity, reputational harm and other factors, and there can be no assurances that favorable outcomes will be obtained.

Item 1A. Risk Factors

A description of the risk factors associated with our business is contained in the “Risk Factors” section of our Annual Report on Form 10-K for our fiscal year ended January 2, 2024. There have been no material changes to our Risk Factors as previously reported in our Annual Report on Form 10-K for our fiscal year ended January 2, 2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Director and Executive Officer Trading

During the quarter ended April 2, 2024, no director or officer adopted or terminated any Rule 10b5-1 or non-Rule 10b5-1 trading arrangements (as defined in Item 408 of Regulation S-K).

24

Item 6. Exhibit Index

Exhibit Number	Description of Exhibit
10.1*	Form of 2024 Restricted Stock Unit Agreement For General Manager Equity Partner Plan
10.2*	Madsen Employment Agreement (filed as Exhibit 10.1 with the Registrant’s 8-K filed on March 7, 2024, File No. 001-35987)
10.3*	Stock Option Agreement (Nonqualified Stock Options), dated March 6, 2024, between Noodles & Company and Drew Madsen (filed as Exhibit 10.2 with the Registrant’s 8-K filed on March 7, 2024, File No. 001-35987)
10.4*	Restricted Stock Unit Agreement, dated March 6, 2024, between Noodles & Company and Drew Madsen (filed as Exhibit 10.3 with the Registrant’s 8-K filed on March 7, 2024, File No. 001-35987)
10.5*	Performance Stock Unit Agreement, dated March 6, 2024, between Noodles & Company and Drew Madsen (filed as Exhibit 10.4 with the Registrant’s 8-K filed on March 7, 2024, File No. 001-35987)
31.1	Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
101.INS	Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104.0	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*Indicates management contract or compensatory plan or arrangement.

25

SIGNATURES

Pursuant to the requirements of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

NOODLES & COMPANY
By:	/s/  MIKE HYNES
	Mike Hynes Chief Financial Officer (principal financial officer and duly authorized signatory for the registrant)
Date	May 9, 2024

26

EX-10.1

EXHIBIT 10.1

RESTRICTED STOCK UNIT AGREEMENT

For General Manager Equity Partner Plan

This RESTRICTED STOCK UNIT AGREEMENT (this "Agreement") is made as of March 14, 2024 (the "Effective Date") by and between Noodles & Company, a Delaware corporation (the "Company"), and XXXXX (the "Participant").

RECITALS

A.    The Company has adopted the Noodles & Company 2023 Stock Incentive Plan (the "Plan"), a copy of which is attached hereto as Exhibit 1.

B.    The Company desires to grant the Participant the right to a proprietary interest in the Company to encourage the Participant's contribution to the success and progress of the Company.

C.    In accordance with the Plan, the Administrator (as defined in the Plan) has granted to the Participant restricted stock units with respect to 5,000 shares of the Class A Common Stock of the Company, par value $0.01 per share ("Shares"), subject to the terms and conditions of the Plan and this Agreement.

AGREEMENTS

NOW, THEREFORE, in consideration of the mutual terms, conditions and other covenants and agreements set forth herein, the parties hereto hereby agree as follows:

1.    Definitions. Capitalized terms used herein shall have the following meanings, and capitalized terms not otherwise defined herein shall have the meaning specified in the Plan:

"Agreement" has the meaning set forth in the Preamble.

"Business Day" means a day other than Saturday, Sunday or any day on which banks located in the State of New York are authorized or obligated to close.

"Cause" has the meaning in the Participant's employment agreement with the Company or, if there is no such agreement or definition, means that the Participant (a) is convicted of, or pleads guilty or nolo contendere to, a felony (other than a traffic-related felony) or any other crime involving dishonesty or moral turpitude; or (b) willfully engages in illegal conduct or gross misconduct that is materially and demonstrably injurious to the Company; or (c) willfully violates any noncompetition or nonsolicitation covenant between the Participant and the Company. The determination of "Cause" shall be in the reasonable discretion of the Administrator.

"Company" has the meaning set forth in the Preamble.

"Confidential Information" has the meaning set forth in Section 23(b).

"Disability" has the meaning ascribed to such term in the Plan.

"Effective Date" has the meaning set forth in the Preamble.

"Employer" means the Company and/or any of its subsidiaries with which the Participant is employed.

"Participant" has the meaning set forth in the Preamble.

"Person" means and includes an individual, a partnership, a corporation, a limited liability company, a trust, a joint venture, an unincorporated organization and any governmental or regulatory body or agency or other authority.

"Plan" has the meaning set forth in the Recitals.

"Qualifying Termination" means (i) if the Participant is party to an employment agreement with a "Good Reason" provision, termination of the Participant's employment by the Participant for Good Reason in accordance with the terms of such employment agreement or (ii) the Participant's termination of employment by the Company without Cause.

"RSUs" has the meaning set forth in Section 2.

"Shares" has the meaning set forth in the Recitals.

"Termination Date" means the date on which the Participant experiences a Termination of Employment (as defined in the Plan).

"Third Party Information" has the meaning set forth in Section 23(b).

"Vesting Period" has the meaning set forth in Section 3(a).

"Withholding Obligation" means the amount determined in the Administrator's sole discretion to be the minimum sufficient to satisfy all federal, state, local and other withholding tax obligations that the Administrator determines may arise with respect to the issuance of Shares or payment of income earned in respect of any RSUs.

2.    Grant of RSUs. The Company grants to the Participant restricted stock units (the "RSUs") with respect to 5,000 Shares.

3.    Vesting.

(a)    The RSUs shall vest 100% on the third anniversary of the Effective Date ("Vesting Period") so long as the Participant remains continuously employed by the Employer for the entire three (3) year period and remains in the role of General Manager during the Vesting Period, or is promoted to an Area Manager, Franchise Business Consultant, or above restaurant operations management during the Vesting Period.

(b)    In addition, the Administrator may, at any time in its sole discretion, accelerate the vesting of all or any portion of the RSUs.

4.    Settlement.

2

(a)    Unless deferred by the Participant to the extent permitted by the Board, the RSUs shall be settled promptly following their vesting pursuant to Section 3 by the Company delivering to the Participant one Share for each RSU that has vested. Unless deferred by the Participant, in no event shall such settlement occur later than March 15 of the year following the year in which the RSUs vest.

(b)    Subject to Section 3(b), the unvested RSUs shall immediately expire on the Termination Date.

5.    Nontransferability of the RSUs. Except as permitted by the Administrator or as permitted under the Plan, the Participant may not assign or transfer the RSUs to anyone other than by will or the laws of descent and distribution. The Company may cancel the Participant's RSUs if the Participant attempts to assign or transfer them in a manner inconsistent with this Section 5.

6.    Adjustments.

(a)    In the event that any dividend or other distribution (whether in the form of cash, Shares, other securities or other property, but excluding regular, quarterly and other periodic cash dividends), stock split or a combination or consolidation of the outstanding Shares into a lesser number of shares, is declared with respect to the Shares, then the RSUs shall be subject to adjustment as provided in Section 12(a) of the Plan.

(b)    In connection with a Change in Control, the Administrator may provide for any adjustment or action specified in Section 12(b) of the Plan.

7.    Restrictions on Resales of Shares. The Company may impose such restrictions, conditions or limitations as it determines appropriate as to the timing and manner of any resales by the Participant or other subsequent transfers by the Participant of any Shares issued as a result of the settlement of the RSUs, including without limitation (a) restrictions under an insider trading policy,(b) restrictions designed to delay and/or coordinate the timing and manner of sales by Participant and other grantees and (c) restrictions as to the use of a specified brokerage firm for such resales or other transfers.

8.    No Interest in Shares Subject to RSUs. Neither the Participant (individually or as a member of a group) nor any beneficiary or other Person claiming under or through the Participant shall have any right, title, interest, or privilege in or to any Shares allocated or reserved for the purpose of the Plan or subject to this Agreement except as to such Shares, if any, as shall have been issued to such Person following vesting of the RSUs.

9.    Plan Controls. The RSUs hereby granted are subject to, and the Company and the Participant agree to be bound by, all of the terms and conditions of the Plan as the same may be amended from time to time in accordance with the terms thereof; provided, however, that no such amendment shall be effective as to the RSUs without the Participant's consent insofar as it adversely affects the Participant's material rights under this Agreement, which consent will not be unreasonably withheld by the Participant.

3

10.    Not an Employment Contract. Nothing in the Plan, this Agreement or any other instrument executed pursuant hereto or thereto shall confer upon the Participant any right to continue in the employ of the Employer or any affiliate thereof or shall affect the right of the Employer to terminate the employment of the Participant at any time with or without Cause (unless otherwise set forth in an employment agreement between the Company and the Participant).

11.    Governing Law. This Agreement, and any disputes or controversies arising hereunder, shall be construed and enforced in accordance with and governed by the internal laws of the State of Delaware other than principles of law that would apply the law of another jurisdiction.

12.    Taxes. The Administrator may, in its sole discretion, make such provisions and take such steps as it may deem necessary or appropriate to satisfy the Withholding Obligations with respect to the issuance of Shares, including deducting the amount of any such Withholding Obligations from any other amount then or thereafter payable to the Participant, requiring the Participant to pay to the Company the amount of such Withholding Obligations or to execute such documents as the Administrator deems necessary or desirable to enable it to satisfy the Withholding Obligations, or any other means provided in the Plan; provided, however, that, the Participant may satisfy any Withholding Obligations by (i) directing the Company to withhold that number of Shares with an aggregate fair market value equal to the amount of the Withholding Obligations or (ii) delivering to the Company such number of previously held Shares that have been owned by the Participant with an aggregate fair market value equal to the amount of the Withholding Obligations.

13.    Notices. All notices, requests, demands and other communications called for or contemplated hereunder shall be in writing and shall be deemed to have been given when delivered to the party to whom addressed or when sent by telecopy (if promptly confirmed by registered or certified mail, return receipt requested, prepaid and addressed) to the parties, their successors in interest, or their assignees at the following addresses, or at such other addresses as the parties may designate by written notice in the manner aforesaid:

If to the Company to:

Noodles & Company
520 Zang Street, Suite D
Broomfield, CO 80021
Email: Benefits@Noodles.com
Attention: General Counsel

If to the Participant to the address set forth below the Participant's signature below.

All such notices, requests and other communications will (i) if delivered personally to the address as provided in this Section 13, be deemed given upon delivery,(ii) if delivered by facsimile transmission to the facsimile number as provided for in this Section 13,be deemed given upon facsimile confirmation,(iii) if delivered by mail in the manner described above to the

4

address as provided for in this Section 13,be deemed given on the earlier of the third Business Day following mailing or upon receipt, and (iv) if delivered by overnight courier to the address as provided in this Section 13,be deemed given on the earlier of the first Business Day following the date sent by such overnight courier or upon receipt (in each case regardless of whether such notice, request or other communication is received by any other Person to whom a copy of such notice is to be delivered pursuant to this Section 13). Any party from time to time may change its address, facsimile number or other information for the purpose of notices to that party by giving notice specifying such change to the other parties hereto.

Either party may, by notice given to the other party in accordance with this Section 13, designate another address or Person for receipt of notices hereunder.

14.    Amendments and Waivers. This Agreement shall not be changed, altered, modified or amended, except by a written agreement signed by both parties hereto. The failure of any party to insist in any one instance or more upon strict performance of any of the terms and conditions hereof, or to exercise any right or privilege herein conferred, shall not be construed as a waiver of such terms, conditions, rights or privileges, but same shall continue to remain in full force and effect. Any waiver by any party of any violation of, breach of or default under any provision of this Agreement by the other party shall not be construed as, or constitute, a continuing waiver of such provision, or waiver of any other violation of, breach of or default under any other provision of this Agreement. Any waiver by any party of any provision hereof shall be effective only by a writing signed by the party to be charged.

15.    Entire Agreement. This Agreement, together with the Plan, sets forth the entire agreement and understanding between the parties hereto as to the subject matter hereof and thereof and supersedes all prior oral and written and all contemporaneous oral discussions, agreements and understandings of any kind or nature, regarding the subject matter hereof and thereof between the parties hereto.

16.    Separability. If any term or provision of this Agreement shall to any extent be invalid, illegal or incapable of being enforced by any rule of law, or public policy, all other conditions and provisions of this Agreement nevertheless shall remain in full force and effect so long as the economic or legal substance of the transactions contemplated hereby is not affected in any manner adverse to any party. Upon such determination that any term or provision is invalid, illegal or incapable of being enforced, the invalid or unenforceable provisions, to the extent permitted by law, shall be deemed amended and given such interpretation so as to effect the original intent of the parties as closely as possible in an acceptable manner to the end that transactions contemplated hereby are fulfilled to the maximum extent possible.

17.    Headings; Construction. Headings in this Agreement are for reference purposes only and shall not be deemed to have any substantive effect. The words "include," "includes" and "including" when used herein shall be deemed in each case to be followed by the words "without limitation."

18.    Counterparts. This Agreement may be executed in multiple counterparts, each of which shall be deemed an original, and all of which together shall constitute one and the same instrument.

5

19.    Further Assurances. The Participant shall cooperate and take such action as may be reasonably requested by the Company in order to carry out the provisions and purposes of this Agreement.

20.    Remedies. In the event of a breach by any party to this Agreement of its obligations under this Agreement, any party injured by such breach, in addition to being entitled to exercise all rights granted by law, including recovery of damages, shall be entitled to specific performance of its rights under this Agreement. The parties agree that the provisions of this Agreement shall be specifically enforceable, it being agreed by the parties that the remedy at law, including monetary damages, for breach of any such provision will be inadequate compensation for any loss and that any defense in any action for specific performance that a remedy at law would be adequate is hereby waived.

21.    Electronic Delivery. By executing the Agreement, the Participant hereby consents to the delivery of information (including, without limitation, information required to be delivered to the Participant pursuant to applicable securities laws) regarding the Company and the subsidiaries, the Plan, the RSUs and the Shares via Company web site or other electronic delivery

22.    Binding Effect. This Agreement shall inure to the benefit of and be binding upon the parties hereto and their respective permitted successors and assigns, including any Permitted Transferees.

23.    Participant Covenants.

(a)    Non-Solicitation. While employed by the Company or a subsidiary and for six (6) months thereafter, other than in the course of performing his or her duties, the Participant shall not, directly or indirectly through another Person, induce or attempt to induce any employee of the Company or any of its subsidiaries to leave the employ of the Company or such subsidiary, or in any way interfere with the relationship between the Company or any of its subsidiaries and any such employee.

(b)    Confidentiality. The Participant acknowledges that the confidential business information generated by the Company and its subsidiaries, whether such information is written, oral or graphic, including, but not limited to, financial plans and records, marketing plans, business strategies and relationships with third parties, present and proposed products, present and proposed patent applications, trade secrets, information regarding customers and suppliers, strategic planning and systems and contractual terms obtained by the Participant while employed by the Company and its subsidiaries concerning the business or affairs of the Company or any subsidiary of the Company (collectively, the "Confidential Information") is the property of the Company or such subsidiary. The Participant agrees that he or she shall not disclose to any Person or use for the Participant's own purposes any Confidential Information or any confidential or proprietary information of other Persons in the possession of the Company and its subsidiaries ("Third Party Information"),without the prior written consent of the Board, unless and to the extent that (i) the Confidential Information or Third Party Information becomes generally known to and available for use by the public, other than as a result of the Participant's acts or omissions or (ii) the disclosure of such Confidential Information is required by law, in

6

which case the Participant shall give notice to and the opportunity to the Company to comment on the form of the disclosure and only the portion of Confidential Information that is required to be disclosed by law shall be disclosed. The Participant shall deliver to the Company on the date of his or her termination of employment, or at any other time the Company may request, all memoranda, notes, plans, records, reports, computer files, disks and tapes, printouts and software and other documents and data (and copies thereof) embodying or relating to Third Party Information, Confidential Information, or the business of the Company or any of its subsidiaries which he or she may then possess or have under his or her control.

(c)    Specific Performance. The Participant recognizes and agrees that a violation by him or her of his or her obligations under this Section 23 may cause irreparable harm to the Company that would be difficult to quantify and that money damages may be inadequate. As such, the Participant agrees that the Company shall have the right to seek injunctive relief (in addition to, and not in lieu of any other right or remedy that may be available to it) to prevent or restrain any such alleged violation without the necessity of posting a bond or other security and without the necessity of proving actual damages. However, the foregoing shall not prevent the Participant from contesting the Company's request for the issuance of any such injunction on the grounds that no violation or threatened violation of this Section 23 has occurred and that the Company has not suffered irreparable harm. If a court of competent jurisdiction determines that the Participant has violated the obligations of any covenant for a particular duration, then the Participant agrees that such covenant will be extended by that duration.

(d)    Scope and Duration of Restrictions. The Participant expressly agrees that the character, duration and geographical scope of the restrictions imposed under this Section 23 are reasonable in light of the circumstances as they exist at the date upon which this Agreement has been executed. However, should a determination nonetheless be made by a court of competent jurisdiction at a later date that the character, duration or geographical scope of any of the covenants contained herein is unreasonable in light of the circumstances as they then exist, then it is the intention of both the Participant and the Company that such covenant shall be construed by the court in such a manner as to impose only those restrictions on the conduct of the Participant which are reasonable in light of the circumstances as they then exist and necessary to assure the Company of the intended benefit of such covenant.

7

IN WITNESS WHEREOF, the parties have executed this Agreement as of the Effective Date.

THE COMPANY:

NOODLES & COMPANY

By:    

Name:

Title:

PARTICIPANT:

Name:    

Address:    

Tel:    

8

EXHIBIT 1

NOODLES & COMPANY
2023 STOCK INCENTIVE PLAN

EX-31.1

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

I, Drew Madsen, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Noodles and Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 9, 2024

/s/  DREW MADSEN

Drew Madsen

Chief Executive Officer
(Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

I, Mike Hynes, certify that:

1. I have reviewed this annual report on Form 10-Q of Noodles and Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 9, 2024

/s/  MIKE HYNES

Mike Hynes

Chief Financial Officer

(Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

I, Drew Madsen, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of Noodles & Company on Form 10-Q for the fiscal quarter ended April 2, 2024 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Quarterly Report on Form 10-Q fairly presents, in all material respects the financial condition and results of operations of Noodles & Company.

Date: May 9, 2024

By:	/s/ DREW MADSEN
Name:	Drew Madsen
Title:	Chief Executive Officer

I, Mike Hynes, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of Noodles & Company on Form 10-Q for the fiscal quarter ended April 2, 2024 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Quarterly Report on Form 10-Q fairly presents, in all material respects the financial condition and results of operations of Noodles & Company.

Date: May 9, 2024

By:	/s/ MIKE HYNES
Name:	Mike Hynes
Title:	Chief Financial Officer

This certification accompanies this Quarterly Report on Form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

XML

Cover - shares	3 Months Ended
	Apr. 02, 2024	May 06, 2024
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Apr. 02, 2024
Document Transition Report	false
Entity File Number	001-35987
Entity Registrant Name	NOODLES & COMPANY
Entity Central Index Key	0001275158
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q1
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	84-1303469
Entity Address, Address Line One	520 Zang Street, Suite D
Entity Address, City or Town	Broomfield
Entity Address, State or Province	CO
Entity Address, Postal Zip Code	80021
City Area Code	720
Local Phone Number	214-1900
Title of 12(b) Security	Class A Common Stock, $0.01 par value per share
Trading Symbol	NDLS
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		45,346,349

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Apr. 02, 2024	Jan. 02, 2024
Current assets:
Cash and cash equivalents	$ 1,334	$ 3,013
Accounts receivable	4,332	5,144
Inventories	10,191	10,251
Prepaid expenses and other assets	6,021	3,879
Income tax receivable	362	337
Total current assets	22,240	22,624
Property and equipment, net	151,322	152,176
Operating lease assets, net	177,275	183,857
Goodwill	7,154	7,154
Intangibles, net	525	538
Other assets, net	1,861	1,746
Total long-term assets	338,137	345,471
Total assets	360,377	368,095
Current liabilities:
Accounts payable	17,575	16,691
Accrued payroll and benefits	11,426	7,769
Accrued expenses and other current liabilities	12,932	12,950
Current operating lease liabilities	30,580	30,104
Total current liabilities	72,513	67,514
Long-term debt, net	81,176	80,218
Long-term operating lease liabilities, net	178,545	186,285
Deferred tax liabilities, net	320	255
Other long-term liabilities	5,919	6,663
Total liabilities	338,473	340,935
Stockholders’ equity:
Preferred stock—$0.01 par value, 1,000,000 shares authorized and undesignated as of April 2, 2024 and January 2, 2024; no shares issued or outstanding	0	0
Common stock—$0.01 par value, 180,000,000 shares authorized as of April 2, 2024 and January 2, 2024; 47,770,220 issued and 45,346,349 outstanding as of April 2, 2024 and 47,413,585 issued and 44,989,714 outstanding as of January 2, 2024	478	474
Treasury stock, at cost, 2,423,871 shares as of April 2, 2024 and January 2, 2024	(35,000)	(35,000)
Additional paid-in capital	210,810	209,930
Accumulated deficit	(154,384)	(148,244)
Total stockholders’ equity	21,904	27,160
Total liabilities and stockholders’ equity	$ 360,377	$ 368,095

XML

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Apr. 02, 2024	Jan. 02, 2024
Statement of Financial Position [Abstract]
Preferred stock, par value (USD per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	1,000,000	1,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value (USD per share)	$ 0.01	$ 0.01
Common stock, shares authorized	180,000,000	180,000,000
Common stock, shares, issued	47,770,220	47,413,585
Common stock, shares, outstanding	45,346,349	44,989,714
Treasury shares	2,423,871	2,423,871

XML

Condensed Consolidated Statements of Operations - USD ($) $ in Thousands	3 Months Ended
	Apr. 02, 2024	Apr. 04, 2023
Revenue:
Total revenue	$ 121,395	$ 126,077
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
Other restaurant operating costs	23,464	24,011
General and administrative	13,044	13,641
Depreciation and amortization	7,370	6,250
Pre-opening	437	492
Restaurant impairments, closure costs and asset disposals	1,229	1,569
Total costs and expenses	125,491	128,304
Loss from operations	(4,096)	(2,227)
Interest expense, net	1,979	961
Loss before taxes	(6,075)	(3,188)
Provision for (benefit from) income taxes	65	(73)
Net loss	$ (6,140)	$ (3,115)
Loss per Class A and Class B common stock, combined
Basic (USD per share)	$ (0.14)	$ (0.07)
Diluted (USD per share)	$ (0.14)	$ (0.07)
Weighted average shares of Class A and Class B common stock outstanding, combined:
Basic (in shares)	45,079,355	46,115,506
Diluted (in shares)	45,079,355	46,115,506
Restaurant revenue
Revenue:
Total revenue	$ 119,003	$ 123,227
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
Restaurant operating costs	29,701	31,025
Franchising royalties and fees, and other
Revenue:
Total revenue	2,392	2,850
Labor
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
Restaurant operating costs	38,417	39,830
Occupancy
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
Restaurant operating costs	$ 11,829	$ 11,486

XML

Condensed Consolidated Statements of Stockholders' Equity - USD ($) $ in Thousands		Total	Common Stock		Treasury	Additional Paid-in Capital	Accumulated Deficit
Beginning balance (in shares) at Jan. 03, 2023	[1]		48,464,298
Beginning balance at Jan. 03, 2023		$ 38,364	$ 485	[1]	$ (35,000)	$ 211,267	$ (138,388)
Treasury stock, beginning balance (in shares) at Jan. 03, 2023					2,423,871
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock plan transactions and other (in shares)	[1]		317,403
Stock plan transactions and other		(641)	$ 3	[1]		(644)
Stock-based compensation expense		1,323				1,323
Net loss		(3,115)					(3,115)
Ending balance (in shares) at Apr. 04, 2023	[1]		48,781,701
Ending balance at Apr. 04, 2023		$ 35,931	$ 488	[1]	$ (35,000)	211,946	(141,503)
Treasury stock, ending balance (in shares) at Apr. 04, 2023					2,423,871
Beginning balance (in shares) at Jan. 02, 2024		44,989,714	47,413,585	[1]
Beginning balance at Jan. 02, 2024		$ 27,160	$ 474	[1]	$ (35,000)	209,930	(148,244)
Treasury stock, beginning balance (in shares) at Jan. 02, 2024		2,423,871			2,423,871
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock plan transactions and other (in shares)	[1]		356,635
Stock plan transactions and other		$ (261)	$ 4	[1]		(265)
Stock-based compensation expense		1,145				1,145
Net loss		$ (6,140)					(6,140)
Ending balance (in shares) at Apr. 02, 2024		45,346,349	47,770,220	[1]
Ending balance at Apr. 02, 2024		$ 21,904	$ 478	[1]	$ (35,000)	$ 210,810	$ (154,384)
Treasury stock, ending balance (in shares) at Apr. 02, 2024		2,423,871			2,423,871

[1] Unless otherwise noted, activity relates to Class A common stock.

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended
	Apr. 02, 2024	Apr. 04, 2023
Operating activities
Net loss	$ (6,140)	$ (3,115)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	7,370	6,250
Deferred income taxes	65	(73)
Restaurant impairments, closure costs and asset disposals	363	398
Amortization of debt issuance costs	138	90
Stock-based compensation	1,123	1,302
Changes in operating assets and liabilities:
Accounts receivable	812	1,606
Inventories	(159)	77
Prepaid expenses and other assets	(703)	(749)
Accounts payable	1,149	(996)
Income taxes	(25)	(10)
Operating lease assets and liabilities	(276)	(640)
Accrued expenses and other liabilities	3,288	3,082
Net cash provided by operating activities	7,005	7,222
Investing activities
Purchases of property and equipment	(8,647)	(10,436)
Net cash used in investing activities	(8,647)	(10,436)
Financing activities
Net (payments) borrowings from swing line loan	(3,180)
Net (payments) borrowings from swing line loan		575
Proceeds from borrowings on long-term debt	4,000	4,500
Payments on finance leases	(596)	(679)
Stock plan transactions and tax withholding on share-based compensation awards	(261)	(641)
Net cash (used in) provided by financing activities	(37)	3,755
Net (decrease) increase in cash and cash equivalents	(1,679)	541
Cash and cash equivalents
Beginning of period	3,013	1,523
End of period	$ 1,334	$ 2,064

XML

Business Summary and Basis of Presentation

3 Months Ended

Apr. 02, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Business Summary and Basis of Presentation

Business Summary and Basis of Presentation

Business

Noodles & Company (the “Company”), a Delaware corporation, develops and operates fast casual restaurants that serve globally inspired noodle and pasta dishes, soups, salads and appetizers. As of April 2, 2024, the Company had 469 restaurants system-wide in 31 states, comprised of 380 company-owned restaurants and 89 franchise restaurants. The Company operates its business as one operating and reportable segment.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements include the accounts of Noodles & Company and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. In the opinion of the Company, all adjustments considered necessary for the fair presentation of the Company’s results of operations, financial position and cash flows for the periods presented have been included and are of a normal, recurring nature. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The results of operations for any interim period are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in the Company’s annual consolidated financial statements on Form 10-K have been condensed or omitted. The condensed consolidated balance sheet as of January 2, 2024 was derived from audited financial statements. These financial statements should be read in conjunction with the audited financial statements and the related notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended January 2, 2024.

Fiscal Year

The Company operates on a 52- or 53-week fiscal year ending on the Tuesday closest to December 31. The Company’s fiscal quarters each contain 13 operating weeks, with the exception of the fourth quarter of a 53-week fiscal year, which contains 14 operating weeks. Fiscal year 2024, which ends on December 31, 2024, and fiscal year 2023, which ended on January 2, 2024, each contain 52 weeks. The Company’s fiscal quarter that ended April 2, 2024 is referred to as the first quarter of 2024, and the fiscal quarter ended April 4, 2023 is referred to as the first quarter of 2023.

Recently Issued Accounting Pronouncements

In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosure.” The ASU updates reportable segment disclosure requirements, primarily through requiring enhanced disclosures about significant segment expenses and information used to assess segment performance. The ASU is effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The Company does not expect this to have a significant impact on its consolidated financial statements or related disclosures.

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The ASU includes amendments requiring enhanced income tax disclosures, primarily related to standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The guidance is effective for fiscal years beginning after December 15, 2024, with early adoption permitted, and should be applied either prospectively or retrospectively. The Company is currently evaluating the impact this guidance may have on its consolidated financial statements and related disclosures.

XML

Supplemental Financial Information

3 Months Ended

Apr. 02, 2024

Supplemental Financial Information [Abstract]

Supplemental Financial Information

Supplemental Financial Information

Accounts receivable consist of the following (in thousands):

	April 2, 2024		January 2, 2024
Delivery program receivables	$	1,825	$	1,869
Vendor rebate receivables	712		779
Franchise receivables	1,010		1,043
Other receivables	785		1,453
Accounts receivable	$	4,332	$	5,144

Prepaid expenses and other assets consist of the following (in thousands):

	April 2, 2024		January 2, 2024
Prepaid insurance	$	522	$	928
Prepaid occupancy related costs	794		800
Assets held for sale	1,577		—
Prepaid expenses	3,104		2,127
Other current assets	24		24
Prepaid expenses and other assets	$	6,021	$	3,879

Property and equipment, net, consists of the following (in thousands):

	April 2, 2024		January 2, 2024
Leasehold improvements	$	229,565	$	232,060
Furniture, fixtures and equipment	176,478		176,872
Construction in progress	8,980		6,426
	415,023		415,358
Accumulated depreciation and amortization	(263,701)		(263,182)
Property and equipment, net	$	151,322	$	152,176

Accrued payroll and benefits consist of the following (in thousands):

	April 2, 2024		January 2, 2024
Accrued payroll and related liabilities	$	8,416	$	5,205
Accrued bonus	1,210		698
Insurance liabilities	1,800		1,866
Accrued payroll and benefits	$	11,426	$	7,769

Accrued expenses and other current liabilities consist of the following (in thousands):

	April 2, 2024		January 2, 2024
Gift card liability	$	2,067	$	2,222
Occupancy related	1,179		1,066
Utilities	1,271		1,311
Current portion of finance lease liability	2,142		2,337
Other restaurant expense accruals	1,943		1,466
Other corporate expense accruals	4,330		4,548
Accrued expenses and other current liabilities	$	12,932	$	12,950

Assets Held for Sale

In April 2024, the Company entered into a definitive agreement to sell six restaurants to a new franchisee (“DND Noodles, Inc.”). The assets associated with the sale have been recorded in “Prepaid expenses and other assets” on the Condense Consolidated Balance Sheets as of April 2, 2024. Based on the sales price, there was no write down of assets related to this transaction during the quarter ended April 2, 2024 and a gain on sale will be recorded in the second quarter of 2024. The following table presents the carrying amounts of the major classes of assets classified as held for sale (in thousands):

	April 2, 2024
Assets
Current assets, total	$	1,534
Operating lease assets	43
Current assets held for sale	$	1,577

XML

Long-Term Debt

3 Months Ended

Apr. 02, 2024

Debt Disclosure [Abstract]

Long-Term Debt

Long-Term Debt

On July 27, 2022, the Company entered into the Amended and Restated Credit Agreement (as further amended, restated, extended, supplemented, modified and otherwise in effect from time to time, the “A&R Credit Agreement”), with each other Loan Party (as defined in the A&R Credit Agreement) party thereto, each lender from time to time party thereto, and U.S. Bank National Association, as Administrative Agent, L/C Issuer and Swing Line Lender (each as defined in the A&R Credit Agreement). The A&R Credit Agreement matures on July 27, 2027. Among other things, the A&R Credit Agreement: (i) increased the credit facility from $100.0 million to $125.0 million; (ii) eliminated the term loan and principal amortization components of the credit facility; (iii) removed the Company’s capital expenditure covenant; (iv) enhanced flexibility for certain covenants and restrictions; and (v) lowered the spread of the Company’s cost of borrowing and transitioned from the London Interbank Offered Rate (LIBOR) to the Secured Overnight Financing Rate (“SOFR”) plus a margin of 1.50% to 2.50% per annum, based upon the consolidated total lease-adjusted leverage ratio. In connection with the entry into the A&R Credit Agreement, the Company wrote off a portion of the unamortized debt issuance costs related to the Credit Agreement in the amount of $0.3 million in 2022. The A&R Credit Agreement is secured by a pledge of stock of substantially all of the Company’s subsidiaries and a lien on substantially all of the personal property assets of the Company and its subsidiaries.

On December 21, 2023, the Company amended its A&R Credit Agreement by entering into that certain First Amendment to Amended and Restated Credit Agreement (the “Amendment”). Among the modifications, the Amendment: (i) increased applicable rate ranges (A) with respect to SOFR loans, from 1.50% - 2.50% per annum to 1.75% - 3.00% per annum and (B) with respect to base rate loans, from 0.50% - 1.50% per annum to 0.75% - 2.00% per annum, in each case as determined by the Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement), (ii) amended the Consolidated Fixed Charge Coverage Ratio (as defined in the A&R Credit Agreement) in order to limit the deduction of capital expenditures to “Non-Growth Capital Expenditures”, (iii) added a defined term for “Non-Growth Capital Expenditures” (along with certain related definitions), (iv) added a new capital expenditures covenant governing entry into new lease agreements and (v) increased the Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement) to be no greater than (x) 4.50 to 1.00 for the period beginning on the last day of the fiscal quarter ending January 2, 2024 until and including the last day of the fiscal quarter ending December 30, 2025 and (y) 4.25 to 1.00 for the period beginning on the last day of the fiscal quarter ending March 31, 2026 until and including the last day of the fiscal quarter ending September 29, 2026.

As of April 2, 2024, the Company had $83.0 million of indebtedness (excluding $1.8 million of unamortized debt issuance costs) and $3.0 million of letters of credit outstanding under the A&R Credit Agreement. As of April 2, 2024, the Company had cash on hand of $1.3 million.

The Company’s revolver, which had a balance of $81.4 million as of April 2, 2024, bore interest at rates between 8.42% and 10.50% during the first quarter of 2024. The Company’s swingline, which had a balance of $1.6 million as of April 2, 2024, bore interest at 10.50% in the first quarter of 2024.

The Company also maintains outstanding letters of credit to secure obligations under its workers’ compensation program and certain lease obligations. The Company was in compliance with all of its debt covenants as of April 2, 2024.

XML

Fair Value Measurements

3 Months Ended

Apr. 02, 2024

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and all other current liabilities approximate their fair values due to their short-term nature. The carrying amounts of borrowings approximate fair value as the line of credit, swingline and borrowings vary with market interest rates and negotiated terms and conditions are consistent with current market rates. The fair value of the Company’s line of credit and borrowings are measured using Level 2 inputs.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Assets recognized or disclosed at fair value in the condensed consolidated financial statements on a non-recurring basis include items such as leasehold improvements, property and equipment, operating lease assets, goodwill and other intangible assets. These assets are measured at fair value if determined to be impaired.

Adjustments to the fair value of assets measured at fair value on a non-recurring basis as of April 2, 2024 and April 4, 2023 are discussed in Note 7, Restaurant Impairments, Closure Costs and Asset Disposals.

XML

Income Taxes

3 Months Ended

Apr. 02, 2024

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

The following table presents the Company’s provision for income taxes (in thousands):

	Fiscal Quarter Ended
	April 2, 2024			April 4, 2023
Provision for (benefit from) income taxes	$	65		$	(73)
Effective tax rate	(1.1)		%	2.3		%

The effective tax rate for the first quarter of 2024 and 2023, respectively, reflects the impact of the previously recorded valuation allowance. For the remainder of fiscal 2024, the Company does not anticipate material income tax expense or benefit as a result of the valuation allowance recorded. The Company will maintain the valuation allowance against deferred tax assets until there is sufficient evidence to support a full or partial reversal. The reversal of a previously recorded valuation allowance will generally result in a benefit from income tax.

XML

Stock-Based Compensation

3 Months Ended

Apr. 02, 2024

Share-Based Payment Arrangement [Abstract]

Stock-Based Compensation

Stock-Based Compensation

In May of 2023, the Company’s Board of Directors adopted the 2023 Stock Incentive Plan, which was approved at the annual meeting of stockholders on May 16, 2023 (the “2023 Plan”). The 2023 Plan authorizes the grant of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units (“RSUs”), performance share units and incentive bonuses to employees, officers, non-employee directors and other service providers, as applicable. The Company’s 2013 Stock Incentive Plan, as amended and restated in May of 2013 was terminated. As of April 2, 2024, approximately 3.1 million share-based awards were available to be granted under the 2023 Plan.

The following table shows total stock-based compensation expense (in thousands):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Stock-based compensation expense	$	1,186	$	1,391
Capitalized stock-based compensation expense	$	22	$	22

XML

Restaurant Impairments, Closure Costs and Asset Disposals

3 Months Ended

Apr. 02, 2024

Discontinued Operations and Disposal Groups [Abstract]

Restaurant Impairments, Closure Costs and Asset Disposals

Restaurant Impairments, Closure Costs and Asset Disposals

The following table presents restaurant impairments, closure costs and asset disposals (in thousands):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Restaurant impairments (1)	$	171	$	86
Closure costs (1)	(156)		558
Loss on disposal of assets and other	1,214		925
	$	1,229	$	1,569

_____________________________

(1)Restaurant impairments and closure costs in all periods presented above include amounts related to restaurants previously impaired or closed. Closure costs in the first quarter of 2024 include the impact of lease remeasurements related to held for sale accounting for the six Oregon restaurants sold to a franchisee in April of 2024.

Impairment is based on management’s current assessment of the expected future cash flows of a restaurant based on recent results and other specific market factors. Impairment expense is a Level 3 fair value measure and is determined by comparing the carrying value of restaurant assets to the estimated fair value of the restaurant assets at resale value and the right-of-use asset based on a discounted cash flow analysis utilizing market lease rates.

There were no impairment charges for fixed assets in the first quarters of 2024 and 2023. In the first quarter of 2024, the Company wrote down lease related assets for one restaurant. All periods include ongoing equipment costs for restaurants previously impaired.

The Company closed two restaurants during both the first quarters of 2024 and 2023. Both periods included ongoing expenses from restaurant closures in prior years. These closure costs were offset by gains from lease remeasurement of $0.4 million in the first quarter of 2024 and $0.3 million in the first quarter of 2023.

Both periods include asset disposals in the normal course of business and sublease expense related to leases for which the Company remains obligated in connection with the divestiture of company-owned restaurants in previous years.

XML

Earnings (Loss) Per Share

3 Months Ended

Apr. 02, 2024

Earnings Per Share [Abstract]

Earnings (Loss) Per Share

Earnings (Loss) Per Share

Basic earnings (loss) per share (“EPS”) is calculated by dividing net income (loss) available to common stockholders by the weighted-average number of shares of common stock outstanding during each period. Diluted EPS is calculated using net income (loss) available to common stockholders divided by diluted weighted-average shares of common stock outstanding during each period. Potentially dilutive securities include shares of common stock underlying stock options, warrants and RSUs. Diluted EPS considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares would have an anti-dilutive effect.

The following table sets forth the computations of basic and diluted EPS (in thousands, except share and per share data):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Net loss	$	(6,140)	$	(3,115)
Shares:
Basic weighted average shares outstanding	45,079,355		46,115,506
Effect of dilutive securities	—		—
Diluted weighted average shares outstanding	45,079,355		46,115,506
Loss per share:
Basic loss per share	$	(0.14)	$	(0.07)
Diluted loss per share	$	(0.14)	$	(0.07)

The Company computes the effect of dilutive securities using the treasury stock method and average market prices during the period. Potential common shares are excluded from the computation of diluted loss per share when the effect would be anti-dilutive. The shares issuable on the vesting or exercise of share-based awards that were excluded from the calculation of diluted earnings per share because the effect of their inclusion would have been anti-dilutive totaled 3,317,111 and 3,100,963 for the first quarters of 2024 and 2023, respectively.

XML

Leases

3 Months Ended

Apr. 02, 2024

Leases [Abstract]

Leases

Leases

Supplemental balance sheet information related to leases is as follows (in thousands):

Classification		April 2, 2024		January 2, 2024
Assets
Operating	Operating lease assets, net	$	177,275	$	183,857
Finance	Property and equipment	2,930		3,440
Total leased assets		$	180,205	$	187,297
Liabilities
Current lease liabilities
Operating	Current operating lease liabilities	$	30,580	$	30,104
Finance	Accrued expenses and other current liabilities	2,142		2,337
Long-term lease liabilities
Operating	Long-term operating lease liabilities	178,545		186,285
Finance	Other long-term liabilities	1,118		1,469
Total lease liabilities		$	212,385	$	220,195

Sublease income recognized in the Condensed Consolidated Statements of Operations was $0.7 million and $0.8 million for the first quarters of 2024 and 2023, respectively.

Supplemental disclosures of cash flow information related to leases are as follows (in thousands):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Cash paid for lease liabilities:
Operating leases	$	10,996	$	10,522
Finance leases	652		764
	$	11,648	$	11,286
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases	$	2,410	$	7,015
Finance leases	74		142
	$	2,484	$	7,157

Leases

Leases

Supplemental balance sheet information related to leases is as follows (in thousands):

Classification		April 2, 2024		January 2, 2024
Assets
Operating	Operating lease assets, net	$	177,275	$	183,857
Finance	Property and equipment	2,930		3,440
Total leased assets		$	180,205	$	187,297
Liabilities
Current lease liabilities
Operating	Current operating lease liabilities	$	30,580	$	30,104
Finance	Accrued expenses and other current liabilities	2,142		2,337
Long-term lease liabilities
Operating	Long-term operating lease liabilities	178,545		186,285
Finance	Other long-term liabilities	1,118		1,469
Total lease liabilities		$	212,385	$	220,195

Sublease income recognized in the Condensed Consolidated Statements of Operations was $0.7 million and $0.8 million for the first quarters of 2024 and 2023, respectively.

Supplemental disclosures of cash flow information related to leases are as follows (in thousands):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Cash paid for lease liabilities:
Operating leases	$	10,996	$	10,522
Finance leases	652		764
	$	11,648	$	11,286
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases	$	2,410	$	7,015
Finance leases	74		142
	$	2,484	$	7,157

XML

Supplemental Disclosures to Condensed Consolidated Statements of Cash Flows

3 Months Ended

Apr. 02, 2024

Supplemental Cash Flow Elements [Abstract]

Supplemental Disclosures to Condensed Consolidated Statements of Cash Flows

Supplemental Disclosures to Condensed Consolidated Statements of Cash Flows

The following table presents the supplemental disclosures to the Condensed Consolidated Statements of Cash Flows for the first quarter ended April 2, 2024 and April 4, 2023 (in thousands):

	April 2, 2024		April 4, 2023
Interest paid (net of amounts capitalized)	$	1,773	$	738
Income taxes paid	25		10
Purchases of property and equipment accrued in accounts payable	4,595		6,873

XML

Revenue Recognition

3 Months Ended

Apr. 02, 2024

Revenue from Contract with Customer [Abstract]

Revenue Recognition

Revenue Recognition

Revenue

Revenue consists of sales from restaurant operations, franchise royalties and fees, and sublease income. Revenue from the operation of company-owned restaurants is recognized when sales occur. The Company reports revenue net of sales tax collected from customers and remitted to governmental taxing authorities.

Gift Cards

The Company sells gift cards which do not have an expiration date, and it does not deduct non-usage fees from outstanding gift card balances. The Company recognizes revenue from gift cards when the gift card is redeemed by the customer or the Company determines the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). The determination of the gift card breakage rate is based upon Company-specific historical redemption patterns. The Company has determined that approximately 14% of gift cards will not be redeemed and recognizes gift card breakage ratably over the estimated redemption period of the gift card, which is approximately 24 months. Gift card liability balances are typically highest at the end of each calendar year following increased gift card purchases during the holiday season.

As of April 2, 2024 and January 2, 2024, the current portion of the gift card liability, $2.1 million and $2.2 million, respectively, was included in accrued expenses and other current liabilities, and the long-term portion amounting to $0.8 million and $1.0 million, respectively, was included in other long-term liabilities in the Condensed Consolidated Balance Sheets.

Revenue recognized in the Condensed Consolidated Statements of Operations for the redemption of gift cards was $0.9 million and $1.0 million for the first quarters of 2024 and 2023, respectively.

Franchise Fees

Royalties from franchise restaurants are based on a percentage of restaurant revenues and are recognized in the period the related franchised restaurants’ sales occur. Development and franchise fees, portions of which are collected in advance, are nonrefundable and are recognized in income ratably over the term of the related franchise agreement or recognized upon the termination of the agreement between the Company and the franchisee. The Company has determined that the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement and should be treated as a single performance obligation; therefore, initial fees received from franchisees are recognized as revenue over the term of each respective franchise agreement, which is typically 20 years.

Loyalty Program

The Company operates the Noodles Rewards program, which is primarily a spend-based loyalty program. With each purchase, Noodles Rewards members earn loyalty points that can be redeemed for rewards, including free products. Using an estimate of the value of reward redemptions, we defer revenue associated with points earned, net of estimated points that will not be redeemed based upon the Company’s historical redemption patterns. Points generally expire after six months. Revenue is recognized in a future period when the reward points are redeemed. As of April 2, 2024 and January 2, 2024, the deferred revenue related to the rewards was $0.8 million and $0.9 million, respectively and is included in accrued expenses and other current liabilities in the Condensed Consolidated Balance Sheets.

XML

Commitments and Contingencies

3 Months Ended

Apr. 02, 2024

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

In the normal course of business, the Company is subject to other proceedings, lawsuits and claims. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. Consequently, the Company is unable to ascertain the ultimate aggregate amount of monetary liability or financial impact with respect to these matters as of April 2, 2024. These matters could affect the operating results of any one financial reporting period when resolved in future periods. The Company believes that an unfavorable outcome with respect to these matters is remote or a potential range of loss is not material to its consolidated financial statements. Significant increases in the number of these claims, or one or more successful claims that result in greater liabilities than the Company currently anticipates, could materially and adversely affect its business, financial condition, results of operations or cash flows.

XML

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended
	Apr. 02, 2024	Apr. 04, 2023
Pay vs Performance Disclosure
Net loss	$ (6,140)	$ (3,115)

XML

Insider Trading Arrangements	3 Months Ended
	Apr. 02, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

XML

Business Summary and Basis of Presentation (Policies)

3 Months Ended

Apr. 02, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements include the accounts of Noodles & Company and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. In the opinion of the Company, all adjustments considered necessary for the fair presentation of the Company’s results of operations, financial position and cash flows for the periods presented have been included and are of a normal, recurring nature. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The results of operations for any interim period are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in the Company’s annual consolidated financial statements on Form 10-K have been condensed or omitted. The condensed consolidated balance sheet as of January 2, 2024 was derived from audited financial statements. These financial statements should be read in conjunction with the audited financial statements and the related notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended January 2, 2024.

Fiscal Year

Fiscal Year

The Company operates on a 52- or 53-week fiscal year ending on the Tuesday closest to December 31. The Company’s fiscal quarters each contain 13 operating weeks, with the exception of the fourth quarter of a 53-week fiscal year, which contains 14 operating weeks. Fiscal year 2024, which ends on December 31, 2024, and fiscal year 2023, which ended on January 2, 2024, each contain 52 weeks. The Company’s fiscal quarter that ended April 2, 2024 is referred to as the first quarter of 2024, and the fiscal quarter ended April 4, 2023 is referred to as the first quarter of 2023.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosure.” The ASU updates reportable segment disclosure requirements, primarily through requiring enhanced disclosures about significant segment expenses and information used to assess segment performance. The ASU is effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The Company does not expect this to have a significant impact on its consolidated financial statements or related disclosures.

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The ASU includes amendments requiring enhanced income tax disclosures, primarily related to standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The guidance is effective for fiscal years beginning after December 15, 2024, with early adoption permitted, and should be applied either prospectively or retrospectively. The Company is currently evaluating the impact this guidance may have on its consolidated financial statements and related disclosures.

XML

Supplemental Financial Information (Tables)

3 Months Ended

Apr. 02, 2024

Supplemental Financial Information [Abstract]

Schedule of Accounts Receivable

Accounts receivable consist of the following (in thousands):

	April 2, 2024		January 2, 2024
Delivery program receivables	$	1,825	$	1,869
Vendor rebate receivables	712		779
Franchise receivables	1,010		1,043
Other receivables	785		1,453
Accounts receivable	$	4,332	$	5,144

Schedule of Prepaid Expenses and Other Assets

Prepaid expenses and other assets consist of the following (in thousands):

	April 2, 2024		January 2, 2024
Prepaid insurance	$	522	$	928
Prepaid occupancy related costs	794		800
Assets held for sale	1,577		—
Prepaid expenses	3,104		2,127
Other current assets	24		24
Prepaid expenses and other assets	$	6,021	$	3,879

Schedule of Property and Equipment

Property and equipment, net, consists of the following (in thousands):

	April 2, 2024		January 2, 2024
Leasehold improvements	$	229,565	$	232,060
Furniture, fixtures and equipment	176,478		176,872
Construction in progress	8,980		6,426
	415,023		415,358
Accumulated depreciation and amortization	(263,701)		(263,182)
Property and equipment, net	$	151,322	$	152,176

Schedule of Accrued Payroll and Benefits

Accrued payroll and benefits consist of the following (in thousands):

	April 2, 2024		January 2, 2024
Accrued payroll and related liabilities	$	8,416	$	5,205
Accrued bonus	1,210		698
Insurance liabilities	1,800		1,866
Accrued payroll and benefits	$	11,426	$	7,769

Schedule of Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consist of the following (in thousands):

	April 2, 2024		January 2, 2024
Gift card liability	$	2,067	$	2,222
Occupancy related	1,179		1,066
Utilities	1,271		1,311
Current portion of finance lease liability	2,142		2,337
Other restaurant expense accruals	1,943		1,466
Other corporate expense accruals	4,330		4,548
Accrued expenses and other current liabilities	$	12,932	$	12,950

Assets Held for Sale

In April 2024, the Company entered into a definitive agreement to sell six restaurants to a new franchisee (“DND Noodles, Inc.”). The assets associated with the sale have been recorded in “Prepaid expenses and other assets” on the Condense Consolidated Balance Sheets as of April 2, 2024. Based on the sales price, there was no write down of assets related to this transaction during the quarter ended April 2, 2024 and a gain on sale will be recorded in the second quarter of 2024. The following table presents the carrying amounts of the major classes of assets classified as held for sale (in thousands):

	April 2, 2024
Assets
Current assets, total	$	1,534
Operating lease assets	43
Current assets held for sale	$	1,577

Schedule Of Net Assets Held For Sale

The following table presents the carrying amounts of the major classes of assets classified as held for sale (in thousands):

	April 2, 2024
Assets
Current assets, total	$	1,534
Operating lease assets	43
Current assets held for sale	$	1,577

XML

Income Taxes (Tables)

3 Months Ended

Apr. 02, 2024

Income Tax Disclosure [Abstract]

Schedule of Provision for Income Taxes

The following table presents the Company’s provision for income taxes (in thousands):

	Fiscal Quarter Ended
	April 2, 2024			April 4, 2023
Provision for (benefit from) income taxes	$	65		$	(73)
Effective tax rate	(1.1)		%	2.3		%

XML

Stock-Based Compensation (Tables)

3 Months Ended

Apr. 02, 2024

Share-Based Payment Arrangement [Abstract]

Schedule of Stock-Based Compensation Expense

The following table shows total stock-based compensation expense (in thousands):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Stock-based compensation expense	$	1,186	$	1,391
Capitalized stock-based compensation expense	$	22	$	22

XML

Restaurant Impairments, Closure Costs and Asset Disposals (Tables)

3 Months Ended

Apr. 02, 2024

Discontinued Operations and Disposal Groups [Abstract]

Schedule of Restaurant Impairments, Closure Costs and Asset Disposals

The following table presents restaurant impairments, closure costs and asset disposals (in thousands):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Restaurant impairments (1)	$	171	$	86
Closure costs (1)	(156)		558
Loss on disposal of assets and other	1,214		925
	$	1,229	$	1,569

_____________________________

(1)Restaurant impairments and closure costs in all periods presented above include amounts related to restaurants previously impaired or closed. Closure costs in the first quarter of 2024 include the impact of lease remeasurements related to held for sale accounting for the six Oregon restaurants sold to a franchisee in April of 2024.

XML

Earnings (Loss) Per Share (Tables)

3 Months Ended

Apr. 02, 2024

Earnings Per Share [Abstract]

Schedule of Basic and Diluted EPS

The following table sets forth the computations of basic and diluted EPS (in thousands, except share and per share data):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Net loss	$	(6,140)	$	(3,115)
Shares:
Basic weighted average shares outstanding	45,079,355		46,115,506
Effect of dilutive securities	—		—
Diluted weighted average shares outstanding	45,079,355		46,115,506
Loss per share:
Basic loss per share	$	(0.14)	$	(0.07)
Diluted loss per share	$	(0.14)	$	(0.07)

XML

Leases (Tables)

3 Months Ended

Apr. 02, 2024

Leases [Abstract]

Schedule of Supplemental Lease Information

Supplemental balance sheet information related to leases is as follows (in thousands):

Classification		April 2, 2024		January 2, 2024
Assets
Operating	Operating lease assets, net	$	177,275	$	183,857
Finance	Property and equipment	2,930		3,440
Total leased assets		$	180,205	$	187,297
Liabilities
Current lease liabilities
Operating	Current operating lease liabilities	$	30,580	$	30,104
Finance	Accrued expenses and other current liabilities	2,142		2,337
Long-term lease liabilities
Operating	Long-term operating lease liabilities	178,545		186,285
Finance	Other long-term liabilities	1,118		1,469
Total lease liabilities		$	212,385	$	220,195

Supplemental disclosures of cash flow information related to leases are as follows (in thousands):

	Fiscal Quarter Ended
	April 2, 2024		April 4, 2023
Cash paid for lease liabilities:
Operating leases	$	10,996	$	10,522
Finance leases	652		764
	$	11,648	$	11,286
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases	$	2,410	$	7,015
Finance leases	74		142
	$	2,484	$	7,157

XML

Supplemental Disclosures to Condensed Consolidated Statements of Cash Flows (Tables)

3 Months Ended

Apr. 02, 2024

Supplemental Cash Flow Elements [Abstract]

Schedule of Supplemental Disclosures to the Condensed Consolidated Statements of Cash Flows

The following table presents the supplemental disclosures to the Condensed Consolidated Statements of Cash Flows for the first quarter ended April 2, 2024 and April 4, 2023 (in thousands):

	April 2, 2024		April 4, 2023
Interest paid (net of amounts capitalized)	$	1,773	$	738
Income taxes paid	25		10
Purchases of property and equipment accrued in accounts payable	4,595		6,873

XML

Business Summary and Basis of Presentation (Details)	3 Months Ended
	Apr. 02, 2024 restaurant state segment
Franchisor Disclosure [Line Items]
Number of restaurants	469
Number of states with operations | state	31
Number of operating segments | segment	1
Number of reportable segments | segment	1
Company-owned
Franchisor Disclosure [Line Items]
Number of restaurants	380
Franchise
Franchisor Disclosure [Line Items]
Number of restaurants	89

XML

Supplemental Financial Information - Accounts Receivable (Details) - USD ($) $ in Thousands	Apr. 02, 2024	Jan. 02, 2024
Accounts, Notes, Loans and Financing Receivable [Line Items]
Accounts receivable	$ 4,332	$ 5,144
Delivery program receivables
Accounts, Notes, Loans and Financing Receivable [Line Items]
Accounts receivable	1,825	1,869
Vendor rebate receivables
Accounts, Notes, Loans and Financing Receivable [Line Items]
Accounts receivable	712	779
Franchise receivables
Accounts, Notes, Loans and Financing Receivable [Line Items]
Accounts receivable	1,010	1,043
Other receivables
Accounts, Notes, Loans and Financing Receivable [Line Items]
Accounts receivable	$ 785	$ 1,453

XML

Supplemental Financial Information - Prepaid Expenses and Other Assets (Details) - USD ($) $ in Thousands	Apr. 02, 2024	Jan. 02, 2024
Supplemental Financial Information [Abstract]
Prepaid insurance	$ 522	$ 928
Prepaid occupancy related costs	794	800
Assets held for sale	1,577	0
Prepaid expenses	3,104	2,127
Other current assets	24	24
Prepaid expenses and other assets	$ 6,021	$ 3,879

XML

Supplemental Financial Information - Property and Equipment, Net (Details) - USD ($) $ in Thousands	Apr. 02, 2024	Jan. 02, 2024
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 415,023	$ 415,358
Accumulated depreciation and amortization	(263,701)	(263,182)
Property and equipment, net	151,322	152,176
Leasehold improvements
Property, Plant and Equipment [Line Items]
Property and equipment, gross	229,565	232,060
Furniture, fixtures and equipment
Property, Plant and Equipment [Line Items]
Property and equipment, gross	176,478	176,872
Construction in progress
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 8,980	$ 6,426

XML

Supplemental Financial Information - Accrued Payroll and Benefits (Details) - USD ($) $ in Thousands	Apr. 02, 2024	Jan. 02, 2024
Supplemental Financial Information [Abstract]
Accrued payroll and related liabilities	$ 8,416	$ 5,205
Accrued bonus	1,210	698
Insurance liabilities	1,800	1,866
Accrued payroll and benefits	$ 11,426	$ 7,769

XML

Supplemental Financial Information - Accrued Expenses and Other Current Liabilities (Details) - USD ($) $ in Thousands	Apr. 02, 2024	Jan. 02, 2024
Supplemental Financial Information [Abstract]
Gift card liability	$ 2,067	$ 2,222
Occupancy related	1,179	1,066
Utilities	1,271	1,311
Current portion of finance lease liability	2,142	2,337
Other restaurant expense accruals	1,943	1,466
Other corporate expense accruals	4,330	4,548
Accrued expenses and other current liabilities	$ 12,932	$ 12,950

XML

Supplemental Financial Information - Assets Held for Sale (Details)	Apr. 02, 2024 USD ($) restaurant	Jan. 02, 2024 USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Assets held for sale	$ 1,577,000	$ 0
Six Restaurant
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Number Of Restaurants Related To Disposal | restaurant	6
Disposal Group, Not Discontinued Operation, Loss (Gain) on Write-down	$ 0
Current assets, total	1,534,000
Operating lease assets	43,000
Assets held for sale	$ 1,577,000

XML

Long-Term Debt - Narrative (Details)			3 Months Ended		6 Months Ended	24 Months Ended
	Dec. 21, 2023	Jul. 27, 2022 USD ($)	Apr. 02, 2024 USD ($)	Jan. 03, 2023 USD ($)	Sep. 29, 2026	Dec. 30, 2025	Jan. 02, 2024 USD ($)	Nov. 20, 2019 USD ($)
Line of Credit Facility [Line Items]
Cash and cash equivalents			$ 1,334,000				$ 3,013,000
Forecast
Line of Credit Facility [Line Items]
Lease Adjusted Leverage Ratio					4.25	4.50
Revolving credit facility
Line of Credit Facility [Line Items]
Long-Term Line of Credit			$ 81,400,000
Revolving credit facility | Minimum
Line of Credit Facility [Line Items]
Basis spread on variable rate			8.42%
Revolving credit facility | Maximum
Line of Credit Facility [Line Items]
Basis spread on variable rate			10.50%
Swingline subfacility
Line of Credit Facility [Line Items]
Long-Term Line of Credit			$ 1,600,000
Swingline subfacility | Minimum
Line of Credit Facility [Line Items]
Interest rate during period			10.50%
2018 Credit Facility
Line of Credit Facility [Line Items]
Indebtedness			$ 83,000,000
Unamortized debt issuance costs			1,800,000
Letters of credit outstanding			3,000,000
Cash and cash equivalents			$ 1,300,000
2018 Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum
Line of Credit Facility [Line Items]
Basis spread on variable rate		1.50%
2018 Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum
Line of Credit Facility [Line Items]
Basis spread on variable rate		2.50%
2018 Credit Facility | Revolving credit facility
Line of Credit Facility [Line Items]
Maximum borrowing capacity		$ 125,000,000						$ 100,000,000
A&R Credit Agreement | SOFR | Minimum
Line of Credit Facility [Line Items]
Basis spread on variable rate	1.75%	1.50%
A&R Credit Agreement | SOFR | Maximum
Line of Credit Facility [Line Items]
Basis spread on variable rate	3.00%	2.50%
A&R Credit Agreement | Base Rate | Minimum
Line of Credit Facility [Line Items]
Basis spread on variable rate	0.75%	0.50%
A&R Credit Agreement | Base Rate | Maximum
Line of Credit Facility [Line Items]
Basis spread on variable rate	2.00%	1.50%
A&R Credit Agreement | Revolving credit facility
Line of Credit Facility [Line Items]
Write off of Deferred Debt Issuance Cost				$ 300,000

XML

Income Taxes (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 02, 2024	Apr. 04, 2023
Income Tax Disclosure [Abstract]
Provision for (benefit from) income taxes	$ 65	$ (73)
Effective tax rate	(1.10%)	2.30%

XML

Stock-Based Compensation (Details) - USD ($) $ in Thousands, shares in Millions	3 Months Ended
	Apr. 02, 2024	Apr. 04, 2023
Share-Based Payment Arrangement [Abstract]
Shares awards available to be granted (in shares)	3.1
Stock-based compensation expense	$ 1,186	$ 1,391
Capitalized stock-based compensation expense	$ 22	$ 22

XML

Restaurant Impairments, Closure Costs and Asset Disposals - Activity (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 02, 2024	Apr. 04, 2023
Discontinued Operations and Disposal Groups [Abstract]
Restaurant impairments	$ 171	$ 86
Closure costs	(156)	558
Loss on disposal of assets and other	1,214	925
Restaurant impairments, closure costs and asset disposals	$ 1,229	$ 1,569

XML

Restaurant Impairments, Closure Costs and Asset Disposals - Narrative (Details) $ in Millions	3 Months Ended
	Apr. 02, 2024 USD ($) restaurant	Apr. 04, 2023 USD ($) restaurant
Discontinued Operations and Disposal Groups [Abstract]
Number of restaurants impaired	0	0
Number of restaurants with lease related assets written down	1
Number of restaurants closed	2	2
Offset adjustment to closure costs related to lease terminations | $	$ 0.4	$ 0.3

XML

Earnings (Loss) Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Apr. 02, 2024	Apr. 04, 2023
Earnings Per Share [Abstract]
Net loss	$ (6,140)	$ (3,115)
Shares:
Basic weighted average shares outstanding (in shares)	45,079,355	46,115,506
Effect of dilutive securities (in shares)	0	0
Diluted weighted average shares outstanding (in shares)	45,079,355	46,115,506
Loss per share:
Basic earnings (loss) per share (USD per share)	$ (0.14)	$ (0.07)
Diluted earnings (loss) per share (USD per share)	$ (0.14)	$ (0.07)
Anti-dilutive securities
Antidilutive securities excluded from computation of earnings (loss) per share	3,317,111	3,100,963

XML

Leases - Supplemental Balance Sheet Information (Details) - USD ($) $ in Thousands	Apr. 02, 2024	Jan. 02, 2024
Assets
Operating lease assets, net	$ 177,275	$ 183,857
Finance lease assets, net	2,930	3,440
Total leased assets	$ 180,205	$ 187,297
Finance lease assets, line item [Extensible Enumeration]	Property and equipment, net	Property and equipment, net
Liabilities
Current operating lease liabilities	$ 30,580	$ 30,104
Current portion of finance lease liabilities	2,142	2,337
Long-term operating lease liabilities, net	178,545	186,285
Long-term finance lease liabilities	1,118	1,469
Total lease liabilities	$ 212,385	$ 220,195
Current finance lease liabilities, line item [Extensible Enumeration]	Accrued expenses and other current liabilities	Accrued expenses and other current liabilities
Long-term finance lease liabilities, line item [Extensible Enumeration]	Other long-term liabilities	Other long-term liabilities

XML

Leases - Narrative (Details) - USD ($) $ in Millions	3 Months Ended
	Apr. 02, 2024	Apr. 04, 2023
Leases [Abstract]
Sublease income	$ 0.7	$ 0.8

XML

Leases - Supplemental Disclosures of Cash Flow Information (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 02, 2024	Apr. 04, 2023
Leases [Abstract]
Cash paid for operating lease liabilities	$ 10,996	$ 10,522
Cash paid for finance lease liabilities	652	764
Cash paid for lease liabilities	11,648	11,286
Right-of-use assets obtained in exchange for operating lease liabilities	2,410	7,015
Right-of-use assets obtained in exchange for finance lease liabilities	74	142
Right-of-use assets obtained in exchange for lease liabilities	$ 2,484	$ 7,157

XML

Supplemental Disclosures to Condensed Consolidated Statements of Cash Flows (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 02, 2024	Apr. 04, 2023
Supplemental Cash Flow Elements [Abstract]
Interest paid (net of amounts capitalized)	$ 1,773	$ 738
Income taxes paid	25	10
Purchases of property and equipment accrued in accounts payable	$ 4,595	$ 6,873

XML

Revenue Recognition (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 02, 2024	Apr. 04, 2023	Jan. 02, 2024
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Expected unredeemed percent	14.00%
Estimated redemption period	24 months
Gift card liability, current	$ 2,067		$ 2,222
Revenue recognized for redemption of gift cards	$ 900	$ 1,000
Period in which initial fees received from franchisees will be recognized as revenue	20 years
Loyalty program deferred revenue	$ 800		900
Accrued Expenses and Other Current Liabilities
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Gift card liability, current	2,100		2,200
Other Long-term Liabilities
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Gift card liability, non-current	$ 800		$ 1,000