XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Jan. 02, 2024
Jan. 03, 2023
Dec. 28, 2021
Revenue:      
Total revenue $ 503,405 $ 509,480 $ 475,152
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Other restaurant operating costs 91,559 91,220 83,603
General and administrative 51,833 49,903 47,535
Depreciation and amortization 26,792 23,268 22,333
Pre-opening 2,215 1,662 665
Restaurant impairments, closure costs and asset disposals 8,400 6,164 5,727
Total costs and expenses 508,434 510,312 469,335
(Loss) income from operations (5,029) (832) 5,817
Interest expense, net 4,803 2,445 2,082
(Loss) income before income taxes (9,832) (3,277) 3,735
Provision for income taxes 24 37 70
Net (loss) income $ (9,856) $ (3,314) $ 3,665
(Loss) earnings per Class A and Class B common stock, combined      
Basic (USD per share) $ (0.21) $ (0.07) $ 0.08
Diluted (USD per share) $ (0.21) $ (0.07) $ 0.08
Weighted average Class A and Class B common stock outstanding, combined      
Basic (in shares) 45,863,719 45,913,787 45,483,029
Diluted (in shares) 45,863,719 45,913,787 46,125,386
Restaurant revenue      
Revenue:      
Total revenue $ 492,648 $ 498,359 $ 467,336
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs 124,102 137,859 117,894
Franchising royalties and fees, and other      
Revenue:      
Total revenue 10,757 11,121 7,816
Labor      
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs 157,608 155,023 145,622
Occupancy      
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs $ 45,925 $ 45,213 $ 45,956