XML 46 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Jan. 02, 2024
Leases [Abstract]  
Schedule of Lease Costs and Supplemental Information
Supplemental balance sheet information related to leases is as follows (in thousands):
Classification20232022
Assets
OperatingOperating lease assets, net $183,857 $183,392 
FinanceProperty and equipment3,440 5,258 
Total leased assets$187,297 $188,650 
Liabilities
Current lease liabilities
OperatingCurrent operating lease liabilities$30,104 $28,581 
FinanceAccrued expenses and other current liabilities2,337 2,210 
Long-term lease liabilities
OperatingLong-term operating lease liabilities186,285 187,320 
FinanceOther long-term liabilities1,469 3,520 
Total lease liabilities$220,195 $221,631 

The components of lease costs are as follows (in thousands):
Year EndedYear Ended
Year Ended
ClassificationJanuary 2, 2024January 3, 2023December 28, 2021
Operating lease costOccupancy, other restaurant operating costs, general and administrative expenses, and pre-opening costs$39,192 $38,514 $39,075 
Closure costs, loss on disposals and other2,929 3,071 1,598 
Finance lease cost
Amortization of lease assetsDepreciation and amortization2,270 2,250 2,128 
Interest on lease liabilitiesInterest expense, net297 401 487 
44,688 44,236 43,288 
Sublease incomeFranchising royalties and fees, and other(3,087)(3,242)(1,832)
Total lease cost, net$41,601 $40,994 $41,456 
Lease term and discount rate are as follows:
January 2, 2024January 3, 2023
Weighted average remaining lease term (years):
Operating8.37.9
Finance2.02.6
Weighted average discount rate:
Operating8.0 %8.0 %
Finance6.5 %6.4 %

Supplemental disclosures of cash flow information related to leases are as follows (in thousands):
Cash paid for lease liabilities:20232022
Operating leases$42,731 $45,158 
Finance leases2,672 2,391 
$45,403 $47,549 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases$27,385 $19,584 
Finance leases462 1,346 
$27,847 $20,930 
Schedule of Future Minimum Lease Payments for Finance Leases
Future minimum lease payments required under existing leases as of January 2, 2024 are as follows (in thousands):
Operating LeasesFinance LeasesTotal
2024$39,683 $2,494 $42,177 
202545,171 1,241 46,412 
202641,377 139 41,516 
202736,954 83 37,037 
202830,995 45 31,040 
Thereafter100,080 46 100,126 
Total lease payments294,260 4,048 298,308 
Less: Imputed interest77,871 242 78,113 
Present value of lease liabilities$216,389 $3,806 $220,195 
Schedule of Future Minimum Lease Payments for Operating Leases
Future minimum lease payments required under existing leases as of January 2, 2024 are as follows (in thousands):
Operating LeasesFinance LeasesTotal
2024$39,683 $2,494 $42,177 
202545,171 1,241 46,412 
202641,377 139 41,516 
202736,954 83 37,037 
202830,995 45 31,040 
Thereafter100,080 46 100,126 
Total lease payments294,260 4,048 298,308 
Less: Imputed interest77,871 242 78,113 
Present value of lease liabilities$216,389 $3,806 $220,195