XML 19 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Apr. 04, 2023
Mar. 29, 2022
Revenue:    
Total revenue $ 126,077 $ 112,562
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Other restaurant operating costs 24,011 21,866
General and administrative 13,641 11,840
Depreciation and amortization 6,250 5,721
Pre-opening 492 408
Restaurant impairments, closure costs and asset disposals 1,569 1,389
Total costs and expenses 128,304 118,637
Loss from operations (2,227) (6,075)
Interest expense, net 961 437
Loss before taxes (3,188) (6,512)
Benefit from income taxes (73) (83)
Net loss $ (3,115) $ (6,429)
Loss per Class A and Class B common stock, combined    
Basic (USD per share) $ (0.07) $ (0.14)
Diluted (USD per share) $ (0.07) $ (0.14)
Weighted average shares of Class A and Class B common stock outstanding, combined:    
Basic (in shares) 46,115,506 45,726,500
Diluted (in shares) 46,115,506 45,726,500
Restaurant revenue    
Revenue:    
Total revenue $ 123,227 $ 109,961
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Restaurant operating costs 31,025 30,771
Franchising royalties and fees, and other    
Revenue:    
Total revenue 2,850 2,601
Labor    
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Restaurant operating costs 39,830 35,493
Occupancy    
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Restaurant operating costs $ 11,486 $ 11,149