XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Jan. 03, 2023
Dec. 28, 2021
Dec. 29, 2020
Revenue:      
Total revenue $ 509,480 $ 475,152 $ 393,655
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Other restaurant operating costs 91,220 83,603 71,208
General and administrative 49,903 47,535 42,876
Depreciation and amortization 23,268 22,333 21,709
Pre-opening 1,662 665 443
Restaurant impairments, closure costs and asset disposals 6,164 5,727 6,540
Total costs and expenses 510,312 469,335 413,684
(Loss) income from operations (832) 5,817 (20,029)
Interest expense, net 2,445 2,082 3,146
(Loss) income before income taxes (3,277) 3,735 (23,175)
Provision for income taxes 37 70 84
Net (loss) income $ (3,314) $ 3,665 $ (23,259)
(Loss) earnings per Class A and Class B common stock, combined      
Basic (USD per share) $ (0.07) $ 0.08 $ (0.53)
Diluted (USD per share) $ (0.07) $ 0.08 $ (0.53)
Weighted average Class A and Class B common stock outstanding, combined      
Basic (in shares) 45,913,787 45,483,029 44,272,474
Diluted (in shares) 45,913,787 46,125,386 44,272,474
Restaurant revenue      
Revenue:      
Total revenue $ 498,359 $ 467,336 $ 388,480
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs 137,859 117,894 97,697
Franchising royalties and fees, and other      
Revenue:      
Total revenue 11,121 7,816 5,175
Labor      
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs 155,023 145,622 126,424
Occupancy      
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs $ 45,213 $ 45,956 $ 46,787