XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Jan. 03, 2023
Leases [Abstract]  
Schedule of Lease Costs and Supplemental Information
Supplemental balance sheet information related to leases is as follows (in thousands):
Classification20222021
Assets
OperatingOperating lease assets, net $183,392 $188,440 
FinanceProperty and equipment5,258 6,394 
Total leased assets$188,650 $194,834 
Liabilities
Current lease liabilities
OperatingCurrent operating lease liabilities$28,581 $26,617 
FinanceAccrued expenses and other current liabilities2,210 1,956 
Long-term lease liabilities
OperatingLong-term operating lease liabilities187,320 200,243 
FinanceOther long-term liabilities3,520 4,654 
Total lease liabilities$221,631 $233,470 


The components of lease costs are as follows (in thousands):
Year EndedYear Ended
ClassificationJanuary 3, 2023December 28, 2021
Operating lease costOccupancy, other restaurant operating costs, general and administrative expenses, and pre-opening costs$38,514 $39,075 
Closure costs, loss on disposals and other3,071 1,598 
Finance lease cost
Amortization of lease assetsDepreciation and amortization2,250 2,128 
Interest on lease liabilitiesInterest expense, net401 487 
44,236 43,288 
Sublease incomeFranchising royalties and fees, and other(3,242)(1,832)
Total lease cost, net$40,994 $41,456 
Lease term and discount rate are as follows:
January 3, 2023December 28, 2021
Weighted average remaining lease term (years):
Operating7.98.1
Finance2.63.4
Weighted average discount rate:
Operating8.0 %8.2 %
Finance6.4 %6.5 %

Supplemental disclosures of cash flow information related to leases are as follows (in thousands):
Cash paid for lease liabilities:20222021
Operating leases$45,158 $42,231 
Finance leases2,391 2,413 
$47,549 $44,644 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases$19,584 $15,642 
Finance leases1,346 701 
$20,930 $16,343 
Schedule of Future Minimum Lease Payments for Finance Leases
Future minimum lease payments required under existing leases as of January 3, 2023 are as follows (in thousands):
Operating LeasesFinance LeasesTotal
2023$38,869 $2,591 $41,460 
202443,107 2,350 45,457 
202541,592 1,119 42,711 
202637,879 37 37,916 
202733,483 34 33,517 
Thereafter94,198 64 94,262 
Total lease payments289,128 6,195 295,323 
Less: Imputed interest73,227 465 73,692 
Present value of lease liabilities$215,901 $5,730 $221,631 
Schedule of Future Minimum Lease Payments for Operating Leases
Future minimum lease payments required under existing leases as of January 3, 2023 are as follows (in thousands):
Operating LeasesFinance LeasesTotal
2023$38,869 $2,591 $41,460 
202443,107 2,350 45,457 
202541,592 1,119 42,711 
202637,879 37 37,916 
202733,483 34 33,517 
Thereafter94,198 64 94,262 
Total lease payments289,128 6,195 295,323 
Less: Imputed interest73,227 465 73,692 
Present value of lease liabilities$215,901 $5,730 $221,631