XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 27, 2022
Sep. 28, 2021
Sep. 27, 2022
Sep. 28, 2021
Revenue:        
Total revenue $ 129,381 $ 125,126 $ 373,010 $ 360,352
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Other restaurant operating costs 22,709 21,529 67,367 62,816
General and administrative 11,596 12,187 36,180 36,094
Depreciation and amortization 5,826 5,571 17,310 16,734
Pre-opening 337 125 1,098 346
Restaurant impairments, closure costs and asset disposals 1,672 1,126 5,032 2,747
Total costs and expenses 127,852 119,806 375,678 350,187
Income (loss) from operations 1,529 5,320 (2,668) 10,165
Interest expense, net 735 594 1,661 1,714
Income (loss) before taxes 794 4,726 (4,329) 8,451
(Benefit from) provision for income taxes (1) 29 (40) 48
Net income (loss) $ 795 $ 4,697 $ (4,289) $ 8,403
Earnings (loss) per Class A and Class B common stock, combined        
Basic (USD per share) $ 0.02 $ 0.10 $ (0.09) $ 0.19
Diluted (USD per share) $ 0.02 $ 0.10 $ (0.09) $ 0.18
Weighted average shares of Class A and Class B common stock outstanding, combined:        
Basic (in shares) 46,010,824 45,635,455 45,872,893 45,414,332
Diluted (in shares) 46,197,511 46,382,509 45,872,893 46,134,994
Restaurant revenue        
Revenue:        
Total revenue $ 126,638 $ 123,094 $ 364,873 $ 354,553
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Restaurant operating costs 35,528 30,946 101,963 88,728
Franchising royalties and fees, and other        
Revenue:        
Total revenue 2,743 2,032 8,137 5,799
Labor        
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Restaurant operating costs 39,049 36,896 113,370 108,128
Occupancy        
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Restaurant operating costs $ 11,135 $ 11,426 $ 33,358 $ 34,594