XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 28, 2022
Jun. 29, 2021
Jun. 28, 2022
Jun. 29, 2021
Revenue:        
Total revenue $ 131,067 $ 125,649 $ 243,629 $ 235,226
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Other restaurant operating costs 22,792 21,082 44,658 41,287
General and administrative 12,744 12,978 24,584 23,907
Depreciation and amortization 5,763 5,576 11,484 11,163
Pre-opening 353 163 761 221
Restaurant impairments, closure costs and asset disposals 1,971 390 3,360 1,621
Total costs and expenses 129,189 119,439 247,826 230,381
Income (loss) from operations 1,878 6,210 (4,197) 4,845
Interest expense, net 489 498 926 1,120
Income (loss) before taxes 1,389 5,712 (5,123) 3,725
Provision for (benefit from) income taxes 44 29 (39) 19
Net income (loss) $ 1,345 $ 5,683 $ (5,084) $ 3,706
Earnings (loss) per Class A and Class B common stock, combined        
Basic (USD per share) $ 0.03 $ 0.12 $ (0.11) $ 0.08
Diluted (USD per share) $ 0.03 $ 0.12 $ (0.11) $ 0.08
Weighted average shares of Class A and Class B common stock outstanding, combined:        
Basic (in shares) 45,881,354 45,506,476 45,803,927 45,303,160
Diluted (in shares) 46,108,720 46,246,169 45,803,927 45,992,119
Restaurant revenue        
Revenue:        
Total revenue $ 128,274 $ 123,715 $ 238,235 $ 231,459
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Restaurant operating costs 35,664 30,805 66,435 57,782
Franchising royalties and fees, and other        
Revenue:        
Total revenue 2,793 1,934 5,394 3,767
Labor        
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Restaurant operating costs 38,828 36,926 74,321 71,232
Occupancy        
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Restaurant operating costs $ 11,074 $ 11,519 $ 22,223 $ 23,168