XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 29, 2022
Mar. 30, 2021
Revenue:    
Total revenue $ 112,562 $ 109,577
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Other restaurant operating costs 21,866 20,205
General and administrative 11,840 10,929
Depreciation and amortization 5,721 5,587
Pre-opening 408 58
Restaurant impairments, closure costs and asset disposals 1,389 1,231
Total costs and expenses 118,637 110,942
Loss from operations (6,075) (1,365)
Interest expense, net 437 622
Loss before taxes (6,512) (1,987)
Benefit from income taxes (83) (10)
Net loss $ (6,429) $ (1,977)
Loss per Class A and Class B common stock, combined    
Basic (USD per share) $ (0.14) $ (0.04)
Diluted (USD per share) $ (0.14) $ (0.04)
Weighted average shares of Class A and Class B common stock outstanding, combined:    
Basic (in shares) 45,726,500 45,098,028
Diluted (in shares) 45,726,500 45,098,028
Restaurant revenue    
Revenue:    
Total revenue $ 109,961 $ 107,744
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Restaurant operating costs 30,771 26,977
Franchising royalties and fees, and other    
Revenue:    
Total revenue 2,601 1,833
Labor    
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Restaurant operating costs 35,493 34,306
Occupancy    
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Restaurant operating costs $ 11,149 $ 11,649