XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2021
Dec. 29, 2020
Dec. 31, 2019
Revenue:      
Total revenue $ 475,152 $ 393,655 $ 462,411
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Other restaurant operating costs 83,603 71,208 66,684
General and administrative 47,535 42,876 43,446
Depreciation and amortization 22,333 21,709 22,086
Pre-opening 665 443 402
Restaurant impairments, closure costs and asset disposals 5,727 6,540 7,747
Total costs and expenses 469,335 413,684 456,972
Income (loss) from operations 5,817 (20,029) 5,439
Loss on extinguishment of debt 0 0 746
Interest expense, net 2,082 3,146 2,942
Income (loss) before income taxes 3,735 (23,175) 1,751
Provision for income taxes 70 84 104
Net income (loss) $ 3,665 $ (23,259) $ 1,647
Earnings (loss) per Class A and Class B common stock, combined      
Basic (USD per share) $ 0.08 $ (0.53) $ 0.04
Diluted (USD per share) $ 0.08 $ (0.53) $ 0.04
Weighted average Class A and Class B common stock outstanding, combined      
Basic (in shares) 45,483,029 44,272,474 44,036,947
Diluted (in shares) 46,125,386 44,272,474 44,976,436
Restaurant revenue      
Revenue:      
Total revenue $ 467,336 $ 388,480 $ 456,671
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs 117,894 97,697 117,179
Franchising royalties and fees, and other      
Revenue:      
Total revenue 7,816 5,175 5,740
Labor      
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs 145,622 126,424 150,565
Occupancy      
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs $ 45,956 $ 46,787 $ 48,863