XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 28, 2021
Leases [Abstract]  
Schedule of Lease Costs and Supplemental Information
Supplemental balance sheet information related to leases is as follows (in thousands):
Classification20212020
Assets
OperatingOperating lease assets, net $188,440 $195,618 
FinanceProperty and equipment6,394 7,822 
Total leased assets$194,834 $203,440 
Liabilities
Current lease liabilities
OperatingCurrent operating lease liabilities$26,617 $26,094 
FinanceAccrued expenses and other current liabilities1,956 1,800 
Long-term lease liabilities
OperatingLong-term operating lease liabilities200,243 210,454 
FinanceOther long-term liabilities4,654 6,056 
Total lease liabilities$233,470 $244,404 


The components of lease costs are as follows (in thousands):
Year EndedYear Ended
ClassificationDecember 28, 2021December 29, 2020
Operating lease costOccupancy, other restaurant operating costs, general and administrative expenses, and pre-opening costs$39,075 $39,870 
Closure costs, loss on disposals and other1,598 1,309 
Finance lease cost
Amortization of lease assetsDepreciation and amortization2,128 1,142 
Interest on lease liabilitiesInterest expense, net487 163 
43,288 42,484 
Sublease incomeFranchising royalties and fees, and other(1,832)(1,266)
Total lease cost, net$41,456 $41,218 
Lease term and discount rate are as follows:
December 28, 2021December 29, 2020
Weighted average remaining lease term (years):
Operating8.18.5
Finance3.44.2
Weighted average discount rate:
Operating8.2 %8.6 %
Finance6.5 %6.8 %

Supplemental disclosures of cash flow information related to leases are as follows (in thousands):
Cash paid for lease liabilities:20212020
Operating leases$42,231 $39,864 
Finance leases2,413 1,240 
$44,644 $41,104 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases$15,642 $8,310 
Finance leases701 8,291 
$16,343 $16,601 
Schedule of Future Minimum Lease Payments for Finance Leases
Future minimum lease payments required under existing leases as of December 28, 2021 are as follows (in thousands):
Operating LeasesFinance LeasesTotal
2022$42,403 $2,475 $44,878 
202342,392 2,100 44,492 
202440,606 1,898 42,504 
202539,017 808 39,825 
202635,690 15 35,705 
Thereafter108,861 21 108,882 
Total lease payments308,969 7,317 316,286 
Less: Imputed interest82,109 707 82,816 
Present value of lease liabilities$226,860 $6,610 $233,470 
Schedule of Future Minimum Lease Payments for Operating Leases
Future minimum lease payments required under existing leases as of December 28, 2021 are as follows (in thousands):
Operating LeasesFinance LeasesTotal
2022$42,403 $2,475 $44,878 
202342,392 2,100 44,492 
202440,606 1,898 42,504 
202539,017 808 39,825 
202635,690 15 35,705 
Thereafter108,861 21 108,882 
Total lease payments308,969 7,317 316,286 
Less: Imputed interest82,109 707 82,816 
Present value of lease liabilities$226,860 $6,610 $233,470