XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 28, 2021
Sep. 29, 2020
Sep. 28, 2021
Sep. 29, 2020
Revenue:        
Total revenue $ 125,126 $ 105,982 $ 360,352 $ 286,487
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Other restaurant operating costs 21,529 19,383 62,816 51,861
General and administrative 12,187 10,827 36,094 31,415
Depreciation and amortization 5,571 5,541 16,734 16,273
Pre-opening 125 239 346 383
Restaurant impairments, closure costs and asset disposals 1,126 369 2,747 3,983
Total costs and expenses 119,806 105,260 350,187 303,144
Income (loss) from operations 5,320 722 10,165 (16,657)
Interest expense, net 594 822 1,714 2,710
Income (loss) before taxes 4,726 (100) 8,451 (19,367)
Provision for income taxes 29 27 48 73
Net income (loss) $ 4,697 $ (127) $ 8,403 $ (19,440)
Earnings (loss) per Class A and Class B common stock, combined        
Basic (USD per share) $ 0.10 $ 0 $ 0.19 $ (0.44)
Diluted (USD per share) $ 0.10 $ 0 $ 0.18 $ (0.44)
Weighted average shares of Class A and Class B common stock outstanding, combined:        
Basic (in shares) 45,635,455 44,358,763 45,414,332 44,238,400
Diluted (in shares) 46,382,509 44,358,763 46,134,994 44,238,400
Restaurant revenue        
Revenue:        
Total revenue $ 123,094 $ 104,413 $ 354,553 $ 283,150
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Restaurant operating costs 30,946 25,900 88,728 71,124
Franchising royalties and fees, and other        
Revenue:        
Total revenue 2,032 1,569 5,799 3,337
Labor        
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Restaurant operating costs 36,896 31,264 108,128 92,632
Occupancy        
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Restaurant operating costs $ 11,426 $ 11,737 $ 34,594 $ 35,473