XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 30, 2021
Mar. 31, 2020
Revenue:    
Total revenue $ 109,577 $ 100,348
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Other restaurant operating costs 20,205 16,689
General and administrative 10,929 10,554
Depreciation and amortization 5,587 5,335
Pre-opening 58 73
Restaurant impairments, closure costs and asset disposals 1,231 1,056
Total costs and expenses 110,942 105,202
Loss from operations (1,365) (4,854)
Interest expense, net 622 968
Loss before taxes (1,987) (5,822)
(Benefit) provision for income taxes (10) 13
Net loss $ (1,977) $ (5,835)
Earnings Per Share [Abstract]    
Basic (USD per share) $ (0.04) $ (0.13)
Diluted (USD per share) $ (0.04) $ (0.13)
Weighted average shares of Class A and Class B common stock outstanding, combined:    
Basic (in shares) 45,098,028 44,142,220
Diluted (in shares) 45,098,028 44,142,220
Restaurant revenue    
Revenue:    
Total revenue $ 107,744 $ 98,716
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Restaurant operating costs 26,977 25,204
Franchising royalties and fees, and other    
Revenue:    
Total revenue 1,833 1,632
Labor    
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Restaurant operating costs 34,306 34,231
Occupancy    
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Restaurant operating costs $ 11,649 $ 12,060