XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2020
Dec. 31, 2019
Jan. 01, 2019
Revenue:      
Total revenue $ 393,655 $ 462,411 $ 457,841
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Other restaurant operating costs 71,208 66,684 65,575
General and administrative 42,876 43,446 46,092
Depreciation and amortization 21,709 22,086 22,872
Pre-opening 443 402 50
Restaurant impairments, closure costs and asset disposals 6,540 7,747 7,142
Total costs and expenses 413,684 456,972 461,599
(Loss) income from operations (20,029) 5,439 (3,758)
Loss on extinguishment of debt 0 746 626
Interest expense, net 3,146 2,942 4,305
(Loss) income before income taxes (23,175) 1,751 (8,689)
Provision (benefit) for income taxes 84 104 (248)
Net (loss) income $ (23,259) $ 1,647 $ (8,441)
(Loss) earnings per Class A and Class B common stock, combined      
Basic (USD per share) $ (0.53) $ 0.04 $ (0.20)
Diluted (USD per share) $ (0.53) $ 0.04 $ (0.20)
Weighted average Class A and Class B common stock outstanding, combined      
Basic (in shares) 44,272,474 44,036,947 42,329,556
Diluted (in shares) 44,272,474 44,976,436 42,329,556
Restaurant revenue      
Revenue:      
Total revenue $ 388,480 $ 456,671 $ 453,671
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs 97,697 117,179 121,102
Franchising royalties and fees, and other      
Revenue:      
Total revenue 5,175 5,740 4,170
Labor      
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs 126,424 150,565 149,746
Occupancy      
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Restaurant operating costs $ 46,787 $ 48,863 $ 49,020