XML 46 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 29, 2020
Leases [Abstract]  
Schedule of Lease Costs and Supplemental Information
Supplemental balance sheet information related to leases is as follows (in thousands):
ClassificationDecember 29, 2020December 31, 2019
Assets
OperatingOperating lease assets, net $195,618 $209,717 
Finance
Finance lease assets, net (1)
7,822 771 
Total leased assets$203,440 $210,488 
Liabilities
Current lease liabilities
OperatingCurrent operating lease liabilities$26,094 $22,775 
Finance
Current finance lease liabilities (2)
1,800 510 
Long-term lease liabilities
OperatingLong-term operating lease liabilities210,454 225,014 
Finance
Long-term finance lease liabilities (2)
6,056 281 
Total lease liabilities$244,404 $248,580 
_____________________
(1)The finance lease assets are included in property and equipment, net in the Consolidated Balance Sheets.
(2)The current portion of the finance lease liabilities is included in accrued expenses and other current liabilities, and the long-term portion is included in other long-term liabilities in the Consolidated Balance Sheets.
The components of lease costs are as follows (in thousands):
Year EndedYear Ended
ClassificationDecember 29, 2020December 31, 2019
Operating lease costOccupancy, other restaurant operating costs, and general and administrative expenses$39,870 $40,753 
Closure costs, loss on disposals and other1,309 802 
Finance lease cost
Amortization of lease assetsDepreciation and amortization1,142 661 
Interest on lease liabilitiesInterest expense, net163 73 
42,484 42,289 
Sublease incomeFranchising royalties and fees, and other(1,266)(651)
Total lease cost, net$41,218 $41,638 
Lease term and discount rate are as follows:
December 29, 2020December 31, 2019
Weighted average remaining lease term (years):
Operating8.510.0
Finance4.22.9
Weighted average discount rate:
Operating8.6 %8.6 %
Finance6.8 %7.2 %
Supplemental disclosures of cash flow information related to leases are as follows (in thousands):
Cash paid for lease liabilities:20202019
Operating leases$39,864 $43,203 
Finance leases1,240 763 
$41,104 $43,966 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases$8,310 $11,211 
Finance leases8,291 253 
$16,601 $11,464 
Schedule of Future Minimum Lease Payments for Finance Leases
Future minimum lease payments required under existing leases as of December 29, 2020 are as follows (in thousands):
Operating LeasesFinance LeasesTotal
2021$41,505 $2,278 $43,783 
202243,126 2,151 45,277 
202341,608 2,006 43,614 
202439,961 1,849 41,810 
202538,320 734 39,054 
Thereafter129,067 13 129,080 
Total lease payments333,587 9,031 342,618 
Less: Imputed interest97,039 1,175 98,214 
Present value of lease liabilities$236,548 $7,856 $244,404 
Schedule of Future Minimum Lease Payments for Operating Leases
Future minimum lease payments required under existing leases as of December 29, 2020 are as follows (in thousands):
Operating LeasesFinance LeasesTotal
2021$41,505 $2,278 $43,783 
202243,126 2,151 45,277 
202341,608 2,006 43,614 
202439,961 1,849 41,810 
202538,320 734 39,054 
Thereafter129,067 13 129,080 
Total lease payments333,587 9,031 342,618 
Less: Imputed interest97,039 1,175 98,214 
Present value of lease liabilities$236,548 $7,856 $244,404