XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 29, 2020
Oct. 01, 2019
Sep. 29, 2020
Oct. 01, 2019
Revenue:        
Total revenue $ 105,982 $ 118,304 $ 286,487 $ 348,540
Restaurant operating costs (exclusive of depreciation and amortization shown):        
Other restaurant operating costs 19,383 17,161 51,861 50,475
General and administrative 10,827 10,436 31,415 32,424
Depreciation and amortization 5,541 5,458 16,273 16,626
Pre-opening 239 266 383 331
Restaurant impairments, closure costs and asset disposals 369 336 3,983 3,640
Total costs and expenses 105,260 113,260 303,144 343,348
Income (loss) from operations 722 5,044 (16,657) 5,192
Interest expense, net 822 737 2,710 2,298
(Loss) income before taxes (100) 4,307 (19,367) 2,894
Provision for income taxes 27 64 73 64
Net (loss) income and comprehensive (loss) income $ (127) $ 4,243 $ (19,440) $ 2,830
Earnings Per Share [Abstract]        
Basic (USD per share) $ 0 $ 0.10 $ (0.44) $ 0.06
Diluted (USD per share) $ 0 $ 0.09 $ (0.44) $ 0.06
Weighted average shares of Class A and Class B common stock outstanding, combined:        
Basic (in shares) 44,358,763 43,990,049 44,238,400 44,007,345
Diluted (in shares) 44,358,763 44,899,176 44,238,400 45,078,539
Restaurant revenue        
Revenue:        
Total revenue $ 104,413 $ 116,759 $ 283,150 $ 344,382
Restaurant operating costs (exclusive of depreciation and amortization shown):        
Restaurant operating costs 25,900 29,544 71,124 89,083
Franchising royalties and fees, and other        
Revenue:        
Total revenue 1,569 1,545 3,337 4,158
Labor        
Restaurant operating costs (exclusive of depreciation and amortization shown):        
Restaurant operating costs 31,264 37,951 92,632 113,920
Occupancy        
Restaurant operating costs (exclusive of depreciation and amortization shown):        
Restaurant operating costs $ 11,737 $ 12,108 $ 35,473 $ 36,849