XML 14 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jul. 02, 2019
Jun. 30, 2020
Jul. 02, 2019
Revenue:        
Total revenue $ 80,157 $ 120,190 $ 180,505 $ 230,236
Restaurant operating costs (exclusive of depreciation and amortization shown):        
Other restaurant operating costs 15,789 16,858 32,478 33,314
General and administrative 10,034 11,848 20,588 21,988
Depreciation and amortization 5,397 5,661 10,732 11,168
Pre-opening 71 65 144 65
Restaurant impairments, closure costs and asset disposals 2,558 2,884 3,614 3,304
Total costs and expenses 92,682 118,952 197,884 230,088
(Loss) income from operations (12,525) 1,238 (17,379) 148
Interest expense, net 920 800 1,888 1,561
(Loss) income before taxes (13,445) 438 (19,267) (1,413)
Provision for income taxes 33 0 46 0
Net (loss) income and comprehensive (loss) income $ (13,478) $ 438 $ (19,313) $ (1,413)
(Loss) earnings per Class A and Class B common stock, combined        
Basic (USD per share) $ (0.30) $ 0.01 $ (0.44) $ (0.03)
Diluted (USD per share) $ (0.30) $ 0.01 $ (0.44) $ (0.03)
Weighted average shares of Class A and Class B common stock outstanding, combined:        
Basic (in shares) 44,212,751 43,964,175 44,177,648 43,955,580
Diluted (in shares) 44,212,751 45,075,888 44,177,648 43,955,580
Restaurant revenue        
Revenue:        
Total revenue $ 80,021 $ 118,858 $ 178,737 $ 227,623
Restaurant operating costs (exclusive of depreciation and amortization shown):        
Restaurant operating costs 20,020 30,448 45,224 59,539
Franchising royalties and fees, and other        
Revenue:        
Total revenue 136 1,332 1,768 2,613
Labor        
Restaurant operating costs (exclusive of depreciation and amortization shown):        
Restaurant operating costs 27,137 38,877 61,368 75,969
Occupancy        
Restaurant operating costs (exclusive of depreciation and amortization shown):        
Restaurant operating costs $ 11,676 $ 12,311 $ 23,736 $ 24,741