XML 18 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Jan. 01, 2019
Jan. 02, 2018
Revenue:      
Total revenue $ 462,411 $ 457,841 $ 456,492
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Cost of sales 117,179 121,102 121,473
Labor 150,565 149,746 150,161
Occupancy 48,863 49,020 51,877
Other restaurant operating costs 66,684 65,575 64,091
General and administrative 43,446 46,092 39,746
Depreciation and amortization 22,086 22,872 24,613
Pre-opening 402 50 935
Restaurant impairments, closure costs and asset disposals 7,747 7,142 37,446
Total costs and expenses 456,972 461,599 490,342
Income (loss) from operations 5,439 (3,758) (33,850)
Loss on extinguishment of debt 746 626 0
Interest expense, net 2,942 4,305 3,839
Income (loss) before income taxes 1,751 (8,689) (37,689)
Provision (benefit) for income taxes 104 (248) (207)
Net income (loss) 1,647 (8,441) (37,482)
Accretion of preferred stock to redemption value 0 0 (7,967)
Net income (loss) attributable to common stockholders $ 1,647 $ (8,441) $ (45,449)
Earnings per share of Class A and Class B common stock, combined:      
Basic (USD per share) $ 0.04 $ (0.20) $ (1.20)
Diluted (USD per share) $ 0.04 $ (0.20) $ (1.20)
Weighted average shares of Class A and Class B common stock outstanding, combined:      
Basic (in shares) 44,036,947 42,329,556 37,759,497
Diluted (in shares) 44,976,436 42,329,556 37,759,497
Restaurant revenue      
Revenue:      
Total revenue $ 456,671 $ 453,671 $ 451,599
Franchising royalties and fees, and other      
Revenue:      
Total revenue $ 5,740 $ 4,170 $ 4,893