XML 13 R3.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 02, 2019
Jul. 03, 2018
Jul. 02, 2019
Jul. 03, 2018
Revenue:        
Total revenue $ 120,190 $ 117,395 $ 230,236 $ 227,921
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Other restaurant operating costs 16,858 16,875 33,314 33,773
General and administrative 11,848 14,813 21,988 25,081
Depreciation and amortization 5,661 5,797 11,168 11,617
Pre-opening 65 3 65 50
Restaurant impairments, closure costs and asset disposals 2,884 2,580 3,304 4,160
Total costs and expenses 118,952 121,557 230,088 234,761
Income (loss) from operations 1,238 (4,162) 148 (6,840)
Loss on extinguishment of debt 0 626 0 626
Interest expense, net 800 1,154 1,561 2,292
Income (loss) before income taxes 438 (5,942) (1,413) (9,758)
Provision (benefit) for income taxes 0 (7) 0 (248)
Net income (loss) and comprehensive income (loss) 438 (5,935) (1,413) (9,510)
Net income (loss) attributable to common stockholders $ 438 $ (5,935) $ (1,413) $ (9,510)
Earnings (loss) per share of Class A and Class B common stock, combined:        
Basic (USD per share) $ 0.01 $ (0.14) $ (0.03) $ (0.23)
Diluted (USD per share) $ 0.01 $ (0.14) $ (0.03) $ (0.23)
Weighted average shares of Class A and Class B common stock outstanding, combined:        
Basic (in shares) 43,964,175 41,172,924 43,955,580 41,150,698
Diluted (in shares) 45,075,888 41,172,924 43,955,580 41,150,698
Restaurant revenue        
Revenue:        
Total revenue $ 118,858 $ 116,451 $ 227,623 $ 226,064
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Cost of goods and services sold 30,448 31,089 59,539 60,345
Labor        
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Cost of goods and services sold 38,877 38,043 75,969 74,615
Franchising royalties and fees, and other        
Revenue:        
Total revenue 1,332 944 2,613 1,857
Occupancy        
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Cost of goods and services sold $ 12,311 $ 12,357 $ 24,741 $ 25,120