XML 34 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Apr. 02, 2019
Leases [Abstract]  
Lease, Cost Supplemental balance sheet information related to leases is as follows (in thousands):
Classification
April 2,
2019
Assets
 
 
Operating
Operating lease assets, net
$
218,311

Finance
Finance lease assets, net (1)
1,057

Total leased assets
 
$
219,368

Liabilities
 
 
Current lease liabilities
 
 
Operating
Current operating lease liabilities
$
21,528

Finance
Current finance lease liabilities (2)
811

Long-term lease liabilities
 
 
Operating
Long-term operating lease liabilities
237,341

Finance
Long-term finance lease liabilities (2)
271

Total lease liabilities
 
$
259,951

_____________________
(1)
The finance lease assets are included in property and equipment, net in the Consolidated Balance Sheets.
(2)
The current portion of the finance lease liabilities is included in accrued expenses and other current liabilities, and the long-term portion is included in other long-term liabilities in the Consolidated Balance Sheets.

The components of lease costs are as follows (in thousands):
Classification
April 2,
2019
Operating lease cost
Occupancy, other restaurant operating costs, and general and administrative expenses
$
10,144

Finance lease cost
 
 
Amortization of lease assets
Depreciation and amortization
171

Interest on lease liabilities
Interest expense, net
20

 
 
10,335

Sublease income
Franchising royalties and fees, and other
(112
)
Total lease cost, net
 
$
10,223

Lease term and discount rate for the first quarter ended April 2, 2019 are as follows:
 
April 2,
2019
Weighted average remaining lease term (years):
 
Operating
9.4

Finance
2.2

Weighted average discount rate:
 
Operating
8.66
%
Finance
7.11
%

Supplemental disclosures of cash flow information related to leases for the first quarter ended April 2, 2019 are as follows (in thousands):
 
 
April 2,
2019
Cash paid for lease liabilities:
 
 
Operating leases
 
$
10,693

Finance leases
 
217

 
 
$
10,910

Right-of-use assets obtained in exchange for new lease liabilities:
 
 
Operating leases
 
$
3,161

Finance leases
 
50

 
 
$
3,211

Finance Lease, Liability, Maturity Future minimum lease payments required under existing leases as of April 2, 2019 are as follows (in thousands):
 
Operating Leases
 
Finance Leases
 
Total
Remainder of 2019
$
32,178

 
$
497

 
$
32,675

2020
42,686

 
471

 
43,157

2021
42,188

 
151

 
42,339

2022
42,024

 
23

 
42,047

2023
40,695

 
14

 
40,709

Thereafter
182,453

 
9

 
182,462

Total lease payments
382,224

 
1,165

 
383,389

Less: Imputed interest
123,355

 
83

 
123,438

Present value of lease liabilities
$
258,869

 
$
1,082

 
$
259,951

Lessee, Operating Lease, Liability, Maturity Future minimum lease payments required under existing leases as of April 2, 2019 are as follows (in thousands):
 
Operating Leases
 
Finance Leases
 
Total
Remainder of 2019
$
32,178

 
$
497

 
$
32,675

2020
42,686

 
471

 
43,157

2021
42,188

 
151

 
42,339

2022
42,024

 
23

 
42,047

2023
40,695

 
14

 
40,709

Thereafter
182,453

 
9

 
182,462

Total lease payments
382,224

 
1,165

 
383,389

Less: Imputed interest
123,355

 
83

 
123,438

Present value of lease liabilities
$
258,869

 
$
1,082

 
$
259,951