XML 20 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Jan. 01, 2019
Jan. 02, 2018
Jan. 03, 2017
Revenue:      
Total revenue $ 457,841 $ 456,492 $ 487,474
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Cost of sales 121,102 121,473 130,630
Labor 149,746 150,161 161,219
Occupancy 49,020 51,877 55,912
Other restaurant operating costs 65,575 64,091 73,011
General and administrative 46,092 39,746 55,654
Depreciation and amortization 22,872 24,613 28,134
Pre-opening 50 935 3,131
Restaurant impairments, closure costs and asset disposals 7,142 37,446 47,311
Total costs and expenses 461,599 490,342 555,002
Loss from operations (3,758) (33,850) (67,528)
Loss on extinguishment of debt 626 0 0
Interest expense, net 4,305 3,839 2,916
Loss before income taxes (8,689) (37,689) (70,444)
(Benefit) provision for income taxes (248) (207) 1,233
Net loss (8,441) (37,482) (71,677)
Accretion of preferred stock to redemption value 0 (7,967) 0
Net loss attributable to common stockholders $ (8,441) $ (45,449) $ (71,677)
Earnings per share of Class A and Class B common stock, combined:      
Basic (USD per share) $ (0.20) $ (1.20) $ (2.58)
Diluted (USD per share) $ (0.20) $ (1.20) $ (2.58)
Weighted average shares of Class A and Class B common stock outstanding, combined:      
Basic (in shares) 42,329,556 37,759,497 27,808,708
Diluted (in shares) 42,329,556 37,759,497 27,808,708
Restaurant revenue      
Revenue:      
Total revenue $ 453,671 $ 451,599 $ 482,544
Franchising royalties and fees      
Revenue:      
Total revenue $ 4,170 $ 4,893 $ 4,930