XML 13 R3.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 03, 2018
Jul. 04, 2017
Jul. 03, 2018
Jul. 04, 2017
Revenue:        
Restaurant revenue $ 116,451 $ 111,628 $ 226,064 $ 227,155
Franchising royalties and fees 944 1,164 1,857 2,352
Total revenue 117,395 112,792 227,921 229,507
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Cost of sales 31,089 29,598 60,345 61,685
Labor 38,043 36,430 74,615 76,024
Occupancy 12,357 12,630 25,120 26,631
Other restaurant operating costs 16,875 16,194 33,773 33,341
General and administrative 14,813 9,393 25,081 20,059
Depreciation and amortization 5,797 6,279 11,617 12,546
Pre-opening 3 246 50 791
Restaurant impairments, closure costs and asset disposals 2,580 2,830 4,160 24,884
Total costs and expenses 121,557 113,600 234,761 255,961
Loss from operations (4,162) (808) (6,840) (26,454)
Loss on extinguishment of debt 626 0 626 0
Interest expense, net 1,154 927 2,292 1,935
Loss before income taxes (5,942) (1,735) (9,758) (28,389)
(Benefit) provision for income taxes (7) 80 (248) 271
Net loss (5,935) (1,815) (9,510) (28,660)
Accretion of preferred stock to redemption value 0 (7,001) 0 (7,967)
Net loss attributable to common stockholders $ (5,935) $ (8,816) $ (9,510) $ (36,627)
Loss per share of Class A and Class B common stock, combined:        
Basic (USD per share) $ (0.14) $ (0.22) $ (0.23) $ (1.06)
Diluted (USD per share) $ (0.14) $ (0.22) $ (0.23) $ (1.06)
Weighted average shares of Class A and Class B common stock outstanding, combined:        
Basic (in shares) 41,172,924 40,779,277 41,150,698 34,404,222
Diluted (in shares) 41,172,924 40,779,277 41,150,698 34,404,222