XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Jan. 02, 2018
Jan. 03, 2017
Dec. 29, 2015
Revenue:      
Restaurant revenue $ 451,599 $ 482,544 $ 450,482
Franchising royalties and fees 4,893 4,930 4,969
Total revenue 456,492 487,474 455,451
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Cost of sales 121,473 130,630 120,455
Labor 150,161 161,219 143,145
Occupancy 51,877 55,912 50,300
Other restaurant operating costs 64,091 73,011 63,549
General and administrative 39,746 55,654 37,244
Depreciation and amortization 24,613 28,134 27,802
Pre-opening 935 3,131 4,407
Restaurant impairments, closure costs and asset disposals 37,446 47,311 29,616
Total costs and expenses 490,342 555,002 476,518
Loss from operations (33,850) (67,528) (21,067)
Interest expense, net 3,839 2,916 1,432
Loss before income taxes (37,689) (70,444) (22,499)
(Benefit) provision for income taxes (207) 1,233 (8,734)
Net loss (37,482) (71,677) (13,765)
Accretion of preferred stock to redemption value (7,967) 0 0
Net loss attributable to common stockholders $ (45,449) $ (71,677) $ (13,765)
Earnings per share of Class A and Class B common stock, combined:      
Basic (USD per share) $ (1.20) $ (2.58) $ (0.48)
Diluted (USD per share) $ (1.20) $ (2.58) $ (0.48)
Weighted average shares of Class A and Class B common stock outstanding, combined:      
Basic (in shares) 37,759,497 27,808,708 28,938,901
Diluted (in shares) 37,759,497 27,808,708 28,938,901