XML 23 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 03, 2017
Sep. 27, 2016
Oct. 03, 2017
Sep. 27, 2016
Revenue:        
Restaurant revenue $ 113,020 $ 121,442 $ 340,175 $ 354,511
Franchising royalties and fees 1,191 1,239 3,543 3,563
Total revenue 114,211 122,681 343,718 358,074
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Cost of sales 29,955 33,112 91,640 95,465
Labor 36,897 40,973 112,921 117,723
Occupancy 12,709 13,792 39,340 40,794
Other restaurant operating costs 15,811 18,470 49,152 53,958
General and administrative 9,807 15,251 29,866 35,128
Depreciation and amortization 6,183 7,006 18,729 20,983
Pre-opening 69 856 860 2,689
Restaurant impairments, closure costs and asset disposals 10,263 2,283 35,147 14,547
Total costs and expenses 121,694 131,743 377,655 381,287
Loss from operations (7,483) (9,062) (33,937) (23,213)
Interest expense, net 893 738 2,828 1,964
Loss before income taxes (8,376) (9,800) (36,765) (25,177)
(Benefit) provision for income taxes (41) 41 230 1,124
Net loss (8,335) (9,841) (36,995) (26,301)
Accretion of preferred stock to redemption value 0 0 (7,967) 0
Net loss attributable to common stockholders $ (8,335) $ (9,841) $ (44,962) $ (26,301)
Loss per share of Class A and Class B common stock, combined:        
Basic (USD per share) $ (0.20) $ (0.35) $ (1.23) $ (0.95)
Diluted (USD per share) $ (0.20) $ (0.35) $ (1.23) $ (0.95)
Weighted average shares of Class A and Class B common stock outstanding, combined:        
Basic (in shares) 41,109,827 27,802,020 36,639,382 27,786,827
Diluted (in shares) 41,109,827 27,802,020 36,639,382 27,786,827